OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

CHURCH
INFORMATION
.
TRUSTEES REPORT 2-4
INDEPENDENT
EXAMINERS'S REPORT.
INCOME 5 EXPENDITURE ACCOUNT.
BALANCE SHEET
NOTES TO ACOUNTS.

Notes Unrestricted Restricted 2022 2021
Incoming
Resources
Offering
)k Donations
288,434 288,434 190,773
Investment
Income
8,999 8,999 8,894
Other Income 36,740 36,740 35,885
Total Income Resources 334,173 235,552
Resources Expanded
Cost ofActivities (297,940) (217,574)
Total Resources Expanded (297,940) (217,574)
Net Incoming / (Outgoing) Resources 36,233 17,978
Funds brought forward 30/06/2021 137,486 119,508
Designated
funds
utilised
Funds carried forward 30/06/2022 173,719 137,486

FIXED ASSETS Note 2022 2021
f f
Fixtures
gr Fittings
1.4 18,718 18,130
18,718 18,130
CURRENT ASSETS
Trade Debtors 36,740
Bank Savings 11,893 11,893
Bank current 108,368 114,403
Cash in hand
157,001 126,296
CREDITORS:
Amounts
falling due within
one year:
Trade Creditors (2,000) (6,940)
(2,000) (6,940)
Net Current
Assets / (Liabilities)
155,001 119,356
CREDITORS.
'
Amounts
falling due for more than one year
Loan
Total Assets less Liabilities 173,719 137,486
UNRESTRICTED FUNDS
brought
forward
137,486 119,508
Surplus for the year 36,233 17,978
Designated
funds
Total Funds 173,719 137,486
'DVD~
Signature

at 10/ fixed r ate depreciation
Fixtures Cost CN 1/07/21 30,651.95
Additions
(AC
gr Musical instruments) 4,059.00
Sub total 34,710.95
Cum Deprec 12,521.68
Deprec
La 10%
3,471.10
NBV 18,718.18
Depreciation charge for the year (3,471)
Notes to the Financial Statements
Notes 2022 2022 2022 2021
2 GENERAL OFFERINGS Unrestricted Restricted
Tithes & Offering 254,163 254,163 160,527
Harvest Offering 34,271 34,271 30,246
Total Income Received 288,434 190,773
3 INVESTMENT INCOME
Bank interest 485 485 380
Welfare saving interest 8,514 8,514 8,514
Total Investment
Income
8,999 8,894
4 OTHER INCOME 4 Unrestricted Restricted
Gift Aid Receivable 36,740 36,740 34,747
Other grant 1,138
Total Other Income 36,740 35,885
Sa COST OF ACTIVITIES
Premises
Rent &Rates
(111,349) (98,983)
Gas &.Electric (3,215) (4,127)
Cleaning
&.Maintenance
(10,664) (5,449)
Wages
&.Salary
(28,141) (19,281)
Evangelism
& Mission
(25,200) (11,500)
Charitable
Welfare
&.Donations
(18,100) (5,188)
Transport,
Motor 8 Travel
(42,033) (33,382)
Insurance (4,102) (5,482)
Music &.Sound maintenance (28,844) (14,051)
Fixtures
&.Fittings
(4,899) (6,329)
Office Admin
&Telphone
(8,467) (4,664)
Publicity
&.Online programme
(5,385) (4,072)
Total Cost ofActivities (290,399) (212,509)
Depreciation
charge for the year
(3,471) (3,065)
Sb
GOVERNANCE
Sc Accounting
8 legal
(4,070) (2,000)