OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement
offinancial activities
Statement
offinancial
position
10
Notes to the financial statements
The following
pages do not form part of
the financial statements
Detailed statement
offinancial
activities 20
Notes to the detailed statement offinancial activities 21

Registered charity name Widnes Foodbank
Charity registration number 1155130
Principal office Trinity Methodist URC Church
2 Peelhouse
Lane
Widnes
Cheshire
WA8 67J
England
The trustees Revd P Dawkin
Mrs C Bedford
MrJ McKenna
Bishop J Rawsthorne
Revd M Harwood (Appointed 12October 2020)
Revd RCase (Retired 3 November 2020)
Revd J MacGregor (Retired 7 July 2020)
Project co-ordinator Mrs V Ferguson
Independent examiner G Mattocks FCA

Year ended 31Decemb er 2020
2020 2019
Unrestricted Restricted
Note funds funds
E
Total funds
6
Total funds
f
Income and endowments
Donations and legacies 4 214,255 7,490 221,745 87,441
Total income 214,255 7,490 221,745 87,441
Expenditure
Expenditure
on Stock
Costs ofother trading activities 5 737 4,000 4,737 2,614
Expenditure
on charitable
activities 6,7 132,210 132,210 70,964
Total expenditure 132,947 4,000 136,947 73,578
Net income 81,306 3,490 84,798 13,663
Transfers between
funds
3,490 (3,490)
Net movement
in funds
84,798 84,798 13,663
Reconciliation offunds
Total funds brought
forward
57,904 57,904 44,041
Total funds carried forward 142,702 142,702 57,904

Note 2020 f 2019
Fixed assets
Tangible
fixed assets
12 8,441 1,285
Current assets
Stocks 13 46,583 27,511
Debtors 14 199 677
Cash at bank and in hand 87,479 28,431
134,261 56,619
Net current assets 134,261 56,619
Total assets less current liabilities 142,702 57,904
Funds ofthe charity
Unrestricted
funds
142,702 57,904
Total charity funds 16 142,702 57,904

Donations
and
le gacies
Unrestricted Restricted Total Funds
Funds Funds 2020
5
Donations
Regular Church Donations 3,490 3,490
Regular
Individual
Donations 1,220 1,220
Tesco (Trussell Trust) 2,458 2,458
Fundraising 17,305 17,305
Other Donations 60,449 80,449
Gifhi
Foodstocks Donated 128,833 128,833

Donations and Year ended 3
legacies
(consrnuere
1December 2020
Unrestricted Restricted Total Funds
Funds Funds 2020
F E
Grants
Grants receivable 500 7,490 7,990
214,255 7,490 221,745
Unrestricted Restricted Total Funds
Funds Funds 2019
Donations
Regular Church Donations 4,622 4,622
Regular
Individual
Donations 1,440 1,440
Tesco (Trussell Trust) 2,154 2,154
Fundraising 1,171 1,171
Other Donations 6,558 6,558
Gifts
Foodstocks Donated 71,496 71,496
Grants
Grants receivable
87,441 87,441
Costs ofother trading activities
Unrestricted Restricted Total Funds
Funds Funds 2020
5
Adjustment to Stock Value
Stock Purchases 737 4,000 4,737
737 4,000 4,737
Unrestricted Restricted Total Funds
Funds
f
Funds 2019
Adjustment to Stock Value 1,932 1,932
Stock Purchases 682 682
2,614 2,614
Expenditu re
on charitable
activities
by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
5
Foodbank Costs 132,210 132,210 70,964 70,964

Year ende Year ende d 31December 2020
7. Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly
f
2020 2019
E
Foodbank Costs 132,210 132,210 70,964
8. Net income
Net income is stated after charging/(crediting):
2020 2019
Depreciation oftangible fixed assets 2,814 426
9. Independent examination fees
2020 2019
f
Fees payable to the independent examiner for:
Independent
examination
of the financial statements 678 678
10. Staffcosts
The total staff costs and employee benefits for the reporting period are analysed as follows:
2020 2019
F
Wages and salaries 9,049 4,250
Employer
contributions
to pension plans 86 24
9,134 4,274

12. Tangible fix ed assets
Equipment
f
Total
Cost
At 1 January 2020 2,183 2,163
Additions 9,970 9,970
At 31 December 2020 12,133 12133
Depreciation
At 1 January 2020 878 878
Charge for the year 2,814 2,814
At 31 December 2020 3,692 3,692
Carrying
amount
At 31 December 2020 8,441 8,441
At 31 December 2019 1,285 1,285
13. Stocks
2020 2019
6
Raw materials and consumables 46,583 27,511
14. Debtors
2020 2019
6
Prepayments and accrued income 535
Other debtors 199 142
199 677

Unrestri cted
funds
At At
1 January 20 31Decembe
20 Income
8
Expenditure
E
Transfers
f
r2020
6
General funds 57,904 214,255 (132,947) 3,490 142,702

Restricted funds
At At
1 January 20 31 Decembe
F 20 Income Expendituref Transfers
F
r2020
6
Restricted Funds 7,490 (4,000) (3,490)
17. Analysis ofnet assets between funds
Unrestricted Total Funds Total Funds
Funds 2020 2019
E E
Tangible fixed assets 142,702 142,702 57,904

Year ended 31 Dece mber 2020
2020f 2019f
Income and endowments
Donations
and legacies
Regular Church Donations 3,490 4,622
Regular
Individual
Donations 1,220 1,440
Tesco (Trussell Trust) 2,458 2,154
Fundraising 17,305 1,171
Other Donations 60,449 6,558
Foodstocks Donated 128,833 71,496
Grants receivable 7,990
221,745 87,441
Total income 221,745 67,441
Expenditure
Costs ofother trading activities
Opening
stock
1,932
Purchases 4,737 682
4,737 2,614
Expenditure
on charitable
activities
Opening
stock
27,511 16,012
Purchases 128,833 69,564
Closing stock 46,583 27,511
Wages and salaries 9,049 4,250
Pension costs 85 24
Rates and water 232 147
Light and heat 1,030 1,153
Repairs and maintenance 973 629
Insurance 882 678
Other motorltravel costs 625 207
Legal and professional fees 930 939
Telephone 835 1,264
Other office costs 1,219 1,333
Depreciation 2,814 428
Miscellaneous
Expenses
3,775 1,647
132,210 70,964
Total expenditure 136,947 73,578
Net income 84,798 13,863

Year ended 31 Decem ber 2020
2020f 2019f
Costs ofother trading activities
Adjustment
to Stock Value
1,932
Stock Purchases 4,737 682
4,737 2,614
Costs ofother trading activities 4,737 2,614
Expenditure
on
charitable activities
Foodbank Costs
Activities undertaken directly
Opening
Stock
27,511 16,012
Food Distributed 128,833 69,564
Closing Stock (46,583) (27,511)
Direct charitable activity 1 - wages/salaries 9,049 4,250
Direct charitable activity 1 - pension costs 85 24
Rates &water 232 147
Light &Heat 1,030 1,153
Repairs &Maintenance 973 629
Insurance 882 676
Motor/Travel
Costs
625 207
Legal and professional fees 930 939
Telephone 835 1,264
Other Office Costs 1,219 1,333
Direct charitable activity 1 - depreciation 2,814 426
Miscellaneous
Expenses
3,775 1,647
132,210 70,964
Expenditure
on
charitable activities 132,210 70,964