OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Unrestricted Restricted Total Total
Funds Funds 2020 2019
Notes E E f f
Income from:
Donations 2 2,990 2,990 1,687
Charitable
activities
3 49,078 3,159 52,237 49,734
Total income 52,068 3,159 55,227 51,421
Expenditure on:
Raising funds 799 799 724
Charitable
activities
5 25,584 1,425 27,009 55,568
Total resources
expended 26,383 1,425 27,808 56,292
Gross transfers
between
funds
Net
income/movement
in funds 25,685 1,734 27,419 (4,871)
Fund balances at 1
September 2019 349,389 9,704 359,093 363,964
Fund balances at
31August 2020 375,074 11,438 386,512 359,093

2020 2019
Notes
Fixed Assets
Tangible assets 9 290,110 295,283
Investments 10 10 10
290,120 295,293
Current assets
Debtors 79,086 52,385
Cash at bank and
in hand 30,376 21,703
109,462 74,088
Creditors:
amounts
falling
due within one
year 14 ~13,070 10,288
Net current
assets 96,392 63,800
Total assets
less current
liabilities 386,512 359,093
Income funds
Restricted funds 11,438 9,704
Designated
funds
15 93,533 64,673
General
unrestricted
funds 281,541 284,716
375,074 349,389
386,512 359,093

2020 2019
Notes
Cash flows from
operating
activities
Cash (utlilised
in)/
generated
from
operations
19 10,428 (24,533)
Net cash used in
investing
activities
Purchase
of assets
(714)
Financing
activities
Net
increase/(decrease)
in borrowings
1,755 3,000
Net cash
generated
from/(used
in)
financing
activities
1,755 3,000
Net
increase/(decrease)
in cash and cash
equivalents 8,673 (28,247)
Cash and cash
equivalents
at
beginning
of year
21,703 49,950
Cash and cash
equivalents
at end
of year
30,376 21,703

2020 2019
Sales within
charitable
activities 52,237 49,734
Analysis
by fund
Unrestricted
funds
Restricted
49,078
funds 3,159
52,237
For The
Year
Ended 31
August
2019
Unrestricted
funds
Restricted
28,618
funds 21,116
49,734

Raising funds 49,734
Unrestricted Restricted Total Total
funds funds 2020 2019
Fundraising
and
publicity 799 799 724
799 799 724
For The
Year
Ended 31
August
2019 724 724

9Tangible fixed asse ts
Leasehold Fixtures Total Total
improvements and 2020 2019
fittings
Cost
At 1
September
2019 299,713 714 300,427 299,713
Additions 714
At 31 August
2020 299,713 714 300,427 300,427
Depreciation
At 1
September
2019 4,995 149 5,144
Charge for
year 4,995 178 5,173 5,144
At 31 August
2020 9,990 327 10,317 5,144
Carrying
amount
At 31 August
2020 289,723 387 290,110
At 31
AUGUST
2019 294,718 565 295,283

10Fixed asset investments
Other
investments
Cost or
valuation
At 1
September
2019and 31
August 2020 10
Carrying
amount
At 31 August
2020 10
At 31 August
2019 10
Other
investments 2020 2019
comprise: Notes
Investments
in
subsidiaries 18 10 10

11Financial instruments
2020 2019
Carrying
amount
of financial
assets
Debt instruments
measured
at
amortised
cost
79,086 52,385
Carrying
amount
of financial
liabilities
Measured
at
amortised
cost
13,070 10,288
12Debtors
2020 2019
Amounts
falling
due within one
year:
Trade debtors 788
Amounts
due from
associate
undertakings 78,303 49,668
Prepayments 783 1,929
79,086 52,385
13Loans and overdrafts
2020 2019
Other loans 1,245 3,000
Payable
within one
year 1,245 3,000

14Creditors : a mounts
fa
lling due within on e year
2020 2019
Borrowing s
Trade creditors
1,245
29
3,000
897
Other creditors
Accruals and
4,661 4,661
deferred
income
7,135 1,730
13,070 10,288
15Designated funds
Balance at Balance
1 at 31
September
2019
Incoming
resources
Resources
expended
August
2020
Club
development
funds 64,673 28,951 91 93,533
64,673 28,951 91 93,533
16Analysis of net assets between funds
Unrestricted Restricted
Funds Funds Total
Fund balances
at 31 August
2020 are
represented by:
Tangible assets
Investments
290,110
10
290,110
10
Current
assets/(liabilities) 84,954 11,438 96,392
375,074 11,438 386,512

Details of the ch arity' s
sub
sidiaries
at
31 August 2 020 are as follows:
Class of
Registered Nature of shares %Held
office business held Direct
ARFC Trading Trading Ordinary
Limited UK company shares 100
Investments
in subsidiaries
are stated at cost.
19Cash generated from operations
2020 2019
(Deficit)/Surplus for
the year 27,419 (4,871)
Add non cash items 5,174 5,144
(Increase)/Decrease
in debtors (26,701) (12,994)
Increase/(Decrease)
in creditors (869) (10,612)
Increase/(Decrease)
in deferred
income
5,405 (1,200)
Cash (utilised
in)/generated from
operations 10,428 24,533