OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

Registered number: 08785000 Charity number: 1155149

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

FINANCIAL STATEMENTS

YEAR ENDED 31 DECEMBER 2024

LUBBOCK FINE LLP Chartered Accountants Paternoster House 65 St Paul's Churchyard London EC4M 8AB

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

CONTENTS

Page
Reference and Administrative Details of the Charity, its Trustees and Advisers 1
Trustees' Report 2 - 4
Independent Auditors' Report on the Financial Statements 5 - 8
Statement of Financial Activities 9
Balance Sheet 10
Statement of Cash Flows 11
Notes to the Financial Statements 12 - 24

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS

FOR THE YEAR ENDED 31 DECEMBER 2024

Trustees Richard Harrison
David Harrison
Michele Harrison
Jeanne Harrison
Steven Marcovitch
Louise Williams
Fredrik Ulfsater
Dominic Duffy
Simon Morris
Maurice Collins
Ina Wieczorek
Company registered
number
08785000
Charity registered
number
1155149
Registered office
Flat 17
34 Seymour Place
London
W1H 7NS
Independent auditors
Lubbock Fine LLP
Chartered Accountants & Statutory Auditors
Paternoster House
65 St Paul's Churchyard
London
EC4M 8AB
Bankers
Metro Bank
1 Southampton Row
London
WC1B 5HA
CAF Bank Limited
25 Kings Hill Avenue
Kent
ME19 4JQ

Page 1

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

TRUSTEES' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2024

The Trustees present their annual report together with the audited financial statements of The Harrison-Frank Family Foundation (UK) Limited (the charity) for the year from 1 January 2024 to 31 December 2024. The Annual Report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual Report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).

Since the charity qualifies as small under section 382 of the Companies Act 2006, the Strategic Report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.

Trustees

The trustees who served during the year and since the year end were:

Richard Harrison David Harrison Michele Harrison Jeanne Harrison Steven Marcovitch Louise Williams Fredrik Ulfsater Dominic Duffy Simon Morris Maurice Collins Ina Wieczorek

Structure, governance and management

The Harrison-Frank Family Foundation is a charitable company limited by shares with £1 of share capital issued to the Harrison-Frank Family Foundation US.

The Company was incorporated on 21 November 2013 and is governed by its Memorandum and Articles of Association.

The Board of Trustees is responsible for the overall governance of the Charitable Company. Trustees may be appointed at the discretion, and with the approval, of the existing Trustees. New Trustees are briefed of their duties from existing Trustees.

Objectives and activities

The Harrison-Frank Family Foundation was set up in 2013 as a charitable company with two key charitable objectives:

1) To provide grants to charities; and to provide financial assistance in Israel via the New Israel Fund. 2) To provide support to aspiring violinists through the violin loan scheme.

The Trustees confirm that they have complied with the duty in section 17 of the Charities act 2011 to have due regard to the Charity Commission’s general guidance on public benefit.

Page 2

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

TRUSTEES' REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2024

1. Providing grants

The charity's primary objective is to provide grants to prominent English and international charities; such as those listed in Note 5.

The charity also aims to provide financial assistance in Israel to those who are in need; who are socially disadvantaged or underprivileged; or who are suffering hardship, including but not limited to minority groups or breaches of human rights or the principles of democracy.

2. Violin loan scheme

The charity owns a collection of high quality fine old Italian, French, Dutch and English violins which it lends to young professional musicians without charge.

There are currently 55 violins, 2 violas, 1 cello and 10 bows in the Foundation’s collection. All the instruments have been acquired for the foundation by Richard and his late wife Barbara Frank Harrison, in collaboration with J & A Beare who have helped to set up, maintain and run the scheme.

The requirements which individuals must meet to loan a violin are as follows:

Loans are arranged on a renewable annual basis, with the option of extending up to 5 years, until the musician is established and earning enough to think of buying their own violin. The instrument can then be released to lend again to another qualifying applicant.

Achievements and perfomance

During the year £711,950 (2023 - £498,000) was awarded to 51 (2023 - 58) different charities as detailed in note 5 in the accounts.

At 31 December 2024 47 violins and 9 bows were lent to young professional musicians providing access to high quality musical instruments to those who may not have otherwise had access.

Plans for future periods

2024 saw the foundation achieve a record-breaking level of donations – both in value and number of causes. We intend to maintain these levels, and to keep supporting the core charities with whom we have developed relationships over the years. We will also explore new projects that we can potentially back, and that are aligned to the foundations core aims.

Financial Review

During the financial year, the charitable company recognised incoming resources totalling £883,552. This represented dividends received on the investment portfolio held by the Charity. The total charitable expenditure of the charity was £838,969 after taking into account a foreign exchange loss of £23,691, with taxation of £16,455 and unrealised and realised gains on investments of £1,226,567 generating a surplus for the year of £1,254,695.

Unrestricted funds carried forward totalled £19,957,956 at the balance sheet date of which free reserves totalled £17,371,448 after deducting funds tied up in tangible fixed assets. The reserves are held to continue to promote the charitable activities of the Charity. Due to the strength of the balance sheet, there is no formal reserves policy however the Trustees regularly review the liquidity of reserves to enable the continued funding of charitable activities.

Page 3

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

TRUSTEES' REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2024

Statement of Trustees' responsibilities

The Trustees (who are also the directors of the charity for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditors

Each of the persons who are Trustees at the time when this Trustees' Report is approved has confirmed that:

Auditors

The auditors, Lubbock Fine LLP, have indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditors at a meeting of the Trustees.

In preparing this report, the Trustees have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

Approved by order of the members of the board of Trustees and signed on their behalf by:

Dominic Duffy

Trustee Date: 23 October 2025

Page 4

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

FOR THE YEAR ENDED 31 DECEMBER 2024

Opinion

We have audited the financial statements of The Harrison-Frank Family Foundation (UK) Limited (the 'charity') for the year ended 31 December 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and the Provisions Available for Audit of Small Entities, in circumstances set out in note 1.1, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Page 5

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2024

Other information

The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The Trustees are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.

We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees' Responsibilities Statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Page 6

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2024

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, we considered the following:

We also obtained an understanding of the legal and regulatory framework that the charity operates in, focusing on provisions of those laws and regulations that had direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act, UK Charities Act and Charities SORP 2019.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the charity's ability to operate or to avoid a material penalty. These included health and safety regulations and environmental regulations.

As a result of these procedures, we considered the particular areas that were susceptible to misstatement due to irregularities, including fraud were in respect of management override, income recognition, existence of assets held and the lack of a formal dedicated finance function. Our procedures to respond to risks identified included the following:

Page 7

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2024

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.

Hazra Patel (Senior Statutory Auditor) for and on behalf of Lubbock Fine LLP Chartered Accountants & Statutory Auditors Paternoster House 65 St Paul's Churchyard London EC4M 8AB

Date: 24 October 2025

Page 8

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

STATEMENT OF FINANCIAL ACTIVITIES INCORPORATING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 DECEMBER 2024

Note
Income from:
Investments
2
Total income
Expenditure on:
Raising funds
Charitable activities:
Grants paid
Support costs
Foreign currency losses/(gains)
Total expenditure
Net income/(expenditure) before net gains on
investments
Net gains on investments
Taxation
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
3
5
6
7
Unrestricted
funds
2024
£
883,552
883,552
1,520
711,950
101,808
23,691
838,969
44,583
1,226,567
(16,455)
1,254,695
18,703,261
1,254,695
19,957,956
Total
funds
2024
£
883,552
883,552
1,520
711,950
101,808
23,691
838,969
44,583
1,226,567
(16,455)
1,254,695
18,703,261
1,254,695
19,957,956
Total
funds
2023
£
799,387
799,387
1,570
498,000
79,217
466,606
1,045,393
(246,006)
154,511
(15,762)
(107,257)
18,810,518
(107,257)
18,703,261

The Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 12 to 24 form part of these financial statements.

Page 9

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

REGISTERED NUMBER: 08785000

BALANCE SHEET

AS AT 31 DECEMBER 2024

2024 2024 2023
Note £ £
Fixed assets
Tangible assets 10 2,586,508 2,586,508
Investments 11 16,733,694 15,525,212
19,320,202 18,111,720
Current assets
Debtors 12 8,141 13,462
Cash at bank and in hand 666,182 612,337
674,323 625,799
Current liabilities
Creditors: amounts falling due within one
year 13 (36,569) (34,258)
Net current assets 637,754 591,541
Total net assets 19,957,956 18,703,261
Charity funds
Restricted funds 14 - -
Unrestricted funds 14 19,957,956 18,703,261
Total funds 19,957,956 18,703,261

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

Dominic Duffy

Trustee Date: 23 October 2025

The notes on pages 12 to 24 form part of these financial statements.

Page 10

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2024

Note
Cash flows from operating activities
Net cash (used in)/provided by operating activities
16
Cash flows from investing activities
Dividends, interests and rents from investments
Proceeds from sale of investments
Purchase of investments
Net cash provided by investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
17
The notes on pages 12 to 24 form part of these financial statements
2024
£
(821,701)
883,552
599,669
(607,675)
875,546
53,845
612,337
666,182
2023
£
(589,124)
799,388
1,426,782
(1,920,223)
305,947
(283,177)
895,514
612,337

Page 11

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

1. Accounting policies

1.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The Harrison-Frank Family Foundation (UK) Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The audit has been undertaken in accordance with the requirements of the FRC's Ethical Standard, including the provisions available for the audit of small entities. The charitable company uses the auditor, Lubbock Fine Chartered Accountants, to assist with the preparation of the financial statements.

1.2 Company Status

The charity is a company limited by share capital.

The registered office address and principal place of business is Flat 17, 34 Seymour Place, London, W1H 7NS.

1.3 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.

Investment income, gains and losses are allocated to the appropriate fund.

1.4 Income

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Dividend income is accounted for an accruals basis.

Donations are recognised in the period in which they are pledged.

Where the donated good is a fixed asset, it is measured at fair value, unless it is impractical to measure this reliably, in which case the cost of the item to the donor should be used. The gain is recognised as income from donations and a corresponding amount is included in the appropriate fixed asset class and depreciated over the useful economic life in accordance with the charity's accounting policies.

On receipt, donated professional services and facilities are recognised on the basis of the value of the gift to the charity which is the amount it would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

Page 12

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

1. Accounting policies (continued)

1.5 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

1.6 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources.

Expenditure on raising funds includes all expenditure incurred by the charity to raise funds for its charitable purposes.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the charity's objectives, as well as any associated support costs.

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.

All expenditure is inclusive of irrecoverable VAT.

1.7 Foreign currencies

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the reporting date.

Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.

Exchange gains and losses are recognised in the Statement of Financial Activities.

1.8 Taxation

The charity's income is exempt for UK corporation tax purposes. The Charity pays United States taxes on behalf of its parent entity The Harrison-Frank Family Foundation US. The parent entity acts as a holding entity and all activities take place in the UK charity. The taxes paid in the United States are on the dividends received from the investment portfolio held by the UK charity.

Page 13

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

1. Accounting policies (continued)

1.9 Tangible fixed assets and depreciation

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

No depreciation is charged on the violins as the instruments are kept in good working order with regular maintenance.

1.10 Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance Sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of Financial Activities.

1.11 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

1.12 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

1.13 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost.

1.14 Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

Page 14

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

2. Investment income

Unrestricted
funds
2024
£
Investment income
883,552
Unrestricted
funds
2023
£
Investment income
799,387
Total
funds
2024
£
883,552
Total
funds
2023
£
799,387

3. Expenditure on raising funds Costs of raising voluntary income

Unrestricted Total
funds funds
2024 2024
£ £
Broker fees 1,520 1,520

Page 15

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

3. Expenditure on raising funds (continued)

Costs of raising voluntary income (continued)

Unrestricted Total
funds funds
2023 2023
£ £
Broker fees 1,570 1,570

4. Analysis of expenditure by activities

Grant making
Violin loan scheme
Grant making
Violin loan scheme
Grant
funding of
activities
2024
£
711,950
-
711,950
Grant
funding of
activities
2023
£
498,000
-
498,000
Support
costs
2024
£
53,328
72,171
125,499
Support
costs
2023
£
497,124
48,699
545,823
Total
funds
2024
£
765,278
72,171
837,449
Total
funds
2023
£
995,124
48,699
1,043,823

Page 16

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

4. Analysis of expenditure by activities (continued)

Analysis of support costs

Loss on foreign exchange
Bank charges
Secretarial
Administration
Audit and accountancy fees (governance)
Insurance
Professional fees
Travel
Violin expenses
10 year anniversary concert
Grant
making
2024
£
23,691
634
-
15,477
10,500
-
2,776
250
-
-
53,328
Violin loan
scheme
2024
£
-
634
20,212
15,477
10,500
655
2,776
250
2,922
18,745
72,171
Total
funds
2024
£
23,691
1,268
20,212
30,954
21,000
655
5,552
500
2,922
18,745
125,499

General support costs are allocated equally between the two activities of the Charity. Other support costs are allocated to a specific activity.

Loss on foreign exchange
Bank charges
Secretarial
Administration
Audit and accountancy fees (governance)
Insurance
Professional fees
Travel
Violin expenses
Grant
making
2023
£
466,606
255
-
12,250
7,350
-
10,413
250
-
497,124
Violin loan
scheme
2023
£
-
254
11,304
12,250
7,350
1,274
10,413
250
5,604
48,699
Total
funds
2023
£
466,606
509
11,304
24,500
14,700
1,274
20,826
500
5,604
545,823

Page 17

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

5.
Analysis of Grants
Name of organisation
Action for Stammering Children
AMSCORDI Ltd
Changing Tunes
Coram Beanstalk
Dreams Come True
Family for Every Child Ukraine
Fostering Network
The Francis Crick Institute
The Halo Trust
In Harmony
Hope and Homes Ukraine
Lumos Foundation Ukraine
Medecines Sans Frontieres (UK)
Mines Advisory Group
New Israel Fund Neve Shalom
Refuge
Save A Child Ukraine
SOS Children's Villages UK
Tempus Novo
Trinity Laban Conservatol Kiev Twins
The Trussell Trust
Tutorfair Foundation
Other grants to organisations
6.
Net (losses)/gains on investments
Realised (losses)/gains on investments
Unrealised gains on investments
2024
£
20,000
14,000
40,000
30,000
20,000
-
40,000
20,000
20,000
-
-
-
-
20,000
120,000
30,000
-
-
60,000
-
60,000
30,000
187,950
711,950
2024
£
(228,846)
1,455,413
1,226,567
2023
£
10,000
-
20,000
-
-
20,000
-
-
20,000
44,000
20,000
20,000
-
20,000
45,000
20,000
10,000
20,000
40,000
10,000
-
-
179,000
498,000
2023
£
19,667
134,844
154,511

Page 18

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

7.
Taxation
US Taxes
8.
Auditors' remuneration
Fees payable to the charity's auditor for the audit of the charity's annual
accounts
Fees payable to the charity's auditor in respect of:
All non-audit services not included above
2024
£
16,455
16,455
2024
£
15,000
1,500
2023
£
15,762
15,762
2023
£
14,700
1,500

9. Trustees' remuneration and expenses

During the year two trustees received remuneration. See note 19 for further details.

During the year ended 31 December 2024, expenses totalling £500 were reimbursed to 1 Trustee (2023 - £500).

10. Tangible fixed assets

Cost or valuation
At 1 January 2024
At 31 December 2024
Net book value
At 31 December 2024
At 31 December 2023
Violins
£
2,586,508
2,586,508
2,586,508
2,586,508

Page 19

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

11. Fixed asset investments

Cost or valuation
At 1 January 2024
Additions
Disposals
Revaluations
Foreign exchange movement
At 31 December 2024
Listed
investments
£
15,525,212
607,675
(594,306)
1,226,567
(31,454)
16,733,694

12. Debtors

Due within one year
Other debtors
Prepayments and accrued income
2024
£
8,141
-
8,141
2023
£
11,062
2,400
13,462

13. Creditors: Amounts falling due within one year

Amounts due to Trustees
Accruals and deferred income
2024
£
-
36,569
36,569
2023
£
2,110
32,148
34,258

Page 20

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

14. Statement of funds

Statement of funds - current year

Balance at
Balance at 1 31
January Gains/ December
2024 Income Expenditure Taxation (Losses) 2024
£ £ £ £ £ £
Unrestricted
funds
General Funds 18,703,260 883,552 (838,969) (16,455) 1,226,567 19,957,955
Share capital 1 - - - - 1
18,703,261 883,552 (838,969) (16,455) 1,226,567 19,957,956
Statement of funds - prior year
Balance at
Balance at 31
1 January Gains/ December
2023 Income Expenditure Taxation (Losses) 2023
£ £ £ £ £ £
Unrestricted
funds
General Funds 18,810,517 799,387 (1,045,393) (15,762) 154,511 18,703,260
Share capital 1 - - - - 1
18,810,518 799,387 (1,045,393) (15,762) 154,511 18,703,261

Page 21

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

15. Analysis of net assets between funds

Analysis of net assets between funds - current year

Unrestricted
funds
2024
£
Tangible fixed assets
2,586,508
Fixed asset investments
16,733,694
Current assets
674,323
Creditors due within one year
(36,569)
Total
19,957,956
Total
funds
2024
£
2,586,508
16,733,694
674,323
(36,569)
19,957,956

Analysis of net assets between funds - prior year

Unrestricted
funds
2023
£
Tangible fixed assets
2,586,508
Fixed asset investments
15,525,212
Current assets
625,799
Creditors due within one year
(34,258)
Total
18,703,261
Total
funds
2023
£
2,586,508
15,525,212
625,799
(34,258)
18,703,261

Page 22

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

16.
Reconciliation of net movement in funds to net cash flow from operating activities
2024
£
Net income/expenditure for the period (as per Statement of Financial
Activities)
1,254,695
Adjustments for:
(Gains)/losses on investments
(1,226,567)
Dividends, interests and rents from investments
(883,552)
Increase in debtors
2,400
Increase in creditors
2,311
Foreign exchange losses/(gains)
23,691
Non cash expenses
5,321
Net cash (used in)/provided by operating activities
(821,701)
17.
Analysis of cash and cash equivalents
2024
£
Cash at bank and in hand
666,182
Total cash and cash equivalents
666,182
18.
Analysis of changes in net debt
At 1
January
2024
Cash flows
£
£
Cash at bank and in hand
612,337
53,845
612,337
53,845
2023
£
(107,257)
(154,511)
(799,388)
(2,400)
5,498
479,503
(10,569)
(589,124)
2023
£
612,337
612,337
At 31
December
2024
£
666,182
666,182

Page 23

THE HARRISON-FRANK FAMILY FOUNDATION (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

19. Related party transactions

During the year, Trustees paid £7,864 (2023 - £15,464) on behalf of the charity in relation to US taxes and have been subsequently reimbursed. At the year end, £nil (2023 - £2,110) was due to the Trustees in relation to these expenses.

During the year, fees totalling £30,000 were paid to Dominic Duffy, a trustee, for his role as the administrator of the Charity in line with clause 6.3 of the Articles of Association. Expenses totalling £955 were also reimbursed to him as part of this role.

During the year, fees totalling £17,365 were paid to Ina Wieczorek, a trustee, for her role as the secretary of the Charity in line with clause 6.3 of the Articles of Association. Expenses totalling £2,848 were also reimbursed to her as part of this role.

20. Parent undertaking

The Harrison Frank Family Foundation US, a charity registered in the United States of America is the sole shareholder of the charity.

The US entity acts as a holding entity and all charitable activities take place in the UK charity.

Page 24