| Page | ||
|---|---|---|
| Trustees' annual report |
||
| Independent examineVs report to the trustees |
||
| Statement offinancial activities | ||
| Statement offinancial position |
10 | |
| Notes to the financial statements | ||
| The following pages do not form part ofthe financial statements |
||
| Detailed statement offinancial activities | 19 | |
| Notes to the detailed statement | offinancial activities | 20 |
| Year ended | S1 Decem | ber 2021 | ber 2021 | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | ||||||
| funds | Totalfunds | Totalfunds | ||||
| Nots | 8 | 5 | 5 | |||
| Income and endowments | ||||||
| Donations and legacies |
4 | 172,162 | 172,162 | 221,745 | ||
| Total income | 172,162 | 172,182 | 221,745 | |||
| Expenditure | ||||||
| Expenditure on Stock |
||||||
| Costs ofother trading Expenditure on charitable |
activities activities |
5 6,7 |
8,331 138,633 |
8,$$1 4,737 1$8,833132,210 |
||
| Total expenditure | 146,964 | 146,984 | 136,947 | |||
| Net Income and net movement | In funds | 25,198 | 25,198 | 84,798 | ||
| Reconciliation offunds | ||||||
| Total funds brought forward | 142,702 | 142,702 | 57,904 | |||
| Total funds carried forward | 167,900 | 167,900 | 142,702 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 5 | R | ||||
| Fixed assets | |||||
| Tangible fixed assets | 12 | 21,665 | 8,441 | ||
| Currant assets | |||||
| Stocks | 1$ | $$,865 | 46,583 | ||
| Debtors | 14 | 78 | 199 | ||
| Cash at bank and In | hand | 112,210 | 87,479 | ||
| 145,274 | 134,261 | ||||
| Creditors: amounts | falling due within one year | 15 | $9 | ||
| Net current assets | 146,2$5 | 134,261 | |||
| Total assets less cunent liabilities | 157,aoo | 142,702 | |||
| Funds ofthe charity | |||||
| Unrestricted funds |
167,aoo | 142,702 | |||
| Total charity funds | 17 | 167,900 | 142,702 |
| Donatio | ns and le | gacies (erNIc/nvsr// |
|||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2020 | |||
| 5 | 5 | 5 | |||
| Donations | |||||
| Regular | Church Donations | 3,490 | 3,490 | ||
| Regular | Individual | Donations | 1,220 | 1,220 | |
| Tesco (Trussell Trust) | 2,458 | 2,458 | |||
| Fundraising | 17,305 | 17,305 | |||
| Other Donations | 60,449 | 60,449 | |||
| Gifts | |||||
| Foodstocks Donated | 128,833 | 128,833 | |||
| Grants | |||||
| Grants | receivable | 500 | 7,490 | 7,990 | |
| 214,255 | 7,490 | 221,745 |
| 5. | Costs ofot | her trading act |
ivities | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2021 | |||||
| 8 | 5 | 8 | |||||
| 8,331 | 8,331 | ||||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2020 | |||||
| 8 | 8 | 8 | |||||
| 737 | 4,000 | 4,737 | |||||
| 6. | Expenditure | on charitable | activities | by fund type | |||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds f |
2021 8 |
Funds | 2020 8 |
||||
| Foodbank Costs | 138,633 | 138,6SS | 132,210 | 132,210 | |||
| 7. | Expenditure | on charitable | activities | by activity type | |||
| Activities | |||||||
| undertaken | Totalfunds | Total fund | |||||
| directly | 2021 | 2020 | |||||
| 8 | 8 | ||||||
| Foodbank Costs | 138,633 | 138,BSS | 132,210 | ||||
| 8. | Net Income | ||||||
| Net Income | ls stated after charging/(crediting): | ||||||
| 2021 | 2020 | ||||||
| 8 | 2 | ||||||
| Depreciation | oftangible fixed assets | 7,221 | 2,814 |
| 12. | No remuneration or other benefits from employme received by the trustees Tangible fixed assets |
nt with the charity or a related |
entity were |
|---|---|---|---|
| Equipment | Total | ||
| 5 | |||
| Cost | |||
| At 1 January 2021 | 12,133 | 12,13S | |
| Additions | 20,445 | 20,445 | |
| At S1December 2021 | 32,578 | 32,578 | |
| Depreciation At 1 January 2021 |
3,692 | 3,892 | |
| Charge forthe year | 7,221 | 7,221 | |
| At 31December 2021 | 10,913 | 10,913 | |
| Carrying amount |
|||
| At 31December 2021 | 21,865 | 21,685 | |
| At 31 December 2020 | 8,441 | 8,441 | |
| 13. | Stocks | ||
| 2021 f |
2020 | ||
| Rsw materials and consumables |
ss,aaa | 46,583 | |
| 14. | Debtors | ||
| 2021 | 2020 | ||
| 6 | |||
| Other debtors | 79 | 199 |
| Year ended S1 Dece | mber 2021 | ||
|---|---|---|---|
| 2021 | 2020 | ||
| 5 | 5 | ||
| Income and endowments | |||
| Donations and legacies |
|||
| Regular Church Donations | 3,819 | 3,490 | |
| Regular Individual Donations Tesco (Trussell Trust) Fundralslng |
S,S40 3,'sta 14,'sas |
1,220 2,458 17,305 |
|
| Other Donations Foodstocks Donated |
13,310 a2,'a7s |
60,449 128,833 |
|
| Grants receivable | 40,500 | 7,990 | |
| 172,162 | 221,745 | ||
| Total Income | 172,162 | 221,745 | |
| Expenditure | |||
| Costs ofother trading | activities | ||
| Purchases | 8,3S1 | 4,737 | |
| Expenditure on charitable activities |
|||
| Opening stock | 46,659 | 27,511 | |
| Purchases | 93,002 | 128,833 | |
| Closing stock Wages and salaries |
33,985 11,809 |
46,583 9,'049 |
|
| Pension costs | 153 | 85 | |
| Rates and water | 232 | ||
| Light and heat | 1,808 | 1,030 | |
| Repairs and maintenance Insurance |
4,510 'as2 |
973 882 |
|
| Other motor/travel costs |
37 | 625 | |
| Legal and professional fees | 1,080 | 930 | |
| Telephone | 855 | 835 | |
| Other office costs | 951 | 1,219 | |
| Depreciation | 7,221 | 2,814 | |
| Miscellaneous Expenses |
3,671 | 3,775 | |
| 138,8SS | 132,210 | ||
| Total expenditure | 146,964 | 136,947 | |
| Net Income | 25,196 | 84,798 |
| Year ended 31 Decem | ber 2021 | ||
|---|---|---|---|
| 2021 8 |
2020f | ||
| Costs ofother trading | activities | ||
| Stock Purchases | 8,$31 | 4,737 | |
| Costs ofother trading | activities | 8,$$1 | 4,737 |
| Expenditure on charitable activities |
|||
| Foodbank Costs | |||
| AcfN/ffes underarken | direct/y | ||
| Opening Stock | 46,559 | 27,511 | |
| Donated Food Distributed | 9$,002 | 128,833 | |
| Closing Stock | ($$,985) | (46,583) | |
| Direct charitable activity |
1 - wages/salaries | 11,809 | 9,049 |
| Direct charitable activity |
1 - pension costs | 15$ | 85 |
| Rates &water | 232 | ||
| Light &Heat | 1,808 | 1,030 | |
| Repairs &Maintenance Insurance |
4,510 '982 |
973 882 |
|
| Motor/Travel Costs |
37 | 625 | |
| Legal and professional | fees | 1,080 | 930 |
| Telephone | 855 | 835 | |
| Other ONce Costs | 951 | 1,219 | |
| Direct charitable activity |
1 - depreciation | 7,221 | 2,814 |
| Miscellaneous Expenses |
$,671 | 3,775 | |
| 1$8,8$$ | 132,210 | ||
| Expenditure on charitable activities |
138,8$$ | 132,210 |