OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

REGISTERED COMPANY NUMBER: 08177159 (England and Wales) REGISTERED CHARITY NUMBER: 1155171

Report of the Trustees and

Financial Statements

for the Year Ended 31 March 2024

for

Birmingham Sport And Physical Activity Trust

Locke Williams Associates LLP Chartered Accountants Registered Auditors c/o Blackthorn House St Pauls Square Birmingham West Midlands B3 1RL

Birmingham Sport And Physical Activity Trust

Contents of the Financial Statements for the Year Ended 31 March 2024

Page
Report of the Trustees 1 to 13
Report of the Independent Auditors 14 to 16
Statement of Financial Activities 17
Balance Sheet 18 to 19
Cash Flow Statement 20
Notes to the Cash Flow Statement 21
Notes to the Financial Statements 22 to 31

Birmingham Sport And Physical Activity Trust (Registered number: 08177159)

Report of the Trustees for the Year Ended 31 March 2024

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and aims

The objects of the charity are.

Mission Statement

Improving lives through sport and physical activity

Vision

An active, healthy city for everyone

Values

Collaborative, Inclusive, Adaptable

Birmingham Sport and Physical Activity Trust (Sport Birmingham) is here to make a positive difference in people's lives through sport and physical activity. We are the city's strategic sports and physical activity partnership, working as a leading charity to connect policy and investment with delivery partners who bring inclusive and accessible sports and physical activity to communities. We provide support through leadership, insight, knowledge, and expertise to anyone in Birmingham working towards our vision of a more active city and a healthier place to live, learn, work and play.

How we will work :

  1. People - we work to improve the lives of people and connect communities.

  2. Places - we respond to local needs and create opportunities.

  3. Partnerships - we foster and grow partnerships.

Furthermore, to achieve greater impact, we will explore efficiencies through structured collaboration, shared services, and job roles with partner organisations.

Public benefit

In setting our objectives and planning our activities, our Trustees have given careful consideration to the Charity Commission's general guidance on public benefit.

Page 1

Birmingham Sport And Physical Activity Trust (Registered number: 08177159)

Report of the Trustees for the Year Ended 31 March 2024

ACHIEVEMENT AND PERFORMANCE Charitable activities

2023/24 Impact Summary

Sport Birmingham has played a leading and supportive role in the city throughout the year and has continued to coordinate much of the legacy work linked to the Birmingham 2022 Commonwealth Games (CWG). We have stayed true to our charitable objectives and our purpose, which has strong alignment with the national strategy set out by the Government and Sport England; this emphasises the need to tackle inequality by proportionately focusing on places and people where there is greatest inactivity and social need.

As the ‘Active Partnership’ for the region, we have focussed on our purpose and the most valuable role we can play in the local sport and physical activity system. We continue to work closely with Birmingham City Council and local, regional and national partners to bring about more purposeful collaboration and ultimately make a difference to the most underserved communities.

Throughout the year, we have been working towards compliance with the updated UK Code for Sports Governance at the highest Tier 3 level; this has included a more detailed examination of our plans and our equality, diversity and inclusion work, which has been brought together in an overarching People Plan and a comprehensive ‘Diversity & Inclusion Action Plan’ (DIAP).

Below is a summary of some of the main projects and programs that align with each of our strategic priorities:

1. Strategy & System Change

National Context

System Partner (Sport England)

Regional Context

The West Midlands Combined Authority (WMCA)

Local Context

Birmingham City Council

Page 2

Birmingham Sport And Physical Activity Trust (Registered number: 08177159)

Report of the Trustees for the Year Ended 31 March 2024

Extended Workforce

The Physical Activity (PA) & Wellbeing Legacy Lead for the games has remained hosted within the senior management team, providing vital connectivity to all games and game legacy opportunities. This post is due to end in March 2025.

The PA and Wellbeing Legacy Lead post has been extended via the Sport England extended workforce funding stream and is part of the West Midlands Sport England “Place” Team, looking to form a new place partnership along with the Sport Birmingham CEO (Chief Executive Officer).

The key functions of this role are:

2. Community & Wellbeing

Plac ~~e L~~ egacy

Page 3

Birmingham Sport And Physical Activity Trust (Registered number: 08177159)

Report of the Trustees for the Year Ended 31 March 2024

Together Fund

Places & Spaces

Moving Lives, Healthy Minds

Disability & Inclusion

17.8% of the Birmingham population reported some form of disability (including both long-term physical and mental health conditions that limit daily activities, Census 2021) which equates to 204,700 people.

Page 4

Birmingham Sport And Physical Activity Trust (Registered number: 08177159)

Report of the Trustees for the Year Ended 31 March 2024

3. Children & Young People / Education

School Games

Participation figures for the School Games are as follows:

April 2023 – September 2023

October 2023 – March 2024

Primary School Support

Page 5

Birmingham Sport And Physical Activity Trust (Registered number: 08177159)

Report of the Trustees for the Year Ended 31 March 2024

Opening School Facilities (OSF)

Active Lives Children and Young People (‘CYP’) Survey

Barclays Girls School Football Partnership

M.A.D (Make a Difference) Birmingham

This open-access programme provides free access to youth development opportunities and has evolved into providing youth outreach and tailored sports-driven, social, and emotional mentoring and youth outreach programmes for young people aged 11-16.

Page 6

Birmingham Sport And Physical Activity Trust (Registered number: 08177159)

Report of the Trustees for the Year Ended 31 March 2024

4. People & Skills

Active Communities

Volunteering

Coach Core

Skills360

Page 7

Birmingham Sport And Physical Activity Trust (Registered number: 08177159)

Report of the Trustees for the Year Ended 31 March 2024

Gen22

Training & Development

Safeguarding

Page 8

Birmingham Sport And Physical Activity Trust (Registered number: 08177159)

Report of the Trustees for the Year Ended 31 March 2024

5. Business Operations

We have continued to strengthen our position and performance as the strategic sport and physical activity partnership for Birmingham, acknowledging our responsibility to effect system change in our sector and work collaboratively to have a greater impact on the lives of people and their communities, most particularly those with greatest levels of inactivity and social need. Below is an update of some of the team and organisational development that has been undertaken or is progressing.

The Team

Operations

Page 9

Birmingham Sport And Physical Activity Trust (Registered number: 08177159)

Report of the Trustees for the Year Ended 31 March 2024

6. Business Development

FINANCIAL REVIEW Reserves policy

The Board have carefully considered the level of reserves that should be held by Sport Birmingham.

The Board have considered the risks faced by Sport Birmingham in the delivery of its services and is of the view that the greatest risk faced by the organisation is the withdrawal of potentially significant proportions of its grant funding, either through the loss of some, or all, of the Sport England funding or through the loss of other grant-funded income streams. As a result, and to allow:

the Board have concluded that reserves equal to 4 months of staff and operational costs, together with an additional amount of £50,000 to cover other potential contingent liabilities including property costs should be held. As at 31 March 2024, this amount totalled approximately £370,000. As at 31 March 2024, unrestricted reserves amounted to £669,823 (2023 £453,373).

The Trustees have reviewed the circumstances of the Charity and consider that adequate resources continue to be available to fund the activities of the Charity for the near future. The Trustees are of the view that the Charity is a Going Concern.

Page 10

Birmingham Sport And Physical Activity Trust (Registered number: 08177159)

Report of the Trustees for the Year Ended 31 March 2024

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is a company limited by guarantee governed by memorandum and articles of association.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Methods, policies and procedures for recruitment, appointment, induction, and training

The Board comprises up to 13 independent directors (independent being defined as someone brought in from the outside and who does not have a material or pecuniary relationship with the company or related persons), and the recruitment will be based on a range of core competencies as assessed through a skills matrix.

There are five Sub-Committees or Working Groups reporting to the board, comprising a selection of directors and staff members; each Sub-Committee meets in between Board Meetings (i.e., four times per annum) and each Sub-Committee brings forward recommendations for the Board ahead of each meeting and no later than the issue of the agenda; the five committees are:

The Chair is an independent appointment, recruited based upon identified skills by the strategic objectives of the organisation. The Vice-Chair is elected from appointed members of the board.

A Director may sit on the board for a maximum of two terms of 4 years, enabling the board to recruit the right skills at the right time to suit the strategic objectives of the organisation. Thereafter, a minimum of a full-term length (i.e. 4 years) must elapse before a director may then be eligible to stand as a director for the organisation again.

The Nominations Committee stands as required and oversees the recruitment of appropriately skilled and experienced trustees.

Directors have a responsibility to learn about their roles, to keep abreast of current developments in the sector and to keep their skills up to date. There is a fully documented Induction process including a 1:1 meeting with the CEO and the provision of essential reading/documentation regularly and at board and committee meetings. There is also usually a social and event calendar throughout the year affording opportunities for engagement with team members and partners in an advocacy and representative role.

Organisational structure

The Board will operate in line with the following remit:

Pay policy for senior staff

The pay policy is based on the following practices.

Page 11

Birmingham Sport And Physical Activity Trust (Registered number: 08177159)

Report of the Trustees for the Year Ended 31 March 2024

STRUCTURE, GOVERNANCE AND MANAGEMENT

Risk management

The trustees must identify and review the risks to which the charity is exposed and ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

The Board has a comprehensive Business risk register which is reviewed every quarter at each board meeting, and risks are 'owned' by each relevant sub-committee; the register considers all aspects of risk as identified through the leadership team of the trust, and refines them regularly considering local, regional, and national context and strategic impact.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

08177159 (England and Wales)

Registered Charity number 1155171

Registered office

Cobalt Square 11th Floor 83-85 Hagley Road Birmingham West Midlands B16 8QG

Trustees

P J Faulkner (appointed 22.07.16) J W McLaughlin (appointed 17.07.17) K A Fraser (17.07.17) R J Hindle (24.04.20) O M O Phinda (22.01.21) J S Chagger (appointed 27.1.23) M Taylor (appointed 27.1.23) P Hutchinson (appointed 27.1.23) S S Begum (appointed 27.1.23) T W Clift (appointed 27.1.23) S Nijjar (appointed 27.1.23) S L Lal (appointed (19.01.24) J Sullivan (appointed 19.01.24)

Auditors

Locke Williams Associates LLP Chartered Accountants Registered Auditors c/o Blackthorn House St Pauls Square Birmingham West Midlands B3 1RL

Chief Executive Officer

Mike Chamberlain

Page 12

Birmingham Sport And Physical Activity Trust (Registered number: 08177159)

Report of the Trustees for the Year Ended 31 March 2024

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees (who are also the directors of Birmingham Sport and Physical Activity Trust for company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to.

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

AUDITORS

The auditors, Locke Williams Associates LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

R J Hindle - Trustee

Page 13

Report of the Independent Auditors to the Trustees of Birmingham Sport And Physical Activity Trust (Registered number: 08177159)

Opinion

We have audited the financial statements of Birmingham Sport And Physical Activity Trust (the 'charitable company') for the year ended 31 March 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Page 14

Report of the Independent Auditors to the Trustees of Birmingham Sport And Physical Activity Trust (Registered number: 08177159)

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the charitable company and the sector in which it operates, and considered the risk of acts by the charitable company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to these risks, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006, the Charities Act 2011 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation, enquiries with management, trustees and enquiries of third parties, where appropriate.

As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and checking the authorisation of expenditure as part of our substantive testing, using analytical review to identify any significant or unusual transactions and evaluating whether there was evidence of bias by the trustees that represented a risk of material misstatement due to fraud.

Page 15

Report of the Independent Auditors to the Trustees of Birmingham Sport And Physical Activity Trust (Registered number: 08177159)

There are inherent limitations in the audit procedures described above and, the further removed noncompliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Use of our report

This report is made solely to the charitable company's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Locke Williams Associates LLP Chartered Accountants Registered Auditors Eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006 c/o Blackthorn House St Pauls Square Birmingham West Midlands B3 1RL

Date: 15 November 2023

Page 16

Birmingham Sport And Physical Activity Trust

Statement of Financial Activities (Incorporating an Income and Expenditure Account) for the Year Ended 31 March 2024

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Charitable activities
4
Charitable activities
Investment income
3
Other income
Total
EXPENDITURE ON
Charitable activities
5
Local Delivery Pilot
Coach Core
Physical Activity & Wellbeing Legacy Lead
MAD Birmingham
Moving Lives, Healthy Minds
Children and Young People
System Partner
Secondments
Open School Facilities
Club Together
Other
Gen22
Extended workforce ( PAWL)
Active Birmingham
Sport Welfare Officer
System Partner delivery
Together Fund
CYP SGO 22
BISF
Together fund
Small grants
Moving Communities
Commonwealth Active Communities
Places and Spaces
CIMSPA
Total
NET INCOME
Transfers between funds
14
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
funds
£
1,997
3,840
18,448
14,000
38,285
-
-
-
-
-
-
-
-
-
-
(2,673)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(2,673)
40,958
175,492
216,450
453,373
669,823
Restricted
funds
£
2,070,904
152,867
-
-
2,223,771
27,430
17,500
-
405,534
103,204
-
550,331
-
7,578
51,149
54,532
10,000
88,643
465,842
7,832
86,626
25,346
3,000
-
-
-
26,400
-
16,773
71,973
2,019,693
204,078
(175,492)
28,586
701,876
**730,462 **
31.3.24
Total
funds
£
2,072,901
156,707
18,448
14,000
2,262,056
27,430
17,500
-
405,534
103,204
-
550,331
-
7,578
51,149
51,859
10,000
88,643
465,842
7,832
86,626
25,346
3,000
-
-
-
26,400
-
16,773
71,973
2,017,020
245,036
-
245,036
1,155,249
1,400,285
31.3.23
Total
funds
£
2,056,395
308,423
1,771
-
2,366,589
110,432
10,167
77,642
366,327
129,433
129,264
460,825
71,594
11,805
112,364
55,223
16,250
-
-
-
-
-
-
4,571
183,302
140,000
8,108
354,969
13,080
-
2,255,355
111,234
-
111,234
1,044,015
1,155,249

The notes form part of these financial statements

Page 17

Birmingham Sport And Physical Activity Trust (Registered number: 08177159)

Balance Sheet 31 March 2024

Notes
FIXED ASSETS
Tangible assets
11
CURRENT ASSETS
Debtors
12
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
13
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
14
Unrestricted funds
Restricted funds
TOTAL FUNDS
Unrestricted
funds
£
2,846
109,860
685,822
795,682
(128,705)
666,977
669,823
669,823
Restricted
funds
£
-
-
730,462
730,462
-
730,462
730,462
**730,462 **
31.3.24
Total
funds
£
2,846
109,860
1,416,284
1,526,144
(128,705)
1,397,439
1,400,285
1,400,285
669,823
730,462
1,400,285
31.3.23
Total
funds
£
1,982
188,278
1,326,363
1,514,641
(361,374)
1,153,267
1,155,249
1,155,249
453,373
701,876
1,155,249

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.

The members have not deposited notice, pursuant to Section 476 of the Companies Act 2006 requiring an audit of these financial statements.

The trustees acknowledge their responsibilities for

These financial statements have been audited under the requirements of Section 145 of the Charities Act 2011.

The notes form part of these financial statements

Page 18

Birmingham Sport And Physical Activity Trust (Registered number: 08177159)

Balance Sheet - continued 31 March 2024

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:

----- Start of picture text -----
.............................................
M Taylor - Trustee
.............................................
R J Hindle - Trustee
----- End of picture text -----

The notes form part of these financial statements

Page 19

Birmingham Sport And Physical Activity Trust

Cash Flow Statement for the Year Ended 31 March 2024

Notes
Cash flows from operating activities
Cash generated from operations
1
Net cash provided by operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Interest received
Net cash provided by investing activities
Change in cash and cash equivalents
in the reporting period
Cash and cash equivalents at the
beginning of the reporting period
Cash and cash equivalents at the end
of the reporting period
31.3.24
£
73,595
73,595
(2,122)
18,448
16,326
89,921
1,326,363
**1,416,284 **
31.3.23
£
268,934
268,934
-
1,771
1,771
270,705
1,055,658
1,326,363

The notes form part of these financial statements

Page 20

Birmingham Sport And Physical Activity Trust

Notes to the Cash Flow Statement for the Year Ended 31 March 2024

1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES OPERATING ACTIVITIES
31.3.24 31.3.23
£ £
Net income for the reporting period (as per the Statement of
Financial Activities) 245,036 111,234
Adjustments for:
Depreciation charges 1,258 3,485
Interest received (18,448) (1,771)
Decrease/(increase) in debtors 78,418 (41,643)
(Decrease)/increase in creditors (232,669) 197,629
Net cash provided by operations 73,595 268,934
2. ANALYSIS OF CHANGES IN NET FUNDS
Net cash
Cash at bank and in hand
Total
At 1.4.23
£
1,326,363
1,326,363
1,326,363
Cash flow
£
89,921
89,921
89,921
At 31.3.24
£
1,416,284
1,416,284
**1,416,284 **

The notes form part of these financial statements

Page 21

Birmingham Sport And Physical Activity Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All incoming resources are included in the Statement of Financial Activities when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.

The charity receives government and other grants in respect of its core activities. Income from government and other grants are recognised at fair value when the charity has entitlement after any performance conditions have been met, it is probable that the income will be received and the amount can be measured reliably. If entitlement is not met then these amounts are deferred.

Other income includes income earned from fundraising events and trading activities to raise funds for the charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Allocation and apportionment of costs

Expenditure on charitable activities includes the direct costs of delivering programmes and activities undertaken to further the purposes of the charity.

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, finance, personnel, payroll and governance costs which support the Trusts artistic programmes and activities.

Where identifiable, support costs are attributed to the individual charitable activity.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Improvements to property - Over the period of the lease Equipment - 20% on cost Fixtures and fittings - 20% on cost Motor vehicles - 25% on reducing balance Computer equipment - 20% on cost

Page 22

Birmingham Sport And Physical Activity Trust

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

1. ACCOUNTING POLICIES - continued

Taxation

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2020 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

2. DONATIONS AND LEGACIES

Donations
Grants
31.3.24
£
2,000
2,070,901
**2,072,901 **
31.3.23
£
691
2,055,704
2,056,395

Page 23

Birmingham Sport And Physical Activity Trust

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

2. DONATIONS AND LEGACIES - continued

Grants received, included in the above, are as follows:

Sport England
Birmingham City Council
Youth Sport Trust
West Midlands Police - Violence Reduction Unit
Other
Comic Relief
Active Black Country
Active Partnership
Coach Core Foundation
Lifetime Training
British Blind Sport
Streetgames UK
British Olympic Foundation
Active Partnership Network
Rugby Football Union
Football Association
CIMSPA
3.
INVESTMENT INCOME
Deposit account interest
4.
INCOME FROM CHARITABLE ACTIVITIES
Fees and charges
Business Development
Partner Contributions (Non BCC)
31.3.24
£
1,229,315
24,999
-
437,471
-
87,056
-
-
19,500
-
-
-
10,000
26,460
31,700
4,400
200,000
2,070,901
31.3.24
£
18,448
31.3.24
Charitable
activities
£
3,840
113,587
39,280
**156,707 **
31.3.23
£
1,578,881
-
4,550
206,861
(1)
145,120
25,000
26,405
5,348
2,500
5,000
56,040
-
-
-
-
-
2,055,704
31.3.23
£
1,771
31.3.23
Total
activities
£
5,710
129,707
173,006
308,423

Page 24

Birmingham Sport And Physical Activity Trust

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

5. CHARITABLE ACTIVITIES COSTS

Support
Direct
costs (see
Costs
note 6)
£
£
Local Delivery Pilot
20,245
7,185
Coach Core
17,500
-
MAD Birmingham
265,951
139,583
Moving Lives, Healthy Minds
53,617
49,587
System Partner
16,945
533,386
Open School Facilities
7,578
-
B2022 Commonwealth Games: National Legacy
3,000
-
Birmingham City Council
51,149
-
Other
45,650
6,209
Gen22
10,000
-
Moving Communities
26,400
-
Places and Spaces
-
16,773
CIMSPA
33,614
38,359
External workforce
-
88,643
Active Birmingham
426,771
39,071
Sport Welfare Officer
1,632
6,200
System Partner delivery
56,782
29,844
Sport England TiF
25,346
-
1,062,180
954,840
6.
SUPPORT COSTS
Management
and
Governance
administration
costs
£
£
Charitable activities
951,341
3,499
7.
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
31.3.24
£
Auditors' remuneration
3,499
Depreciation - owned assets
1,258
Hire of plant and machinery
2,287
Other operating leases
19,465
Totals
£
27,430
17,500
405,534
103,204
550,331
7,578
3,000
51,149
51,859
10,000
26,400
16,773
71,973
88,643
465,842
7,832
86,626
25,346
2,017,020
Totals
£
954,840
31.3.23
£
3,733
3,484
2,752
28,782

Page 25

Birmingham Sport And Physical Activity Trust

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

8. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2024 nor for the year ended 31 March 2023.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2024 nor for the year ended 31 March 2023.

9. STAFF COSTS

Wages and salaries
Social security costs
Other pension costs
31.3.24
£
717,075
72,609
58,035
847,719
31.3.23
£
711,081
73,479
52,999
837,559

The average monthly number of employees during the year was as follows:

31.3.24 31.3.23
Full time 21 23

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

£60,001 - £70,000
£70,001 - £80,000
31.3.24
1
1
2
31.3.23
1
1
2

The total amount of employee benefits received by key management personnel is £327,596. The Trust considers its key management personnel compromise the board of directors, who are the Trust's trustees and the senior management team. Trustees are not paid.

10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

INCOME AND ENDOWMENTS FROM
Donations and legacies
Charitable activities
Charitable activities
Investment income
Total
EXPENDITURE ON
Charitable activities
Local Delivery Pilot
Unrestricted
funds
£
18,089
17,413
1,771
37,273
-

Restricted
funds
£
2,038,306
291,010
-
2,329,316
110,432

Total
funds
£
2,056,395
308,423
1,771
2,366,589
110,432

Page 26

Birmingham Sport And Physical Activity Trust

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued

Unrestricted
funds
£
Coach Core
-
Physical Activity & Wellbeing Legacy Lead
-
MAD Birmingham
-
Moving Lives, Healthy Minds
-
Children and Young People
-
System Partner
6,688
Secondments
-
Open School Facilities
-
Birmingham City Council
-
Other
55,222
Gen22
-
BISF
-
Together fund
-
Small grants
-
Moving Communities
-
Commonwealth Active Communities
-
Places and Spaces
-
Total
61,910
NET INCOME/(EXPENDITURE)
(24,637)
RECONCILIATION OF FUNDS
Total funds brought forward
478,010
TOTAL FUNDS CARRIED FORWARD
453,373
11.
TANGIBLE FIXED ASSETS
Improvements
to
property
£
COST
At 1 April 2023
11,875
Additions
-
At 31 March 2024
11,875
DEPRECIATION
At 1 April 2023
11,875
Charge for year
-
At 31 March 2024
11,875
NET BOOK VALUE
At 31 March 2024
-
At 31 March 2023
-

Restricted
funds
£
10,167
77,642
366,327
129,433
129,264
454,137
71,594
11,805
112,364
-
16,250
4,571
183,302
140,000
8,108
354,969
13,080
2,193,445
135,871
566,005
701,876
Equipment
£
8,244
-
8,244
8,168
76
8,244
-
76

Total
funds
£
10,167
77,642
366,327
129,433
129,264
460,825
71,594
11,805
112,364
55,222
16,250
4,571
183,302
140,000
8,108
354,969
13,080
2,255,355
111,234
1,044,015
1,155,249
Fixtures
and
fittings
£
27,140
-
27,140
26,704
436
27,140
-
436

Page 27

Birmingham Sport And Physical Activity Trust

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

11. TANGIBLE FIXED ASSETS - continued

Motor
vehicles
£
COST
At 1 April 2023
24,582
Additions
-
At 31 March 2024
24,582
DEPRECIATION
At 1 April 2023
24,582
Charge for year
-
At 31 March 2024
24,582
NET BOOK VALUE
At 31 March 2024
-
At 31 March 2023
-
12.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade debtors
Prepayments and accrued income
13.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
Social security and other taxes
Other creditors
Accruals and deferred income
Deferred income
At 1 April
Released to the income in the year
Additions during the year
At 31 March
Computer
equipment
£
21,784
2,122
23,906
20,314
746
21,060
2,846
1,470
31.3.24
£
68,367
41,493
109,860
31.3.24
£
88,659
20,105
8,917
11,024
128,705
£
-
-
-
-
Totals
£
93,625
2,122
95,747
91,643
1,258
92,901
2,846
1,982
31.3.23
£
179,333
8,945
188,278
31.3.23
£
330,710
18,020
8,900
3,744
361,374
£
30,000
(30,000)
-
-

Income is deferred where it is subject to the performance of certain terms or conditions. Where these have not been met at the balance sheet date, the income is not recognised in the statement of financial activities.

Page 28

Birmingham Sport And Physical Activity Trust

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

14. MOVEMENT IN FUNDS

Unrestricted funds
Core Funding
Restricted funds
Sport England
Open School Facilities
Other projects
The Royal Foundation - Coach Core
Moving Lives, Healthy Minds
MAD Birmingham
Local Delivery Pilot
Birmingham City Council
Secondments
BISF/MIND
Gen22
CIMSPA
TOTAL FUNDS
At 1.4.23
£
453,373
263,668
14,600
53,470
24,198
8,973
143,602
21,754
153,636
(3,704)
12,929
8,750
-
701,876
1,155,249
Net
movement

in funds
£
40,958
(43,171)
18,883
36,424
(10,241)
(16,148)
127,362
24,091
(51,149)
-
-
(10,000)
128,027
204,078
245,036
Transfers

between

funds
£
175,492
(57,083)
(33,483)
(70,169)
(13,957)
7,175
-
-
-
3,704
(12,929)
1,250
-
(175,492)
-

At
31.3.24
£
669,823
163,414
-
19,725
-
-
270,964
45,845
102,487
-
-
-
128,027
730,462
1,400,285

Net movement in funds, included in the above are as follows:

Unrestricted funds
Core Funding
Restricted funds
Sport England
Open School Facilities
Other projects
The Royal Foundation - Coach Core
Moving Lives, Healthy Minds
MAD Birmingham
Local Delivery Pilot
Birmingham City Council
Gen22
CIMSPA
TOTAL FUNDS
Incoming
resources
£
38,285
1,227,622
26,461
90,956
7,259
87,056
532,896
51,521
-
-
200,000
2,223,771
2,262,056

Resources

expended
£
2,673
(1,270,793)
(7,578)
(54,532)
(17,500)
(103,204)
(405,534)
(27,430)
(51,149)
(10,000)
(71,973)
(2,019,693)
**(2,017,020) **

Movement

in funds
£
40,958
(43,171)
18,883
36,424
(10,241)
(16,148)
127,362
24,091
(51,149)
(10,000)
128,027
204,078
245,036

Page 29

Birmingham Sport And Physical Activity Trust

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

14. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
Core Funding
Restricted funds
Sport England
Open School Facilities
Other projects
The Royal Foundation - Coach Core
Moving Lives, Healthy Minds
MAD Birmingham
Local Delivery Pilot
Birmingham City Council
Secondments
BISF/MIND
Gen22
TOTAL FUNDS
At 1.4.22
£
478,010
45,290
-
53,470
34,365
(6,714)
115,675
40,189
266,000
230
17,500
-
566,005
1,044,015
Net
movement

in funds
£
(24,637)
218,378
14,600
-
(10,167)
15,687
27,927
(18,435)
(112,364)
(3,934)
(4,571)
8,750
135,871
111,234

At

31.3.23
£
453,373
263,668
14,600
53,470
24,198
8,973
143,602
21,754
153,636
(3,704)
12,929
8,750
701,876
1,155,249

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
Core Funding
Restricted funds
Sport England
Open School Facilities
The Royal Foundation - Coach Core
Moving Lives, Healthy Minds
MAD Birmingham
Local Delivery Pilot
Birmingham City Council
Secondments
BISF/MIND
Gen22
TOTAL FUNDS
Incoming
resources
£
37,273
1,578,880
26,405
-
145,120
394,254
91,997
-
67,660
-
25,000
2,329,316
2,366,589

Resources

expended
£
(61,910)
(1,360,502)
(11,805)
(10,167)
(129,433)
(366,327)
(110,432)
(112,364)
(71,594)
(4,571)
(16,250)
(2,193,445)
(2,255,355)

Movement

in funds
£
(24,637)
218,378
14,600
(10,167)
15,687
27,927
(18,435)
(112,364)
(3,934)
(4,571)
8,750
135,871
111,234

Restricted fund in deficit are as a result of the timing of income inflows to activity spend and will ultimately be balanced.

Page 30

Birmingham Sport And Physical Activity Trust

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

15. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2024.

16. FRC ETHICAL STANDARD - PROVISIONS AVAILABLE FOR SMALL ENTITIES

In common with many other charities of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.

Page 31