OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

(Outdoor Christingle Service)

Annual Parochial Church Reports 2021

Charity Number 1155185

Annual Vestry & Parochial Church Meeting In Church and via Zoom Tuesday 29[th] March 2022 at 7:45pm

Agenda

Annual Vestry Meeting

Minutes of Annual Vestry Meeting 2021 p 4 Election of Churchwardens (2) Apologies Minutes of the Annual Parochial Church Meeting 2021 P 4 Matters arising

Annual Parochial Church Meeting

Reports:

Vicar’s Report P 7
Warden’s Report P 7
Parish Office Report P 9
Safeguarding Report P 9
The Link Report P 10
Women’s Ministry Report P 10
Youth Ministry Report P 10
Children’s Activities Report P 11
Social Events Report P 11
Mission Report P 11
Deanery Synod Report P 12
Legal Documentation Re Parish Hub P 15
Trustees Annual Report & Financial Report P 17
Independent Examiner’s Report

Questions arising from the Reports

Appointment of Treasurer & Secretary

Appointment of Safeguarding Officer

Election of PCC members

(at Copthorne, for the sake of continuity, if not otherwise elected, the PCC Secretary & Treasurer are co-opted positions)

Appointment of Sidespersons

Appointment of Independent Examiner

Any Other Business

3

3

Copy of the record of the Minutes of The Annual Vestry Meeting held via Zoom at 8.00pm Tuesday 20[th] April 2021

The meeting was conducted by Wim Mauritz (Vicar) in the presence of 30 parishioners.

The Minutes of the Vestry Meeting of Tuesday 13[th] October 2020 were unanimously approved. Proposer: Mary Smith, Seconder: Ian Hornsby

Mr David Hornsby (proposed by Lesley Dawson and seconded by Ian Hornsby) and Mrs Gillian Hodsdon (proposed by Liz Logan and seconded by Murial) were unanimously elected as there were no other nominations and duly appointed wardens for the coming year.

Wim thanked David and and Gillian for all their hard work and support over the past six months. Monica thanked everyone for their support over her time as warden.

There being no further business, the meeting closed at 8.10pm.

Cathy Sexton, PCC Secretary, 20[th] April 2020

Minutes of the Annual Parochial Church Meeting Held on Tuesday 20th April 2021 At 8.10pm via Zoom

Attendance:

The meeting was conducted by Wim Mauritz (Vicar) and attended by 30 parishioners.

Apologies:

Received from: Eric and Jill Trevett, Monica Polley, Elizabeth Coomber, John and Val Edwards, Penny Harpham, Cedne Paul, Kirsty Mauritz, Maggie Prior and Eddie Redfern

4

MINUTES:

Formal business:

Apologies as noted were accepted.

Proposal: That the Minutes of the APCM 2020 be accepted.

Proposed: Mike Livesey Seconded : Paul Simmonds Unanimously agreed.

There were no matters arising from the 2020 reports.

Electoral Roll – It was unanimously agreed that we accept the Roll of 129 members.

Proposed: Nigel Cramp Seconded : Mary Smith

REPORTS:

Annual Report 2020

It was unanimously agreed that all reports – Annual Report, Wardens, Safeguarding officer, Parish Hub, Link, Supporting Mission, Deanery Synod, Trustees, The Link and Financial Reports - as previously circulated were accepted. Wim thanked everyone for their contribution towards the annual report and said that, despite lockdown, the church had managed to continue having weekly services and the congregation now included people who viewed the services on line.

Proposed : Sue Williams

Seconded : Sandra Cramp

Financial Reports and Accounts:

The income for 2020 was £184,747 was higher than the 2019 figure of £171,089 and this was due to increased giving from the congregation. Fundraising and income from the Hub had been lower due to COVID but some of this had been offset by the grant schemes, such as furlough, that had been made available during the pandemic. The expenditure for 2020 was £158,782 which was similar to the 2019 figure of £158,609. The largest expense was the Parish Share which had increased to the full amount due. No questions/comments on the accounts were raised.

Adoption of Accounts

Proposal: That we adopt the accounts as presented.

Proposer: Mike Livesey Seconder: Andy Harpham All agreed.

Wim thanked Ted, Nigel, David Hornsby and Mike Livesey was thanked for all his hard work over the past year.

5

Appointment of Treasurer and PCC Secretary

It was unanimously agreed that Ted Gray be appointed Treasurer It was unanimously agreed that Cathy Sexton be appointed PCC Secretary It was unanimously agreed that Eddie Redfern be appointed Safeguarding Officer .

Elections

PCC

Angela Vevers stood down as a Deanery Synod representative. Nigel Cramp was unanimously elected.

Sidespersons

During the pandemic, the following people have been welcoming people to the services:

Sandra Cramp, Sandra Godfrey, Gillian Hodsdon, Monica Polley, Cathy Sexton and Maralyn Smith.

It was unanimously agreed that these people would continue to do so until such times as the whole congregation was back in church when other sidespersons would be appointed.

Appointment of Fionna Thomson as Independent Examiner

Proposed by David Horsby Seconded by Nigel Cramp

Any Other Business

Sandra thanked Wim, Paul, Alex and Liz for their work during the pandemic to ensure that the church services continued.

Wim thanked the clergy and those who lead at the 11am service for all their support and work during the past year and Maralyn for all her work in the office and behind the scenes to keep things running smoothly.

Muriel stated that the sound at the Easter day service outside was brilliant but that sometimes during the online services, the sound is not always loud enough meaning that some people cannot be heard.

There being no further business, the meeting closed with the saying of the Grace at 8.40pm.

Cathy Sexton, PCC Secretary

6

Reports

From the Vicar:

Because of the Lord’s great love we are not consumed, for his compassions never fail. They are new every morning; great is your faithfulness. (Lamentations 3:2223)

Many of us hoped that 2021 would be different to 2020 with, “a return to normality.” Although there was some easing off in Covid-restrictions last summer this did however change towards the end of the year as infections rose again at an alarming rate. Yet throughout it all our church community adapted its practice and remained agile offering fellowship and an open church to everyone. After a dramatic drop in physical attendance in the previous year, 2021 saw a steady return in church attendance. We had a record of open-air services and out-door events. Easter, Pentecost, Summer at St John’s, Harvest, Remembrance Sunday, Christingle were all celebrated outside in our churchyard. We developed a mixture of online and physical meetings. Our Standing Committee, Alpha course, and some of our connect groups meetings were held online, whereas our PCC meetings and other team meetings returned to in-person gatherings. We reduced some of the online-streaming of our church services to one service per Sunday.

These Annual Reports show us again how much our church kept adapting to continue to be a community of love, care, and worship. I keep being amazed by the energy that people have shown in pursuing creative ways of being church. Evidence is the fact that many of us pro-actively welcomed and supported the integration refugees and asylum seekers in our village who arrived last November. Many of these have now taken pro-active part in our church-community making our worship gathering rich and varied. I am incredibly grateful and want to express a huge thank you to all of you that stepped up and persevered in contributing in these changing ways of doing church, whilst also being faithful to the gospel of Jesus Christ, handed on to us by previous generations. I am so thankful to God, for His faithfulness and compassion. His great love is the source of our hope so that we in turn can replicate His compassion and generosity to many in our wider community. Thank you so much for being part of, “Growing in love for God and each other.”

Wim Mauritz

Churchwardens’ Report

2021 was a continuing year of challenge and constant change for St John’s as COVID risks shifted, requiring regular and ongoing reviews of how we could safely worship. Thankfully our experiences in 2020 had established a firm bedrock involving streaming and this provided a fallback for us as we gradually relaxed restrictions especially concerning gatherings and singing.

As last year’s report revealed our AV equipment was not up to the mark to support virtual worship and therefore it was wonderful to see a new sound

7

system and fixed HD cameras installed in January. For most of us the last two years has accelerated our embrace of technology and it is pleasing to see that St John’s has been at the forefront in this regard, continuing to develop the use of WhatsApp, Zoom and Church Suite to aid communication and our prayer reach. We recognise that technology is not the first choice for us all and we do try to provide alternatives where possible. We will continue to work to achieve the right balance.

COVID relaxations allowed us to organise far more events in the last year. Wherever possible these were held outside and although they create many logistical challenges it has been proven that they are welcomed by the village as well our regular attendees. Easter Sunday saw more than 100 people socially distanced in the churchyard. It was joyful to be able to reintroduce the choir and band to our worship as the vaccination programme began to offer protection, giving us all a feeling more akin to normality.

The reintroduction in June of the Saturday monthly Work Party began to make a real difference to our Church and Churchyard, just in time for the Carnival Hub Teas to take place in July. The summer and early autumn saw us reopen face to face indoor social events. Despite the Omicron variant emerging locally in December we were still able to run our usual programme of Christmas events and services including supporting the Christmas Village Santa float where we found the Village to be so generous this year.

As we reflect on all that has gone before we must take time to say a very big thank you to all those who supported us and made sure that all that needed to be done was seen through, despite all the challenges, demonstrating once again that St John’s lives out its vision of “Growing in Love for God and each other”.

Hebrews 10:24-25

24 And let us consider how we may spur one another on toward love and good deeds, 25 not giving up meeting together, as some are in the habit of doing, but encouraging one another—and all the more as you see the Day approaching.

David Hornsby and Gillian Hodsdon Church Wardens

8

Parish Office

The Parish Office has returned to normal working practices following a long period of working from home. The office is staffed Monday, Tuesday and Thursday mornings with a steady stream of visitors from those volunteers setting up the I-Café, Morning Prayer, to those wishing for further information on our church, church grounds, baptisms, funerals, and interment of ashes. The Office acts as a central point for Parish Hub enquiries, key collection and hire enquiries.

ChurchSuite has once again proved invaluable in enabling us to keep in touch, publicise events and communicate. A weekly update is now sent out to over 250 people in our village and community with an overwhelmingly enthusiastic response. A hard copy of this is also delivered to those without the internet connection by Louise Paul each week and copies are available at the back of church.

A new scheme in response to our Safeguarding policy has been devolved each Sunday where all children leaving the church for activities are required to be checked in and out.

Meetings are held monthly with staff and volunteers responsible for the Parish Hub, bi-monthly with the social and leadership team and every two months with the Health and Safety team. Risk assessments have proved increasingly necessary over the last year in response to the Government and Church of England Covid restrictions.

With Church slowly returning to ‘normal’ and an increasing number of visitors, including our friends from oversees, the office is busier than ever. We have 8 baptisms already booked with many more enquiries and 3 weddings in the diary for this year already!

We are richly blessed!

Maralyn Smith

Safeguarding Report

Safeguarding remains an important part of our daily ministry. With concerns over children’s mental health following the pandemic. Whilst there have not been any major issues related to this, it is generally accepted that problems may arise in the coming years. DBS checks and recruitment of our youth leaders continued in 2021, along with the diocesan safeguarding training. Eddie has decided to step down as our safeguarding Officer after quite a number of years in the post. Eric Trevett has kindly agreed to take over and is currently undergoing the appropriate training. Once completed a handover will take place.

Eddie Redfern

Subject to confirmation by the PCC, I shall be taking over from Eddie as the Parish Safeguarding Officer. My agreement to taking on the role was conditional upon first being able to undertake the appropriate Diocesan training, which I have now completed.

I’m married to Jill and we have a son and two grandchildren. We’ve lived in Copthorne for 34 years and I’ve been a member of the PCC since 2019.

9

Prior to taking retirement in 2011, I worked at Gatwick for H M Customs & Excise/Border Force in a middle management role responsible for up to 60 frontier control staff.

I was appointed as a Magistrate in 1989 and have sat since then in the adult and youth courts in West Sussex and Brighton.

Eric Trevett

Link Report

In line with a church vision to grow further, the Link Project has an important role in providing extra space for church activities and small community groups. At the start of 2020 it was anticipated that funds would be raised during 2020, so works could start during the first half of 2021.

With the impact Covid-19, it was necessary to rethink the timing of the project. This was because the lockdowns made it impossible to engage in the necessary fundraising, grants were not available and it also became important to maintain funding for both existing commitments.

During 2021, as restrictions ease and the return to physical church services takes place, there will be the opportunity to revisit the timeline for this scheme. Any funds already raised for the project and contributions received during 2020 are held separately ready to be used at the appropriate time.

Andrew Taylor

Women’s Ministry

In February we enjoyed running our first physically present event since 2020. ‘Discover Pilgrimage’ was a lovely afternoon. A wide range of women came and it was a great opportunity to welcome women who do not regularly attend church services. We plan to run 2 events a year, to provide opportunities to discover God in new and refreshing ways, with a desire to welcome women from our wider community.

Kirsty Mauritz

Youth Ministry Report

This year it became evident that in order to meet the needs of our young people, we needed to create 2 youth gatherings. We now have a team who provide sessions during the 11 am service for years 6, 7 and 8. The older youth (year 9+) meet at 6.30pm.

Our morning sessions focus on opening the Bible together, reflecting on what this means for us and responding in prayer. We meet for 20 minutes in the vestry during the sermon, which means the young people are part of the wider

10

congregation and are involved in worship and community during the rest of the service. It is wonderful to see them often sitting together at the front of church, engaging with the service and opening their Bibles. This little group is growing and some weeks we have had 6 young people come. Every couple of months we use the Sunday mornings to play a ball game in the churchyard and invite the older youth to join in. This is an important part of our fellowship and fun.

Our leadership team is committed to enable the young people of our church to encounter God and we are lucky to have people in our congregation who give their time and energy to this important group of people.

In the year ahead we would like to see our youth numbers grow (through personal invitation), run 2 youth events, be part of a summer holiday programme in the church, develop our communication with the young people and add a volunteer to our leadership team.

Kirsty Mauritz

Children’s Activities Report

Children’s Activities are now part of the 11am service on a Sunday. After joining in with the start of the service, they go to The Hub for their own session of teaching and learning. The children return to church before the end of the service and share their activities with the congregation.

Social Events

After a time of using technology for social events, with coffee mornings and quizzes held on Zoom, it was joyous to start meeting ‘face-to-face again! We started tentatively, with coffee mornings held outside when the weather permitted, but by the end of the year conditions allowed us to hold events inside again. There was a Tearfund Quiz and the ever popular Christmas Lunch.

Fortunately, we were able to have our two main events of the year – Carnival Teas and Produce Stall and the events of the Harvest Weekend. It was a great feeling to be able to open our doors to Copthorne again.

Thank you to all those who help with the social events, whether it is setting up, serving teas or making endless cakes. We couldn’t do it without you.

The Social Team

Mission Report

In 2021 St John’s continued to support the work of our CMS Partner Heather Johnstone who runs the Rehema Project in the Diocese of Mara in Tanzania. The project empowers the most disadvantaged women and children in the area to support themselves. Our Lent Appeal was donated to the project and a member of our congregation Sandra Godfrey raised funds by making attractive masks and has plans to make Platinum Jubilee headbands in 2022.

11

I am in regular email contact with Heather who appreciates our support in this way and we receive regular link letters from her too. 2021 was a very challenging year as she was forced to remain in South Africa with her family due to Covid and direct operations remotely. She returned to Tanzania on a tourist visa in February and has only just recently received the necessary documents from the Diocese to apply for her work and residency permits. At time of writing the project is struggling to survive as it has been very hard hit by the pandemic and customers, mainly expats, have still not returned to the café and shop so Heather is looking for ways to revitalise or reinvent the project so the Rehema team can once again support themselves and their families.

Mary Smith

Annual Deanery Synod Report

The Parish of St John’s Copthorne is part of the East Grinstead Deanery, which along with other Parishes, covers an area from Cowden (Kent) in the east to Bewbush (Crawley) in the west and from Copthorne in the north to Ashurst Wood in the south, and includes all of the Crawley area. The East Grinstead Deanery in turn forms part of the Diocese of Chichester. At St John’s we currently have two elected Lay Deanery Synod Representatives (Angela Vevers having moved away last year), who represent our Parish at Deanery Synod Meetings. Three meetings were held in 2021, chaired alternately by the Rural Dean Rev’d Andrew Hawken and the elected Lay Chairman Chris Bell. The purpose of these meetings is to provide a two-way communication channel from the General Synod through the Diocese and Deanery to the Parishes. This being an important platform to discuss and share ideas as we seek to promote the Gospel in our ever-changing communities and a chance to share local information between our Parishes.

Our first meeting was held on 23[rd] March on Zoom. Chris Bell (Lay Chairman) Introduced Rev’d Andrew Hawken as our new Rural Dean and Rev’d Angela Martin (former Rural Dean) as our new Archdeacon (these appointments having recently been made by Bishop Martin). The Chair changed to Rev’d Andrew Hawken to host the remainder of the meeting. Following a ‘Said Eucharist’ he introduced Reninca Hill who gave an inspired presentation on the youth, family and children’s work at St John’s Crawley. She announced the launch of the Deanery Hub for youth and children’s work in the Crawley and East Grinstead area. The Hub is to be a shared resource for everyone with an interest in youth, family and children’s work for this Deanery. The presentation included the shared planning and craft ideas to save resources and fresh creative free resources and websites available for work with children. It covered “kid’s slots” and contributions to our Church Services, Kids matters, Youth Events, Outings, Summer Camps and Youth Alpha as well as Messy Church. It will also provide links to other organisations like Cubs and Brownies. It will provide details of free resources and material for the preparation of Sunday School classes and provide ways for Clergy to support Children’s work. The first meeting of the Deanery Hub is to be held on Thursday 22[nd] April at 7:30pm and further Zoom meetings will take place once every half term on Zoom. When COVID restrictions allow, it will be held in person hosted at various venues around the Deanery.

12

Our second meeting was held on Monday 21[st] June at St Swithun’s, East Grinstead – our first physical, socially distanced meeting for some time due to the relaxing of COVID restrictions. Once Rev’d Andrew opened the meeting with liturgy and prayer, an invited guest speaker, Rev’d Canon Rob Dillingham gave a presentation on Deanery and Parish Mission Planning. Rob explained the hard impact of COVID on church funds which have resulted in a 30 to 40% reduction in church incomes. As a result, many Dioceses have had to cut the number of clergy posts. Fortunately, Chichester is slightly better off than most, although we do have a high ratio of Clergy to churches. Having said that we need to focus on “Mission” not “Money” and costs have been reduced centrally.

In setting up a new Deanery Mission Action Plan, Rob explained that a four step process would be followed: -

This process was fed back to Wim and the St John’s Copthorne PCC following the meeting and a Parish MAP has been created, reviewed and agreed and communicated back to the Deanery and Diocese. Details of our Mission Action Plan can be found on our Church website.

Our third meeting, which always focusses on finance, was held on 30[th] September at St John’s Copthorne. Following the welcome by Rev’d Wim Mauritz and opening prayers from Rev’d Andrew Hawken, Archdeacon Angela thanked everyone for their efforts within the Deanery given the difficult financial year we had all suffered. Angela then introduced our speakers Lesley Lynn and Gabrielle Higgins to present their financial review and budget for the forthcoming year.

Lesley, who had taken over just before the pandemic started, offered her thanks to the efforts of the Parishes in keeping up Parish Share contributions. At the end of August 2021, Deanery Parish Share was at 67% of budget which was much appreciated. Lesley emphasised the need to take a long term look when a new priest, curate or ordinand enters the Parish based on needs, demographics and what Parishes can give. The Diocese believes that we won’t reach pre-pandemic levels of giving in 2022, but hopefully things will get back to normal in 2023 and the budget reflects this. In addition, as one would expect, Diocese spending is being strictly controlled – money is not being spent on anything irrelevant. Lesley summarised by explaining 79% of Diocese spending goes on Parish Ministry (essentially clergy costs) which is more or less balanced by 75% on income coming from Parish Share.

Finally, Gabrielle presented the new budget through leaflets that were shared. She echoed thanks for all Parishes for their generosity in 2021. This gave some of the details of the plans to manage to budget and bring things back to normal levels by end of 2023. Expenditure increases this year are limited generally to the Clergy Housing budget and savings are being sort in Curate and Ordinand training through reduction in numbers and part time training.

13

The focus is to minimise the risk of cuts to clergy posts. Gabrielle hopes that, post the pandemic, Parish giving may be able to rise in 2023.

Archdeacon Angela closed the finance part of the meeting with a call to ask what we can do to raise money back to normal levels as the pandemic fades and asked all parishes to think hard about how we support each other to maintain mission and outreach.

Andy Harpham and Ian Hornsby

Legal Documentation Relating to the Parish Hub (updated December 2020)

The documentation is filed in a box file in the Parish Office. In summary:

Worth Parish Council have been granted a 25 year lease on the use of the North Rooms under the following arrangement

A Section 119 Report was submitted in fulfilment of the Charities Act 2011 in support of the above arrangements.

Worth Parish Council have an annual renewable lease on the South Room. The annual rent (currently £6,400) is reviewable every three years from 2015. The 2018 review resulted in the agreed annual rent as above and was effective from May 2019. The next review will take place in 2021 to be effective from May 2022. In addition, Worth Parish Council pays a Proportionate Share (13%) of the Shared Service Costs as defined in the North Room Lease dated 10[th] June 2015. (Note that this is in addition to Worth Parish Council’s share of the Shared Service Costs provided for under the North Room Lease Agreement.) Worth Parish Council has the option of converting the lease into a longer lease.

The Diocesan Board of Finance loan of £30k as at 31[st] December 2015 was repaid in full on 31[st] October 2016. A Loan Agreement for £25k dated

14

10th October 2016 was entered into between St John’s PCC and Edward Michael Livesey and Rosalind Elaine Livesey. The Agreement allows for the repayment of the capital in five annual instalments, the first repayment falling due on 10th October 2017, with interest at 2% per annum, calculated on the loan balance on 30th June and 31st December each year. The PCC can repay the loan in full as it wishes with one month’s notice. (Loan as at 31[st] December 2020 - £5k).

St John’s PCC has granted a lease to the Trustees of the Copthorne Village Millennium Group (CVMG) for use of the Archive Room on the First Floor and access to storage in the loft for 15 years at £1pa. The Millennium Group undertakes to pay 10 percent of annual income excluding restricted funds towards the upkeep of the Parish Hub and to offset cost of publication of the work in the Copthorne Magazine. The Incumbent of St John’s is a member of the CVMG Committee if s/he so wishes.

Service Agreements have been entered into for:

Lift LOLER inspection; Lift Annual Service; Boiler annual service; Security annual checks; Water annual checks; Wiring and fire alarm annual checks; Portable Appliance Testing; Fire extinguishers.

Other Legal Agreements and Matters

TO BE UPDATED TO REFLECT POSITION AS AT DECEMBER 31 2020

The Incumbent of St John the Evangelist is a Trustee of the DelmarMorgan Hall and of St John’s Sunshine Pre-School.

The Incumbent is also a Foundation Governor of Copthorne CE Junior School.

Trustees Annual Report and Financial Report

The Parochial Church Council of the Ecclesiastical Parish of

15

St. John the Evangelist, Copthorne

St. John’s Church, Church Road, Copthorne, West Sussex RH10 3RD

Registered Charity no: 1155185

For the year ended 31 December 2021

CONTENTS

Trustees Annual Report for 2021…………………………………………………………………..18 Statement of Financial Activities (receipts and payments)………………………………………28 Balance Sheet (Assets and Liabilities)..…………………………………………………………..30

Notes to the Accounts……………………………………………………………………………...31

Report of the Independent Examiner…………………………………………………………….

Website: www.copthornechurch.org Incumbent: The Reverend Willem Mauritz,

The Vicarage, Church Road, Copthorne, RH10 3RU

Assistant Curate: Reverend Alexandra Wheeler

Independent Examiner: Fionna Thomson, 5 Abergavenny Gardens, Copthorne. RH10 3AW

Bankers: The Co-operative Bank plc PO Box 250, Delf House, Southway, Skelmersdale, WN8 6WT,

16

Trustees Annual Report for 2021

For

The Parochial Church Council (PCC) of St. John the Evangelist, Copthorne

Our aims and purposes as a charity

St John the Evangelist is part of the Diocese of Chichester and the Church of England. We believe that, as the parish church in Copthorne, our purpose is to play our role in reaching out in God’s mission to our local community and beyond. The PCC of St John’s is responsible for the upkeep of the charity’s assets such as the main church building, the Parish Hub, offices, vestry and churchyard for the benefit of all parishioners. The PCC co-operates with the incumbent to pursue the church’s vision of GROWING IN LOVE for God and each other. To enable this vision, we have focused on five key mission priorities that echo the Five Marks of Mission, developed by the Anglican Consultative Council which are:

Our vision is summarised by our mission statement “GROWING IN LOVE for God & each other”.

What we planned to do to achieve our charitable objectives

When planning our activities for the year, the PCC considered the Charity Commission’s guidance on public benefit and, in particular, the specific guidance on ‘charities for the advancement of religion’. The PCC has complied with the duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016, fully recognising its duty to have due regard to House of Bishops’ guidance on safeguarding children and vulnerable adults.

In 2021 we refreshed and simplified our vision and objectives to drive our activities for the coming 5 years. Our vision is now GROWING IN LOVE for God and each other:

What we achieved and how we affected beneficiaries’ lives

in our sharing of the GOOD NEWS

Our core priority is to maintain and grow our worshipping community and to reach out to our community and share the gospel message. This is foundational for growing and sustaining all our other priorities. During 2021 we have seen a recovery in the number of attendees in church due to the easing of Covid-19 restrictions. In the meantime as church, we continue to offer a mixed approach of physical services in the church building as well as reaching out to a wider audience through online streaming of

17

some of our services. Our regular services combined are now seeing attendance of around 145 and additionally streamed services are reaching further people online. However, numbers of people attending our special services, which are actively promoted to the community, are usually much higher. We have continued to re-imagine how to ‘do’ church by having up-to-date worship styles and communication means to invite and engage with all types of people. We have maintained weekly children’s/ youth work programmes with a team of dedicated and inspiring leaders. We have also run Christianity courses such as Alpha both in person and online.

Our public worship activities have been of benefit to the wider community. All of our services are intentionally different in style but welcome a broad spectrum of people to join in worship, practical bible teaching, prayer, and generosity. Our Electoral Roll currently stands at 131. As lockdown restrictions have gradually lifted, we have cautiously and gradually returned some of our activities such as reintroducing music groups and choir, Holy Communion including the sharing of bread and later in the year congregational singing and procession of the cross. These elements of worship form an important part of our Christian worship and have been missed by many of our congregation members. To keep our more vulnerable members safe during the lifting of restrictions, we have maintained some areas of the church with socially distanced seating and ensured ventilation is maximised during all services. For larger services, where weather has allowed, we have used our churchyard rather than the church itself or allowed multiple ‘sittings’ of popular services. Much thought and effort has been put into maintaining risk assessments of all activities to ensure we maintain a Covid safe environment whilst balancing the need to return worship, as far as possible, to pre-Covid practices.

During 2021 we completed an upgrade to our AV systems to provide more flexible options for both modern and more traditional worship. As part of this, in addition to upgrading the sound system in church, we installed stage lighting and high-definition fixed cameras to enhance our online streaming. Furthermore, from summer onwards, we were able to re-introduce coffee at our main services which has been well received by all congregations. In response to the continued Covid threat we have temporarily installed two wooden serving booths to enable coffee to be provided from outside stations (rather than creating crowded areas inside the building). As a result of this change we are able to offer coffee a couple of mornings each week at school drop-off times to encourage parents to mingle in the churchyard and join our morning prayer in church.

We were able to have all key seasonal services such as Mothering Sunday, Easter, Harvest, Remembrance and Christmas which are very well attended by the wider community, including those who do not join us on a regular Sunday. During 2020 some of these were moved to be online only in response to restrictions in place at that time. In 2021, using the churchyard, we were able hold:

18

Our All Souls service in November was a particularly poignant, but very much appreciated, occasion where those who have lost loved ones joined for worship and the sharing of memories – this was held in Church but also available online for those unable to be in Church.

Additionally, for Christmas we held 2 traditional ‘Nine Lessons and Carols’ services led by the Choir and 2 family focused Crib services led by the church band. These services were duplicated to accommodate as many people as possible wishing to attend church without overcrowding. Our Christmas services were very well attended during 2021 with almost 500 attendees at the combination of these services. Many of these services were also available online for those who were unable to attend due to shielding, isolating or for any other reason.

In addition to Christmas church services, the choir again partnered with the Copthorne Silver Band to provide carol singing at locations around the village. These events were another opportunity to bring Christmas to the village and particularly for those who may otherwise not have had any opportunity for religious encounter over the Christmas period.

We have been very pleased to work with the staff of Copthorne C of E Junior school in bringing the pupils into the churchyard for the school’s Christmas services. Other services have been prepared for assemblies in school as well as recordings used in the school for Remembrance Day. Our ‘Open the Book’ team have been able to visit the school on a limited number of occasions during this year but stand ready to return more regularly when the Covid situation allows them to do so.

Information about church activities is now very accessible, with our website detailing contacts and activities so we can share the vision of the church, bringing community and church together. The website has the capability to book into courses and events online, so reaching out to the local community.

Our church building is generally open during daylight hours on most days either for services or for anyone to use for moments of quiet reflection and

a place of peace. We have also facilitated an online St John’s WhatsApp Prayer Group. 03.09.21 prayer board and a WhatsApp prayer group which “The darkness cannot overcome the light. You Lord is much appreciated by our church and village are THE light in the world. Your light penetrates community. the darkness and brings illumination to all who call on your name”

Our church continues to be appreciated by many as a location where life events are celebrated with

joy and thanksgiving. Even during the pandemic, we have been able to facilitate some of these crucial events with 4 baptisms (including our first baptism during an outside service), 6 sets of ashes being

19

interred in the labyrinth and 9 funerals held in the church and churchyard during the year. There have not been any weddings in church this year, but our Curate officiated at a wedding at a local care home.

in our TEACHING AND NURTURING

We continue to see people taking part in our Prayer gatherings, Alpha courses and children’s & youth groups. These have been adapted to run online where necessary and have been facilitated in church where restrictions have allowed, and attendees have felt this was their preferred option. In some instances, the use of online courses has enabled people who would otherwise have been unable to attend (e.g., parents with young children without available childcare) to participate on a regular basis.

During the summer we live streamed in church events from the New Wine festival, and this incorporated a wide range of activities for both adults and children, with many words of wisdom and encouragement from several charismatic and well-known Christian speakers.

We have seen an increase in our Christian input in teaching and corporate worship at our local school(s), through weekly Christian themed assemblies. Over the year, two adult Alpha courses have been held (partly in church and partly online). These have culminated in many people deepening or finding their faith in Jesus.

Home and Connect groups have been able to meet at some points during the year in person and have also met online, offering spiritual and practical nurture and support to their members. In addition to our Home/ Connect groups a bereavement group has met monthly in the Hub offering those recently (and not so recently) bereaved support and fellowship. Our prayer circle meets regularly (mainly on zoom) and offers prayer support to anyone in need in our community and beyond and our Curate liaises with local hospital chaplains in the event of one of our church members being admitted to hospital.

All church members are encouraged to use their gifts of ministry at services - leading, welcoming, serving, reading lessons and leading prayers: we are very grateful to the musicians and singers who freely give of their expertise at both the 9.30am and the 11. 00 am services. We are also grateful to all who support the preparation and streaming of services online and to those who maintain the Covid safe environment in church through additional cleaning between services.

20

During 2021 we were able to re-introduce our monthly working parties and associated coffee mornings. This both assists us in the maintenance of the church and churchyard but also provides opportunity for an ‘alternative’ fellowship where informal discussions can take place. For some attendees this is the only form of ‘church’ they are comfortable with, and it gives us an opportunity to engage with those individuals and meet them where they are in their faith.

in our GENEROSITY

We have set up a Pastoral Ministry Team, fronted by our Curate Alex Wheeler, that keeps in contact and visits those who are sick or lonely in our parish, and continues to provide pastoral engagements before, during and after our regular church services and at our online social events during the year.

During the winter of 2021 two local hotels were set-up to accommodate refugees relocated from Afghanistan and asylum seekers. Many of these individuals and family units have come to the UK to seek refuge from horrific circumstances in their home countries. We have been able to welcome many of them into our congregations, our working parties and other events.

In November we launched an international café – offering for some an opportunity for integration, for some the learning of the English language and for some purely the opportunity of a coffee, board games and some company. Each café incorporates Christian learning as well as additional resources (such as bibles) in several mother tongues.

In all these activities we have worked together with the management of the hotels and our local councils to ensure we make the best provision we can to meet any emerging need. In November the need for clothing and some toys was identified by the hotel management. A successful appeal was launched and this has resulted in ongoing donations of both winter coats and money (which has been used so far to fund underwear, socks and toys/ activities for children).

In addition to this we maintained our commitment to other charitable giving, by supporting local and overseas mission and development agencies and continued to sponsor, produce and distribute our local Copthorne Magazine to all village residents and by publishing it online.

An important part of our ministry is providing Communion to those too frail to attend church. During 2021 we have been able to reintroduce this to some degree with Covid safe measures in place. We have several ‘care in the community’ homes within the parish with residents and their carers attending the Sunday and weekday services, albeit in some instances online in the current climate.

We usually hold regular services at our two local care homes, Francis Court and Heatherley Cheshire Home with some care home staff joining with the residents for the service. Sadly, due to restrictions in place at these homes and Covid outbreaks our contact has been limited in this area but will resume fully once restrictions allow and it is safe to do so. During the autumn, we became aware of the need for a short notice wedding for a couple where one of the individuals was receiving end of life care at Francis Court. Our curate Alex was able to facilitate the various required licenses and ultimately to officiate at their wedding which was held at Francis Court in October.

We have continued to keep in touch with the more vulnerable in our community through our ‘Connect’ groups maintaining email/ WhatsApp/ telephone contact with all church members on a regular basis. We have published a weekly online newsletter to keep all members up to date with life at St John’s and have additionally printed and delivered this newsletter to those unable to access materials online.

Social events are a key point of our ministry to the village, enabling church members to invite others to join us. We were delighted to be able to reintroduce some of these events during 2021. The Social team work hard planning events throughout the year which are well attended by both church members and the village and wider community. Highlights of 2021 included:

21

Planned monthly giving continues to the Church Mission Society, for Heather Johnstone at the Rehema project in Tanzania, and Compassion, paying school fees for Ivan in Uganda. Ivan writes with his thanks for his education, his letters inspire us with his expressions of his faith in Jesus. The Rehema project supports abused women and children by giving them work in a craft workshop and café.

The house-to-house collection for Christian Aid Week was again suspended this year due to the global pandemic. However, St Johns organised delivery of envelopes and co-ordinated central collection points in the village as well as providing publicity, around the online campaign run by Christian Aid, in both the parish magazine and during our services. We continued to support The Children’s Society, via home boxes and the collection at the open air Christingle service, and The Royal British Legion at our Remembrance Service.

The church is the village collection point for groceries and toiletries for Crawley Open House, sending them supplies to help them care for the local homeless. Towards the end of the year St John’s has also become a partner in the ‘Love Your Neighbour’ campaign collecting for and promoting this organisation which is providing relief to those facing economic hardship in our local community.

Most of our events are advertised around the village and in our local Copthorne Magazine. The printing and delivery of the bi-monthly Copthorne Magazine is co-ordinated by the church and supported by local advertising. It contains news, events and reports on church and local activities with the 2000 + copies being delivered free to every home in Copthorne by a team of village and church volunteers.

in our speaking up for JUSTICE

We also set a priority that helps us to engage with global justice issues and to connect and support agencies that engage with refugees, migrants, asylum seekers and those that rescue people from modern

22

day slavery. As noted above we have been involved in supporting refugees and asylum seekers who currently reside within our community. Furthermore, we have been actively engaged with our local/ county councils and the Home Office and have been advocating the rights of these individuals – for example in provision of education to the children amongst them.

We continue to be engaging and supporting with charities which are involved with the advocacy of the rights for the more vulnerable in the world such as Christian Aid and Tearfund.

in our connection with CREATION

We are committed to reduce our carbon footprint individually as well as a church Community and would like to become an accredited (Silver or Gold) Eco Church. In 2019 we attained the Bronze Award for Eco Church and recycle materials where possible. Once we are fully clear of Covid-19 restrictions we will be looking to renew the project to deliver improvements we desire and to work to attain the desired next level accreditation. As noted above, during 2021 we have set aside and seeded an area of our churchyard to be a ‘wildflower meadow’ and encourage nature to thrive. Furthermore, the focus of our Harvest celebration and Harvest Fair was on ‘caring for creation’ and launching our vision for planting 500 trees in and around the village in the coming years.

The Parish Hub, opened in 2015, is proving of great benefit to church and community alike, accommodating St. John’s Sunshine Pre-School, Friday Friends Teas, various sporting activities and exercise classes for all ages.

Building the Parish Hub has increased the footfall through the churchyard with many villagers enjoying the attractive space. Worth Parish Council leases the first floor of the Hub for offices under the terms of a grant and lease agreement with the rent of the upper meeting room covering our loan repayment of £5000 plus interest per annum. As planned, the final instalment to fully repay this loan was made in 2021.

The Parish Hub has a management team which ensures the smooth running of bookings, financial security and a high standard of upkeep. In addition to our volunteers, the church employs a caretaker and assistant and a Hub co-ordinator – who manages marketing, bookings and some of the day to day issues that arise.

The churchyard is well cared for, which is much appreciated by villagers. We are grateful to receive monies from the Payne Grave Deposit Fund, Faith Arnold Trust, our restricted Graveyard Fund and Worth Parish Council to help to pay for the upkeep of the churchyard. We employ 2 part time groundsmen, who have been a great help keeping it tidy.

Most of the routine maintenance of the church and churchyard is done by volunteers from the church and community at the “First Saturday” work parties and coffee mornings. Team building and refreshments are an important part of these occasions. The churchyard remains in good order for the benefit of the village. Volunteer cleaners and flower arrangers keep the church tidy and attractive week by week.

During Advent this year the churchyard was decorated for Christmas with themes of Hope, Peace, Joy and Love. Four installations were setup outside as well as inside the church. These displays were very well received by the community and saw visits to the churchyard and photos on Facebook posts (many from non-churchgoing members of the community).

PARISH MINISTRY COSTS

We significantly increased our contribution to our Parish Share for 2020 and following confirmation of our year-end financial position, we made a final payment to the diocese during 2021 to meet the full 2020 £74k Parish share requested. This was the first time this has been achieved for many years and we thank all donors to St John’s church who have enabled us to meet this significant milestone. We

23

continued to meet our Parish Share requested by the diocese again in 2021. For 2022 we have committed to meet the increased parish share request of just under £77k.

The PCC expresses a heartfelt thank you to all who give up their time in running different ministries, providing hospitality, care and outreach and to those looking after our premises. The hard work of each and every one is much appreciated.

Financial Review

24

Reserves Policy It is the PCC’s policy:

25

Structure, Governance and Management.

The Parochial Church Council (PCC) is registered with the Charity Commission as required by the Charities Act 2011. Its governing document is the Parochial Church Councils (Powers) Measure 1956.

During the year the following served as members of the Parochial Church Council:

Ex Officio members
Incumbent: The Rev’d Willem Mauritz
Assistant Curate: The Rev’d Alexandra Wheeler
Wardens: Mr David Hornsby
Mrs Gillian Hodsdon
Elected Members: Mrs Lesley Dawson Until 2022
Mrs Jan Leftley Until 2022
Mr Michael Livesey Until
2023
Mr Paul Simmons Until December 2021
Mr Andrew Taylor Until 2022
Mr Eric Trevett Until 2022
Mrs Susan Williams Until 2022
Mrs Sarah Smith Until May 2021
Mr Nigel Cramp Until 2024
Mr Jonathan Brueton From May 2021 (until 2024)
Appointed Members: Mr Edward Gray Treasurer
Mrs Cathy Sexton Secretary
Co-opted Member: Mr Eddie Redfern Safeguarding Officer

Deanery Synod:

Mr Andrew Harpham

Until 2023
Mr Ian Hornsby Until 2023
Mrs Angela Vevers Until March

The PCC has appointed Eddie Redfern as Safeguarding Officer, who ensures he is up-to-date with Diocesan Safeguarding Policies and that the PCC is advised of any changes. In addition, he maintains the DBS register of those working with children and vulnerable adults or in leadership roles at St. John’s. We have recruited more youth workers, leaders and adult carers this year. We are enrolled on the Simple Quality Protects system with the diocese to maintain best practice.

Membership of the PCC is determined under the Church Representation Rules and consists of certain ex-officio members (the incumbent, curate, readers licensed to officiate in the church, the Churchwardens), members of the Deanery, Diocesan or General synods and 11 members of the church who are elected at the Annual Parochial Church Meeting (APCM). Church members are warmly encouraged to stand for election to the PCC and we try to ensure a balance of skills and experience where possible.

This Trustee’s Annual Report was approved by the PCC and signed on their behalf by Rev’d W Mauritz.

Signed Date

26

The Parochial Church Council of St John the Evangelist, Copthorne Statement of Financial Activities For the year ended 31 December 2021

Unrestricted
Fund
Restricted
Fund/s
Restricted
Fund/s
Endowed
Fund/s
Endowed
Fund/s
Total Funds
2021
Total Funds
2020
Notes
Income and endowments from:
Donations and legacies
Charitable activities
Other trading activities
Investments
Other receipts
£
109,684
10,208
46,488
682
-
£
1,160
-
-
1,933
-
£
-
-
-
-
-
£
110,844
10,208
46,488
2,614
-
£
138,849
6,915
36,286
2,697
-
Total income 167,062 3,093 - 170,154 184,747
2
Expenditure on:
Raising funds
Charitable activities
Other trading activities
Other expenditure
25
120,200
40,057
-
-
2,951
104
-
-
-
-
-
25
123,152
40,161
-
30
118,802
39,777
-
Total expenditure 160,282 3,055 - 163,337 158,609
3
Net gains (or losses) on investments - - 12,670 12,670 12,059
11
Net income or (net expenditure) 6,780 38 12,670 19,487 38,198
Transfers between funds
Other recognised gains/(losses):
Gains/(losses) on revaluation of fixed
assets
Other gains/(losses)
Reconciliation of funds:
(995)
-
-
995
-
-
-
-
-
-

-
-
-
10
-
11
(134,746)
Net movement in funds 5,785 1,033 12,670 19,487 (96,548)
Total funds brought forward 463,608 212,183 88,867 764,658 843,200
Total funds carried forward 469,393 213,216 101,537 784,145 746,652

28

The Parochial Church Council of St John the Evangelist, Copthorne Balance Sheet As at 31 December 2021

Total Funds
2021
Total Funds
2020
Notes
Intangible assets
Tangible assets
Heritage assets
Endowed investments
£
-
606,973
-
101,537
£
-
588,777
-
88,867
Total fixed assets 708,509 677,644 11
Stocks
Debtors
Investments
Cash at bank and in hand
-
8,620
-
77,759
-
21,880
-
81,066
13
Total current assets 86,379 102,946
Creditors: Amounts falling due within one year (10,743) (15,932) 14
Net current assets or (liabilities) 75,636 87,014
Total assets less current liabilities
Creditors: Amounts falling due after more than one year
Provisions for liabilities
784,145
-
-
764,658
-
-
15
Total net assets or (liabilities) 784,145 764,658
The funds of the charity:
Endowment funds
Restricted income funds
101,537
213,216

88,867
212,183
Unrestricted funds
Revaluation reserve
469,393
-
463,608
-
Total unrestricted funds 469,393 463,608
Total charity funds 784,146 764,658 17

This Financial Report for the year ended 31st December 2021, including the notes following, was approved by the PCC and signed on its behalf by The Revd. Willem Mauritz.

…………………………………………………………………

Date …………………………………………………………

29

The Parochial Church Council of St John the Evangelist, Copthorne Notes to the Financial Report

1 Accounting policies

Basis of preparation

The PCC is a public benefit entity within the meaning of FRS102. The financial statements have been prepared under the Charities Act 2011 and the Church Accounting Regulations 2006, in accordance with applicable accounting standards and the current Statement of Recommended Practice, Accounting and Reporting by Charities, (SORP (FRS 102)).

The financial statements have been prepared under the historical cost convention as modified by the inclusion of investments at market value. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their affiliation to another body, nor those which are informal gatherings of church members.

Funds accounting

Funds held by the PCC are:

Unrestricted funds - general funds which can be used for PCC ordinary purposes.

Designated funds - monies set aside by the PCC out of unrestricted funds for specific future purposes or projects.

Restricted funds - a) income from trusts or endowments which may be expended only on those restricted objects provided in the terms of the trust or bequest; b) donations or grants received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of the year is carried forward as a balance on that fund.

Endowment funds - funds for which the capital must be maintained; only income arising from the investment of the endowment may be used, either as restricted or unrestricted funds, depending on the purpose set out in the terms of the original endowment.

Income and endowments

All income and endowments, accounted for without deduction for any costs of receivability, are recognised when there is evidence of entitlement, receipt is probable, and the amount can be measured reliably.

Donations and legacies

Collections are recognised when received.

Planned giving receivable is recognised when there is evidence of entitlement, receipt is probable, and the amount accords with the Gift Aid declaration or other record of intention to donate.

Gift aid recovered is recognised when the income to which it is attached is recognised.

Grants and legacies are recognised when the formal offer in writing of the funding, is received by the PCC.

Charitable activities

Statutory fees for weddings and funerals are recognised when the office occurs. Rental fees are recognised in accordance with the rental agreement, when receipt is probable.

Other trading activities

Trading activities are where income is receivable in return for selling goods or providing services. Income from trading is recognised either: a - when received, or b - in the case of concerts: for the year in which the event occurs, irrespective of date of receipt. Advance bookings are included in creditors until the concert has taken place.

Magazine advertising income is recognised when the magazine is published.

Rents from property are recognised in accordance with the rental agreements, when receipt is probable.

Investment income

Dividends are accounted for when due and payable. Interest entitlements are accounted for as they accrue.

30

The Parochial Church Council of St John the Evangelist, Copthorne Notes to the Financial Report

All other income

All other income is recognised in accordance with the above overall policy.

Gains and losses on investments

Realised gains are recognised when the investments are sold.

Unrealised gains and losses are accounted for on revaluation at 31 December.

Expenditure

Expenditure is recognised when there is evidence of entitlement, payment is probable, and the amount can be measured reliably.

Grants

Grants and donations are accounted for when paid over, or when awarded where the award creates a binding obligation on the PCC.

Church activities

The diocesan parish contribution is accounted for on an annual basis, reflecting the allocation set by our Deanery. Any parish contribution unpaid at 31 December is provided for in these accounts as an operational (though not a legal) liability and is shown as a creditor in the balance sheet.

Fixed assets

Tangible fixed assets

Consecrated and beneficed property of any kind is excluded from the accounts by s.10(2) of the Charities Act 2011.

Movable church furnishing held by the Vicar and Churchwardens on special trust for the PCC and which require a faculty for disposal, are accounted as inalienable property unless consecrated. They are listed in the church's inventory which can be inspected but are not included in the financial statements. For other property acquired prior to 2000 there is insufficient cost information available and therefore the cost of such assets is not stated in the financial statements.

All expenditure on consecrated or beneficed buildings and individual items costing under £2000 are written off in the year they were incurred.

Depreciation

Depreciation is calculated to write down the cost of tangible fixed assets, excluding freehold properties, over their expected useful lives. The rates generally applicable are:

Land and buildings Nil
Ride on lawnmower 33%
Fixtures and fittings 25%
Audio visual equipment 25%
Office equipment 33%

No depreciation is provided on freehold buildings as the useful economic life of these assets exceeds 50 years and residual values so high that potential depreciation would be immaterial. It is the PCC's policy to maintain these assets in a continual state of sound repair. Resulting from regular impairment reviews, provision will be made if there has been any permanent diminution in value.

Investments

Investments are stated at market value at the balance sheet date.

Current Assets

Amounts owing to the PCC at 31 December in respect of fees, rents or other income are shown a debtors, less provision for amounts that may prove uncollectible.

Short-term deposits include cash held on deposit either with the CBF Church of England Funds, or at the bank.

31

The Parochial Church Council of St John the Evangelist, Copthorne Notes to the Financial Report

2 Analysis of income and endowments

Unrestricted
Fund
Restricted
Fund/s
Restricted
Fund/s
Total Funds
2021
Total Funds
2020
Notes
Planned giving (excl. tax refunds)
Loose cash collections
Other special appeals
Gift Aid recoverable
Legacies
Grants
£
60,523
10,246
1,638
26,176
10,000
1,100
£
335
-
-
75
-
750
£
60,858
10,246
1,638
26,251
10,000
1,850
£
69,102
10,033
4,085
18,884
6,000
30,745
Donations and legacies £109,684 £1,160 £110,844 £138,849
Fees for weddings & funerals 10,208 - 10,208 6,915
Charitable activities £10,208 - £10,208 £6,915
Fund raising
Parish hub hiring fees
Magazine advertising fees
2,713
21,902
11,671
-
-
-
2,713
21,902
11,671
11,848
36,816
12,286
Other trading activities £46,488 - £46,488 £36,286
Bank & CBF deposit interest
CBF investment fund dividend
682
-
1,933
-
2,614
-
2,697
-
Investments £682 £1,933 £2,614 £2,697
Other receipts - - - -
Total income and endowments on all funds £167,062 £3,093 £170,154 £184,747

32

The Parochial Church Council of St John the Evangelist, Copthorne Notes to the Financial Report

3 Analysis of expenditure

Unrestricted
Fund
Restricted
Fund/s
Restricted
Fund/s
Total Funds
2021
Total Funds
2020
Notes
Special appeals costs
Stewardship costs
Other fundraising costs
£
-
-
25
£
-
-
-
£
-
-
25
£
-
-
30
Cost of raising funds £25 - £25 £30
Charitable grants and donations
Mission & evangelism costs
Diocesan parish share
Clergy and other people's expenses
Salaries and honoraria incl NI
Upkeep of services
Church running costs
Church maintenance and repair
Upkeep of churchyard
Parsonage costs
Depreciation
Governance
1,751
1,508
74,035
784
12,611
3,091
15,964
905
45
3,167
6,065
275
-
-
-
-
1,609
-
-
266
1,076
-
-
-
1,751
1,508
74,035
784
14,220
3,091
15,964
1,171
1,121
3,167
6,065
275
1,578
2,136
74,000
433
17,854
672
14,696
1,936
1,820
3,427
-
250
4
11
9
Cost of charitable activities £120,200 £2,951 £123,152 £118,802
Parish hub running costs
Wedding & funeral fees & costs
Parish magazine costs
Fundraising costs
Support costs
Loan interest
New build/major works church
23,880
3,700
11,228
1,249
-
-
-
-
-
-
-
104
-
23,880
3,700
11,228
1,249
-
104
-
25,974
2,901
10,154
448
-
299
-
Cost of other trading activities £40,057 £104 £40,161 £39,777
Total expended on all funds £160,282 £3,055 £163,337 £158,609

33

The Parochial Church Council of St John the Evangelist, Copthorne Notes to the Financial Report

4 Missionary and charitable giving

Unrestricted
Fund
Restricted
Fund/s
Restricted
Fund/s
Endowed
Fund/s
Endowed
Fund/s
Total Funds
2021
Total Funds
2020
Notes
Church Mission Society - Rehema
Royal British Legion
Water Aid
Diocese induction
Christian aid
Compassion UK
Tearfund
Other charities
£
930
-
-
-
-
411
400
10
£
-
-
-
-
-
-
-
-
£
-
-
-
-
-
-
-
-
£
930
-
-
-
-
411
400
10
£
992
-
67
-
-
377
142
-
1,751 - - 1,751 1,578

5 Staff costs

5 Staff costs
Unrestricted
Fund
Restricted
Fund/s
Endowed
Fund/s
Total Funds
2021
Total Funds
2020
Notes
Remuneration
Wages, salaries, tax, NI and pension costs
Redundancy and payments in lieu of notice
£
12,611
-
£
1,609
-
£
-
-
£
14,220
-
£
35,798
3,189
12,611 1,609 - 14,220 38,987

No person received remuneration in excess of £60,000.

6 Payments to PCC members

Mrs L Dawson received £450 in her role as verger. Mr N Cramp received £3,340 as an employee of the church.

Other payments were made to PCC members in the year for reimbursement of expenses incurred on behalf of the PCC:

34

The Parochial Church Council of St John the Evangelist, Copthorne Notes to the Financial Report

7 Related party transactions

At 31 December 2021 the PCC, of which Mr E Livesey is a trustee, owed Mr & Mrs E Livesey £nil (2020: £5,000).

8 Transactions with related charities

St John’s Sunshine Pre School is a separate charity, a related party to this PCC. During 2021 £5,108 (2020: £1,385) was paid to St John’s Church from St John’s Sunshine Pre School for use of the Parish Hub and for parish magazine adverts.

9 Governance

9 Governance
Unrestricted
Funds
Restricted
Fund/s
Endowed
Fund/s
Total Funds
2021
Total Funds
2020
Notes
Independent examination £
275
£ £ £
275
£
250
275 - - 275 250

10 Transfers between funds

10 Transfers between funds
Unrestricted
Funds
Restricted
Fund/s
Endowed
Fund/s
Total Funds
2021
Total Funds
2020
Notes
Transfer for building loan
Transfer for churchyard expenses
£
-
(995)
£
-
995
£
-
£
-
£
-
(995) 995 - - -

35

The Parochial Church Council of St John the Evangelist, Copthorne Notes to the Financial Report

11 Fixed assets

a Investments

a Investments
Unrestricted
Fund
Restricted
Fund/s
Endowed
Fund/s
Total Funds
2021
Notes
Market value 1 January 2021
Disposals at carrying value
Purchases at cost
Net gains and revaluation
£
-
-
-
-
£
-
-
-
-
£
88,867
-
-
12,670
£
88,867
-
-
12,670
Market value 31 December 2021 - - £101,537 £101,537

b Tangible fixed assets

b Tangible fixed assets
Freehold land
and buildings
Mower
equipment
Audio visual
equipment
Total fixed
assets
Notes
Cost or valuation
At 1 January 2021
Additions
Disposals
Revaluation
£
588,777
-
-
-
£
2,385
-
-
£
-
24,261
-
-
£
591,162
24,261
-
-
At 31 December 2021 588,777 2,385 24,261 615,423
Charge for impairment
At 1 January 2021
Additions
Disposals
Revaluation


-
-
-
-


(2,385)
-
-
-


-
(6,065)
-
-


(2,385)
(6,065)
-
-
At 31 December 2021 - (2,385) (6,065) (8,450)
Net book amounts
At 31 December 2021

588,777
-
18,196

606,973
At 31 December 2020 588,777 - -
588,777

The freehold land and buildings comprise the Parish Hub building. The historical cost of this property was £588,777. In the opinion of the PCC its current market value is estimated to be in excess of the historical cost.

36

The Parochial Church Council of St John the Evangelist, Copthorne Notes to the Financial Report

12 Net assets by fund

12 Net assets by fund
Unrestricted
Funds
Restricted
Fund/s
Endowed
Fund/s
Total Funds
2021
Total Funds
2020
Notes
Fixed assets for church use
Investment fixed assets
Current assets (except cash)
Cash at bank and on deposit
Current liabilities
Long term liabilities
£
428,509
-
8,620
39,002
(10,743)
-
£
178,464
-
-
38,757
-
-
£
-
101,537
-
-
-
-
£
606,973
101,537
8,620
77,759
(10,743)
-
£
588,777
88,867
21,880
81,066
(15,932)
-
£465,387 £217,221 £101,537 £784,145 £764,658

13 Debtors

13 Debtors
Unrestricted
Funds
Restricted
Fund/s
Endowed
Fund/s
Total Funds
2021
Total Funds
2020
Notes
Income tax recoverable
Prepayments and accrued income
Other debtors
£
5,676
-
2,944
£
-
-
-
£
-
-
-
£
5,676
-
2,944
£
8,089
11,958
1,834
£8,620 - - £8,620 £21,880

14 Creditors: amounts falling due within one year

Unrestricted
Funds
Unrestricted
Funds
Restricted
Fund/s
Restricted
Fund/s
Endowed
Fund/s
Endowed
Fund/s
Total Funds
2021
Total Funds
2020
Notes
Deferred income
Accruals for utilities and other costs
Other creditors
£
-
6,776
3,967
£
-
-
-
£
-
-
-
£
-
6,776
3,967
£
2,170
7,826
5,936
£10,743 - - £10,743 £15,932

37

The Parochial Church Council of St John the Evangelist, Copthorne Notes to the Financial Report

15 Creditors: amounts falling due after one year

Unrestricted
Funds
Unrestricted
Funds
Restricted
Fund/s
Restricted
Fund/s
Endowed
Fund/s
Endowed
Fund/s
Total Funds
2021
Total Funds
2020
Notes
Other creditors £
-
£
-
£
-
£
-
£
-
- - - - -

16 Comparatives for the statement of financial activities

Unrestricted
Fund
Restricted
Fund/s
Restricted
Fund/s
Endowed
Fund/s
Endowed
Fund/s
Total Funds
2020
Income and endowments from:
Donations and legacies
Charitable activities
Other trading activities
Investments
Other receipts
£
134,184
6,915
36,286
839
-
£
4,665
-
-
1,858
-
£
-
-
-
-
-
£
138,849
6,915
36,286
2,697
-
Total income 178,224 6,523 - 184,747
Expenditure on:
Raising funds
Charitable activities
Other trading activities
Other expenditure


30
107,753
39,478
-

-
11,048
299
-

-
-
-
-

-
30
118,801
39,777
-
Total expenditure 147,231 11,347 - 158,608
Net gains (or losses) on investments - - 5,699 5,699
Net income or (net expenditure) 30,993 (4,824) 5,699 31,838
Transfers between funds
Other recognised gains/(losses):
Gains/(losses) on revaluation of fixed
assets
Other gains/(losses)
Reconciliation of funds:
(6,307) 6,307 - -


-
-


-
-


-
-


-
-
Net movement in funds 24,686 1,483 5,699 31,838
Total funds brought forward 438,952 210,700 83,168 732,820
Total funds carried forward 463,638 212,183 88,867 764,658

38

The Parochial Church Council of St John the Evangelist, Copthorne Notes to the Financial Report

17 Statement of funds

Fund income and expenditure and final balances are as follows:

Balances
b/fwd
1 Jan 2021
Income Expenditure Transfers,
other gains
and losses
Balances
c/fwd
31 Dec 2021
Faith Arnold trust
Payne grave fund
Churchyard trust
£
48,514
300
40,053
£
-
-
-
£
-
-
-
£
6,940
-
5,730
£
55,454
300
45,783
Total of all endowed funds 88,867 - - 12,670 101,537
Fabric fund
Annex fund
Building fund
Churchyard fund
3,359
50,964
157,860
-
1,059
403
5
1,627
(266)
(168)
-
(2,622)
-
-
-
995
4,152
51,199
157,865
-
Total of all restricted funds 212,183 3,094 (3,056) 995 213,216
General fund
Designated building fund
Legacy fund
48,421
410,313
4,874
167,062
-
-
(160,282)
-
-
(995)
-
-
54,206
410,313
4,874
Total of all unrestricted
funds
463,608 167,062 (160,282) (995) 469,393
Total funds £764,658 £170,156 £(163,338) £12,670 £784,146

Explanation of funds

Endowed funds are required by the donors to be invested and the income spent on specific objectives

The Faith Arnold trust is a permanent endowment, invested in CBF Investment Fund shares, which requires the income to be spent on the maintenance and improvement of the church building.

The Payne grave fund is a permanent endowment, invested in CBF Investment Fund shares, which requires the income to be spent on the maintenance of the churchyard.

The Churchyard trust is a permanent endowment, invested in CBF Investment Fund shares, which requires the income to be spent on the churchyard and outdoor areas.

Restricted funds are not invested permanently but are to be spent within reasonable timescales.

The Fabric Fund is restricted to the maintenance and improvement of the church building.

The Annex fund is restricted to the Link project to extend the church building, increase the space available for worship and provide a more flexible and functional space. The Building fund is restricted and was used to fund the development of the church office.

The Churchyard Fund is restricted to the maintenance of the churchyard and outdoor areas.

Unrestricted funds are not subject to any donor restrictions and can be spent as the PCC decides. The unrestricted fund includes amounts designated for the building of the Parish Hub, and also an unrestricted legacy which has been set aside for specific uses to be determined by the PCC.

39