COOPERS CHARITY CIO
Re&St￿ed Cknrity NutttkE 1155094
TRUSTEES? ANNUAL REPORT and ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2024

Contents
Trustees, Annual Rq)ort
Independent Examinet's Report
Statement of Financial Activities
B2]ance Sheet
10
Notes to the Accounts
11
Page 2

COOPERS CHARITY CIO
TRUSTEES? ANNUAL REPORT
for the year ended 31 March 2024
i. Legal & Adn]inistrative Details
(a) Name: Coopers Chatity CIO (the "CIO", ot the "ch￿1￿?.
O)) No: 1155094.
(c) Pjincipal Office: 13 Devonshire Squate, IA)ndon EC2M 4TH.
(d) Names of trnstees on the date this teport was apptoved (each a 'Ttustee". together. the
Tn￿te¢S")
vtVLAN BAIRSTOW
PERRY BOUSFIELD
CLARE HUGHES
LEIGH JOHNSON
PIERS ILEWLYN JONES
li
SAILIH CHEALE
H￿ENA COOKE
JULIAN DAY
JOHN FAHY
NICOLA FYFE
BIIL SCOTT
JULIE-ANN WEtIlAM
Note:
The Ch￿lty is a "foundation CIO" where the trustees ate also the membets. Most of The
Worslll'pfill Company of Coopers ("Coopers' Company,? Court membets ate ex-officio
trustees of the Charity which may appoint up to three additional trustees having tegard to the
skllls, lu]owledge and expetience needed fot its effective administration. The CIO appoints a
Ch￿ltieS Committee from membets of the Coopers, Company, compiising four ex-officio
Court membets and nornially up to fifteen mote members (from the Court and membership
of the Coopets, Company) to be tesponsible fot iti]plemenliag the strategies decided by the
Trnstees.
During the year to 31 March 2024 2nd subsequendy to the date of tbis tepot¢ there were the
following cbanges to the board of trustees.
Appointments
Kevin Chapman
Nicola Fyfe
IA2m Randall
Effective Date
I l July 2023
11 Juty 2023
16 July 2024
Resignations
Michad Zucketn]a
Roy Campell
Ian Ludet
Alan Roberts
Ian Ftood
Alistair Hutcl]inson
Sitnon Edwatds
Effective Date
6 June 2023
26 March 2024
26 March 2024
26 Match 2024
18 June 2024
18 Juae 2024
16 July 2024
The governing document of the Ch￿lty is the constitution adopted on registration on 20
December 2013, as amended on l Novembet 2020 (the "CIO Constitution,?. The current
objects Are shown bdow.
Page 3

(e) The Chatity is established fot the pub]ic benefit to make gtants fot the following chajitable
putposes as the Trustees in their absolute discretion t))ay detern)ine:
i) To assist persons in conditions of nee(L hatdsbip ot distress in the Gteatet London atea,
the county 0£ Suttey and membets of the Coopets, Company, theit widows and dependents.
ll) To adrance education & learning generally, in particulat but not exdusively in tdation to
the trade of cooperage and among pupils of the schools associAted with coopers, namety the
Coopets, Company and Coborn School and Strode's College.
iii) To advance education & Ivatning in re]ation to the Coopets, Company 2nd Coopers, Hall
2nd its historical artefacts, records and archive indu(hng by the provision of pub]ic access"
iv) To maintain and preserve the hitptory and I￿ltAge and to advance the pub]ic's education
and l¢arning of the ancient trade of rooperage:
v) The pteservation, repair. maintenance and enhancement of Coopets, Ha]L 13 Devonshite
Square, IL)ndon EC2M 4TH and its immediate envitons, 2nd the pteservation and
conservation of artefacts and items of historic ot 2ttistic interest or meziL induding but not
limited to historical 2ttefacts, tecotds 2nd atchive of the Coopets, Company" and
vi) To support such otbet genetal cl)aritsble putposes as the T￿￿te¢S may in their absolute
disctetion detern]ine
(each an "Objecrf,. togethet the "Obj¢cts').
i Explanation of the Wotk of the Clwity
The CIO has not undertaken any ditect c])atitsble activitics iti this teporting year. In pursuit of
cbatitable objectives sevetal grants have been made to individual chatities 2nd oiganisations
which provide ditect benefit to the vjider pubhc. Etnetgency welfare payments have all been made
to individuals in need, along with butsaries to students to continue kngher education.
The long tetm strategy ts to continue maknng similar payments within the Objects, The Trustees
have had tegatd to c1￿￿ty Commission guidance on public benefiL The following payments were
Jnade during the ye￿.
Educational
Wdfate
Young People
Community Centres
Shelters for Homeless
City of IK)ndon Instittjtions
Health and S2Ting IAfe
Churches
58,491
41,162
14,250
6.500
7,500
9,000
2,(K)O
4.300
38
11
10
79
143,203
Pag¢ 4

3. Resetyes Policy
The policy of the Trnstees towards reserves of the CIO is that any capitsl ot income 0£ the CIO'S
chatitable fimds not CLtttently tequired for the purposes of the CIO, may be invested by the
Trustees. It is the intention of the Trnstees to sustain funds at a level which will pIovide sufficient
inveslment income to inctease the levd of gtants made. cover the CIO'S management and
aLln)inistr2tion costs and to be able to tespond to any emetgency applications which may arise.
The Ttustees review the teserFes avaijable fot distiibution to qua]ifying beneficiatics annually to
ensute that thete ate always sufficient cash resoutces to covet at least six months, expenditute
based on the average annual grants and donations in the previous six years. The free ieserves at
31 March 2024 wete £321.397. and in ]ine with the above policy
Atnalgamation of the R2tc]Aff Trnst with the CIO
The forn￿ R2tdifE Trnst providcd annual funding to thc CIO 2nd thc Coopets, Company and
Coborn Educational Foundation (Ch￿lty number 310935) (the "Found2tion'? by distributing its
annual incojne after expenses one third to the CIO and the balance to the Foundation. On 19
April 2016 under an agreement between the CIO and the Foundation all investtnents of the
Ratcliff Trnst (the "Ratcliff Tn]st Capitsl.? were tr3nsfetted to the CIO subject to an ob]gation
to pay to the Foundation a sum equ21 to two thirds of the net yearly income arising from the
Ratcliff Tn￿t Capit2L In 2CCOtdAnce with a tnemotandum dated 12 July 2016, the Trnstees shall
ensure that whenevet thete ate material additions to, or distributions from, the investments held
by the CIO that appropriate adjusthients are made to t¢cord the P￿CentageS in which such
aggtyte Anvesttnents compIise respectively those investm¢nts hdd for the gener9J putposes of
••
the CIO 2nd those atising from the Ratdiff Ttust Capital. At 31 March 2024. the Ratdiff Ttust
Capital represented 62.3791(/P o of the aggtegate jisted investtnents of the CIO, and this percentage
is the proportion of the associated income allocated to the Ratcliff Trnst Capital in the yeat.
5. Funding Soutces
The ptincip21 Smding soutce of the CIO ts the investinents which have been inherited from the
five fornet chatities namclT. Harold Gtiffin Gift FunLt. Strode's Egham Pension & Eleemosynary
Charity. William Alexandet's COop￿s, Liverymea's Fund; The Ratdiff Pension Chatity: and The
Palmet Foundation (togethet, the "Fornier Charities,). Capitsj from the Ratdiff Trnst was added
in 2016, as set out in item 4. above. Regd2r donations ate made by individuals, and petiodically
the Coopets, Company donates £rom its Hthitage Fund to the CIO.
6. Financial Review
The portfolios of the Fotmer Charities were transfetted to the CIO with effect from 31 March
2014. The Coopers. Company's Heritsge Fund had already donated shares with an approximate
value of £41,000. In totsl these portfolios had 2 value OE c.£3.28m at 31 March 2014. The po]icy
has been to produce a high income while at the same time ptotecting the capitsl from inflation
through a portfolio of equities 2nd other assets. At the yeat end the portfolio had 2 value of
£4.82m (2023: £4.46m) (induding the portion attributable to the Ratchff Trust Capital).
During the year the CIO acted as custodian of fimds of the Coopers, livery Housing Fund
IAtnited ("CLHF ), an entity estsb]ished by The Wotshipfid Company of Coopers. This
arrangement ceased on 31 J2llU2ry 2024. and fimds were subsequendy retL]rned to the CIHF (see
also note 15 of the Notes to the Accounts).
7. Investnient Policy
The CIO has approxitnately £4.82m of investments which provide the income for the cutrent
cl]atitsble activity. The gim is to ba]ance the needs of cuttent and futttte beneficI￿leS. The capitsl
remains invested to ptoTide for fukntre beoeficiaties and the incotne is distributed to cuttent
beneficI￿les. The Ttustees of the CIO bave delegated the tesponsibilities fot investment to the
Coopers, Company Investment Committce and the portfo]io is managed by Bt¢win Dolphin
Investment Managers. They meet quarterly and teport to the Tn￿teeS at least annually.
Pag¢ 5

8. Trustees, Induction and Ttaining
Potential members of the Court of The Wotshipbjl Company of Coopets are briefed on their
tesponsibilities by the Master and the Clerk and tnade aware that they become, cx-officio, a TTh￿tee
of the CIO. They ate also provided reference teading pubhshed by the Charity Con)mission.
Annually, the Trnstees ate teminded of the tesponsibilities of theit tole and 0£ its importance.
9. Trustees, Responsxbilities
The Ttustees ate tesponsible fot pteparing the Tntstees, Report and the financial statements in
accotdance with app]icable law 2nd United Kingdom Accounting Standatds (UK GAAP).
The law applicable to charities in Eogknd & Wales tequire the Trustee5 to ptepate fjnanaal
statements fot each financial year which give 2 tme and Eair view of the state of the affairs of the
Chatity and of the incoming tesources and application of resources of the Charity for that period.
In preparing these financial statements. the Trnstees ate requited to:
select suitable accounting policies and then apply them consistendyg
observe the methods 2nd piinciples in the Chatities Statement of Recommended Practice.
make judgements and estimates that are teasonable and prndent.
state whether applicable accounting standArds have been followed, subject to any
matetial departures disdosed at)d exp]ained in the financial statements.
ptepgtt the financial statements on the going concern basis unless It is inapproptiate to
ptesume that the CIO will continue to operate.
The Trnstees ate tesponsible fot keeping propet accounting tecotds that disdose with reasonable
accuracy at any time the f￿ancIal position of the Chatity and enable them to ensure that the
financial statements comply with the Chatities Act 2011. the Charities (Accounts and Reports)
Reguktions 2008 and the provisions of the CIO Constitution. They are also tesponsible lot
safeguarding the assets of the CIO and hence fot tsking te2sonable steps fot the ptevention and
detection of fraud and othet ittegu]atities.
io. Publlc Benefit
The Trt￿teeS have consideted the Chatity Conimission's guidance on public benefit. induding
the guidance "public benefit: runni￿ a chatity (PB2)"
ii. Apptoval Statement
This report
approvcd by the members of the Court of the Coopets. Company in their capacity
as Ttu8tLc
e CIO at theit. m¢¢ting 00 17 D¢c¢mber 2024
son
Trnstee
Mastet of The Worshipful Company 0£ Coopers
Day
Trustee
Treasuret of The Wotshipful Company of Coopers
Page 6

Coopers Charity CIO
Year ended 31 March 2024
Independent Examiner's Report on the Accounts
I teport to the Ttustees on nLy exan)ination of the accounts of Coopers Ch2rity CIO (the Chajity ) for the year ended 31
March 2024.
Responsibilities attd basis of t¢port
As the chatity's Tnlstees you are responsible for the pteparation of the accounts in accordance with the tequirements of the
Charities Act 2011 (the 'Act).
I report ill tespect of tny examinatiort of the Chatiws accouots out under section 145 of the 2011 Act in caryying
out my ex9Jni￿ti0n I have hllowed all the app]ic8ble DAreCti￿$ gAven by the Clwity CollLtillssion under section 145(5)(b) of
the Act.
Independent examirter's Statement
I have coxnpleted my eXami￿tiOn. I confitm that no ma￿181 matters have cotoe to my atteotion in coonection Ivith the
examination giving Jne cause to be]ieve that in any material respect:
(l) accoun1ing £eco£ds wete not kept in respect of the Ch￿lty as required by section 130 of the A¢ o
(¥ the accounts do not accord with tbose records. ot
(3) the accounts do not comply with the 2pp]ic2ble requirements concerning the forfn 2nd content 0£ accounts set out in the
Chatities (Accounts and Reports) Regul%tions 2008 other th￿￿ any requIrem￿t that tbe iccounts we a 'In￿ 2nd fait Fie
which is not a matter considered as p3rt ot an itidepelldent euM1￿tiO
I have no coocenLS and have corne actoss no otbet mattets in connection WAth the eX0￿1n￿li0ts to which attention should be
drawn An tliis report ia order to enable a proper understandjng of the accoullts to be rached.
Natne..
Relevant professional qua]ification or bodT.
On behall 0£.
Ajison Pyle
ACCA
Buzzacott ILP
Chartered Accountants
130 Wood Street
London
EC2V 6DL
Date: 29 January 2025
Page: 7

Coopers Charity CIO
Statement of Financial Activities
For the year ended 31 Match 2024
Designated
(Heritage)
Fund
Total
Funds
202A
Income
Fimd
EndoiwmeDt
Fwids
Note
Income and endowmettts:
Investment incorue
Donations
177,427
19,060
177,427
30,773
11.713
Total Income
196.487
11,713
2082
Investment m9nagement fees
ch￿l￿ble aaivities
17,305
17J05
143,203
29,928
173,131
143,203
29,928
190.436
Support costs
Total Expettdltute
17J05
Net incomel(expellditure) before
investment g9ins
Gaiti on investments
23J56
11,713
{17305)
236258
17,764
236258
io
Net Income fot the yeat
23356
11.713
218,953
254.022
Accumulated Fuods brought
fotward
298.041
4.291,782
4,589,823
Accumulated Funds cattied
fotwatd
13
321397
11.713
4510,735
4,843,845
The accompanyitig notes fomi intewl part of these fingnaal statements. Ajl #ctivities are continuing and there ate
no tecognised ggins and losses other tlun as Showrt abovL
Page: 8

Coopers Charity CIO
Statement of FAnancial Activities
For the yeat ended 31 Match 2023
Designated
(H¢ritage)
Fund
Total
vnds
2023
Jn¢om¢
Fund
Endowmen¢
Funds
Incom¢ aryd ¢ndowm¢n.tr:
179.486
11,731
443
1,520
179,929
13,251
Donations
Total Income
191217
1,963
193.180
Exp¢ttdAtut¢
Investment management fees
ChaDtJble activities
Heiitage expenditute
Gwits
Support costs
16,197
16.197
15,493
149,405
30.766
57207
72,700
149,405
30.852
86
Total Expettditute
195.664
57293
16.197
269.154
Net expenditure before investment
Adjustments rdating to CLHF
L055 on iiive5tments
(4,447)
(55J30)
(16,197)
15.850
260,735
5.974)
15,850
(264211
15
io
,476
Net Expeftditute for the year
4,447) (324335)
58,806
261.082
Accumuhted Funds btOU8ht £otw￿d
301488
58,806
4,5.52,864
4,914,158
Accuwulated Funds cattied fotwatd
13
4.291,782
4,5119.823
Page: 9

Coopers Charity CIO
Balance Sheet as at 31 Match 2024
Note
202A
2024
2023
2023
IDvestment8 - Listed at matket value
io
4,512,511
4,158,664
Investtneiits - Utilisted
At market value esiamation
io
303.500
4,816,011
303.500
4,462,164
Cuttettt Assets
Debtois
Cash at bank
li
51604
75J55
127,959
56,432
149,118
205,550
Cuttent LiabilAtie8
Creditor8: amounts Ealliag due vjithin one year
12
100,125
7,891
Net Cutten¢ Assets
27,834
127,659
Net A88ets
4,843,845
4,589.823
Endovrniettt Futtds
13
4,5111,735
4,291,782
Designated (Hetitage) Fund
13
11,713
Unte8trACtcd Income Futtd
13
321,397
298.041
4,843,845
4,589,823
L.L Johftso
TDJStee
Master of The Worshkpfill ConLpany of Coope
) on behalE of the Trustees
Treasurer of IILe Worshipful Compgny of Coopus
Date..
Page: 10

Coopers Charity CIO
Notes to the Accounts
For the year ended 31 March 2024
Accounting Policie8
A summary of the pjynapal accountiog po]icies adopted, judgemcats and key sources of estimation uncertainty, is set out below.
Basis of Ptepatation of the Accounts
The accounts have been Prep￿ed in accotd2nce with the Financigj Reporting Standatd app]ic4ble in the UK and Republic of
Irdand (FRS 102). Coopers Charity CIO is a pub]ic benefit entity for the puwses of FLS 102 ond a tegistered charity and
therelote has glso ptepated its *ccount5 in ￿cOrdanCe with the Statement oFRecommended Practice app]icable to charities
Pteparing their accounts in accotd2nce with tbe FitiancAal ￿e￿tting Standard #pplicable in the UK and Republic of Ireland
(Chatities SORP FRS 102) and tbe Chatities Act 2011.
The 4c¢ounts 3tt pzesented in stedjng which is dje fi￿ctional cutrency of the ch￿ity aod rounded to the neatest pound.
The accounts do not incllude a cathtlow ststement beacuse the charity, as a sm2ll entity. LS exempt ftom the tequirernent to
prepare such a statement.
Going Concern
The Ttustees bave assessed whetber the use of the goitig concern basis is apptoptiate and have considered possible events or
conditions that rn￿ht Cast swificant doubt on the ability of the Clwity to continue as * going concem. The Tmstees have
made this assessment fot a petiod of #t kast on¢ year from the date of the gpproval of these accounts, In particula4 the
Trnstees have consideted the Ch￿1￿$ fotecasts and pIojections and have taken account of ptessutes on investment income.
After enquilles. the Trnstees have conduded that tlwe g teasonabk expectation th2t the Charity has adequate
resources to continue in operational existence fot the fo￿See*ble ￿tt￿e. The Chatity thetefote cootinues to adopt the gDing
concem basis in prepallng its accounts.
Income
All income is recognised in the Statement of Finan(ial ActsFitie5 (SOFA) Ivhen tkn Chatity has entidement to the income,
there is probabi]ity of receipt at￿ the amount can be nLeasuted. Where a daim lot tepaymellt of income tax h8$ been ot wi]1
be made such income is ￿oSSed up fot the tsx ￿cov￿b1e. The lollowing 2ccouating policies are app]ied to drf£etent
categoties of income.
Grnnts and Donations Receivable
Grants and donations are recognised in the SOFA when conditions lor receAPt have been complied with.
lllvestment Income
Investment income is accounted fot when teceivable and ts stated gross of 2ny ieclaimable tsxation te]ief.
Charitsble Activitie8
Expenditure is charged to the SOFA for the period to Trbich it rdates.
Investments
Unlisted investments are shown at estimated market value. IASted lovestn￿￿ts ate shown at nutket value.
Judgements and key 80Utces of estimation uncertainty
In the application of tbe Cbatitys accoullting po]icie4 the Tmstees are WUAred to make judgements. estimates gnd assumptions
about the cattying amount of assets and ]iobilities that ate not readily app9ttnt ftoxn othet soutces. The estimates and associated
assiimptions are based on historical expetience and other factors that are considered to be ielevant. Actual tesults may diff
from these e8till]ates. The estin]ates gnd uudedying assuthwtorts 9te reviewed on att Ongoi￿ basis. Revisions to accounting
esiimates 2re recognised in the petiod io wbich the estinute AS revised where the revision affects only that P￿10d. ￿ in the
petiod ol the teFiSiOll gnd fUt￿e petiods whete the revision affects both cuttent and future periods.
The CIO'S unlisted investo￿ntS are trviewed annually by the TDJStees aod io dKir Opinio￿ the canying v4]ue is not n]ateualty
ditfetent ftom its estimated Jnarket value.
Fund sttucture
Bodovm)ent fimds comprise monies which must be held as capitsL Pcrmaneot end0￿Mellt fijnds tDUSt be pernianently
tetsined by tbe Trustees and c2J)not normally be spent as if they wete incotne. Where the Trnstees have a power of discretion
to convert endowed capitsl into incon￿. the fund is known as aa expendable endowtoettL Incon)e arising from endownwit
funds is cr¢ditd to general fi￿d$ and applied for gen¢rAI pu￿05e$ (unless ti ts r¢stacted for specific putposes).
Restricted fiujds comprise mODies t2ised for, or wbich bave theAr use restrACted to. a specific purpose, or contiibutioos subject
to donor-imposed conditions.
Genergl fimds represent tbose monies which are freely available for application towards achieFing any C￿￿1￿ble pury)ose that
falls within chatity's chatitable objects.
There were no othet s4nLficant judgements or esttt))ates ill rejatiort to the yeat undet review.
Page: I I

Coopers Charity CIO
Notes to the Accounts
For the year ended 31 March 2024
Oth¢t financi81 in$tnun¢nts
Cash and cash equivalents
Cath and cash equivaletsts indude c28h 2t bank and in hand and short terni depsits with a matiuity date of tbree months or kss.
li Debtors and cteditots
DebtoTr gnd creditors teceiFable ¢x payable witbin one yeat of the ieFK)rting date are callied at their transaction ptice.
Prepayments are valued at the amowit prepaid. Creditots 9nd ptOViSAons are recognised where the Charity has a present
obligatiott resthting from a past event which will result iti the trartsfer of fi]nds to a third paty 2nd the amount due to settle the
obl￿atiOn can be measured or estitnated reliably. Creditors and proFiSAons are recognised at theit settlejnent value.
Investment Inconie
De8ignated
(Heritage)
Futtd
Ittcome
Fux
2024
Dividend/interest tncotne - Listed
- Unlistcd
156,181
21.245
156.181
21245
177.426
Designated
(Heritage)
Fimd
Income
Fund
2023
2023
Dividend/inteTest income- listed
. Un]isted
158,241
21,245
443
158,684
21,245
17l) (J21)
443
Donations
Designated
(Heritage)
Futtd
EndoTrvment
Fwids
Total
Funds
2024
Income
Futsd
D￿bY Land Building & ￿vest£￿ent Co Ltd
donation Cjn lieu of direttots, fees)
HeIitige fijttd
Other don2tions
1,750
1,750
iJ80
27,643
30,773
1.380
10,333
17?10
19,UOU
Donation8
De$igtiated
(Heritage)
Fund
Endovnnent
Funds
Total
Fwids
20
Income
Fund
2023
Derby Lmd Building & Investment Co Ltd
donation lieu oFdirectot8' fees)
HeritAge fijrtd
Other donations
825
1.520
1,520
10,906
13251
10,906
11,731
Page.. 12

Coopers Charity CIO
Notes to the Accounts
Fot the year ended 31 March 2024
Heritage expettditure
Hetitage expendityre indudes a contiibutioti towatds refittbislllnent costs for the Coopers, Hxll and costs that ftuther the
histoticgl education about coopus and support wodEs that continue the industry and 9]located from the Designated
(Hetit&ge) FuniL
Tax4tion
The CIO, being a re8i5tsted charity, 15 not hable for corpotatioll tsx in respect of Ats operAtiorts for tbe year.
Ttu8tees' Remuneration and Expenses
No T￿￿tee ieceived any rCMi￿Vr,.I[l00 ot rcimbut5ClIlCnt of rycn5es duting the ye3t. The CIO has no employees 2nd thus
no key manage￿£￿t peTSODnel but receives adn)inistrative support from The W0￿biP￿1 Company of Coapets 2s disdosed iti
note 9.
Grants
The Ch￿lty awarded gt2nts in filrthctance olits ch￿itable acttviiies as follows..
2024
2023
The Coopets, Company and Cobom Educational Folu￿atIOn (te5tricted)
Fhitecbapei ￿SloA
Toynbee Hall
Coopers, Court
Buildup Foundation
St Botolph without BL5hopsgate
Sir Oswald Stoll Fouodatioo
52.769
5.000
4,000
3,510
3.150
3,050
3,000
1500
1000
2.000
2,000
2,000
1,500
I,OIK)
675
52,921
5,(K)O
4.IK)O
1823
3,050
3,1K)O
1500
ICN)O
2,(K)O
l(K)O
I￿0
1750
1500
2,000
l(H)O
58,861
Create (Atts) Liniited
B]ind in Busirtess
St Paul's Cathedral
Neighbours in Pop
Besom in RU[￿ymede
Harold Hm Food bad£
Haveriog Association
The Good Shepherd Mission
Grants Utsdet £2,000
55,049
143,203
149,405
All graots othet thgll to The Coope￿, Company and CoEwtt Educational Foundatio4 Eor 2024 and 2023 arc c(￿SIdered
unrestiicted expendibjte.
Analysis of gtaftts made
2024
2024
2023
2023
o.
no.
Education21
W￿E￿e
Young People
58,491
41,162
14.250
6.500
7,500
9.000
2,000
4JOO
60,196
43,112
10.950
11.000
7500
8.990
1,107
6.550
38
36
io
Shdtcr5 fot Horneless
City of Lnndon Instithtions
HealdL nd lafe Saving
io
79
43,2
149,405
Page: 13

Coopers Charity CIO
Notes to the Accounts
For the year ended 31 Match 2024
Support costs
2023
Accountgncy and Independent Ex2Jnin2tion fees
M2nagement chatge mie Wotship£ul CoLnpany of Coopers)
Cloket will payment
Other expenditure
Less.. Amount appottiorted to Coopers, Livery Housing Fund (see note 15)
6,000
21,000
10,366
21,000
5.531
2,605
29.928
3,084
3,600
311.852
Support costs include tbe Independent Examination fee of £6,000 (2023: £10,366) which is consid￿ed to be * govemance cost
10 Fixed Asset Ittve8tmeJJts
Unqlloted
love$tment
Quoted
Ittvestinents
2024
Total
2024
Equity Investments
2024
Market Valuc brought IoLivatd
Ad￿"tiOnS at cost
l£ss disposal proceeds
Realised gaiti on disposals
303,500
4,080243
1,141,104
(980,704>
79.147
4,319.790
146J36
4,466,126
3,811,306
4J83,743
1.141.104
(980.704)
79.147
4.623,290
146,336
303.500
Net gain on revaluation
Market Value at 31 March 2024
ilon¢ Cott of&f¢¢d inv¢s¢ments * 31 M4p¥b 2024
2023
Unquoted
Investment
Quoted
lttvestments
Total
2021
Equity Iov¢stments
2025
2023
M￿ket Value btought fi)twatd
Additions at cost
Less disposal proceeds
Re9Jised aoss) on disposals
303,500
4,409217
787,863
(846.802)
(60,985)
4289293
Net Ios5 on tcv#lu41ti()n
211().1150
Madot Value at 31 Match 2013
4.080243
H￿10￿< Cost ofl£tted 31 Mor<b 2023
3.699.764
Thc unquoted investxnent5 above represent 48.56 /0 of the issued S]￿e c2Pital of D￿bY Land Butlding & Investment Co
tinjited (a company ie8iStered iti Eoglaod 3JMI Wales) and is thetefiite con5ideted to be an associated company of Coope
C1￿￿ty CIO.
4,711717
787,863
(846.802)
60,1)85
4,592,793
2U(),II_%Q
4383,743
303.500
303.500
Unquoted
Irtve8tment
Quoted
Investinents
2024
Totsl
2024
2024
2024
Geographical knaiysiB
UK investments
Overseas illvestxnents
303,500
3.401424
1.063.702
4.466,126
3,705.924
1,063.702
,62
303,500
Page: 14

Coopers Chatity CIO
Notes to the Accounts
Fot the year ended 31 March 2024
10 F￿ed Asset Investments (continued)
Unquoted
Quoted
InYe8tment Investments
2023
2023
Total
20
2025
Geographical Analy51S
UK invest￿lent5
OveTheas Investtt￿tS
303.500
3.000,077
i.111111.IC)6
orroo 4,n80,243
3.303.577
1.1180.IC)6
4.383,743
Itwestments listed at matket vaiuc
Quotcd
2024
Quoted
2023
Unquoted
2024
Urtquotcd
20
Equity Portfolio
Cath hcld within iovestments
4.466.126
46.385
4,512,511
4,080243
78,421
8.664
303.500
303500
303.500
303,500
There are ao quoted investhients considered to be matetial in the context of the portfolio.
11 Debtot8
2024
2023
Prepayments 2nd accryed dividends
52,604
56,432
12 Cteditot&
2024
2023
Grants pAy*ble
Account$ payable and accnuls
Amouttts due to The Coopers, Lavery Housing Fund
Afflount due to The Coopet5' cO￿PaI)Y 9￿d Cobom Educational Foundation
Allkouttt due to The Wotshipfid c¢)￿p￿Y ol Coope
21700
10,889
8,517
52,769
5,250
00.125
12,600
11.516
52.921
854
77,891
13 Analysis of Nct Assets between Funds
Designated
(Heritage) Endo￿￿eThI
Fund
Futtds
Total
Funds
Income
Fund
202A
InVeSt￿ents . ttistEd
Jnvestnmts . Unltsted
Debtors
Cash at bat
Cteditots
IOJ33
4.502,178
303,5(KI
4.511511
303.5Th)
52,604
75?55
(100.125)
52,604
368,918
(100,125)
1,380
(294.943)
321.397
11,713
4,510,735
4.843.845
At 31 March 2024 Endowment Futtds coo)pii$e a permatsent endOwn￿tt telating to the Ratc]iff Trust (£ 2.8m) and expendable
endowments inhereted ftom five forrn￿ chatities of £1.7
Page: 15

Coopers Charity CIO
Notes to the Accounts
For the year ended 31 March 2024
13 Anaty$i8 of NetAs8ets between Fund$ (conttnued)
Designated
(Herltage) EndowmeDt
Funds
Total
Futtds
2023
Income
Fund
2023
Investments - Llsted
Investtnents - Unlisted
Debtors
Cash at bank
Cteditors
4,158,664
303,500
4.158,664
303,5(K)
56.432
149,118
7.891
56.432
319.500
7,891)
(170.382)
298.041
4291,782
4,589.823
14 Related party transactiotts
The Coopers Chatity CIO incurred gn administrative fee of £21,000 (2023: £21,LW from the The Worshipfvl Company of CoopeTS.
The Coopers Chatity CIO is the ch2ritAble arm of The Wotshipful Compgtty of Coopers. At the year end the Coopers Chatity CIO
owed £5250 (2023: £854) to The WorShipfi￿ Compaoy of Coopets.
Two of the Tn￿tte$ are ditectots of Ded)y IAnd Buildthg & InvLSttnent Co Ltd of which the CIO owns 48.56Q/o of the equity
shares. Their ditectoIs' ftts are donated to the CIO (see note 4).
Two 0£ the Tmstees are also governors of The Coopet$' Company and Cobum EducatiOng1 FouudatioD ("Foundation"). Two-thirds
of the net iticome *tttibutable to the BAtchff Trnst upitsl is payaTr>le to the FoundatioL This amounted to £52,769 for the year ended
31 March 2024 (2023: £51921).
Some of the TtU8tees ate also membus of th¢ Cornmittee of mart2gem￿t of The CcM)pers' IAvety Housing Fund C'CLHF,), As
noted below. the Coopers Chatity CIO held custodian funds from CLHF. At 31 Marth 2024. the charity owed CLHF £8,517 (2023:
15 Custodian Funds
The Coopers Chatity CIO held custodiati fox The Coopets, LAvery Housing Fund in the fom] of gn illve5tment tM)rfolio with
Brewin Dolphiti Investment Managets, includiijg cash held investments until l Febnwy 2024. The v21ue of the illvestments
hdd at 31 Match 2024 w45 £nil (2023; £503281).
P%ge: 16