Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Company registration number: 08611294 Charity registration number: 1155042
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Contents
| Contents | |
|---|---|
| Reference and Administrative Details | 1 |
| Trustees' Report | 3 to 12 |
| Statement of Trustees' Responsibilities | 13 |
| Independent Auditors' Report | 14 to 16 |
| Consolidated Statement of Financial Activities | 17 to 18 |
| Consolidated Balance Sheet | 19 |
| Balance Sheet | 20 |
| Consolidated Statement of Cash Flows | 21 |
| Notes to the Financial Statements | 22 to 47 |
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Reference and Administrative Details
Chairman
I Cawsey
Trustees
P McCartan J Chudley L Hewison A Robinson S Wilson
Senior Leadership Team
H C Marriott, CEO S Wilks, Deputy CEO N Grimshaw, Head of Fundraising & Marketing S Marshall, Finance Manager A Raworth, Central Office and Facilities Manager
Charity Registration Number
1155042
Company Registration Number
08611294 The charity is incorporated in United Kingdom.
Registered Office
Jerry Green Dog Rescue Broughton Brigg North Lincolnshire DN20 0BJ
Auditor
Forrester Boyd 26 South St. Mary's Gate Grimsby North East Lincolnshire DN31 1LW
Solicitors
Mason Baggott & Garton 13-19 Wells Street Scunthorpe DN15 6HN
Bankers
NatWest 119 High Street Scunthorpe DN15 6LT
1
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Statement from the Chairman
For the Year Ended 31st December 2024
The past year has been another demanding one for the UK dog rescue sector, with rising relinquishment rates continuing to put pressure on rescue organisations. The cost-of-living crisis remains a significant challenge, affecting both charities and pet owners, with 24% of owners now reporting that financial strain is impacting how they care for their pets. At Jerry Green Dog Rescue, our waiting list surged by 50% in 2024 alone, reflecting the growing need for support.
There was a notable rise in younger dogs needing our help, with a third of the dogs in our care during 2024 presenting at under six months old (164 dogs). The number of litters arriving at our centres nearly doubled compared to 2023.We also continued to see a high number of dogs entering rescue with behavioural and medical challenges. On average, 31.3% of our dog population presented at least one known behavioural challenge and 24.5% of dogs having one or more medical conditions.
In response to these growing demands, Jerry Green Dog Rescue rehomed 37% more dogs in 2024 than the previous year. This incredible achievement was made possible by the dedication of our team and volunteers, and I, and all the Trustees, extend our heartfelt gratitude to them. A key factor in this success was the pilot at scale of our Home from Home service, which provided invaluable insights into how we can further increase our impact. These learnings have directly shaped our 2025-2030 organisational strategy which was developed in 2024, ensuring we continue to evolve and meet the needs of dogs and their owners.
Beyond direct rehoming, we supported over 2,500 dogs in our communities through feeding partnerships, advice, veterinary intervention, and end-of-life support. Many of these dogs belong to owners facing extreme hardship, and we have worked closely with food banks and services supporting those experiencing homelessness to ensure these dogs receive the care they need.
Our incredible 205 volunteers remain the backbone of Jerry Green Dog Rescue, contributing an incredible 26,685 hours in 2024. Whether fostering dogs, fundraising, or being the first point of contact for those seeking our help, their dedication is invaluable. Volunteers are also the driving force behind our retail division, which saw growth across our charity shops in Brigg, Ashby, Scunthorpe, Gainsborough, and Retford. Alongside this, we continued to invest in our online sales, expanding product lines and e-commerce capabilities to increase revenue.
In 2024, we welcomed a new Chief Executive, who has brought a renewed focus on strategic direction, team development, and financial sustainability. Following a comprehensive review, we enter 2025 with strategic clarity, underpinned by our core values of kindness, compassion, purposefulness, and honesty. The Board remains committed to supporting the team in delivering this strategy while maintaining careful financial management.
We are grateful for, and recognising the contribution of every donor, particularly those who have chosen to remember us in their will and our wider family of supporters, without whom Jerry Green Dog Rescue could not have rehomed nearly 500 dogs in 2024. On behalf of the Board of Trustees, I want to express our deepest thanks to our supporters, adopters, donors, foster carers, and volunteers. Jerry Green Dog Rescue is a truly special charity, driven by the love of dogs and the unwavering commitment to ensuring every dog finds a safe and loving home.
(ze Ian Cawsey CCA1CA85FC9E4EF by:
Chair of the Board of Trustees
2
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Trustees' Report
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements and auditors' report of the charitable company for the year ended 31 December 2024. This report is also prepared to meet the requirements for a Directors’ Strategic Report and accounts for Companies Act purposes.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objects and aims
When Jerry Green established our organisation back in 1961, he wanted to revolutionise the quality of life for rescue dogs. He believed all dogs deserved a good life and a safe, loving home but Jerry Green was not only interested in dogs locally. He wanted the good practices he established to influence other dog rescue centres and set up a charity that didn't just provide a centre but was an organisation that promoted more humane treatment of all dogs, that opposed vivisection and that would campaign and lead public education accordingly. We acknowledge that society and science have moved on and we know more about dogs and other animals in terms of their sentience and welfare needs. With this in mind, we have reiterated the principles of Jerry Green and endeavour to place them in a modern setting.
Our mission:
Jerry Green Dog Rescue exists to find safe, loving homes for dogs and to support people to give their dogs as good a life as possible.
We pioneer and provide the highest standards of welfare for the dogs in our care, whether in Centre or in the community. A Jerry Green Dog is always a Jerry Green dog, and we stand ready to provide support and care for all our dogs throughout their lives. We are a family that shares and enjoys the good times with our dogs and their adopters, and we are there through sadder times when our dogs and our adopters need us most.
Public benefit
The Trustees have a due regard to the Charity Commission guidance on public benefit.
• For the benefit of the public, to relieve the suffering of dogs in need of care and attention and in particular to provide and maintain rescue homes or other facilities for the reception, care and treatment of such animals.
• To promote humane behaviours towards dogs by providing appropriate care, protection, treatment and security for dogs which are in need of care and attention by reason of sickness, maltreatment, poor circumstance or ill usage and to educate the public in matters pertaining to dog welfare in general and the prevention of cruelty and suffering among dogs.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
3
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Trustees' Report
ACHEIVEMENTS AND PERFORMANCE
Operations
In line with the wider sector, 2024 saw exceptionally high demand for our services as we navigated the ongoing economic challenges, cost of living crisis, and legislative changes. August marked a pivotal moment with our pilot (at scale) of Home from Home (HFH) rehoming commencing, expanding our ability to help more people and dogs. This pilot has provided valuable insights, supporting our strategic planning and the transition to a blended rehoming model in 2025 and beyond.
Jerry Green Dog Rescue successfully rehomed 492 dogs across our three centres and one community support region, reflecting a 36.7% increase compared to the previous year. A total of 608 dogs were in our care throughout the year, an increase of 38.1% from 2023, with 134 of these dogs supported by our Home from Home pilot. In East Yorkshire, we refocused our efforts on rehoming to meet the increasing demand in the area, expanding the team to ensure we could assist more dogs and owners effectively.
There was a notable rise in the number of puppies (six months and under) requiring rehoming, with 164 puppies in our care. The number of litters admitted also nearly doubled, with 21 litters taken in during 2024. This is potentially linked to financial pressures and the increase in vet costs leading to a decline in neutering; the rise of multi-dog households; and irresponsible breeding.
Behavioural and medical needs remained a key focus, with 31.3% of our dog population presenting at least one known behavioural challenge, 17% requiring referral-level support, and 24.5% of dogs having one or more medical conditions. We also saw a growing number of dogs presenting with untreated medical issues, particularly orthopaedic and skin-related cases, which may be attributed to financial barriers in accessing veterinary care. Additionally, dogs raised during the COVID-19 pandemic continue to require extensive training and socialisation due to gaps in foundational skills.
The demand for assistance extended beyond rehoming, leading to an increase in requests for community outreach services, including food banks and welfare support. Beyond direct rehoming, we supported over 2,500 dogs through our rescue and community outreach efforts. This included providing vital assistance to pet owners by donating over 8,600kg of dog food, equivalent to 12,647 meals for a 25kg dog fed 680g per day. Whilst emergency boarding is no longer a service we actively promote, we have continued to offer support where possible to those in urgent need.
The introduction of the XL Bully legislation in January 2024 had a significant impact, and we responded by supporting owners through virtual workshops and providing access to our paddocks, allowing dogs to exercise safely without leads and muzzles.
4
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Trustees' Report
Fundraising
Jerry Green Dog Rescue relies on donations and we have continued to be generously supported by individuals, trusts & foundations, local groups and businesses. In 2024 fundraising contributed £487,009 net income to support the Charity.
Throughout the year, we saw a wide calendar of events, hosted at each of our centres, and these were well attended and supported by our local communities. Additionally, we launched our first ever appeal over the Christmas period, surpassing our expectations with learnings to take into 2025. We also began to streamline our products and offerings to ensure we are spending our time in the places with the highest return; building the foundations for growth of net income in line with the organisational strategy.
In 2024 the Fundraising team saw a restructure of the team, creating new Individual Giving and Volunteering and Community Fundraising functions which will see a fundraiser based at each of our three centres.
We are registered with the Fundraising Regulator and comply with the Code of Fundraising Practice. All staff are aware of the Code of Fundraising Practice and act in accordance with the guidance. We have not used the services of a third-party professional fundraiser in 2024, and all fundraising activity is carried out by in-house fundraisers employed directly by the Charity. Throughout 2024 we have not received any complaints, or are aware of any failure by the Charity, or anyone acting on our behalf, to comply with fundraising standards or scheme. If we were to receive a complaint regarding our fundraising practice, we would listen to our supporters concerns and act accordingly. We do not currently have a policy or training in place to protect vulnerable people and this will be implemented in early 2025 to ensure we act accordingly and protect our supporters to mitigate risks.
Retail
Our Retail operations have had another year of growth in ongoing challenging economic circumstances, and continue to increase their financial contribution to the Charity. With support from community donations and with the invaluable contributions of our volunteers, retail income has increased to £461,000 in the year (2023: £391,000).
We have consolidated our retail operations during the year, concentrating on our existing shops, moving our Scunthorpe shop location and enhancing our online eBay offering. We continued to grow our support and have seen an increase in customer numbers to 91,000 (2023: 78,000) throughout the year, with over 150,000 (2023: 128,000) items sold. Our supporter donations continue to increase with improved Gift Aid levels of 25% of donated items sold (2023: 24%).
Our charity shops continue to be more than just a source of income, they are a community base where local people can come for a friendly chat, volunteer, find out ways in which they can help support Jerry Green Dog Rescue, and how the Charity can support them and their dogs should they need it.
Volunteering
Over the last year, volunteering has remained at the heart of our operations, enabling us to accomplish remarkable achievements through supporting in retail, events and in our centres. We are exceptionally grateful to all 205 dedicated volunteers, who have collectively contributed 26,685 hours of voluntary time to the Charity throughout 2024.
In 2024 the volunteering function at Jerry Green Dog Rescue has been combined with Fundraising in the newly formed Volunteering and Community Fundraising team, with an officer responsible for managing volunteers based at each of our centres. Additionally, a part-time Volunteer Administration Assistant joined the team. 2024 also saw the introduction of our volunteer management system, Volunteero, which is now in place and being used widely across the organisation to manage all elements of the volunteer journey with Jerry Green Dog Rescue.
Jerry Green Dog Rescue would not be the charity it is today without the dedication and commitment of our invaluable volunteers. We are profoundly grateful for their support which enables the charity to continue its vital work in helping dogs in need.
5
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Trustees' Report
Marketing
2024 has been an incredibly busy year for our now established Marketing team, who are supporting all functions across the organisation. The team grew to include two new roles, a Marketing & Communications Officer, and a Digital Content Officer.
Key achievements within Marketing in 2024 included a brand-refresh to ensure our brand was engaging and resonated with our audience. We overhauled our website with a new supplier, that was streamlined and focused on our key aims as an organisation and focused on the user experience. This included implementing integration between our CRM, Donorflex, with the website, and our email communication platform, Klaviyo. Additionally, we have now implemented automated supporter journeys to ensure we are engaging our supporters with the work of Jerry Green Dog Rescue.
We have also had a successful year in growing our reach, with our engagement growing by 46% compared to the previous year. We also began to work with an agency on our PPC and Google Ads to reach a wider audience and focus on growing the Jerry Green family.
FUTURE PLANS
Our Future Plans
2025 is the first year of our five-year organisational strategy. This strategy recognises that the rising number of dogs in need exceeds the sector’s capacity and so raises our ambitions for the number of dogs we help and the number of dogs we rehome into safe, loving homes.
It sets our course for financial sustainability and outlines our ambitions to grow a “Jerry Green family” of 20,000 supporters, adopters, fosters, donors and fundraisers. It puts continuous improvement at the heart of everything we do including becoming a wonderful place to work and volunteer.
In delivering our mission of finding safe, loving homes for dogs and supporting people to give dogs as good a life as possible, we will operationalise our newly-adopted values of kindness, compassion, purposefulness and honesty and adhere to our principles first outlined by Jerry Green.
Operations
The strategy recognises that kennels are not the only, nor always the best, solution for dogs that need new homes. Our experience teaches us that, for some dogs, any stay in a kennel will be stressful. For many, staying in the community will better for their welfare.
So we will move to a blended model for rehoming, expanding our community-based Home from Home service. This rehoming method keeps a dog in its current home, when it is in their best interests, whilst we find them their new family. Having built and piloted the service, our ambition is that by 2029 at least 55% of our rehomings will be Home from Home as we move towards a blended approach. We will always have kennels for the dogs that need them, but we will rehome the majority of dogs without bringing them into kennels. We will support people and their dogs where they are. And through this, we will rehome more dogs.
To support this, we will invest in our operations IT system, making our Meet&Match® process more efficient whilst retaining the vital professional judgment in each adoption.
6
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Trustees' Report
Fundraising
The Fundraising team are going into 2025 with a strong team in place following the successful restructure. Operational plans are in place across all areas in line with the organisational and fundraising strategy, and we have streamlined our offerings and products to ensure we are spending our time in the places with the highest return to enable long-term growth of our net income. There will be a consistent focus on reporting and ownership to ensure accurate forecasting and opportunity for mitigation plans to ensure we reach our net income targets.
Within the newly established Volunteering and Community Fundraising Team we will have a fundraiser based in each of our centres who will focus on building multi-faceted and long-lasting relationships with their local communities through individuals, groups and businesses. We have streamlined our events portfolio to focus on net income and community engagement with four smaller events at each of our centres throughout the year. We will also have a strong portfolio of third-party events with places in Lincoln Marathon, Robin Hood Marathon, Edale Skyline and Skydives to diversify our offering to supporters. We will establish our case for support to develop a consistent calendar of grant applications that is cost-relieving to the organisation.
Within the Individual Giving Team we are introducing a consistent calendar of communications to our supporters with a focus on thanking, sharing impact and giving supporters opportunities to support us through Regular Giving and Cash Appeals. We are introducing a robust calendar of Legacy Marketing and stewardship for Legacy Pledgers to enable supporters to become closer to the organisation before they make the biggest pledge of recognising us in their Will. We will also focus on stewardship of our In Memory supporters and introducing the tribute platform, MuchLoved, to enable individuals to support us in many ways in memory of their family, friend or beloved pet.
Retail
Charity retail continues to be at the forefront of public awareness of sustainability and environmental issues, and we are glad to be offering pre-loved items at an affordable price, especially during the continued cost of living crisis. We look forward to attracting new customers into our shops over the coming year as a result.
A rapid expansion of our retail activities is a main focus for income growth over the next 5 years and will be led by the recruitment of a Head of Retail in early 2025. We will pro-actively be looking for other areas to expand across the regions we serve in order to increase our community presence and provide a source of further income. In addition, we will focus on further enhancing our shops as a familiar presence on the high street, building our brand reputation for good quality items, at a good price, for a great cause. Our shops will continue to champion Jerry Green Dog Rescue’s mission and values, at the heart of the communities we serve.
7
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Trustees' Report
Volunteering
Throughout 2025, volunteers will continue to make a significant contribution to achieving our aims as a charity. We will focus our recruitment efforts on supporting the ambitious retail expansion plans, more foster carers to look after our dogs in their own homes, and expanding our community engagement within fundraising.
We will also be developing how we record the impact volunteers have on Jerry Green Dog Rescue through story sharing and cost-saving measurements to showcase how important volunteers are to the Charity.
Our commitment to rewarding and recognising volunteers remains a priority, with plans to continue acknowledging longserving individuals, hosting celebratory events, and actively gathering feedback through surveys and face-to-face interactions.
Additionally, we will be streamlining our induction processes for volunteers across the whole organisation with effective use of Volunteero to simplify processes and give a positive and useful experience to all volunteers.
Marketing
As we move into 2025, the Marketing team will promote and support all organisational functions in line with our organisational strategy, with particular focus on building the Jerry Green family to 20,000 loyal supporters, adopters, fosterers and volunteers. We will establish our Marketing strategy for the next 5 years with emphasis on sharing impact, engaging with our audience and growing our audience insight.
We have established streamlined ways of working within our Marketing team, utilising project trackers, marketing plans and project leads, to improve our efficiencies and outputs to enable us to spend our time where we will have the most impact for our charitable aims. Additionally, 2025 will see us upskilling the wider organisation with guidance on using the Jerry Green brand and templates to enable us to have a consistent brand and tone of voice within our communities.
FINANCIAL REVIEW
At the close of 2024 the operational position demonstrated a deficit of £1,032,313 compared with an operational deficit of £630,892 in 2023. Including the gains/losses on asset investments the overall position was a surplus of £409,073 compared with a deficit of £521,909 in 2023.
The Charity is continuing to face the same sector wide difficulties of the current cost-of-living crisis increasing demand for services while income is adversely impacted by our supporters having lower disposable incomes, at the same time as rapidly increased inflation levels meaning costs of staff, energy and vital provisions have continued to increase significantly. The rate of cost inflation is therefore continually outweighing any income growth impact we are currently achieving.
The Jay Gee Trading Limited recorded an improved profit of £95,704 compared with £59,124 in 2023.
8
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Trustees' Report
Income
Our work is only possible because of the generous donations and contributions made by our supporters and volunteers.
Our total operational income for the year was £1,786,442 (2023: £1,764,681). This increase was due to increased trading and charitable activities.
Donations income fell by 14% to £301,648 (2023: £350,160). Legacies income fell by 7% to £504,356 (2023: £540,159).
Income from charitable activities is from adoption fees and this income increased by 67% to £160,445 (2023: £95,903).
Trading activities income relates largely to our retail income, this income has risen to £574,075 (2023: £500,535).
Other income streams have remained consistent with the previous financial years.
Expenditure
Total expenditure for the year was £2,818,755 compared to £2,395,574 in 2023.
Expenditure on charitable activities rose from £1,541,148 in 2023 to £1,870,412 in 2024, as a result of the high levels of cost inflation especially with respect to staff costs.
Costs of raising funds increased by 11% to £948,343 (2023: £854,425) as a result of growing trading activities.
Investments
The total value of the equity and bond portfolio at the year-end was £2,889,532 (2023: £2,724,747). Over 2024 the investments generated a gain of £125,352 (4.6%) compared to a gain in 2023 of £103,983 (3.1%).
Our investment properties generated £52,216 in rental income during 2024 compared to £73,844 in 2023. During the year two investments were sold which generated a significant gain on disposal. The total value of the remaining investment properties at the year end was £1,330,755.
Total gains on all investments in the year were £1,441,385 compared with gains of £108,983 in 2023.
9
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Trustees' Report
Policy on reserves
The Trustees’ policy is to invest the reserve fund in order to minimise risk but maintain accessibility to the funding. Surplus monies are deposited in a Managed Investment Fund. The Trustees regularly review these investments to maximise the return on investments held by the Charity whilst ensuring this is done within the portfolio risk framework and in the context of the current global economic climate. The Trustees also seek to ensure that the investment portfolio does not conflict with the core principles of the Charity.
The Charity’s work of rescuing and rehoming dogs and the need to continue to refurbish the older facilities at our centres requires ongoing financial commitment and investment. The Trustees regularly review the Charity’s requirement for free reserves, i.e. those unrestricted funds not invested in tangible fixed assets, designated for specific purposes or otherwise committed.
The Trustees consider that the ideal level of reserves would be 12 months running costs which is in the region of £2,900,000, and this level is maintained due to investments cited above. The Trustees are of the opinion that this provides sufficient flexibility to cover temporary shortfalls in income, adequate working capital to cover core cost, and will allow the Charity to cope and respond to unforeseen emergencies whilst specific action plans are implemented.
The Balance sheet remains strong with total funds of £10,188,274 (2023: £9,779,202). Of this balance £23,953 (2023: £6,853) are restricted, £2,353,898 (2023: £2,771,713) have been designated and represent fixed assets and £7,810,423 (2023: £7,000,636) are unrestricted funds. Free reserves, being unrestricted general funds less fixed assets, investment properties (which can only be realised upon disposal of the assets) and intangible assets, amounted to £6,479,668 (2023: £4,249,862).
Current free reserves are in excess of the ideal level of reserves. The Trustees are comfortable with this and have agreed to hold these above the target level as mitigation against the risks to the Charity of the unpredictable longer-term impact of the cost-of-living crisis and high inflation levels. Increased costs especially in relation to salaries, energy bills and veterinary charges have the potential to significantly impact the running costs of the Charity. There are also increased risks of reduced income levels as our supporters need to assess their own personal finances, along with the unpredictable nature of legacy and investment returns in the current markets. The Board has also taken the decision to invest a degree of these reserves over the next five years to allow the Charity to achieve the organisational strategy.
The Trustees have reviewed the circumstances of the Charity and consider that adequate resources continue to be available to fund the activities of the Charity for the foreseeable future. The Trustees are of the view that the Charity is a going concern. The Reserves Policy has been reviewed and approved by the Trustees.
PRINCIPAL RISKS AND UNCERTAINTIES
The Senior Leadership Team have developed an organisational risk register that is regularly reviewed. Areas of concern are escalated to the Trustees. This register identifies the areas of risk to our business. The major risks identified relate to specific operational areas of the charity and its finances and are considered to be:
Information Technology and data
-
An IT support contract is in place and two daily backups of data are made, one of which is held offsite.
-
We work with our IT support to ensure we have systems in place to defend against cyber security risks along with staff training.
-
Data protection & communication policies are in place to ensure our processes comply with GDPR regulations.
10
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Trustees' Report
Disaster recovery
- We have a detailed disaster recovery plan covering the necessary processes, measures and procedures required to enable to the Charity to continue to operate following a natural or human-induced disaster or situation to ensure business continuity. This includes being able to move dogs to other centres to ensure their welfare.
Loss of reputation/negative publicity
- All staff and volunteers receive thorough inductions and are made aware of our Core Principles, operational protocols, data protection and regulatory compliance issues. Employee and volunteer handbooks are in place. Regular training and updates are provided to staff and volunteers. Comprehensive insurance is in place together with media and crisis management protocols.
Reduced income
-
Short term and longer-term fundraising strategies and business plans are in place, which look to build a diverse range of revenue streams. Regular reviews of income and performance take place including budgetary control.
-
The level of free reserves are also set at a level to withstand short-term financial risks.
Health & Safety
- The Charity promotes good health and safety practice with relevant health and safety policies and procedures in place and through staff training, audits, risk assessments and with support from external consultants as required.
The trustees are satisfied that the major risks have been mitigated where possible.
STRUCTURE,GOVERNANCE AND MANAGEMENT
Nature of governing document
Jerry Green Dog Rescue is a charitable company limited by guarantee and was incorporated under the Companies Act 2006 on 16 July 2013. The Charity has operated since 1961, previously as an unincorporated organisation ‘The Jerry Green Foundation Trust’ (charity number 200232) prior to changing its legal status to a company limited by guarantee at which point it was issued with a new charity number. The aims and objectives of the Charity remain the same and all the assets and liabilities of the previous Charity were transferred to the charitable company. The Charity is controlled by its governing document the Memorandum and Articles of Association.
The Charity has a 100% interest in its trading subsidiary, The Jay Gee Trading Limited, which runs non-charitable trading operations.
The strategic and policy decisions of the Charity are taken by the Board of Trustees. At present the board has six members from a variety of professional backgrounds relevant to the work of the Charity.
A scheme of delegation is in place and day to day responsibility for running the Charity rests with the Chief Executive Officer to whom a senior leadership team, comprising a variety of operational and managerial disciplines, reports to.
Recruitment and appointment of trustees
Where the Board recognises a skill shortage an open recruitment process is held. Applicants will then go through a selection process involving Trustees with support from the leadership team. All Trustees receive an induction into the Charity and governance and financial information in accordance with Charity Commission guidelines. The Trustees keep under review their own training needs with opportunities for them to participate in external events.
11
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Trustees' Report
Governance
The Board has undertaken a self-assessment process against the Charity Governance Code principles and is satisfied that the diverse skills and experience centred in the Board composition, along with those represented in the Senior Leadership Team, are brought to bear in the operation of the Charity. Operational Strategies, Policies and Procedures reflect the application of the Nolan Principles the Charity Ethical Principles and those of the Fundraising Regulator; as such, at this time the Charity does not feel the need to adopt additional principles but will continue to conduct internal reviews for compliance.
Arrangements for setting key management personnel remuneration
Staff remuneration is reviewed annually and considers the current financial performance of the Charity, statutory requirements in respect of minimum/living wage limits, current rate of inflation and comparable pay rates within the charity sector. Representations are made to the board of trustees for approval, taking account of the current budget position.
Remuneration levels for the Chief Executive Officer is set by the Board in the context of: the size of the organisation, the market and the current financial pressures. This is to ensure that the fees are commensurate with the market, current time commitments and responsibilities of the role, considering the activities of Jerry Green Dog Rescue.
DISCLOSURE OF INFORMATION TO THE AUDITOR
Each trustee has taken steps that they ought to have taken as a trustee in order to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information. The trustees confirm that there is no relevant information that they know of and of which they know the auditor is unaware.
The annual report was approved by the trustees of the charity as company directors on 16[th] May 2025 and signed on its behalf by:
arn (quis, [ae ......................................... CCA1CA85FC9E4EF... by: I A Cawsey Chairman
12
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Statement of Trustees' Responsibilities
The trustees (who are also the directors of Jerry Green Dog Rescue for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the parent charitable company and the group and of the incoming resources and application of resources, including its income and expenditure, of the charitable group for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards, comprising FRS 102 have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the parent charitable company will continue in business.
The trustees are responsible for keeping proper accounting records that can disclose with reasonable accuracy at any time the financial position of the parent charitable company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the parent charitable company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Approved by the trustees of the charity on 16[th] May 2025 and signed on its behalf by:
arn (quis, ......................................... [aeCCA1CA85FC9E4EF... by: I A Cawsey Chairman
13
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Independent Auditor's Report to the Members of Jerry Green Dog Rescue
Opinion
We have audited the financial statements of Jerry Green Dog Rescue (the 'charitable parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024, which comprise the Consolidated Statement of Financial Activities, Consolidated Balance Sheet, charity Balance Sheet, Consolidated Statement of Cash Flows and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and applicable law (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the group's and parent charity's affairs as at 31 December 2024 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
14
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Independent Auditor's Report to the Members of Jerry Green Dog Rescue
Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the and Trustees' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Trustees' Report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the group and the parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the and the Trustees' Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept by the parent charitable company, or returns adequate for our audit have not been received from branches not visited by us; or
-
the parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities (set out on page 13), the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
Discussions with management, including consideration of known or suspected instances of non-compliance held.
-
Identification of key laws and regulations central to the charities operations and review of compliance with such laws including a review of Charities Commission website.
-
Testing of journal entries and potential override of systems.
15
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Independent Auditor's Report to the Members of Jerry Green Dog Rescue
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. The risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealement, forgery collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable parent company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the group's trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable parent company and its trustees as a body, for our audit work, for this report, or for the opinions we have formed.
...................................... BDAEC37F17274BE... Carrie Anne Jensen ACA (Senior Statutory Auditor) For and on behalf of Forrester Boyd Robson Limited
26 South St. Mary's Gate Grimsby North East Lincolnshire DN31 1LW
16 May 2025
16
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Consolidated Statement of Financial Activities for the Year Ended 31 December 2024 (Including Consolidated Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| and Losses) | |
|---|---|
| Note | Unrestricted Restricted Total Total |
| funds funds 2024 2023 |
|
| £ £ £ £ |
|
| Income and Endowments from: | |
| Donations and legacies 3 |
820,660 17,094 837,754 921,619 |
| Charitable activities 4 |
160,445 - 160,445 95,903 |
| Other trading activities 5 |
602,407 - 602,407 524,613 |
| Investment income 6 |
155,922 - 155,922 162,635 |
| Other income 7 |
29,914 - 29,914 59,911 |
| Total income | 1,769,348 17,094 1,786,442 1,764,681 |
| Expenditure on: | |
| Raising funds 8 |
(948,343) - (948,343) (854,425) |
| Charitable activities 9 |
(1,844,897) (25,515) (1,870,412) (1,541,149) |
| Total expenditure | (2,793,240) (25,515) (2,818,755) (2,395,574) |
| Gains/losses on investment assets | 1,441,385 - 1,441,385 108,983 |
| Net (expenditure)/income | 417,493 (8,421) 409,073 (521,910) |
| Transfers between funds | (25,521) 25,521 - - |
| Net movement in funds | 391,971 17,100 409,073 (521,910) |
| Reconciliation of funds | |
| Total funds brought forward | 9,772,349 6,853 9,779,202 10,301,112 |
| Total funds carried forward 26 |
10,164,321 23,953 10,188,274 9,779,202 |
Fund analysis for the comparative period can be seen on the following page.
The notes on pages 22 to 47 form an integral part of these financial statements.
17
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Consolidated Statement of Financial Activities for the Year Ended 31 December 2024 (Including Consolidated Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| and Losses) | |
|---|---|
| Note | Unrestricted Restricted Total |
| funds funds 2023 |
|
| £ £ £ |
|
| Income and Endowments from: | |
| Donations and legacies 3 |
839,308 82,311 921,619 |
| Charitable activities 4 |
95,903 - 95,903 |
| Other trading activities 5 |
524,613 - 524,613 |
| Investment income 6 |
162,635 - 162,635 |
| Other income 7 |
59,911 - 59,911 |
| Total income | 1,682,370 82,311 1,764,681 |
| Expenditure on: | |
| Raising funds 8 |
(854,425) - (854,425) |
| Charitable activities 9 |
(1,469,241) (71,908) (1,541,149) |
| Total expenditure | (2,323,666) (71,908) (2,395,574) |
| Gains/losses on investment assets | 108,983 - 108,983 |
| Net (expenditure)/income | (532,313) 10,403 (521,910) |
| Transfers between funds | 3,550 (3,550) - |
| Net movement in funds | (528,763) 6,853 (521,910) |
| Reconciliation of funds | |
| Total funds brought forward | 10,301,112 - 10,301,112 |
| Total funds carried forward 26 |
9,772,349 6,853 9,779,202 |
The notes on pages 22 to 47 form an integral part of these financial statements.
18
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
(Registration number: 08611294) Consolidated Balance Sheet as at 31 December 2024
| 2024 | 2023 | ||
|---|---|---|---|
| Note | £ | £ | |
| Fixed assets | |||
| Intangible assets 16 |
43,682 | 14,273 | |
| Tangible assets 17 |
2,310,216 | 2,757,440 | |
| Investments 18 |
4,220,287 | 5,275,521 | |
| 6,574,185 | 8,047,234 | ||
| Current assets | |||
| Stocks 19 |
6,726 | 6,635 | |
| Debtors 20 |
221,634 | 262,421 | |
| Investments 18 |
- | 200,000 | |
| Cash at bank and in hand 21 |
3,513,102 | 1,379,083 | |
| 3,741,462 | 1,848,139 | ||
| Creditors: Amounts falling due within oneyear 22 |
(127,373) | (116,171) | |
| Net current assets | 3,614,089 | 1,731,968 | |
| Net assets | 10,188,274 | 9,779,202 | |
| Funds of the group: | |||
| Restricted income funds | |||
| Restricted funds 26 |
23,953 | 6,853 | |
| Unrestricted income funds | |||
| Designated fund | 2,353,898 | 2,771,713 | |
| General fund | 6,620,490 | 4,664,115 | |
| Property revaluation reserve | 914,941 | 2,186,859 | |
| Investmentportfolio revaluations | 274,992 | 149,662 | |
| Total unrestricted funds | 10,164,321 | 9,772,349 | |
| Total funds 26 |
10,188,274 | 9,779,202 |
The financial statements on pages 17 to 47 were approved by the trustees, and authorised for issue on 16[th] May 2025 and signed on their behalf by:
......................................... CCA1CA85FC9E4EF... I A Cawsey Chairman
(ara ......................................... C4D4C0675D10461... by: A P Robinson Trustee
The notes on pages 22 to 47 form an integral part of these financial statements 19
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
(Registration number: 08611294) Balance Sheet as at 31 December 2024
| 2024 | 2023 | ||
|---|---|---|---|
| Note | £ | £ | |
| Fixed assets | |||
| Intangible assets | 16 | 43,682 | 14,273 |
| Tangible assets | 17 | 2,274,246 | 2,710,571 |
| Investments | 18 | 4,220,288 | 5,275,522 |
| 6,538,216 | 8,000,366 | ||
| Current assets | |||
| Debtors | 20 | 184,895 | 250,778 |
| Investments | 18 | - | 200,000 |
| Cash at bank and in hand | 21 | 3,477,434 | 1,358,581 |
| 3,662,329 | 1,809,359 | ||
| Creditors: Amounts falling due within oneyear | 22 | (119,344) | (109,982) |
| Net current assets | 3,542,985 | 1,699,377 | |
| Net assets | 10,081,201 | 9,699,743 | |
| Funds of the charity: | |||
| Restricted income funds | |||
| Restricted funds | 26 | 23,953 | 6,853 |
| Unrestricted income funds | |||
| Designated funds | 2,317,927 | 2,724,844 | |
| General fund | 6,549,388 | 4,631,525 | |
| Property revaluation reserve | 914,941 | 2,186,859 | |
| Investmentportfolio revaluations | 274,992 | 149,662 | |
| Total unrestricted funds | 10,057,248 | 9,692,890 | |
| Total funds | 26 | 10,081,201 | 9,699,743 |
The financial statements on pages 17 to 47 were approved by the trustees, and authorised for issue on 16[th] May 2025 and signed on their behalf by:
......................................... CCA1CA85FC9E4EF... I A Cawsey Chairman
(ara ......................................... C4D4C0675D10461... by: A P Robinson Trustee
The notes on pages 22 to 47 form an integral part of these financial statements
20
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Consolidated Statement of Cash Flows for the Year Ended 31 December 2024
| Note | 2024 2023 |
|---|---|
| £ £ |
|
| Cash flows from operating activities | |
| Net cash expenditure | 409,073 (521,910) |
| Adjustments to cash flows from non-cash items | |
| Depreciation 17 |
99,026 130,357 |
| Amortisation 16 |
9,595 2,437 |
| Other income from fixed asset investments | (51,058) (53,089) |
| Interest receivable and similar income | (52,648) (35,702) |
| (Profit)/loss on disposal of tangible fixed assets | 5,869 (8,000) |
| (Profit)/ losses on disposal of investments | - - |
| Revaluation of investments | (125,330) (103,983) |
| (Gains)/ losses on revaluation of investment property | - - |
| (Gains)/ losses on investmentproperty | (1,316,055) (5,000) |
| (1,021,528) (594,890) |
|
| Working capital adjustments | |
| (Increase)/decrease in stocks 19 |
(91) (2,474) |
| Decrease/(increase) in debtors 20 |
40,787 26,861 |
| (Decrease)/increase in creditors 22 |
11,202 (7,343) |
| Net cash flows from operatingactivities | (969,630) (577,846) |
| Cash flows from investing activities | |
| Interest receivable and similar income 6 |
103,706 88,791 |
| Purchase of intangible fixed assets 16 |
(39,004) (16,710) |
| Purchase of tangible fixed assets 17 |
(143,068) (108,899) |
| Sale of tangible fixed assets | 485,398 8,000 |
| Purchase of investments | - (211,274) |
| Sale of investments | - 750,000 |
| Net cash movement on investment | (39,456) (38,940) |
| Proceeds from sale of investmentproperty | 2,736,073 5,000 |
| Net cash flows from investingactivities | 3,103,649 475,968 |
| Net decrease in cash and cash equivalents | 2,134,019 (101,878) |
| Cash and cash equivalents at 1 January | 1,379,083 1,480,961 |
| Cash and cash equivalents at 31 December | 3,513,102 1,379,083 |
The notes on pages 22 to 47 form an integral part of these financial statements.
21
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
1 Charity status
The charity is limited by guarantee, incorporated in United Kingdom, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £10 towards the assets of the charity in the event of liquidation.
The address of its registered office is: Jerry Green Dog Rescue Broughton Brigg North Lincolnshire DN20 0BJ
These financial statements were authorised for issue by the trustees on 16[th] May 2025.
2 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006 and Charities Act 2011.
Basis of preparation
Jerry Green Dog Rescue meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
The financial statements are presented in sterling and rounded to the nearest pound.
Basis of consolidation
The consolidated financial statements consolidate the financial statements of the charity and its subsidiary undertakings drawn up to 31 December 2024.
No statement of financial activities is presented for the charity as permitted by section 408 of the Companies Act 2006. The charity made a surplus for the financial year of £381,457 (2023 – deficit £571,036).
The charity also meets the definition of a qualifying entity and is therefore exempt from preparing a cash flow statement as per para 1.12(b) and para 3.17(d) of FRS 102.
22
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
A subsidiary is an entity controlled by the charity. Control is achieved where the charity has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.
Inter-company transactions, balances and unrealised gains on transactions between the charity and its subsidiaries, which are related parties, are eliminated in full.
Intra-group losses are also eliminated but may indicate an impairment that requires recognition in the consolidated financial statements.
Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the group.
Going concern
The trustees consider that there are no material uncertainties about the group's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the group.
Income and endowments
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.
Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Legacy gifts are recognised on a case by case basis following the grant of probate when the administrator/executor for the estate has communicated in writing both the amount and settlement date. In the event that the gift is in the form of an asset other than cash or a financial asset traded on a recognised stock exchange, recognition is subject to the value of the gift being reliably measurable with a degree of reasonable accuracy and the title to the asset having been transferred to the charity.
Grants receivable
Grants are recognised when the group has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Deferred income
Deferred income represents amounts received for future periods and is released to incoming resources in the period for which, it has been received. Such income is only deferred when:
-
The donor specifies that the grant or donation must only be used in future accounting periods; or
-
The donor has imposed conditions which must be met before the charity has unconditional entitlement.
Investment income
Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.
23
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources.
Raising funds
These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, staff costs by the time spent and other costs by their usage.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees meetings and reimbursed expenses.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Intangible assets
Intangible assets are stated in the Balance Sheet at cost less accumulated amortisation and impairment. They are amortised on a straight line basis over their estimated useful lives.
Tangible fixed assets
Individual fixed assets are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Amortisation
Amortisation is provided on intangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Asset class
Computer Software
Amortisation method and rate 25% straight line
24
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
| their expected useful economic life as follows: | |
|---|---|
| Asset class | Depreciation method and rate |
| Freehold and short leasehold property | 2%, 25% straight line and term of lease |
| Improvements to property | 2% and 10% straight line |
| Plant and machinery, fixtures and fittings and office equipment | 25% straight line and term of lease |
| Motor vehicles | 25% straight line |
Investment properties
Investment property is shown at its most recent valuation. Any aggregate surplus or deficit arising from changes in the fair value is transferred to the unrestricted reserves.
Fixed asset investments
The investments in loan stock, bonds, equities and trust funds show trade positions and valuations normally using prices obtained from an independent pricing source. The price type used may vary depending on asset class and liquidity source. Funds/ unit trusts are generally priced on a net asset value basis. Structured products are valued on a market to market basis.
The investment held in The Jay Gee Trading Limited is valued at cost.
Any aggregate surplus or deficit arising from changes in valuation of investments is recognised in the SOFA.
Current asset investments
Current asset investments are included at the lower of cost and net realisable value / market value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers and are recognised at transaction price.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees discretion in furtherance of the objectives of the group.
Designated funds are unrestricted funds set aside for specific purposes at the discretion of the trustees.
25
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Pensions and other post retirement obligations
The charitable group operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Financial instruments
Classification
The charity only has financial assets and financial liabilities that qualify as basic financial instruments.
Recognition and measurement
Basic financial instruments are initially recognised at transaction value and subsequently measured at their fair value.
Fixed asset investments are measured at fair value, with gains and losses being recognised in the Statement of Financial Activities.
Investments
Investments in subsidiaries are measured at cost less impairment.
3 Income from donations and legacies
| 3 Income from donations and legacies |
|
|---|---|
| Unrestricted funds Restricted Total |
|
| General funds 2024 |
|
| £ £ £ |
|
| Donations and legacies; | |
| Donations | 296,777 4,871 301,648 |
| Legacies | 503,133 1,223 504,356 |
| Grants, including capital grants; | |
| Grants from other sources | 20,750 11,000 31,750 |
| 820,660 17,094 837,754 |
|
| Unrestricted funds Restricted Total |
|
| General funds 2023 |
|
| £ £ £ |
|
| Donations and legacies; | |
| Donations | 318,315 31,845 350,160 |
| Legacies | 520,993 19,166 540,159 |
| Grants, including capital grants; | |
| Grants from other sources | - 31,300 31,300 |
| 839,308 82,311 921,619 |
26
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
4 Income from charitable activities
| 4 | Income from charitable activities | ||
|---|---|---|---|
| Unrestricted | |||
| funds | Total | ||
| General | 2024 | ||
| £ | £ | ||
| Adoption fees | 160,445 | 160,445 | |
| Unrestricted | |||
| funds | Total | ||
| General | 2023 | ||
| £ | £ | ||
| Adoption fees | 95,903 | 95,903 | |
| 5 | Income from other trading activities | ||
| Unrestricted | |||
| funds | Total | ||
| General | 2024 | ||
| £ | £ | ||
| Trading income; | |||
| Trading subsidiary income | 574,075 | 574,075 | |
| Lotteries and competitions income | 12,903 | 12,903 | |
| Events income | 15,429 | 15,429 | |
| 602,407 | 602,407 | ||
| Unrestricted | |||
| funds | Total | ||
| General | 2023 | ||
| £ | £ | ||
| Trading income; | |||
| Trading subsidiary income | 500,535 | 500,535 | |
| Lotteries and competitions income | 9,887 | 9,887 | |
| Events income | 14,191 | 14,191 | |
| 524,613 | 524,613 |
27
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
6 Investment income
| 6 Investment income |
|
|---|---|
| Unrestricted funds Total |
|
| General 2024 |
|
| £ £ |
|
| Interest receivable and similar income; | |
| Interest receivable on bank deposits | 52,648 52,648 |
| Other income from fixed asset investments | 51,058 51,058 |
| Income from rents | 52,216 52,216 |
| 155,922 155,922 |
|
| Unrestricted funds Total |
|
| General 2023 |
|
| £ £ |
|
| Interest receivable and similar income; | |
| Interest receivable on bank deposits | 35,702 35,702 |
| Other income from fixed asset investments | 53,089 53,089 |
| Income from rents | 73,844 73,844 |
| 162,635 162,635 |
28
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
7 Other income
| Unrestricted | |||
|---|---|---|---|
| funds | Total | ||
| General | 2024 | ||
| £ | £ | ||
| Commission received | 30,024 | 30,024 | |
| Miscellaneous income | (110) | (110) | |
| 29,914 | 29,914 | ||
| Unrestricted | |||
| funds | Total | ||
| General | 2023 | ||
| £ | £ | ||
| Commission received | 29,646 | 29,646 | |
| Miscellaneous income | 30,265 | 30,265 | |
| 59,911 | 59,911 | ||
| 8 | Expenditure on raising funds | ||
| Total | |||
| Direct costs | 2024 | ||
| £ | £ | ||
| Costs of generating donations and legacies | 367,620 | 367,620 | |
| Costs of trading activities | 483,178 | 483,178 | |
| Investment management costs | 97,545 | 97,545 | |
| 948,343 | 948,343 | ||
| Total | |||
| Direct costs | 2023 | ||
| £ | £ | ||
| Costs of generating donations and legacies | 389,650 | 389,650 | |
| Costs of trading activities | 444,212 | 444,212 | |
| Investment management costs | 20,563 | 20,563 | |
| 854,425 | 854,425 |
9 Expenditure on charitable activities
| 9 Expenditure on charitable activities |
|
|---|---|
| Activity undertaken directly Activity support costs 2024 |
|
| £ £ £ |
|
| Dog Welfare | 1,253,701 616,712 1,870,412 |
| Activity undertaken directly Activity support costs 2023 |
|
| £ £ £ |
|
| Dog Welfare | 1,155,226 385,923 1,541,149 |
29
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
10 Analysis of governance and support costs
Support costs allocated to charitable activities
| Support costs allocated to charitable activities | |
|---|---|
| Governance costs Finance costs Other support costs Total 2024 |
|
| £ £ £ £ |
|
| Dog Welfare | 76,436 2,041 538,235 616,712 |
| Governance costs Finance costs Other support costs Total 2023 |
|
| £ £ £ £ |
|
| Dog Welfare | 44,041 2,216 339,666 385,923 |
| Governance costs | ||
|---|---|---|
| Unrestricted | ||
| funds | Total | |
| General | 2024 | |
| £ | £ | |
| Audit fees | ||
| Audit of the financial statements | 14,345 | 14,345 |
| Legal & professional fees | 57,696 | 57,696 |
| Other governance costs | 4,395 | 4,395 |
| 76,436 | 76,436 | |
| Unrestricted | ||
| funds | Total | |
| General | 2023 | |
| £ | £ | |
| Audit fees | ||
| Audit of the financial statements | 13,820 | 13,820 |
| Legal & professional fees | 25,911 | 25,911 |
| Othergovernance costs | 4,310 | 4,310 |
| 44,041 | 44,041 |
30
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
11 Net incoming/outgoing resources
Net outgoing resources for the year include:
| 11 Net incoming/outgoing resources Net outgoing resources for the year include: |
||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Operating leases - plant and machinery | 41,849 | 48,724 |
| Operating leases - other assets | 47,979 | 47,901 |
| Audit fees | 14,345 | 13,820 |
| Other fees paid to auditors | - | - |
| (Profit)/loss on disposal of tangible fixed assets | 5,869 | (8,000) |
| Loss on disposal of investments | - | - |
| Depreciation of fixed assets | 108,621 | 130,357 |
| (Gain)/ loss on investment property | 1,316,055 | (5,000) |
12 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the group during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
13 Staff costs
The aggregate payroll costs were as follows:
| 13 Staff costs The aggregate payroll costs were as follows: |
|
|---|---|
| 2024 2023 |
|
| £ £ |
|
| Staff costs during the year were: | |
| Wages and salaries | 1,590,594 1,412,897 |
| Social security costs | 137,093 110,151 |
| Pension costs | 30,150 25,423 |
| 1,757,837 1,548,471 |
The monthly average number of persons (including senior management / leadership team) employed by the group during the year expressed as head count was as follows:
| 2024 2023 |
|
|---|---|
| No No |
|
| Central office | 12 11 |
| North Lincolnshire | 11 11 |
| Nottinghamshire | 9 9 |
| East Yorkshire | 2 1 |
| South Lincolnshire | 9 9 |
| Fundraising | 10 15 |
| Retail | 13 12 |
| 66 68 |
31
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
Contributions to the employee pension schemes for the year totalled £30,150 (2023 - £25,423).
During the year, the group made redundancy and/or termination payments which totalled £12,315 (2023 - £13,469).
The number of employees whose emoluments fell within the following bands was:
| The number of employees whose emoluments fell within the following bands was: | |
|---|---|
| 2024 2023 |
|
| No No |
|
| £80,001 to £90,000 | 1 - |
The total employee benefits of the key management personnel of the group as set out on page 1 were £264,990 (2023 - £196,884).
14 Auditors' remuneration
| 14 Auditors' remuneration |
||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Audit of the financial statements | 14,345 | 13,820 |
| Other fees to auditors | ||
| Other non-audit services | - | - |
15 Taxation
The parent is a registered charity and it's activities are exempt from taxation.
The trading subsidiary has taxable profits with a tax charge in the year of £Nil (2023: £Nil).
32
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
16 Intangible fixed assets
Group
| Computer | ||
|---|---|---|
| Software/Website | Total | |
| £ | £ | |
| Cost | ||
| At 1 January 2024 | 16,710 | 16,710 |
| Additions | 39,004 | 39,004 |
| At 31 December 2024 | 55,714 | 55,714 |
| Amortisation | ||
| At 1 January 2024 | 2,437 | 2,437 |
| Charge for theyear | 9,595 | 9,595 |
| At 31 December 2024 | 12,032 | 12,032 |
| Net book value | ||
| At 31 December 2024 | 43,682 | 43,682 |
| At 31 December 2023 | 14,273 | 14,273 |
| Charity | ||
| Computer | ||
| Software/Website | Total | |
| £ | £ | |
| Cost | ||
| At 1 January 2024 | 16,710 | 16,710 |
| Additions | 39,004 | 39,004 |
| At 31 December 2024 | 55,714 | 55,714 |
| Amortisation | ||
| At 1 January 2024 | 2,437 | 2,437 |
| Charge for the year | 9,595 | 9,595 |
| At 31 December 2024 | 12,032 | 12,032 |
| Net book value | ||
| At 31 December 2024 | 43,682 | 43,682 |
| At 31 December 2023 | 14,273 | 14,273 |
33
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
17 Tangible fixed assets
Group
| Group | |
|---|---|
| Land and buildings Plant and machinery, Fixtures and fittings and Computer equipment Motor vehicles Total |
|
| £ £ £ £ |
|
| Cost | |
| At 1 January 2024 | 5,014,383 207,189 52,751 5,274,323 |
| Additions | 121,019 8,313 13,736 143,068 |
| Disposals | (675,976) (10,714) - (686,690) |
| At 31 December 2024 | 4,459,426 204,788 66,487 4,730,702 |
| Depreciation | |
| At 1 January 2024 | 2,353,108 138,074 25,701 2,516,883 |
| Charge for the year | 61,568 26,497 10,961 99,026 |
| Eliminated on disposals | (186,008) (9,415) - (195,423) |
| At 31 December 2024 | 2,228,668 155,156 36,662 2,420,486 |
| Net book value | |
| At 31 December 2024 | 2,230,758 49,632 29,825 2,310,216 |
| At 31 December 2023 | 2,661,275 69,115 27,050 2,757,440 |
Included within the net book value of land and buildings above is £2,217,038 (2023 - £2,637,104) in respect of freehold land and buildings and £13,720 (2023 - £24,172) in respect of leaseholds.
All fixed assets are held for charitable purposes in Designated Funds.
On transition to the Charities SORP (FRS 102) advantage was taken of the transitional provisions electing to treat the market valuation of freehold property under old UK GAAP as its deemed cost at the date of transition. The historical cost of the freehold properties is £2,400,333.
Included in cost or valuation of land and buildings is freehold land of £121,000 (2023: £166,000) which has not been depreciated.
34
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
Charity
| Charity | |
|---|---|
| Land and buildings Plant and machinery, Fixtures and fittings and Computer equipment Motor vehicles Total |
|
| £ £ £ £ |
|
| Cost | |
| At 1 January 2024 | 4,943,118 158,057 52,751 5,153,926 |
| Additions | 117,107 5,311 6,837 129,255 |
| Disposals | (665,697) (8,375) - (674,072) |
| At 31 December 2024 | 4,394,528 154,993 59,588 4,609,109 |
| Depreciation | |
| At 1 January 2024 | 2,306,014 111,640 25,701 2,443,355 |
| Charge for the year | 52,174 18,775 9,233 80,182 |
| Eliminated on disposals | (180,697) (7,977) - (188,674) |
| At 31 December 2024 | 2,177,490 122,439 34,934 2,334,863 |
| Net book value | |
| At 31 December 2024 | 2,217,038 32,554 24,654 2,274,246 |
| At 31 December 2023 | 2,637,104 46,417 27,050 2,710,571 |
Included within the net book value of land and buildings above is £2,217,038 (2023 - £2,637,104) in respect of freehold land and buildings and £Nil (2023 - £Nil) in respect of leaseholds.
All fixed assets are held for charitable purposes in Designated Funds.
On transition to the Charities SORP (FRS 102) advantage was taken of the transitional provisions electing to treat the market valuation of freehold property under old UK GAAP as its deemed cost at the date of transition. The historical cost of the freehold properties is £2,400,333.
Included in cost or valuation of land and buildings is freehold land of £121,000 (2023: £166,000) which has not been depreciated.
35
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
18 Fixed asset investments
| Group | |
|---|---|
| 2024 2023 |
|
| £ £ |
|
| Investment properties | 1,330,755 2,550,774 |
| Other investments | 2,889,532 2,724,747 |
| 4,220,287 5,275,521 |
|
| Investment properties |
| Investment properties | |
|---|---|
| Investment | |
| properties | |
| £ | |
| Cost or Valuation | |
| At 1 January 2024 | 2,550,774 |
| Additions | - |
| Disposals | (1,220,019) |
| At 31 December 2024 | 1,330,755 |
| Net book value | |
| At 31 December 2024 | 1,330,755 |
| At 31 December 2023 | 2,550,774 |
The freehold property in the south of England were revalued on 6 December 2022 by Vail Williams LLP. The basis of the valuation was on an open market basis.
The land in North Lincolnshire was revalued on 13 December 2022 by DDM Agriculture Limited. The basis of the valuation was on an open market basis.
The trustees are of the opinion that these values are not materially different to the valuations as at 31 December 2024.
Rents received from investment properties are recognised as operating lease income. Rents received for the year were £52,216 (2023: £73,844).
36
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
Other investments
| Other investments | |||
|---|---|---|---|
| Listed investments Cash investments Total |
|||
| £ £ £ |
|||
| Cost or Valuation | |||
| At 1 January 2024 | 2,677,759 46,988 2,724,747 |
||
| Revaluation | 125,329 - 125,329 |
||
| Additions | - 39,456 39,456 |
||
| Disposals | - - - |
||
| At 31 December 2024 | 2,803,089 86,443 2,889,532 |
||
| Net book value | |||
| At 31 December 2024 | 2,803,089 86,443 2,889,532 |
||
| At 31 December 2023 | 2,677,759 46,988 2,724,747 |
||
| Charity | |||
| 2024 2023 |
|||
| £ £ |
|||
| Investment properties | 1,330,755 2,550,774 |
||
| Other investments | 2,889,533 2,724,747 |
||
| 4,220,288 5,275,521 |
|||
| Investment properties | |||
| Investment | |||
| properties | |||
| £ | |||
| Cost or Valuation | |||
| At 1 January 2024 | 2,550,774 | ||
| Additions | - | ||
| Disposals | (1,220,019) | ||
| At 31 December 2024 | 1,330,755 | ||
| Provision | |||
| At 31 December 2024 | - | ||
| Net book value | |||
| At 31 December 2024 | 1,330,755 | ||
| At 31 December 2023 | 2,550,774 |
37
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
The freehold property in the south of England were revalued on 6 December 2022 by Vail Williams LLP. The basis of the valuation was on an open market basis.
The land in North Lincolnshire was revalued on 13 December 2022 by DDM Agriculture Limited. The basis of the valuation was on an open market basis.
The trustees are of the opinion that these values are not materially different to the valuations as at 31 December 2024.
One of the investment properties was up for resale prior to the year end but with the potential sale post year end. This has been reclassified as a current asset investment at its fair value. Current asset investments are solely made up from the reclassification from investment property above and is valued at fair value.
Rents received from investment properties are recognised as operating lease income. Rents received for the year were £52,216 (2023: £73,844).
Other investments
| Listed investments Cash investments Total |
|
|---|---|
| £ £ £ |
|
| Cost or Valuation | |
| At 1 January 2024 | 2,677,759 46,989 2,724,748 |
| Revaluation | 125,329 - 125,329 |
| Additions | - 39,456- 39,456 |
| Disposals | - - - |
| At 31 December 2024 | 2,803,089 86,443 2,889,532 |
| Net book value | |
| At 31 December 2024 | 2,803,089 86,443 2,889,532 |
| At 31 December 2023 | 2,677,759 46,989 2,724,748 |
At 31st December 2024 the charity held £2,801,583 of SUTL Cazenove Sustainable Fund. This equated to 97% of the total fund.
38
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
Details of undertakings
Details of the investments in which the charity holds 20% or more of the nominal value of any class of share capital are as follows:
| follows: | |||||||
|---|---|---|---|---|---|---|---|
| Country of | Proportion | of voting rights and Principal |
|||||
| Undertaking | incorporation | Holding | shares | held | activity | ||
| 2024 | 2023 | ||||||
| Subsidiary undertakings | |||||||
| Sale of | goods | ||||||
| and donated |
|||||||
| goods | to | ||||||
| The Jay Gee Trading Limited Jerry Green Dog Rescue, Broughton, Brigg, North Lincolnshire, DN20 0BJ United |
Kingdom | Ordinary | 100% | 100% | generate income for the benefit of Jerry |
||
| Green | Dog | ||||||
| Rescue |
Subsidiaries
The profit for the financial period of The Jay Gee Trading Limited was £95,704 (2023 - £59,124) and the aggregate amount of capital and reserves at the end of the period was £107,074 (2023 - £79,458).
19 Stock
| 19 Stock |
|
|---|---|
| Group Charity |
|
| 2024 2023 2024 2023 |
|
| £ £ £ £ |
|
| Other stock | 6,726 6,635 - - |
39
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
20 Debtors
| 20 Debtors |
20 Debtors |
20 Debtors |
|---|---|---|
| Group Charity |
||
| 2024 £ 2023 £ 2024 £ 2023 £ |
||
| Trade debtors 983 - - - |
||
| Due from group undertakings - - 11,736 30,242 |
||
| Prepayments & accrued income 174,905 227,135 154,103 204,988 |
||
| VAT recoverable 19,056 15,548 19,056 15,548 |
||
| Other debtors 26,690 19,738 - - |
||
| 221,634 262,421 184,895 250,778 |
||
| 21 Cash and cash equivalents |
||
| Group Charity |
||
| 2024 £ 2023 £ 2024 £ 2023 £ |
||
| Cash on hand 887 1,901 387 1,401 |
||
| Cash at bank 3,512,215 1,377,182 3,477,047 1,357,180 |
||
| 3,513,102 1,379,083 3,477,434 1,358,581 |
||
| 22 Creditors: amounts falling due within one year |
||
| Group Charity |
||
| 2024 2023 2024 2023 |
||
| £ £ £ £ |
||
| Trade creditors | 38,994 34,035 35,556 31,967 |
|
| Other taxation and social security | 31,834 25,970 31,834 25,970 |
|
| Other creditors | 5,508 4,922 5,508 4,922 |
|
| Accruals & deferred income | 51,037 51,244 46,446 47,123 |
|
| 127,373 116,171 119,344 109,982 |
||
| Deferred income | ||
| 2024 2023 |
||
| £ £ |
||
| Deferred income at 1 January 2024 | 541 4,704 |
|
| Resources deferred in the period | 541 541 |
|
| Amounts released frompreviousperiods | (541) (4,704) |
|
| Deferred income at year end | 541 541 |
Deferred income is rental income received during this year but is in respect of next year.
40
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
23 Obligations under leases and hire purchase contracts
Operating lease commitments
Total future minimum lease payments under non-cancellable operating leases are as follows:
| Group | Group | Charity | Charity | |
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| £ | £ | £ | £ | |
| Other | ||||
| Within one year | 71,348 | 74,018 | 28,872 | 31,579 |
| Between one and five years | 188,119 | 153,107 | 42,881 | 71,754 |
| After fiveyears | 20,750 | 8,750 | - | - |
| 280,217 | 235,875 | 71,753 | 103,333 |
24 Commitments
Group
Pension commitments
The charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charity in an administered fund. The pension charge represents contributions payable by the charity to the fund.
Contributions outstanding at 31 December 2024 were £5,508 (2023: £4,921), none of which were overdue. Total employer contributions paid in the year were £24,892 (2023 - £25,423).
25 Contingent assets
Group
The Trustees have been notified by solicitors/executors of numerous estates of bequests that have been made in favour of the charity. The final amounts of the bequests cannot be measured reliably, but the trustees believe this figure to be circa £789,000 (2023: £224,275). None of these bequests have been included in the accounts.
41
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
26 Funds
Group
| Group | |
|---|---|
| Balance at 1 January 2024 Incoming resources Resources expended Transfers Other recognised gains/(losses) Balance at 31 December 2024 |
|
| £ £ £ £ £ £ |
|
| Unrestricted funds | |
| General | |
| General fund | 4,584,658 1,195,273 (2,246,782) 392,294 2,587,973 6,513,416 |
| Tradingsubsidiary | 79,457 574,075 (546,458) - - 107,074 |
| 4,664,115 1,769,348 (2,793,240) 392,294 2,587,973 6,620,490 |
|
| Designated | |
| Fixed assets | 2,771,713 - - (417,815) - 2,353,898 |
| Other | |
| Property revaluation reserve | 2,186,859 - - - (1,271,918) 914,941 |
| Investment portfolio | 149,662 - - - 125,330 274,992 |
| revaluations | |
| 2,336,521 - - - (1,146,588) 1,189,933 |
|
| Total unrestricted funds | 9,772,349 1,769,348 (2,793,240) (25,521) 1,441,385 10,164,321 |
| Restricted funds | |
| Operatingcosts funds | 6,853 17,094 (25,515) 25,521 - 23,953 |
| Total funds | 9,779,202 1,786,442 (2,818,755) - 1,441,385 10,188,274 |
42
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
| Balance at 1 January 2023 Incoming resources Resources expended Transfers Other recognised gains/(losses) Balance at 31 December 2023 |
|
|---|---|
| £ £ £ £ £ £ |
|
| Unrestricted funds | |
| General | |
| General fund | 5,262,220 1,181,835 (1,872,255) 10,735 2,123 4,584,658 |
| Tradingsubsidiary | 30,333 500,535 (451,411) - - 79,457 |
| 5,292,553 1,682,370 (2,323,666) 10,735 2,123 4,664,115 |
|
| Designated | |
| Fixed assets | 2,778,898 - - (7,185) - 2,771,713 |
| Other | |
| Property revaluation reserve | 2,186,859 - - - - 2,186,859 |
| Investment portfolio | 42,802 - - - 106,860 149,662 |
| revaluations | |
| 2,229,661 - - - 106,860 2,336,521 |
|
| Total unrestricted funds | 10,301,112 1,682,370 (2,323,666) 3,550 108,983 9,772,349 |
| Restricted funds | |
| Operatingcosts funds | - 82,311 (71,908) (3,550) - 6,853 |
| Total funds | 10,301,112 1,764,681 (2,395.574) - 108,983 9,779,202 |
43
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
Charity
| Charity | |
|---|---|
| Balance at 1 January 2024 Incoming resources Resources expended Transfers Other recognised gains/(losses) Balance at 31 December 2024 |
|
| £ £ £ £ £ £ |
|
| Unrestricted funds | |
| General | |
| General fund | 4,631,525 1,263,362 (2,314,869) 381,397 2,587,973 6,549,388 |
| Designated | |
| Fixed assets | 2,724,844 - - (406,918) - 2,317,927 |
| Other | |
| Property revaluation reserve | 2,186,859 - - - (1,271,918) 914,941 |
| Investment portfolio | 149,662 - - - 125,330 274,992 |
| revaluations | |
| 2,336,521 - - - (1,146,588) 1,189,933 |
|
| Total unrestricted funds | 9,692,890 1,263,362 (2,314,869) (25,521) 1,441,385 10,057,247 |
| Restricted funds | |
| Operatingcosts funds | 6,853 170,94 (25,515) 25,521 - 23,953 |
| Total funds | 9,699,743 1,280,456 (2,340,384) - 1,441,385 10,081,201 |
44
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
| Balance at 1 January 2023 Incoming resources Resources expended Transfers Other recognised gains/(losses) Balance at 31 December 2023 |
|
|---|---|
| £ £ £ £ £ £ |
|
| Unrestricted funds | |
| General | |
| General fund | 5,311,375 1,191,835 (1,882,257) 8,449 2,123 4,631,525 |
| Designated | |
| Fixed assets | 2,729,743 - - (4,899) - 2,724,844 |
| Other | |
| Property revaluation reserve | 2,186,859 - - - - 2,186,859 |
| Investment portfolio | 42,802 - - - 106,860 149,662 |
| revaluations | |
| 2,229,661 - - - 106,860 2,336,521 |
|
| Total unrestricted funds | 10,270,779 1,191,835 (1,882,257) 3,550 108,983 9,692,890 |
| Restricted funds | |
| Operatingcosts funds | - 82,311 (71,908) (3,550) - 6,853 |
| Total funds | 10,270,779 1,274,146 (1,954,165) - 108,983 9,699,743 |
The specific purposes for which the funds are to be applied are as follows:
Unrestricted general funds are those which can be spent on any activity within the charity's overall objectives.
The revaluation reserve represents the revaluation of the investment properties and investments held by the charity.
The designated fixed asset fund represents the net book value of the land, buildings, motor vehicles and equipment owned and used by the Charity to run its Centres and administer the organisation.
The Operating costs restricted fund relates to funds raised for specific running costs of the charity and are matched against the relevant expense in the period.
Transfers between restricted and unrestricted funds have been made where assets have been purchased in accordance with the conditions of the fund but the usage of the asset after purchase is not restricted.
45
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
27 Analysis of net assets between funds
| 27 Analysis of net assets between funds |
||||||
|---|---|---|---|---|---|---|
| Total funds at 31 | ||||||
| Group | Unrestricted funds | Unrestricted funds | Restricted | December | ||
| General | Designated | funds | 2024 | |||
| £ | £ | £ | £ | |||
| Intangible fixed assets | - | 43,682 | - | 43,682 | ||
| Tangible fixed assets | - | 2,310,216 | - | 2,310,216 | ||
| Fixed asset investments | 4,220,287 | - | - | 4,220,287 | ||
| Current assets | 3,717,509 | - | 23,953 | 3,741,462 | ||
| Current liabilities | (127,373) | - | - | (127,373) | ||
| Total net assets | 7,810,423 | 2,353,898 | 23,953 | 10,188,274 | ||
| Total funds at 31 | ||||||
| Unrestricted funds | Unrestricted funds | Unrestricted funds | Restricted | December | ||
| General | Designated | funds | 2023 | |||
| £ | £ | £ | £ | |||
| Intangible fixed assets | - | 14,273 | - | 14,273 | ||
| Tangible fixed assets | - | 2,757,440 | - | 2,757,440 | ||
| Fixed asset investments | 5,275,521 | - | - | 5,275,521 | ||
| Current assets | 1,841,286 | - | 6,853 | 1,848,139 | ||
| Current liabilities | (116,171) | - | - | (116,171) | ||
| Total net assets | 7,000,636 | 2,771,713 | 6,853 | 9,779,202 | ||
| Total funds at 31 | ||||||
| Charity | Unrestricted funds | Unrestricted funds | Unrestricted funds | Restricted | December | |
| General | Designated | funds | 2024 | |||
| £ | £ | £ | £ | |||
| Intangible fixed assets | - | 43,682 | - | 43,682 | ||
| Tangible fixed assets | - | 2,274,245 | - | 2,274,245 | ||
| Fixed asset investments | 4,220,288 | - | - | 4,220,288 | ||
| Current assets | 3,638,376 | - | 23,953 | 3,662,330 | ||
| Current liabilities | (119,344) | - | - | (119,344) | ||
| Total net assets | 7,739,321 | 2,317,927 | 23,953 | 10,081,201 | ||
| Total funds at 31 | ||||||
| Unrestricted funds | Unrestricted funds | Unrestricted funds | Restricted | December | ||
| General | Designated | funds | 2023 | |||
| £ | £ | £ | £ | |||
| Intangible fixed assets | - | 14,273 | - | 14,273 | ||
| Tangible fixed assets | - | 2,710,571 | - | 2,710,571 | ||
| Fixed asset investments | 5,275,522 | - | - | 5,275,522 | ||
| Current assets | 1,802,506 | - | 6,853 | 1,809,359 | ||
| Current liabilities | (109,982) | - | - | (109,982) | ||
| Total net assets | 6,968,046 | 2,724,844 | 6,853 | 9,699,743 |
46
Docusign Envelope ID: 9243F2D2-ED0C-44A1-A237-395807321FDC
Jerry Green Dog Rescue
Notes to the Financial Statements for the Year Ended 31 December 2024
28 Related party transactions
Group
There were no related party transactions in the year, not already disclosed below.
Charity
During the year the charity made the following related party transactions:
The Jay Gee Trading
(100% owned subsidiary of Jerry Green Dog Rescue)
Intercompany net transfers made from the subsidiary to the parent during the year totalled £18,506. At the balance sheet date the amount due from The Jay Gee Trading was £11,736 (2023 - £30,242).
47