OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

II ~
I
SORP
reference
Summary
charity as
document
of the purposes
of the
set out in its governing
Para 1.17 To help people suffering
with
cancer giving them financial
aid
Summary of the main activities Para 1.17 and
in relation
to those purposes
for
the public benefit,
in particular,
the activities,
projects or services
1.19 Organising
various
fundraising
events
to support our grant giving services
identified in the accounts.
Statement confirming
whether
the
Para 1.18
trustees
have had regard
to the
All have been notified and
guidance issued
by the Charity
read the guidance issued
Commission
on public benefit

SORP
reference
Achievements against objectives set Para 1.41
Performance of fundraising activities Para 1.41
against objectives set
Investment performance against Para 1.41
objectives
Other
SORP
reference
Review of the charity's
financial
Para 1.21 F122198in total funds held
position
at the end of the period
in the bank
Statement
explaining
the policy for
holding
reserves
stating
why they
are held
empl eserves held for handing
out grants,
yees wages and to cover costs for clo
ing
Amount
of reserves
held
Para 1.22
F35,000
Reasons
for holding
zero reserves
Par» 22 Givi g the employee notice, contract.for rent
on he shop and an rants that would be
Details of fund
materially
in deficit
Para 1.24 signed off via a cheque
Explanation
of any uncertainties
Para 1.23
about the charity
continuing
as a
going concern
Additional
information
(optional)
You may choose to include
further
statements
where
relevant about:
SORP
reference
The charity's
principal
sources of
Para 1.47 Through fundraising
and corporate
funds
(including
any fundraising)
sponsorship (f122198currently in
Investment
policy and objectives
including
any social investment
Para 1.46 None
policy adopted
A description
of the principal
risks
facing the charity
Para 1.46 Lack of support
in fundraising
due to decrease
and sponsorship
Other

Description
of charity's
trusts: SORP
reference
Type of governing
document
Para 1.25
lt usl deed
rvemorandu~n
and
allicleS
Ot aSSUClat!Qn
CtCl
How is the charity constituted?
(- .'.
Iiin le;l
r.on l''al
y,
ljn::ncnfi)orated
')so.iatlo!"I, ( IO)
Para 1.25 Limited company
Trustee selection
methods
including Para 1.25
details of any constitutional Appointed through existing
provisions
e.g. election
to
post trustees holding avote with
or name of any person
or
body only a unanimous agreement
entitled
to appoint
one or
more for appointment being accepted
trustees

SORP
reference
Policies and procedures adopted
for
Para 1.51 All trustees
appointed
receive full
the induction and training
of
trustees escription of what's expected of that
The charity's organisational
structure
Para 1.51 A group of appointed people to create
and any wider network
the charity
works
with which a board
hri
to organise
xl
in
the running
i
ni
I
i
of the
n
Relationship with any related parties Para 1.51
Other

Name s of the charity t rustees
who manage
the
charity charity
Trustee name Office (if any) Dates acted if not for Name of person (or
whole year body) entitled to appoint
trustee (if any)
Linnete 0 ilvie
onella Ogilvie-lee
Michael wait
ery spar s

Director name
Michael wait
Linnete Ogilvie
Paul wid
er
onella Ogilvie-lees
Cheryl sparks

Trustee name Dates acted if not for whole
year

Settlement
claims
Settlement
claims
ofinsurance ofinsurance Insurance
claims are only included
in the SoFA when the general
income recognition
criteria are met (5.10to 5.12FRS102SORP) and are included as an item ofother
Insurance
claims are only included
in the SoFA when the general
income recognition
criteria are met (5.10to 5.12FRS102SORP) and are included as an item ofother
Yes No N/a
income
in the SoFA.
Investment gains and This includes any realised or unrealised
gains or losses on the sale ofinvestments
and Yes No N/a
losses any gain or loss resulting
from revaluing
investments
to market value at the end ofthe
year.
2.3EXPENDITURE AND LIABILITIES
Liability recognition Liabilities are recognised
where
it is more likely than not that there isa legal or
Yes No N/a
constructive
obligation
committing
the charity to pay out resources and the amount
ofthe
obligation
can be measured
with reasonable
certainty.
Support costs have been allocated between governance
costs and other support.
es o a
costs Governance
costs comprise
all costs involving
public accountability
ofthe charity and its
compliance
with regulation
and good practice.
Support costs include central functions
and have been allocated to activity cost
Yes No N/a
categories on a basis consistent
with the use ofresources, eg allocating
property costs
by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Grants with
conditions
performance Where the charity gives a grant with conditions
for its payment
being a specific level
service or output to be provided,
such grants are only recognised
in the SoFA once
of
the
es No N/a
recipient ofthe grant has provided
the specified service or output.
Grants payable without
performance
conditions
Where there are no conditions
attaching
to the grant that enables the donor charity to
realistically
avoid the commitment,
a liability for the full funding
obligation
must be
recognised.
Yes No N/a
Redundancy cost The charity made no redundancy
payments
during the reporting
period.
Yes No N/a
Deferred income No material
item ofdeferred
income has been included
in the accounts.
Yes No N/a
Creditors The charity has creditors which are measured
at settlement
amounts
less any trade
Yes No N/a
discounts
Provisions for liabilities A liability is measured
on recognition
at its historical cost and then subsequently
measured
at the best estimate ofthe amount
required
to settle the obligation at the
Yes No N/a
reporting
date
Basic financial
instruments
The charity accounts for basic financial
instruments
on initial recognition as per
paragraph
11.7FRS102SORP. Subsequent
measurement
isas per paragraphs
11.17
to 11.19,FRS102SORP.
Yes No N/a
2.4ASSETS
Tangible fixed assets for These are capitalised
ifthey can be used for more than one year, and cost at least
use by charity
They are valued at cost. Yes No N/a
The depreciation
rates and methods
used are disclosed
in note 9.2.
Intangible fixed assets The charity has intangible
fixed assets, that is, non-monetary
assets that do not have
Yes No N/a
physical substance
but are identifiable
and are controlled
by the charity through
custody
or legal rights.
The amortisation
rates and methods
used are disclosed
in note 9.5
es No N/a
They are valued at cost.
Heritage assets The charity has heritage assets, that is, non-monetary
assets with historic, artistic,
scientific, technological,
geophysical
or environmental
qualities
that are held
and
Yes No N/a
maintained
principally
for their contribution
to knowledge
and culture.
The depreciation
rates and methods
used as disclosed
in note 9.6.1.4.
Yes No N/a
They are valued at cost.
Investments Fixed asset investments
in quoted shares, traded bonds and similar investments
are
valued at initially at cost and subsequently
at fair value (their market value) at the year
Yes No N/a
end. The same treatment
is applied to unlisted
investments
unless fair value cannot
be
measured
reliably
in which case it is measured
at cost less impairment.
Investments
held for resale or pending
their sale and cash and cash equivalents
with
a Yes No N/a
maturity date ofless than
1 year are treated as current asset investments
Stocks and work in Stocks held for sale as part of non-charitable
trade are measured
at the lower or cost or net
Yes No N/a
progress realisable
value.
Goods or services provided as part ofa charitable
activity are measured
at net realisable
value No N/a
based on the service potential
provided
by items ofstock.
Yes No N/a
Work in progress
is valued at cost less any foreseeable
loss that is likely to occur on
the contract.
Debtors (including
trade debtors and loans receivable) are measured
on initial recognition
at No N/a
Debtors settlement
amount after any trade discounts or amount advanced
by the charity.
Subsequently,
they are measured
at the cash or other consideration
expected to be received.
Note 3 Analysis of Analysis of Analysis of income income income income
Restricted
Unrestricted income Endowment
Anal sis funds funds funds Total funds Prior year
Donations Donations and ifts
and legacies Gift Aid
Le acies
General grants provided by government/other
charities
Membership subscriptions and sponsorships
which are in substance donations
Donated goods, facilities and
services
Other
Total
Charitable
activities: 242,967 242,967 87,428
Other- Furlough pay 17,465
Total 242,967 242 967 104,893
Other trading
activities:
Other
Total
Income from Interest income
investments: Dividend income
Rental and leasin income
Other
Total
Separate
material
item
ofincome:
Total
Other: Conversion ofendowment funds into income
Gain on disposal ofa tangible fixed asset held
for chari 's own use
Gain on disposal ofa programme related
investment
Royalties from the exploitation of intellectual
ro e ri hts
Other
Total
TOTAL INCOME 242,967 242,967 104,893
Other information:
All income in the prior year was unrestricted except for:
(please provide description and amounts)
Where any endowment
fund
is converted into income in the
reporting
period,
please give the reason for the conversion.
Where any endowment
fund
is converted into income in the
prior period, please give the reason for the conversion.
Within the income items above the following items are
material. Inlaaaa diaclnaa tha natura. amount and anv nrinr
Note 5 Donated goods, facil ities and services
This year Last year
E
Seconded staff
Use ofproperty
Other
This year Last year
Please provide details ofthe
accounting
policy for
the recognition
and valuation
ofdonated goods,
facilities and services.
Please provide details ofany
unfulfilled
conditions
and other
contingencies
attaching to resources
from donated goods and services not
recognised
in income.
Please give details of other forms of
other donated goods and services not
recognised
in the accounts, eg
contribution
ofunpaid
volunteers.

Note 6 Analysis of Analysis of expenditure
This year Last year
Restricted
Unrestricted Restricted Endowment Unrestricted income Endowment
Analysis funds income funds funds Totalfunds funds funds funds Total funds
Expenditure
on raisin
funds:
Incurred seeking donations
Incurred seeking legacies
Incurred seeking grants
Operating
membership
schemes and
social lotteries
Staging fundraising
events
70,406 70,406 21,119 21,119
Fudraising
agents
Operating
charity shops
Operating
a trading
company
undertaking
non-charitable
trading
activi
Advertising,
marketing,
direct mail and
ublici
Start up costs incurred in generating
new source offuture income
Database development costs
Other trading
activities
Investment
management
costs:
Porffolio mana
ement costs
Cost ofobtaining
investment
advice
Investment
administration
costs
Intellectual
property
licencing
costs
Rent collection, property repairs and
maintenance
charges
Total expenditure
on raising
funds 70,406 70,406 21,119 21,119
Expenditure
on charitable
activities:
Donations 42,124 42,124 34,626 34,626
Total expenditure
on charitable
activities 42 124 42 124 34,626
Separate material
item
ofexpense
Sub-contract costs 400 400
Total 400
Other
Admin costs 21,793 21,793 15,544 15,544
L
al &
rofessional
1,188 1,188 750 750
Staff costs 29,056 29,056 22,995 22,995
Promotional
costs
725 725 506 506
Establishment
costs
24,378 24,378 20,087 20,087
De reciation 6,688 6,688 4,300 4,300
Total other expenditure 83,828 83,828 64,182 64,182
TOTAL EXPENDITURE 196,358 196,358 120,327 120,327
Other in formation:
Analysis ofexpenditure on charitable activities
This ear Last ear
Activity or programme Activities
undertaken
directl
Grant
funding of
activities
Support
Costs
Total this
year
Activities
undertaken
directl
Grant
funding of
activities
Support
Costs
Total last
year
Total

This year Last year
Description E E
Extraordinary item 1
Extraordinary item 2
Extraordinary item 3
Extraordinary item 4
Total extrordinary items

Amount received Amount paid out Balance held at period end Balance held at period end
Descriptionlname ofparty Related
party (Yes This year Last year This year Last year This year Last year
or No
Total
Description/name of party Balance held at period end Balance held at period end
This year Last year
Total

This year This year
Supportcost Raisin funds Activi 1 Activi 2 Activi 3 Grand total Basis ofallocation
exam les (Describe method)
Governance
Other
Total
Last year
Support cost Raisin funds Activi Activi 2 Activi 3 Grand total Basis ofallocation
exam les (Describe method)
Governance
Other
Total

was paid please en ter '0 'in the appropriate
box(es).
This year Last year
E
Independent
examiner's
fees 636 636
Assurance services other than audit or independent examination
Tax advisory fees
Other fees (for example: financial advice, consultancy, accountancy services) paid 552 114
to the independent examiner
11.2Average head count in the year 11.2Average head count in the year 11.2Average head count in the year This year
Number
Last year
Number
The parts ofthe charity in which the Fundraisirtg
employees work Charitable Activities
Gnvernance
Total
Please explain the nature ofthe
payment This year
Last year
Please state the legal authority or
reason for making the payment This year
Last year
This year Last year
Please state the amount ofthe payment (or value ofany waiver of
a right to an asset)

Total amount of payment
The nature ofthe payment (cash, asset
etc.)
The extent of redundancy funding at the balance sheet date
Please state the accounting policy for any redundancy or
termination
payments
e pe riod.
This year Last year
This year Last year

13.1 Anal ysis ofgrants paid (i ncluded
in cost ofcharit
able
activities)
Grants to
Analysis institutions Grants to individuals Support costs Total
Activi or ro'ect 1
Activi or ro'ect 2
Activi or ro'ect 3
Activi or ro'ect 4
Total

Please provide
details ofcharity's
My charity has made grants toparticularinstitutions that are materialin the Yes URL.
context ofits grantmaking.
grant and total paid to each
Details oftheinstitution
institution is available
supported,
purpose
on the charity's
web
ofthe
site.
No Provide details
below
Names of institution Purpose Total amount of
rants
aid K
Last year:
13.3Analysis ofgrants paid (included in cost ofcharitable activities)
Grants to
Analysis institutions Grants to individuals Supportcosts Total
Activity or project 1
Activity or project 2
Activity or project 3
Activity or project 4
Total

Freehold land & Holiday Home Plant, Fixtures, fittings Total
buildings machinery and equipment
and motor
vehicles
At the beginning ofthe year 23,300 7,356 30656
Additions 44,000 10,188 54,188
Revaluations
Disposals
Transfers *
At end ofthe year 23,300 17,544 84,844
14.2 Depreciation and impairments
Basis SLor RB (Straight 25% RB 25% RB 25% RB SLor RB
Line or Reducing
Balance)
**Rate
At beginning of the year 13,928 3,830 17,758
Disposals
Depreciation 917 2,343 3,428 6,688
Impairment
Transfers'
At end ofthe year 917 16,271 7,258 24,446
14.3 Net book value
Net book value at the beginning ofthe year 9,372 3,526 12,898
Net book value at the end ofthe year 43,083 7,029 10,286 60,398

Research & Patents and Other Total
development trademarks
At beginning ofthe year
Additions
Disposals
Revaluations
Transfers
At end ofthe year
15.2Amortisation and impairments
**Basis SI or RB SLor RB SLor RB SLor RB Straight Line
("SL")or
Reducing
Balance
("RB")
**Rate
At beginning ofthe year
Disposals
Amortisation
Impairment
Transfers
At end ofyear
15.3Net book value
Net book value at the beginning
ofthe year
Net book value at the end ofthe
year
15.5 Impairment
This year:
Please provide a description ofthe events and
circumstances
that led to the recognition orreversal ofan
impairment
loss.
Last year:
Please provide a description ofthe events and
circumstances
that led to the recognition orreversal ofan
impairment
loss.
15.6 Revaluation
Ifan accounting
policy ofrevaluation is adopted, please provide:
This year Last year
the effective date ofthe revaluation
the name ofindependent
valuer, ifapplicable
the methods
applied
the canying amount that would have been recognised
had the assets been carried under the cost model.
15.7Other disclosures
(i)
Ifyour intangible asset was acquired by way ofgrant,
provide value oninitial recognition and carrying amount
ofthe asset.
(ii)
Details ofthe carrying amounts ofany intangible
assets to which the charity has restricted
title orthat are
pledged as security for liabilities.
(iii)
Please provide the amount ofcontractual
commitments
forthe acquisition ofintangible assets.
(iv) State the amount of research and development
expenditure
recognised as expenditure
in the year.
(v) Please detail the headings in the SOFA in which a
charge foramortisation
ofintangible assets isincluded.
(vi)
Forany material intangible
assets, please provide a
description, its canying amount and any remaining
amortisation
period.

Note 16 Note 16 Heritage ass Heritage ass Heritage ass ets ets
Please complete this noteif the charity has heritage assets
16.1 General disclosures
for all charities holding
heritage assets
This year Last year
(i)
Explain
the nature and scale of
heritage assets held.
(ii)
Explain
the policy for the
acquisition, preservation,
management and disposal ofheritage
assets.
16.2Cost or valuation
Heritage asset Heritage asset Heritage asset Heritage asset Total
1 2 3 4
At beginning ofthe year
Additions
Disposals
Revaluations
Transfers '
At end ofthe year
16.3Depreciation and impairments
Basis Straight Line
("SL")or
Reducing
Balance
Rate
At beginning ofthe year
Disposals
Depreciation
Impairment
Transfers'
At end ofyear
16.4 Net book value
Net book value at the beginning ofthe
year
Net book value at the end ofthe year

the effective date ofthe revaluation
the name ofindependent
valuer, ifapplicable
qualifications ofindependent
valuer
the methods applied and significant assumptions
any signiNcant limitations
on the valuation
At valuation At cost Group Total
Group A B
Carrying amount at the beginning ofthe
period
Additions
Disposals
Depreciation/impairment
Revaluation
Carrying amount at the end of period
2011
Purchases
Group A
Group B
Group C
Other
Donations
Group A
Group B
Group C
Other
Total additions
Charge for impairment
Group A
Group B
Group C
Other
Total charge for impairment
Disposals
Group A - carrying amount
Group B - carrying amount
Group C
Other
Total disposals
Cash 4cash
equivalents
Cash 4cash
equivalents
Listed
investments
Investment
properties
Social
investments
Other Total
Carrying
(fair)
value at beginning of
period
Add: additions io investments during
period'
Less: disposals at carrying
value
Less: impairments
Add: Reversal of impainnents
Add/(deduct): transfer in/(oui) in the
period
Add/(deduct): nel gain/(loss) on
revaluation
Carrying
(fair)
value at end ofyear
'Please specify additions
resulting
from
acquisitions through business combinations, if
any.
Cash or cash equivalents
Listed investments
Investment
properties
Social investments
Fair value at year end Cost less impairment
Fair value at year end Cost less impairment
17.3Ifyour charity holds investment properties, please complete the following note:
This year Last year
(i)
Explain the methods
and significant
assumptions in
determining the fair value of investment property
held by the
charity
(ii)
Name or
independent
valuer,
ifapplicable,
and relevant
qualifications
(iii)
Provide
details ofany restrictions on the ability to realise
investment
property
or on the remittance
of income
or
disposal proceeds
(iv)
Explain
any contractual
obligations
for the purchase,
construction or development
of investment
property
or for
repairs, maintenance or enhancements
17.4 Please provide a breakdown
of
17.4 Please provide a breakdown
of
current asset investments, current asset investments, ifapplicable, agreeing agreeing with the balance sheet
Analysis ofcurrent asset investments This year Last year
Cash or cash equivalents
Listed investments
investment
properties
Social investments
Other investments
Total
17.5Guarantees
This ear Last ear
Please provide details and amount ofany guarantee made to
or on behalf ofa third party
Name ofthe entity or entities benefitting from those
guarantees
Please explain how the guarantee furthers the charity's aims

17.6Concessionary
loans
Description This year E Last year E
Amount ofconcessionary
loans made (Multiple
loans made may be disclosed in aggregate provided
that such aggregation
does not obsure signNcant
informaoon
l.
Total
Amount ofconcessionary
loans received
(Multiple Descnption This year E Last year K
loans received may be disclosed in aggregate
provided that such aggregation
does not obsure
signNcant
information).
Total
This year Last year
Terms and conditions eg interest rate, security
provided
Value ofany concessionary
loans which have
been committed
but not taken up at the reporting
date
Amounts
payable within
1 year
Amounts
payable after more than 1 year
Amounts
receivable
within
1 year
Amounts
receivable after more than
1 year
17.7Additional
information
This ear Last ear
Please provide information
about the
significance ofinvestments
to the charity's
financial position or performance
eg. terms and
conditions ofloans orthe use of hedging to
manage financial
risk.
For all investments
measured
at fair value,
the
basis for determining
the value, including
any
assumptions
applied when using a valuation
technique.
Where a charity has provided
financial assets as
a form ofsecurity, the carrying
amount of
the
financial asset pledged as security and the terms
and conditions
relating to its pledge.

18.1 Please state the carrying
a
activities.
mount ofsto ck and w ork in progress
ana
lysed
betwe
en
Stock Donated goods
Work in
For For resale For For resale progress
distribution distribution
Charitable
activities:
Opening
Addedin period
Expensed in period
Impaired
Closing
Other trading activities:
Opening
Addedin period
Expensed in period
Impaired
Closing
Other:
Opening
Added in period
Expensed in period
Impaired
Closing
Total this year
Total previous year
This year Last year
18.2
Please specify the carrying
amount of
any stocks pledged as security for liabilities

Trade debtors
Prepayments and accrued income
Other debtors
Trade debtors
Prepayments and accrued income
Other debtors

Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments
received
on account for contracts or
performance-related grants
Accruals and deferred
income
Taxation and social security
Other creditors
Amounts
falling due
within Amounts falling due after
one year more than one year
This year
Last
year This year
f
Last year
1,733 1,533
Total

Please complete this noteif you have included in char
has a liability ofuncertain
timing oramount.
Please complete this noteif you have included in char
has a liability ofuncertain
timing oramount.
ity expenditur e
any provisions.
A p
rovision is m ade when the chari
21.1 Movements
in recognised
provisions
and funding
commitment during the period
This year Last year
Balance at the start ofthe reporting
period
Amounts
added
in current period
Amounts
charged against the provision
in the current
period
Unused amounts
reversed
during the period
Balance at the end ofthe reporting
period
21.2 Please provide:
-a brief description
ofany obligations
on the
This year Last year
balance sheet and the expected amount and timing of
resulting
payments;
-an indication ofthe uncertainties
about the
amount
or timing ofthose oufflows; and
-the amount ofany expected reimbursement, stating
the amount ofany asset that has been recognised for
that expected reimbursement.
21.3 For any funding
commitment
that is not
This year Last year
recognised as a liability or provision,
provide
details
ofcommitment
made, the time frame ofthat
commitment,
any performance-related
conditions
and
details ofhow the commitment
will be funded
(with
contracts for capital expenditure
separately
identified).
21.4 Where unrestricted
funds have been designated
to a fund commitment,
please disclose the nature of
any amounts
designated
and the likely timing
ofthat
expenditure.

heir existen
This year
ce is remote.
Description of item including its legal nature. Please Estimate offinancial effect
describe any security provided in connection to the
liability.

Type
Ror
PE, EE
UR*
Purpose and Restrictions
&mes
mds N/a Nia
Total Funds
Fund Fund
balances balances
brought Gains and carried
forward Income Expenditure Transfers losses forward
f
ey
funds
permanent endowment
fu
ds; EE - expe ndible
endowment
funds; R - restric
tedincome
f
unds, includi ng
special trus
ts, ofthe char ity; and U-un restricted
un un
Type
Ror
PE, EE
UR'
Purpose and Restrictions balances
brought
Gains and balances
carried
Fund names forward
E
Income
E
Expenditure
E
Transfers
E
losses
f
forward
E
Other funds N/a Nla
Total Funds

This year This year
Reason for transfer and where endowment is converted to income, Amount
legal power for its conversion
Between unrestricted and
restricted funds
Between endowment and
restricted funds
Between endowment and
unrestricted
funds

Reason for transfer and where endowment is converted to income, Amount
legal power for its conversion
Between unrestricted and
restricted funds
Between endowment and
restricted funds
Between endowment and
unrestricted
funds

27.4 Designated
funds
This year
Planned use Purpose ofthe designation Amount
Last year
Planned
use
Purpose ofthe designation Amount

Type ofexpenses Type ofexpenses reimbursed reimbursed This year Last year
Travel
Subsistence
Accommodation
Other (please specify):
TOTAL
Please provide the number oftrustees reimbursed for expenses or who
had expenses paid by the charity

Amounts
Name ofthe trustee
or related party
Relationship
to charity
Description ofthe
transaction(s)
Amount Balance at
period end
Provision for bad debts
at period end
written
off
during
reporting
ri
Amounts
Name ofthe trustee
or related party
Relationship
to charity
Description ofthe
transaction(s)
Amount Balance at
period end
Provision for bad debts
at period end
written off
during
reporting
period
In relation to the transactions
above, please provide the
terms and conditions, including
any security and the nature
ofany payment
(consideratlonj
tobeprovidedin
settlement.