# 



## 

|||||Page|
|---|---|---|---|---|
|Chairman's<br>Foreword|||||
|Our Activities .||||.2-4|
|Strategic Report:|||||
|Achievements<br>and||Performance.||.....5-9|
|Financial Review.||||...10-12|
|Plans for Future Periods .....||||.....13-14|
|Principal<br>Risks and||Uncertainties.||...15|
|Special Thanks. .||||...16|
|Structure, Governance||and Management.||.....17-18|
|Legal Status..||||.19|
|Objects ofthe Charity.||||...19|
|Public Benefit.||||.....19-20|
|Policies.||||.....21-22|
|Statement ofTrustees'||Responsibilities|.....|23|
|Independent<br>Auditor's||Report..||.....24-26|
|Group Statement of Financial Activities|||..|.....27-28|
|Group Balance Sheet||||...29|
|Charity Balance Sheet.||||30|
|Group Statement ofCash Flows ..||||31|
|Notes to the Financial||Statements ..||32-46|
|Officers, Committees|and Advisers ofthe Charity .|||....47-48|





## 



## 

## 

## 



## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 



## 

## 



## 

## 

## 

## 

## 



## 

## 



## 



## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

|as free reserves|:||||||||
|---|---|---|---|---|---|---|---|---|
|||||General|Designated|Restricted|2022|2021|
|||||Funds|Funds|Funds|Total|Total|
|||||fm|fm|Em|fm|Em|
|Balance Sheet value||||6.7|58.1|1.2|66.0|76.0|
|LeSS: FiXed ASSetS (Lund & buildings,|||ir, ercj|(0.9)|(4.8)|-|(5.7)|(5,9)|
|Working|Capital(cash|nr bnn(c|univ)|0.4|||04|08|
|||||5.4|53.3|1.2|59.9|69.3|
|Gardeners<br>Royal Benevolent||Funds|||(42.4)|-|(42.4)|(48.8)|
|Gardens<br>Funds|||||(8.1)|-|(8.1)|(9.7)|
|Lironi Training|Fund||||(2.8)|-|(2.8)|(3.3)|
|Children's<br>Fund||||||1 2|1 2|13|
|Free Reserves||||5.4||||6.2|





## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

|Perennial<br>has a relatively<br>low and stable risk profile,|with risks that typically can only be managed<br>rather|
|---|---|
|than eliminated.||
|Risk|Mitigation|
|Financial impact ofan unexpected<br>and prolonged|Regular review offundraising<br>strategy;<br>maintain<br>a|
|shortfall<br>in income, possibly as a result ofa global|high level ofreserves<br>in designated<br>funds to|
|pandemic or other shock to the world economy|provide a reliable core component<br>of investment|
|caused by a geopolitical<br>event outside ofour|income and a cash cushion.|
|control.|Regular review ofcash position, cash flow forecasts|
||and other financial<br>data.|
|Financial impact ofsignificant<br>investment<br>losses,|Regular review of robust investment<br>policy.|
|possibly as a result ofa severe downturn<br>in global<br>stock markets due to a geopolitical<br>event outside<br>ofour control.|Maintain<br>appropriate<br>level ofdiversification<br>across<br>and within<br>porffolios<br>in line with investment<br>policy.|
||I-lalf-yearly<br>performance<br>reviews with investment|
||managers;<br>monitor quarterly<br>performance<br>against|
||objectives and benchmarks.|
|Failure to provide the necessary<br>level ofservice or|Regular reviews ofoperational<br>statistics and other|
|financialsupport,<br>as a result ofunexpected<br>rises in|management<br>information<br>to monitor workloads;|
|demand<br>for our services from new and/or<br>existing|maintain<br>adequate<br>level ofresourcing<br>within<br>Debt|
|clients.|Advice and Casework teams.|
|Failure to provide the necessary<br>level ofservice or|Regular monitoring<br>ofregulatory<br>landscape;|
|financial support, as a result ofunforeseen<br>changes|regular staff training to ensure continuing<br>fitness|
|in regulation<br>or unexpected<br>loss ofa key member|to practice.|
|ofstaff.|Regular knowledge-sharing<br>by management<br>team;|
||maintain<br>up-to-date<br>policies and procedures.|
|Reputational<br>damage<br>and/or financialimpact<br>as a|Ensure that security procedures<br>are up-to-date<br>and|
|result ofa major ITincident (e.g. security breach,|adhered to, disaster recovery procedures<br>are|
|data loss, catastrophic<br>hardware<br>failure) leading to|reviewed<br>and tested regularly.|
|fines, claims for damages, costs to reinstate<br>data,||
|etc.||





## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 



## 

## 



## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



## 



||||P <br>0|Vl <br> D <br>C <br>IL|H <br> Iu <br> 0 <br>Iu|Q<br> 0<br> 0<br> w|||ul<br>N|Ecl<br>Ol||u!|u!0||||I|la<br>m|IO|Nm||||d' to <br>tnr<br>rfl<br>ru|d' to <br>tnr<br>rfl<br>ru||(h<br>r<br>00|ru <br>r|&<br> 0<br>I/I||00 d<br>ul<br>aalu!<br>rtl<br>N|00 d<br>ul<br>aalu!<br>rtl<br>N|00 d<br>ul<br>aalu!<br>rtl<br>N||00|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||'0|Ol|vf <br>C|0<br> 0||||||||||||N||||||||||||||||||
||||Cl|||||||||||||||||||||||||||||||||
||||DC|||||||||||||||||||||||||||||||||
|||||'0<br>Cl <br>v|fo <br> '0 <br>C|0<br> 0<br> Q<br>W|||P<br>r|I<br>M||||||||||||||d<br>ul <br>cnlnr<br>Irl N|||ol <br>Ca|N<br>men<br>ul|||||dN||Ol<br>CI<br>N|
|||||00||||||||||||||||||||||||||||||||
||||IC<br>2|tao<br> ODQ<br>0 L 0<br>0 0 W<br>0<br>0|||||0 <br>M|(h<br>(h<br>00||||||u!<br>d'||u!|u!|In|||||||||||00 <br>~0 <br>m|cr <br> d<br> d|In|||
||||P <br>0|'0 <br>C <br>IL|Iu <br> Iu <br> 0 <br>tu|0<br> 0<br> 0<br> w|||/u<br>lu<br>t/I|co<br>N<br>M||I|N<br>0|trl<br>r||mcam<br>I/I<br>W<br>00<br>I/I R N||||r||||I/I <br>N<br>I<br>I<br>mrn(n||||N<br>00|IO<br> ca<br>r||(h <br>la<br>ln|d'<br>In <br>ul|la<br> 0<br>ru||M|
||||v<br>I|OJ<br>C<br>8|tfl<br> IL|0 <br>00 <br>Eu|fa<br> r'|||||||||||lnN||||||||||||||||||
||||Ol|||||||||||||||||||||||||||||||||
|||IN|CL'|||||||||||||||||||||||||||||||||
|||OIEIO<br>OCI<br>IC||0 <br>t<br>IO|D<br>C|8|fa<br>Ul||tu(h||||N<br>0|N||||d<br>m|'|N|0<br>tu~I|||N I<br>ln<br>ln<br>I<br>mmm||||N <br>ca|ta<br> ca<br>r||||p<br>~0||Ol|
|||C!||C|u.|||||||||||||||||||||||||||||||
|||CI<br>IIII<br>O|I|0<br>C <br>0|fc<br>C<br> IL|00<br>tll|rn||0 <br>tffl <br>d|ca<br> N<br>rrl||||m||m<br>I/I <br>I/I|r<br> R|d<br> N||||||||||||||||||
|||OZ||||||||||||||||||||||||||||||||||
|||UI||||||||||||||||||||||||||||||||||
|||IL||||||||||||||||||||||||||||||||||
|||~I'||||||||||||||||||||||||||||||||||
|||ZI-||||||||||||||||||||||||||||||||||
||o<br>N|0||||||||||||||||||||||||||||||||||
||I|||||||||||||||||||||||||||||||||||
||CI<br>E<br>IJ0|I-|||||Cf<br>0Z|||||||||||0||||||N|N|N||N|N||N|N<br>Ch||||
||al<br>CI|6|||||||||||||||||||||||||||||||||ct|
|||cL'||||||||||||||||||||||||||||||||||
|~ <br>(U<br>0 <br>E/!|m'0<br> c<br>EIJ|gVZ||||||||||||g.|||||||||||||||||||||00|
|C|I<br>ro|Z||||||||||||fff<br>IU|||||||||||||||||||||0|
|IU<br>0 <br>9<br>IU <br>C<br>OJ<br>cc <br>Ia <br>al<br>c<br>ra <br>8|IU<br> &<br>IU<br> J:<br>I<br> 0<br> 00.<br>Cl<br>In<br>(U<br>Cltt/I<br> 2|LL<br>O<br>IZ<br>I-C<br>Ill<br>o0<br>ICU||||||IU<br>E <br>0 <br>U|L<br>0 <br> 0<br>fa<br> c<br>0<br>0|I<br>U<br>OJ|Vf<br>EJ <br>fa<br>OJ <br>al<br>V|C0<br>ftl<br> '0<br> E<br>E <br>0 <br>U|vf<br> 0<br> '0<br>ta|/0<br>E<br>E<br>Vl<br>IU<br>fa<br>LC —fa<br>P iD<br>ta<br>a.<br>aa /J<br>V-,C<br>0 D<br>vf<br>Ol<br>OD<br>D U<br>C<br>C 0 0<br>EL 0|||L<br>Of<br>OJ<br>OD<br>Vf<br>'Z<br>C|Vf<br>C<br>E<br>f/f<br>Of|Vf<br>Of<br>tll<br>Cf<br>JE<br>0<br>CI<br>uf|CI<br> 0|E0<br>C<br>P<br>0<br>I|C0<br>D0<br>Ol<br>CL<br>x<br>IU|Vf<br>Cl<br>EO<br>OJ<br>Ja<br>fa<br>V|Ol<br>I/f<br>IJ <br>fD<br>tlf<br>IJ|fa<br> Ja<br>af<br>Vf<br>0|c <br>(3||OJ0<br>EJ0<br>ta<br>00<br>C<br> 0'<br>C<br>V!0<br>af<br> Z 2||vl<br>0<br>C<br>U-<br>OD <br>.C<br>Vl <br>IO<br>IC|Vt<br>0<br>EJ<br>tlc<br>C<br>ffl<br>ta<br> D<br>C<br> 0|IaD<br>ia<br>JD<br>Vf<br>00<br>C <br>'0|L<br>CJ<br>IU<br>C<br>E<br>Cl<br> E<br>Vl0|Cl<br>'00<br>IU0.<br>K<br>Ikl<br>la0<br>I|CL<br>ul<br>'I<br>00<br>C<br>IO0co0<br>ClZ|





|Co<br>I/I<br>00<br>IL!|||P <br>Cl|Ih th O<br> '0<br>CC 0<br> COO<br>IC<br>W<br>IL|Ih th O<br> '0<br>CC 0<br> COO<br>IC<br>W<br>IL|Ih th O<br> '0<br>CC 0<br> COO<br>IC<br>W<br>IL||I<br>00|O<br>IO||||00<br>IO||Cl|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|00<br>00||||||||||||||||||
|CI||||||||||||||||||
|||||CI<br>0|N <br> 0 <br>C|QO<br> W<br> O||ht|m||m<br>m||IO<br>III||hl<br>01|||
||||!h|||||||||||||||
||||Cl|||||||||||||||
||||IC|||||||||||||||
||||0|'0<br>CI <br>~<br>C <br>00I<br>O|Ih <br> 0 <br>C <br> u,|Q<br> O<br> O<br>W||C/l<br>O|Ul<br>CC<br>IO||IO <br>Q<br>10|O|IO<br>CC<br>IO|||||
||||Cl|||||||||||||||
|||||10<br>IU<br>0|Ih <br>C <br> 4|Q<br> O<br>W||CO <br>O|CC<br> 00<br>IVI||CVI<br>~0||CC<br>O<br>m||ht<br>lll|||
|||||CO||||||||||||||
||||P <br>0|N <br> 0 <br>L <br>0|lh<br> III<br> O<br>CV|CI<br>CI<br>CI<br>W||O|O<br>lll<br> O<br>Ch||III<br>00<br>CU<br>CI||th01<br>O<br>O||O<br>10|||
|||C00|Z <br>~|8 <br>C|N<br> IP|O<br>OO <br>W|IC<br> I'||||||||Ill<br>htm|||
|||NNo<br>CL0<br>tC<br>O<br>CVl0|Cl<br>IC<br>t <br>$ C|8 <br>hlC <br> g5O<br>100 <br>Cl<br>CO|fh<br> L<br> u.<br>!h<br> C|O <br>0<br>Q <br>Q<br>QQ<br>W|th<br> N<br>m|IO<br>hl<br>O<br>lll|PV<br>IO<br>hl<br>IO|lh <br>O<br>01 <br>m <br>00||O<br> OQ<br>tL!<br> O<br> Q<br> O<br>PV|Ih||||N<br>hl<br>IJ<br>/I0<br>ClI|
|||OZ<br>UJ|||||||||||||||0<br>fll0.|
|||IC|||||||||||||||E|
||||||||||||||||||0|
||||||||||||||||||ID|
||PV<br>Pt!|Z<br>I|||||||||||||||0<br>htm|
||IL!||||||||||||||||ClI!II|
||IU<br>J2<br>E<br>C/<br>Cl<br>CI|E<br>b|||||Cl0Z|K<br>0<br>,0|ID||||||||tL00<br>fl0Z1!|
||tl!|||||||||||||||||
|D<br>Cl0<br>D<br>0 c<br>Ilt<br>LIJ!<br>C<br>th<br>Cl<br>Cl<br>0 0)<br>IU<br>Cl C<br>+<br>Cl<br>IO 0<br>IC<br>0 0Q.<br>IU<br>N!<br>Cl<br>th<br>L<br>CI<br>Cl<br>D<br>Ih<br>10 2<br>6 I—||cE<br>UZ<br>~EZ<br>U<br>0I-Z<br>C/i<br>0<br>ICU||||||CL<br>E<br>N<br>V<br>Cl<br>O<br>E<br>N<br>IU<br>C<br>C<br>tn 0<br>C<br>C<br>10<br>00<br>hl<br>!/!<br>0—<br>Cl<br>Cl<br>Z Z<br>CI<br>~<br>'0<br>C <br>Cl<br>IL<br>X<br>IU<br>E<br>Cl<br>0<br>0 <br>'g<br>Z||||I/I10<br> 4<br>L<br>Cl<br>IU<br>N<br>IU<br> 4-<br>!/I<br>Fo<br> I-|Il <br>C<br>~<br>0<br>Z<br>'5<br>C<br>C<br>L<br>a|ta<br> t<br>C0<br>IJ<br>Cl<br>N <br> o <br>Lo|N0C<br>ttl<br>0<br>10<br> 0<br>C<br>00<br> 0<br> lC|0<br>Cl<br>II10<br>CCC<br>10<br>0|00<br>tg<br>CI<br>CL0<br>I!II<br>C0<br>L/0<br>Cl<br>lh<br>C!<br>0<br>0<br>E<br>N|










|||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|00<br>I/!<br>~0<br>N<br>00<br>00|||v <br>0|D <br>C|N <br> 0 <br>N|Ct<br> 0<br> O<br>W|||O <br>IQ <br>00<br>Ui|O<br> t0<br>rI0|CIIr<br>Cl<br>M||00 O O N<br>MOON<br>t0<br>UI<br>I<br>00||||O<br>Cl<br>I0|IC<br>N<br>rrl|d'<br>M<br>ro|||||t<br>Cl<br>E<br>ClC|Q<br>I|
|CI||||||||||||||||||||||||||
||||O<br>Cf<br>0E <br>V||N O<br> COO<br>C O<br> 0 W<br>IL|||||M<br>NM|M<br>Nm||||||N||||||||0<br>0|
||||Cl|||||||||||||||||||||||
||||0|40<br>4l <br>~<br>IQ<br>C <br>00|N <br> 0 <br>C <br> IL|O<br> O<br> Q||||||||||||||||||||
||||N|Ql<br> Q||||||||||||||||||||||
||||IU<br>C<br>g|N 0<br>IOOOQ<br>0<br>C O<br>W<br>IL|||||||IUI<br>00d<br>UI||00 O O 00<br>MQQN<br>ul<br>t/I<br>r<br>00||||||Q<br>M<br>M||IC|||||
|||||Q||||||||||||||||||||||
||||IQ<br>v<br>0|Ul N O<br>OO<br>Id O<br> COO<br>3 N<br>W<br>0|||||||/IM<br>m<br>mI0||dmor<br>NMOr<br>00 O<br>I|||IUI|CI<br>N|m<br>fh|N<br>Cl<br>I/I<br>N||||rriN<br>CI<br>N|||
||||40<br>4I <br>Ih|4I<br> E <br>0<br>V <br>C|N <br> 0 <br>C <br> 0|Q<br> O<br> O<br>W|||||N<br>l/I,||||||||N||||0100<br>hl|||
||||Cl|||||||||||||||||||||||
||||IC||||||||||||||||||||Ol<br>JD|||
||||v<br>Cl <br>0<br>C <br>'t/—||Ih <br>C <br> 0 <br> IL|Q<br> Q<br> CI<br>W|Vl||M <br>N <br>00 <br>d|O<br> I0<br> N|M<br>O||||||N|'|N||||0<br>Cl<br>IU<br>UO|||
||||||||||||||||||||||||Il|||
||||||||||||||||||||||||Il|||
||||C|IQNOM<br>0<br>QI<br>C O<br>W<br>IU<br>U<br>O|||||M<br>I/I <br>00|d<br> N<br>IUI|||MQM<br>M O<br>I<br>OQOr<br>M||||O<br>N<br>Ct|N<br>Irl<br>M|||||'0<br>tO<br>ItIl|||
||||||||||||||||||||||||0|||
||||||||||||||||||||||||IO0|||
||||||||||||||||||||||||IQ|||
||||||||||||||||||||||||It|||
||NN<br>CI<br>N<br>I|ChtI<br>CV<br>C)<br>QIQ||||||||||||||||||||Ul<br>IU<br>E<br>IU|JD<br>Ol|||
||IU<br>E<br>ClIJ||||||Il<br>0Z||||||N|th|0|||||||IO<br>IO<br>IJ0|0<br>Il|||
||Cl<br>CI|||||||||||||||||||||IO|0|||
|||CI||||||||||||||||||||Il||||
|+ <br>Ql<br>V0 <br>I/!<br>C<br>Ql<br>0 <br>IU <br>Ql <br>0 <br>CI<br>L<br>Cl<br>fO0|m'0<br> C<br>UJ<br>I<br>Ql<br>Cl<br> &'<br>4I<br> C<br> 0<br> 0a<br>Cl<br>N<br>Cl<br>Cl<br>UI<br> I—|CQI<br>I<br>~4.'<br>OQ:<br>X<br>VQ<br>R<br>I5<br>~CK<br>4l||||||N<br>Ul <br>X0<br>IZ|Ul<br>t/I0 L0<br> —E<br>L<br>Ql<br>ro c|||N<br>m<br>~<br>C<br>Cl<br>I<br>IJ|Ul <br>0<br>0<br>Q|IC<br>ClE<br>Vl<br>Cl<br>L<br>Vl<br>V<br>E<br> 0<br>V!<br> C|Cl<br>IO<br>Vl<br>0<br>V-'0<br>C<br>Yl<br>Cl<br>N<br>IO<br>Ql <br>0<br>0.|tO<br>C<br>C<br>IO<br>L<br>IO<br>IO<br> K<br>t/I<br>tO<br> IJ||Ql<br>IU<br>0<br>Il<br>'0<br>,I,'<br>0<br>lc<br>0<br>IJ|Nv<br>IU<br>N<br>Ih<br>v<br>C0<br>0<br>LI<br>Z|Ul0<br>IO<br>vC<br>Cl<br>N<br>N<br>0<br>N<br>IO<br>I|OI0<br>IL<br>IO<br>0<br>I|tU<br>0<br>tO0.<br>E<br>0<br>IU<br>'ll0<br>N<br>M<br>fl<br>OO<br>tQ0.<br>0<br>Il0Z<br>IU|tll<br>L<br>tU'0<br>0.0.<br>tU<br>Cl<br>Ill<br>Il<br>E<br>IO<br>ltl<br>V<br>IO0<br>Cl|'0<br>V0<br>nl<br>IL|C<br>0<br> 'IJ|





## 

|GROUP STATEMENT OF CASH FL|OWS||FOR THE|YEAR|E|NDED 31|DECEMBER 2022|DECEMBER 2022|||
|---|---|---|---|---|---|---|---|---|---|---|
||||||||2022|||2021|
||||||||EOOD|EOOD|EOOD|EOOD|
|Reconciliation<br>ofnet income to net cash flow from operating||||||activities|||||
|Net (expenditure)/income<br>for the reporting|||period (as|per the||SoFA)||(10,083)||7,681|
|Depreciation<br>charges||||||||225||231|
|Losses/(Gains)<br>on investments||||||||9,050||(6,804)|
|Dividends,<br>interest and rents from investments||||||||(1,283)||(1,316)|
|Donation ofproperty||||||||||(1,650)|
|(Profit) on the sale offixed assets||||||||||(6)|
|Decrease/(Increase)<br>in stock||||||||21||(36)|
|(Increase)/Decrease<br>in debtors<br>Increase/(Decrease)<br>in creditors||||||||(189)<br>14||66<br>~55|
|Net cash (used In) operating<br>activities||||||||(2,245)||(1,889)|
|Cash flows from investing<br>activities|||||||||||
|Dividends,<br>interest and rents from investments|||||||1,283||1,316||
|Proceeds from the sale ofproperty,<br>plant and equipment|||||||||33||
|Purchase ofproperty,<br>plant and equipment|||||||(21)||(79)||
|Proceeds from the sale ofinvestments|||||||33,485|19,838|||
|Purchase ofinvestments|||||||L332443311|~18969|||
|Net cash generated<br>from investing<br>activities||||||||2316||2 139|
|Change<br>in cash and cash equivalents|in the||reporting|period||||71||250|
|Cash and cash equivalents<br>at the beginning||ofthe reporting|||period|||1346||1096|
|Cash and cash equivalents<br>atthe end|ofthe||reporting|period||||~14||~1346|
|Analysis ofChanges<br>in Cash and Cash Equivalents|||||||||||
|||||At iian||2022|Cash flows|Other non-cash|At|31Dec2022|
|||||||EOOD|EOOD|EOOD||EOOD|
|Notice deposits (less than 12months)||||||500|533|||1,033|
|Cash||||||846|L462)|||384|
|Total cash and cash equivalents||||||1346|71|||1417|





## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

|The total fund|balance as shown<br>in the Statement<br>of F|inancial<br>Activities<br>is analysed<br>as:|||
|---|---|---|---|---|
||||2022|2021|
||||EOOO|EOOD|
|Charity general|funds||6,685|7,813|
|Net assets oftrading company|||||
|Group general|funds||~66 3|2JISS|
|The net assets|that comprise general funds are shown|on the Group and Charity Balance Sheets.|||





## 

|Transfers|were m|ade at 31December 202|2 as follows:||||||
|---|---|---|---|---|---|---|---|---|
||||||General|Designated|Restricted|2022|
||||||Fund|Funds|Funds|Total|
||||||EOOD|EOOO|EOOD|EOOO|
|Transfer|general|funds to re-align balances|in designated|funds|(1,740)|1,740|||
|Designate|general|funds to cover running|costs ofThe Laskett||~260|260|||
||||||~2000||||









## 

## 

## 

## 

|||||||2022|||2021||
|---|---|---|---|---|---|---|---|---|---|---|
||||||EOOD||EOOO|EOOD||EOOO|
|Results oftrading subsidiary:|||||||||||
|Turnover|||||||553|||461|
|Cost ofsales|||||(252)|||(205)|||
|Distribution<br>costs|||||(47)|||(59)|||
|Administration<br>costs|||||~255|||~180|||
||||||||~554|||444|
|Trading (loss)/profit<br>from subsidiary||before payments||to/from|Charity||(1)|||17|
|Payments<br>(to)/from<br>Charity:|||||||||||
|Loan interest payable to Charity|||||(1)|||(1)|||
|Management<br>charges|||||P)|||(7)|||
|Donor recruitment<br>charges|||||4|||14|||
|Marketing<br>benefit charge||||||||5|||
|Recharged costs ofshared activities||||||||5|||
|||||||||||16|
|Profit ofsubsidiary<br>for the year|(before taxation||and|Gift Aid|donation to Charity)|||||33|
|Gift Aid donation to Charity|||||||~33||||
|(Decrease)/Increase<br>in funds of|subsidiary<br>for the||year||||L33)||||
|Net assets ofsubsidiary|||||||||||
|Donations to Charity arising from customer orders|||||||23||||
|Other donations<br>to Charity generated||by subsidiary's||activities|||4||||
|10.Investment<br>Income|||||||||||
|||||||||2022||2021|
|||||||||EOOO||EOOD|
|Income from<br>UK listed investments||||||||1,027||1,118|
|Income from<br>UK listed property|funds|||||||213||198|
|Interest from short term cash deposits||||||||43|||





## 

|||||2022|2021|
|---|---|---|---|---|---|
|||||f000|f000|
|Government|grants|(Coronavirus|Job Retention Scheme)||32|
|Other miscellaneous||items||||





## 

|18.Items Included<br>Within|Total Expenditure||||||
|---|---|---|---|---|---|---|
||||||2022|2021|
||||||EOOO|EOOO|
|Audit fees|||||21|18|
|Depreciation|||||225|231|
|14.Staff Costs|||||||
||Key Mgmt|Other|2022|Key Mgmt|Other|2021|
||Personnel|Staff|Total|Personnel|Staff|Total|
||EOOO|EOOO|EOOO|EOOO|EOOO|EOOO|
|Wages &salaries|352|1,933|2,285|336|1,696|2,032|
|Pension contributions|23|107|130|22|93|115|
||375|2,040|2,415|358|1,789|2,147|
|Social security costs|36|175|211|34|151|185|
|Group life cover|2|12|14|2|12|14|
||413|2 227|2J)5Q||~5|~346|






## 

|15a.<br>Tangible|Fixe|d A|ssets (Group and Charity)|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
||||Freehold|Property||Furniture|&|Computer|Motor|Total||
||||Office|Other||Equipment||Equipment|Vehicles|||
||||EOOO|EOOD||EOOD||EOOD|EOOD|EOOD||
|Cost orvaluation:||||||||||||
|At 1January 2022|||1,145|5,862||211||289|187|7,694||
|Additions|||||||11|10|||21|
|n;,||||||||||||
|At 31December 2022|||1145|5|62|2 2||299|1 7|||
|Depreciation:||||||||||||
|At 1January 2022|||299|1,034|||95|256|130|1,814||
|Charge for the year|||21||139||33|18|14||225|
|At 31December 2022|||320||73|128||274||2|39|
|Net BookValue:||||||||||||
|At 31December 2022|||825|4|||94|25|43|5|7|
|At 31December 2021|||46|482||||33||5|880|
|15b.<br>Tangible|Fixed Assets —Details of Freehold|||Properties||||||||
|||||||||Year of|2022|2021||
|||||||||Acquisition|Value|Value||
||||||||||EOOO|EOOD||
|Leatherhead<br>Office:||||||||||||
|Kingston<br>Road, Leatherhead||||||||2007|1145|||
|Retirement<br>Houses:||||||||||||
|Comberton<br>Road, Barton,||Cambs (6 bungalows)||||||1968|544||544|
|Leigh Road, New Milton,||Hants|(1bungalow)*|||||2002|225||225|
|Manor Way, Henfield, Sussex|||(1bungalow)|||||2005|190||190|
||||||||||959||959|
|Gardens:||||||||||||
|Fullers<br>Mill (garden)||||||||2013|304||304|
|Fullers<br>Mill (house)'||||||||2018|575||575|
|York Gate||||||||1994|1,008|1,008||
|York Gate Cottage||||||||2015|1,366|1,366||
|The Laskett'*||||||||2021|1650|1|650|
||||||||||4903|~49 3||





## 

|||Listed|Property|Cash for|2022|2021|
|---|---|---|---|---|---|---|
||Investments||Fund|Investment|Total|Total|
|||EOOO|EOOO|EOOD|EOOD|EOOD|
|Market value at 1January||59,987|5,312|2,433|67,732|61,797|
|Purchases ofinvestments||25,993|1,000|5,438|32,431|18,969|
|Disposals at|carrying value|(33,485)|||(33,485)|(19,838)|
|Revaluations||8494|556||9050|6804|
|Market value at 31December (Group)||44,001|5,756|7,871|57,628|67,732|
|Investment|in subsidiary'||||28|28|
|Market value at 31December (Charity)||44<br>1||||~77|
|*The Charity|owns 100SSofthe shares ofGRBS(Enterprises)|Ltd|||||



## 

|All UK Property investments<br>are held in UK listed Common<br>17.Stock|Investment<br>Funds.||||
|---|---|---|---|---|
||Group||Charity||
||2022|2021|2022|2021|
||EOOD|EOOD|EOOO|EOOD|
|Goods for resale|78|72|||
|Plant stock for resale|13|40|||
|||112|||
|18. Debtors|||||
||Group||Charity||
||2022|2021|2022|2021|
||EOOD|EOOD|EOOD|EOOD|
|Trade debtors|20|10|18|10|
|VAT Recoverable|11|6|1||
|Prepayments|84|114|70|110|
|Accrued legacies|472|348|522|348|
|Other accrued income|112|49|61|48|
|Other debtors|73|56|72|55|
|Due from subsidiary|||70|67|
||||814|QR|
|19.Short Term Cash Investments|||||
||Group||Charity||
||2022|2021|2022|2021|
||EOOD|EOOD|EOOD|EOOD|
|Deposit and notice accounts|~13|SOJ)|||



## 



## 

|21. Creditors: amounts<br>falling due within on|e year|||||
|---|---|---|---|---|---|
|||Group||Charity||
||2022||2021|2022|2021|
||EOOD||EOOD|EOOD|EOOD|
|Trade creditors|91||81|78|76|
|1axation and social security|46||44|46|44|
|Accruals|95||129|88|122|
|Provision for benefits payable|21||14|21|14|
|Deferred income|43||21|43|21|
|Other creditors|56||49|56|49|
||352||~38|332|326|



## 

|2022|2021|
|---|---|
|EOOD|EOOO|



## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

