==> picture [452 x 105] intentionally omitted <==
ANNUAL REPORT FOR THE YEAR ENDING 31 DECEMBER 2023
The Secretary, on behalf of the Church Trustees, is pleased to present their report together with the independently examined financial statements of the charity for the year ended 31 December 2023.
The financial statements comply with the current statutory requirements, the Charities Statement of Recommended Practice (FRS102) (the Charities SORP) 2014.
ORGANISATIONAL STRUCTURE AND DECISION- MAKING PROCESS
Charity Status
South Hanwell Baptist Church (Boston Road, Hanwell, London, W7 2HJ) achieved charitable status in December 2013 and has been entered onto the Register of Charities with the Registered Charity Number 1154977. The London Baptist Property Board takes responsibility as custodian trustee for the church buildings and the manse. The Charity Commission was satisfied that South Hanwell Baptist Church is established for charitable purposes only for the public benefit.
Managing Trustees
The church is administered by the Eldership and Diaconate who are the Managing Trustees of the Charity.
| Minister | Rev Stuart Shackleton |
Deacons | Amir Arian | Stood down March 2022 |
|---|---|---|---|---|
| Elder | Martin Durham | Latoya Williams | Reappointed March 2022 | |
| Elder | Jeremy Geake | James Mroczynski |
Reappointed March 2022 | |
| Secretary | Sarah Browne | Janet Taylor | Appointed March 2021 Reappointed March 2023 |
|
| Treasurer | Rick Poster | David Rencsenyi |
Appointed March 2021 Stood down March 2023 |
|
| Robert Geake | Appointed March 2022 | |||
| Orshy Peszeki Rachel Durham |
Appointed March 2023 Appointed March 2023 |
Principal Advisers:
Bankers: Barclays Bank plc, Ealing Broadway Branch
Independent Examiner: Roger Bradshaw
1
c:\users\christine\appdata\local\microsoft\windows\inetcache\content.outlook\zicow46n\secs report 2023 v2 (003).docx
20 August 2024
Employees :
| The church employs the following people in the following roles: | The church employs the following people in the following roles: |
|---|---|
| Role | Employee Name |
| Pastor (full time) | Rev. Stuart Shackleton |
| Families and Children’s Worker (part time) | Imogen Onwuka (returned from Maternity Leave August 2023) |
| Families and Children’s Support Worker (part time) |
Andrea Poster |
| Part-time Families and Children’s Worker | Ariana Castro (Maternity cover from November 2022–June 2023) |
| Administrator/Bookkeeper (part time) | Christine Johnson |
| Cleaner (part time) | Emoke Toth |
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document
The Church’s governing document is a Declaration of Trust made in 1937 which sets out the objects of the charity. (A copy is held in the Church Office if Members wish to read it.)
South Hanwell Baptist Church was formed in 1959 as an amalgamation of two churches, Westminster Road Church (old, decaying buildings) and Boston Road Baptist Church (bomb damage during 1939/45 war) for which the Trust Deed was drawn up.
The Church rules are governed by the new Constitution which was agreed by the Church Members in February 2013. An amendment to this Constitution regarding postal voting was agreed at the church meeting on 2 December 2020. A copy of the Constitution is made available to new members.
Recruitment and Appointment of Trustees
Recruitment and appointment of Trustees is governed by the Church Constitution. Trustees are chosen from among existing church members who show the reality of their faith by the consistency of their Christian character and by their loyalty to the cause of Christ. The Minister may select one or more Church Members to be Elders who will also be Church Trustees. The appointment shall be considered by the Church Trustees and, if approved, shall be confirmed by a secret ballot at the church meeting. To be appointed an Elder, the candidate shall have received votes from at least 67% of those members voting. Elders shall serve a term of three years, with the opportunity for re-recommendation. The Diaconate consists of two Church Officers – Secretary and Treasurer, together with up to eight elected Deacons. Annual elections are held at the AGM by ballot. Nominees must secure a vote of at least two thirds of those present and eligible to vote. Deacons serve for a period of two years and up to four Deacons stand down each year.
Organisational Structure
The Church is governed and regulated by its own Members where all aspects of the work of the Church are subject to the approval of the Church Meeting which is held at least four times a year. The Minister of the Church is a paid Managing Trustee and with the Elders and Deacons gives leadership to the Church. The Elders assist the Minister with matters of spiritual leadership and the Deacons, with the practical aspects of running the church and with preparing the business for the Church Meeting. All of these people are Charity Trustees under our Charitable Status
2
c:\users\christine\appdata\local\microsoft\windows\inetcache\content.outlook\zicow46n\secs report 2023 v2 (003).docx
20/08/2024
The Charity Trustees oversee the ministry budgets. An annual budget is authorised by the Church Meeting and overseen by the Charity Trustees.
Imogen Onwuka and Andrea Poster are employed on a part-time basis sharing the role of Families and Children’s Worker.
The Baptist Union of Great Britain and the London Baptist Property Board
The Church is a member of the Baptist Union of Great Britain (‘BUGB’).The Union provides resources and gives support and guidance, if asked. For convenience, the Baptist Union divides the country into a number of smaller administrative areas and the Church is part of the London Baptist Association (‘LBA’). The Church pays an annual subscription to both LBA and BUGB based on its membership numbers and also makes donations to both the BUGB Home Mission Fund for Baptist mission work in the UK and to the Baptist World Mission Fund (BMS) for overseas work.
The London Baptist Property Board is the Registered Proprietor of the church buildings and the manse, which they hold for the use and benefit of the members of South Hanwell Baptist Church. It is not, therefore, necessary to change the names of the property owners every time the Diaconate changes.
Relationships between the Church (Charity) and Related Parties
The church is a member of The Evangelical Alliance, with the Membership Number: 241606.
Churches Together in Hanwell (CTiH) – the Church was a member of the ecumenical partnership of churches in Hanwell, however this group has not carried out any activities or events during 2022 and the partnership was discontinued by all parties in 2023.
South Hanwell Baptist is a host church for Ealing Churches Winter Night Shelter.
The church works closely with the charities K180 and Hamsayeh International.
Risk Management
Risk assessments are carried out for regular church activities. These were updated in 2020 to reflect the extra requirements that came from reopening following the COVID-19 outbreak and lockdown. Now most COVID restrictions/requirements have been rescinded by the Government we have reverted to previous risk assessments with the COVID ones remaining on stand-by should things change again.
Facility Improvements in 2023
Emergency repairs were carried out to the hut roof as a result of storm damage. A new boiler was installed in the kitchen to provide hot water and heating to kitchen and toilets. Repairs were carried out on vestry roof and corridor roof and guttering cleared. Repairs to skylight seals in the corridor. Following a flood caused by frozen pipes insurance work was carried out in a number of areas: new stopcocks in kitchen and for the pipe in the roof, water damage to electrics in sanctuary, replacement of LED lights in sanctuary, refurbishment of the floor in the sanctuary. In addition to this and as part of the work the church paid for the stage and schoolroom floors to also be refurbished. Structural survey and timber survey to the Hut undertaken which has highlighted serious defects in this building thus limiting its use.
3 c:\users\christine\appdata\local\microsoft\windows\inetcache\content.outlook\zicow46n\secs report 2023 v2 (003).docx 20/08/2024
OBJECTIVES AND ACTIVITIES OF THE CHURCH IN 2022
Objectives of the Charity
As set out in the Trust Deed:
-
(a) ‘provide a place of public worship for the service of Almighty God by … persons who hold the deity of the Lord Jesus Christ and the sole authority of the Holy Scriptures and the interpretation of them usually called Evangelical … and have made a confession of faith in the Lord Jesus Christ.’
-
(b) ‘instruct children and adults and for the promotion of such other charitable purposes whether religious or philanthropic as the church shall from time to time direct.’
Charity’s Aims
South Hanwell Baptist Church seeks to be an active Christian community/fellowship bringing Christian witness, love and care to the people from all walks of life and countries of the world of Hanwell and further afield. The Church supports missions (evangelistic or for distress relief) both home and abroad by prayer, finance and in practical ways.
Members of the Church are accepted in accordance with the Constitution, which requires them to be or have been publicly baptised on their profession of faith in Jesus Christ, or following other modes of baptism to declare their public profession of faith in Jesus Christ.
During 2022, there were 3 baptisms, 1 member died and 3 new members were received. The Church membership as at 31 December 2022 is 68.
What we believe
From the Church’s Statement of Faith, we believe in:
-
1) The eternal existence and unity of the Father, Son and Holy Spirit in the Godhead.
-
2) The divine inspiration of the Holy Scriptures as originally given and their authority in all matters of faith and conduct.
-
3) The universal sinfulness and consequent guilt of the human race, rendering man subject to the just judgement of God.
-
4) The Incarnation of the Son of God who was born of the Virgin Mary by the Holy Spirit, lived a sinless life and by his substitutionary death and bodily resurrection made an atonement for all mankind and that by personal faith in him as Redeemer, a sinner is freely justified.
-
5) The person of the Holy Spirit, whose work of regenerating, anointing and sanctifying results in the presentation of Christ in the believer and is manifested by holiness of life and a deep concern for the salvation of others.
-
6) The dedication of children, the baptism of believers, the observance of the Lord’s Supper and the exercise of the gifts of the Spirit in a spiritual and disciplined church.
-
7) The personal return of the Lord Jesus Christ, the gathering of his Church to him, the resurrection of the dead and the final judgement determining the future punishment of the wicked and the blessedness of the righteous.
And under the Baptist Union’s Declaration of Principle,
4 c:\users\christine\appdata\local\microsoft\windows\inetcache\content.outlook\zicow46n\secs report 2023 v2 (003).docx
20/08/2024
The basis of this Union is:
-
1) That our Lord and Saviour Jesus Christ, God manifest in the Flesh, is the sole and absolute authority in all matters pertaining to faith and practice, as revealed in the Holy Scripture and that each church has liberty, under the guidance of the Holy Spirit, to interpret and administer His laws.
-
2) That Christian Baptism is the immersion in water into the Name of the Father, the Son and the Holy Spirit, of those who have professed repentance towards God and faith in our Lord Jesus Christ who ‘died for our sins according to the Scriptures, was buried and rose again on the third day.’
-
3) That it is the duty of every disciple to bear personal witness to the gospel of Jesus Christ and to take part in the evangelisation of the world.
The Church’s Main objectives for the Year
Church Leaders encouraged the attendees of the Church to be involved in activities focused around three main objectives: Worship, Mission and Community as recognised in the South Hanwell Baptist Church Covenant Statement.
Worship: a commitment to exalt Jesus Christ as Lord and Saviour through life and practice, both individually and corporately.
Mission: A commitment to Christ’s plan to reach the world through this church, both individually and corporately.
Community: a recognition that together we are the body of Christ, with a commitment to love one another through support, nurture, prayer and fellowship.
Achievements and Performance
During 2023 we had:
4 new church members join us
7 members leave us to move to worship at other places
- 4 children dedicated 10 baptisms
Worship: Sunday mornings services continue to be well attended and continue to be translated into Farsi (via a phone app) for our Farsi speaking attendees. Sung worship has been led by a variety of musicians and singers. Services also include times of prayer and contemplation, as well as biblical talk and communion services are held once a month.
Weekly prayer meetings take place, these alternate between being in person and online on Monday evening.
Life Groups take place at a variety of different times and days across the week. Some groups meet in person whilst others meet virtually via online meeting platforms.
Sunday morning sermons have covered a number of topics over the year including: Thessalonians, Judges, Jude and 1 Peter. During the Pastor’s sabbatical we had three external guest speakers.
Our Sunday morning group for primary aged children meets every week during term time and some weeks during the school holidays. They have studied the bible and learnt about faith together using a variety of study materials.
5
c:\users\christine\appdata\local\microsoft\windows\inetcache\content.outlook\zicow46n\secs report 2023 v2 (003).docx
20/08/2024
The Teenage Group met for bible study together during the morning service every other week in term time.
On 10 September 2023, there was a Church Away Day at St Mark’s School. The theme was “Worship”.
Mission: The church congregation have continued to be encouraged to reach out and share Jesus with their friends and neighbours.
We ran a number of outreach events for the community this year including an Easter Egg Hunt, Light Party on Halloween, The Christmas Journey, Interactive Nativity Service, Carol Service and Carol singing in a local pub. We ran a stall at the Hanwell Carnival providing a place for people to relax and chat and children to take part in some simple craft activities, and a beat the goalie competition with a short gospel message at the prize giving.
Internationals:
Alongside the Farsi translation and the work carried out alongside Hemsayah, we continue to have a life group dedicated to those who are from other countries who now live in London. This group meets socially for food and fellowship, as well as for bible study and prayer.
Children and Families:
Hullabaloo is a drop-in group for parents with under 5s and meets on Friday morning. Numbers fluctuate each week as some children move onto nursery etc and we get a constant stream of new parents/carers. There are a number of “free-flow activities” set up for the children to enjoy. There is also a song and story time during with the team are trying to be more intentional in sharing the gospel and have had some good conversations. The team is made up of employees of the church and volunteers from the church and from the parents who attend.
“ W7kids ” is a kids club for children aged 4-11years which runs each Friday evening during Term Time. Numbers fluctuate each week with an average attendance of around 15 children. The evening involves, games, singing, craft activities, snack time and a short bible talk. The children are always full of questions and keen to share their experiences with the group.
Dad’s on Duty meets once a month on the third Saturday morning and seeks to be a place for Dads and their pre-schoolers to hang out together and spend time with other families.
Ealing Churches Winter Night Shelter :
The church continues to be involved in ECWNS. We were pleased to be able to host guests again in person at the church for 6 Monday and Tuesday nights in the spring during 2023 after the restrictions following COVID.
: Community
The congregation have continued to be encouraged to support, encourage each other and build relationships. Weekly “post-service refreshments” continue to be a valuable time for the congregation to catch up with each other in fellowship. We held a number of church lunches
6 c:\users\christine\appdata\local\microsoft\windows\inetcache\content.outlook\zicow46n\secs report 2023 v2 (003).docx
20/08/2024
both in homes and at the church after the morning service to encourage and develop friendships and build relationships.
The Ladies’ Brunch continues to take place on the second Saturday morning of each month. It is a chance for women connected to the church to get together to chat, eat and spend time reflecting on a bible verse or someone giving their testimony and praying together. The events are well attended and there are lots of positive comments each month. At Christmas a large evening social was held with a guest speaker which was well attended with lots of visitors as well.
A number of church families went camping together for a weekend for the 3[rd] year running during the summer holidays, which was a lot of fun and also a wonderful time to enjoy spending time together and taking part in a variety of activities at the Scout Camp. There were a variety of activities for everyone to take part in and everyone also enjoyed spending quality time just being together.
The men’s group have met socially for food and/or movies a couple of times during the year.
External Financial support
Outgoing:
The Church continued to provide financial support (beyond the Baptist causes mentioned previously) for :
-
K180 , a ministry focused on bringing gospel encouragement and training to many European countries. Several of our Church Members have been engaged in activities led by this mission.
-
Hamsayeh International – providing outreach to Farsi speakers.
Payments from the Compassionate Fund have been made to individuals in need connected to the church.
At Harvest Thanksgiving , monetary donations went to Ealing Food Bank and Barnabas Aid.
Christmas Fund donations went to Samaritans Purse Discipleship programme and Spurgeon’s. In addition, the Church supported the Samaritan’s Purse Shoe Box appeal for children worldwide.
Incoming:
Premises Use: As well as being used for church events the church building continues to be hired out often for children’s birthday parties. We also have a regular hire for a NHS support group for those with Type 2 Diabetes. In 2023 the church hosted three groups of young people from churches in the USA.
Sarah Browne Church Secretary February 2024
7 c:\users\christine\appdata\local\microsoft\windows\inetcache\content.outlook\zicow46n\secs report 2023 v2 (003).docx 20/08/2024
CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Report to the trusteesl members of ScKJrH HA @APTi£r 6HL'/iC 11 Charity no (if any) On accounts for the year ended g I" 1CEMa}R 201 1154¥77 Set out on pages I report to the trustees on my examination of the accounts of the above charity {'the Trust.) for the year ended 3 1 112120 Z3 Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of Ihe Charities Act 2011 I'lhe Act"). I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145{5){b} of the Act. I have completed my examination. l Gonfirm that no material matters have come to my attention ( "l in connection with the examination which gives me cause to believe that in, any material respect.. accounting records were not kept in accordance with section 130 of the Act or the accounts do not accord with the accounting records Independent examiner's statement I have no eoncems and have come across no other matters in connection with the examination to which attention should be drawn in order to enable proper understanding of the accounts to be reached. Please delete the words in the braGkets if they do not apply. Signed: Date: 18 Zoz¥ Name: Relevant professional quaJification{sl or body (if any): ACCA Address: q- ROAD Lorypo 1? 2T IER October 2018
Section B Disclosure Only complete if the examiner needs to highlight matters of concem {see CC32, Independent examination of charity accounts.. directions and guidan for examiners). Give here brief detsils of any items that the examiner wishes to disclose. IER October 2018
South Hanwell Baptist Church Financial Statements For tha y88r ondtsd 31 De¢wnbgr 2023 1. Fln•n¢lal R•v4•w During 2023. had an increa5iry Ncome. bul increased w515 slgnilkam spendiNJ on maintonan¢a issue$ tssultqd in an overspend of ntaTly £20,000. Over811 donati$ thueased by approxima 10% from 2022. bringing income back pie-pandomt bv01s. Ajlhwgh Spending has alsoJ In¢aSed by approxim¥ttty 10% since 2020 Ourfinancial statements aro $llghUy $k8w8d 8$. due 10 administrabve issues. we are curranlly awalling our gift aid claim for 2023 to be reimbursed. Over hall spending i% on Human Reswr¢es- our Pastor who leads and coordinatss Ihe Church a¢llvI1408 a$ w81 8$ I providing leaching and pastoral care lo Ihe congregabon and oth9rs. We a150 empji a Famllies 8 Childrens Worker O"ob5harel and a part-lim8 AdmisEratOrI8Wkk08por and ¢laaner. M8inl8ining the Chur¢h buiklings continues lo be a significant partof (1 8P8nding. The Irustees are aware that the canditioll of parts of Ihtr building 8r• neaiing Gribcal and will lleed 5ignificènl Inve$tmeni in 2024. A building fund Irg$iri¢igdl is accutnulalin9 funds io enaNe this, Wt gnffi¢ani fundraisln9 will be ne8ded In 2024 and lor several Yea 10 come. Following a locased flood al the end of 20- wo had in$uran¢o fvnd8d work dong cost9 approximatdy£13,000. Mosl of th? Church's a¢iwilS are by volunleers who gonefou$Ey of Ih•if lime and rèsources. South Han%vell Bapti$t Church contlnwd 10 SUPPOrt the wder Church by making funds 8vaibbl8 to n81ional and intem8lK)nal charities whose 8pm5 are ¢ompaiible Wlh thè Church'5. Overall our gi¥irvJ was around 10% of tyjr spendiNJ. Th5$ indudad a fund sel Jp lo support churches and tylitf work lollovriry the earthquake in Syn8. Whilst the truste8$ have wn¢6rns a&)ul iDcome leve bng lemi- parts¢Jlarly wlth imminènt buildin9 work thè¢ded, Ihoy ale salislled that we have $uffl¢i8ni rvnds, together with anliupated Irtome. enable thè Church 10 operab trffeclively duriiy the Goniin9 year. They woukl aL40 liko lo thank al tt)tsse who gwe so gel¢Usty of thtrir trmè and resourttrs to the work at South Hanwell 8aplisl Churth. 2. Ro8vwves & Investm•nt Pollcy 11 Is our poli¢y 1¢ budgèt foreurexp8ndilure needs acts)rdlng to Iha amount Of vdunlary giving that thg church expects to r8coiv• during iho y88r. Re8erye$ are kepi of3 monlhs. pnned eXpejVre. unstriCted funds were in Surplus by around £55.000 al 31 December 2023 which Is wdl above the Trustsè$' R8setves polKy and wovK8Ès a surp$ for planned expenditure n 2022. Our Invostment policy Is io kgép an gmourtt th9hly equal to our R¢¥orv¢8 gmoyni invested with lh• London Bapb8t Propèrty Board. This off•¢tivety ro8$0$ fund¥ to support other Bap$1 Churches In London who receiv8 k)ans from the tKJard. Any remoiniry surplus Is kept In the 6ard¥y8 Bank Hiw Intelesl Busin88s ¥¢eounl. 3. Statement of Ywst¢ R•spor•$lblllti Tho Tmstea5 arg Fosponsibl8 for preparin9 tho Annua Rawrt¥nd th6 financ181 ststements in accordance appIable law and reguL4bons. Law apICable to charitie5 in England and Wabs wuires the Trustees to prepare flronclal statements for each financial at whKh give a true and fair view of charrty's fin4nual acliviligs during tha y8or and ol ils fin8n&al posilion at th8 8nd ofihe year. In preparing financial slalgm8nl$ giviny a true and lair view. tho Tiusie88 follow best waGtice and. * 8¢1ecl 5uilable accounting pdicies and then appty them consislenlty., make judgements and eslirnale5 that are reasonablt aDd prudent., obser¢q the Tll81hods and pnCIpleS in the ChaYils SlaltTrenl of RecOMended Pract6 Ilhe Charitiès SORPI.. stalé wheihr appli¢abb aGcouDlillg slandalds and sl8tom8nis of recommended pract have t)9gn followed. subjoCI 10 *)y ijepartures disck)sed èxplained in the fiDancial 51alemenls, ppar9 the finanGial statements on the going ¢oncèm bas urgess rt 1$ Irwppropnats to pr8sumt that the Gharity will continue In crf>&rallon. The Trustees artr rèsponsib for keeping a¢Unn9 records which disclose With rea$able ac¢ur8tylhe finanal posit of the ¢harity and which enable Ihern lo ascertaln tho finawial posibon of Ihe charity and enabl& thom to 8n$ur• thai Ihg finanL¥al statemenL8 ¢omply wilh appliCae law and iegulatsons. Thtry are also fespon51ble lol safegu¥rding th8 8$sets ofihtr charity and hence for tsklng roasonabla stèps for the preveniion and deleGtion ol fraud and other Irreg3ne$. Règlstergd ¢harlty Numbor: 1154977
Statement of Financial Activities South Hanwell Baptist Chur¢h {Regislered Charity Number 11549771 For the year andad 31 Dg¢•mb¢r 2023 Dec-23 Resliicted Unrestricted Dec-22 Income Away Day Income Bank Interest Building Project Income.. Building Fund Compassionate FLtnd Donations Donated for Oulslde Causes Families Income Hirg of Premises Insurance Claim Income Offerings.. Gift Aid Received Offerings.. Gift Aidable Offerings.. Loose Cash Offering5.' Non Gift-Aidable Other Income Youth & Children's Income Total Income 220 £1,592.04 £379.81 £4.710.00 £227.50 £3,023.74 £3.824.83 £6.097.50 £0.00 £17,74845 £64 507.81 £3.934 95 £14.689.28 £127.50 £528.75 £2,339.89 £4.824.88 £9,878.25 £13,770.80 £6,302.89 £65,879.43 £4.642.50 £21,970.82 £2,145.02 £470.69 £2,996.14 £131,497.32 £1.152.67 £120,321.72 Gros$ In¢om• £134 493.46 £120 321.72 Loss Op¢ratSng Exp¢ns•s Administration Human Resources Church Premises Compassionate Fund Spending Donated for Outside Caijses IResll Donalgd lo Oulsld8 Caus88 IG8n} Evangelism Support Family Ministries Flower Fund Spending International Ministry Maintenance (includAng insurance pairS) Manse Premises Training & DiScipSlp Worship Support Youth & Childrèns Total O eratin Ex £2.830.29 £72.175.09 £8,015.89 £3,442.16 £72,578.69 £9,726.18 £1,035.23 £2.176.25 £12,199.92 £1,298.40 £2,717.86 £6.75 £100.00 £88.77 £39,825.41 £7.266.14 £4.912.48 £4.464.83 £945.41 £1.244.52 £2,801.40 £1.857.12 £1.030.15 292 24 £3.779.45 £150.208.50 £121,395 06 £645.49 £3,133.96 £12.299.92 £1,763.08 £3,509.38 £0.00 8ns8s Nèt Sur lus l Defi¢it 19 494.49 -£1.073.34 No10$: This statement 1$ to b& raad in conjunction wlh the Not8S to the Finan¢ial Statements and the
Income & Expenditure Schedule South Hanwell Baptist Church IRegistered Charity Number 11549771 1st January 2023 - 31st December 2023 Income Away Day Income Bank Interest Building Project Income- Buildlng Fund @ Com assitsnate Fund Donation$ @ Donated for Outside Causes @ Donated for Outside Causes Income.. Earthquak8 Donated for Outside Causes Income.. ECWNS Donated for Outside Causes Incorne.. Kidsgame Donated for Outside Causes Incorne.. Christmas Func Donated for Outside Causes Incom8.' Harvest Appeal Total Donated ltsr Outside Caus9$ @ Fam51ies Income Family Income.. Camping Trlp Family Income.. Dads & Kids Farnily Income.. Hullabaloo Farnily IncoTne.' Other Wornens Ministries Income Total Families Income Hire of Preml$e$ In$uran¢e Clalm Income Offerlng5.' Glft Aid Recelved Offerings.. Gift Aidable Offerlngs.. Loose Cash Offerlngs.. Non Glft.Aldabl• Other Income Youth & Chlldren's Income Youth & Childrens Income.. Other Youth & Childrens In¢ome.' W7 Kids Total Youth & Children's Income 220.00 1,592.04 127.50 528.75 1,117.57 101.06 305.00 618.76 197.50 2 339.89 1,005.00 604.18 2,153.90 9.48 852.32 4 624.88 9,878.25 13.770.80 6.302.89 65,879.43 4,642.50 21,970.82 2 145.02 17.00 453.69 470.69 Gross Income 134 493.46
eratin Ex Administration Adtninistration.. Church Telephone Admillistration.. Finance Administration.. Information Comrnissioner Administration-. IT Adtninistralion.. Manse Telephone Administration. Other Administration.. Stationary Administration.. Subscripts'ons Adrninistration.. Travel Total Administratlon Human Resource$ Administrator & Bookeèper Administrator NIC Adminislralor Salary Bookkeeper Salary Totsl Admlnistrztor & Bookog Families & Childr¢n'$ Workers Assistant Pastor Salary Assislanl Pastor.. NIC Assistant Pa8tor'. Pension Total Famllies & Childr8n'¥ Workers Cloaner Cleaner. Salary Total ¢l?an•r Pastor Pastor NIC Pastor Pension Pastor Stipend Total Pastor Total Human ResourGes Church Preml$*$ Church Premises- Waste Collection Church Prernises.. Cleaning Materials Church Premises." Electrical Inspection Church Premises.. Electricity Church Premises.. Fire Syst8m Service Church Pretni5e5.' Gas Church Premi5e5'. In5uran¢e Church Premis8s.' Other Church Pr8mises.' Water rotal Chureh Premises Com a$slonaie Fund S ondln Donated for Outside Cause$ @ Donated for Outsid8 C8us$s." Christtna5 Fund Donated for Outside Causes.. Earthquak8 Donated for Outside Causes.. Harvest Donated for Outside Causes.. Kidsgarne Donated for Outside Caus8s.' Ukraine Spènding Total Donated for Outside Causes @ Donatod to Outsid• Cau585 IGgngral Fundsl Donated Its Outside Causes.. BMS Donat8d lo Outside Causes.. D8acon$ Chafities Donated to Outsidè Causes". HMF Donated to Outside Causes". K180 Donated to Outside Causes.. Olhar Tolal Donated to Outside Causes 339.43 307.80 35.00 185.17 326.64 119.40 500.07 1,011.08 5.70 2 830.29 124.331 12,988.72 3,180.80 16 145.19 èr 14,056.39 14.27 558.02 14 628.68 4,188.72 4 188.72 10.11 4.150.91 33,051.48 37 212.50 72 175.09 170.25 480.75 651.27 1,864.33 75.30 2.091.60 2.363.55 99.53 219.31 8 015.89 596.46 1,150.00 482.50 345.00 560.00 3 133.96 2.600.00 600.00 2,600.00 3,999.96 2,499.96 12 299.42
Evangellsm Support Ev8ng81ism.' Carniv81 and Cornmunity Evang8lism.' Hospitality Evangelism.. Mission Trip Evangelism.. Other Evangelisrn.. Outreach Events Evangelisrn.. Publi¢ily & Tracts Total Evan ellsm Su ort Familie$ Mininstry Families." Catnping Trip Family.. Bouncy Castle Family.. Dads & Kids Family.. Ev8nis Family.. Hullabaloo Fami. Other Family.. Resour$ Family.. Womens Ministry Total Families Minlnst Int?rnatlonal Ministry Internalional.- Affiliations Total Internatlonal Minlst Maintenance Maintenan. Insuran Mainlonaneè." Church R8pairs Maintenance.. Wooden Hall Repairs Total Maintenance Manse Premises Manse.. Council Tax Man$e.' Gas Manse.. Insurance Manse.. Water Total Manse Premlses Training & Discipleship Training.. Away Day Training.. Courses Total Trainln & Dlscl leshl Worshlp Support Worship Support.. CCL Licence Worship Support." Church Refreshments Worship Support." Equipment Worship Support.. Maleri815 Worship Supptsrt." Other Worship Support." Pulpit Exp&nsos Total Worshi ort Youth & Chlldren's Minlstry Youth & Childrens.. Lighthouse Youth & Childrens.. Other Youth & Childrens.. Shar8d R850urce8 Youth & Childrens.. W7 Kid5 Youth & Childrens.. Youth Group Total Youth & Chlldren's Minlst 282.06 60.00 350.00 234.46 523.98 312.58 1 763.08 935.20 232.28 329.53 81.94 680.32 131.94 56.85 1,061.32 3 509.38 100.00 100.00 12,920.00 24,417.82 2,487.59 39 825.41 2,238.98 1,742.43 473.07 460.00 4 912.48 720.41 225.00 945.41 891.28 1,029.69 311.86 27.90 195.65 345.02 2 801.40 329.91 199.93 83.90 408.71 7.70 1 030.15 Total O ratin onditure IS3 987.95
Restricted Funds South Hanwell Baptlst ChurGh IRegislered Char(ty Number 11549771 Transfer from General Fund Balance at 31112122 Donated 2023 Spent 2023 Balance at 31112123 ECWNS 101.06 £ CompassionateFund £ 2,366.18 £ 528.7S £ 645.49 Beautiful Gate 13.75 £ Mission Trip 552.68 £ International Legacy £ 425.00 £ Earthquake Fund £ 1.117.57 £ 1.150.00 Building Fund 5,292.77 £ 127.50 £ Christmas Fund 582.03 £ 618.76 £ 596.46 Vietnam Kidsgame £ 305.00 £ 345.00 Flower Fund 53.00 £ Ukraine Fund 560.00 £ Harvest 498.75 101.06 2249.44 13.75 552.68 425 -32.43 5420.27 604.33 40 53 £ 560.00 197.5 482.5 £ 10,344.18 £ 2,996.14 £ 3,779.45 £ 213.75 £ 9,560.85
Balance Sheet South Hamvell Baptist Church IRegist$rod Charity Number 1154977) As at 31 December 2023 Dec-23 R8Strl¢t•d Unrestricted Dec42 Assots T¢)tal Bank Activities Aoat Activities Pelly Cash Adn Petty Cash Fair Fx Account General Current Account High Interest Account JJ Equals Hol(ling Account LBPB Deposit Account Paypal Pelly Cash Holding Account Total Bank £30.00 £17.84 £100.00 £245.99 £2.818.98 £30,439.15 £1,610.80 £25,856.97 £193.29 £0.00 £61 313.02 £30.00 £17.84 £100.00 £245.99 £2,818.98 £40,000.00 £1,610.80 £25,856.97 £193.29 £0.00 £70 873.87 E30.00 £50.00 £fj4.00 £328.44 £1.528.56 £54.000.00 £J90.00 £24.881.98 £197.17 £85 38 £81,55S.$3 £9,560.85 £9 560.85 Current Assets Ac¢oullts Receivable Total Current Assets £619.33 £619.33 £619.33 £619.33 £5.648.71 £5,648 71 £0.00 Fixed Assets Church Property Total Fixed Asset5 £2,461,216.00 £2,461,216.00 £2,461,216.00 £2. 153,239.00 £0.00 £2,461.216.00 £2,153,239.00 Totsl Assets £2 470 776.8S £61932.35 £ 532 709.20 £2 240.443.24 Llabfjllti•$ Current Uabjlltles Wages Payable Accounts Payable Totsl Current Uabllltl•s £0.00 £6,888.46 £6 888.46 £0.00 £6,888.46 £6 888.46 £0.01 t3.105 00 £3,105.00 £0.00 Non¢urrent Uabllltle$ Pension Liability (Estimated) Total Non<wrent Llabllltles £o.(K) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Total Llabllltlas £0.00 £6 B88.46 £6 888.46 £3 105.00 N8t Assets £2 470 776.85 £5 043.89 £2 525 820.74 £2 237 338 24 Equlty Buildings & Cont8nts General Funds Pension Liability Fund Restricted Fund5 Beautiful Gale Restricted Funds Building Fund Restricted Funds chris1nS Fund Restricted Fund5 Cornpa55ionate Fut Restricted Fund5 Earthquake Restricted Fund5 - ECWNS Restricted Fund5 Harve51 Restricted Fund5 International Le9acy Restricted Funds - KIds9ae 72 Restricted Funds - ZaTrt)ia Mlssk?n Restricted Funds - Ukraine Fund Restricted FurKJs - Bower Fund Total E ul £2,461,216.00 £2,461,216.00 £2, 153,239.00 £55,043.89 £73.755.07 £0.00 £0.00 £13.75 £13.75 £5,420.27 £5,292.77 £604.33 £Jf82.03 £2,249.44 £2,366. 18 -£32.43 £O.DO £101.06 £ODO £213.75 £498. T5 £425.00 £425.00 40.00 £0.00 £552.68 £552.68 £0.00 £560 DO £53.00 £53.00 £55 043.89 £2 525 820.74 £2 237 338.23 £55,043.89 £0.00 13.75 5,420.27 604.33 2,249.44 132.431 101.06 213.75 425.00 140.001 552.68 £0.00 £53.00 £2 470 776.85 Signed This slatementis kn be lea4 in Cor1wIthNCtts Fi etrts RewL
Disclosures South Hanwell Baptlst Church (Registered Charity Number 11549771 For the year ended 31 D¢¢ember 2023 1. Remuneration of Tru$tg9s None of the Trustees are remunerated for their role as TrLJslees. However, one Trustee is also an employee of the Church and is remunerated for his role as full-lime Pastor. He is also required lo live in the Church's manse. One other employee is a 'connecled person. as defined by the Charity Cornission. Fan711ies & Chil(Jrens Andrea Po$tor Assist. Stuart Shackleton Pastor Stipend P8nsion lincl. deficit payments Benefits (Manse) £33,051.48 £4.150.91 £4.439.41 Salary Penslon £4.934.64 £0.00 2. Trustees, Expgn$e$ There were no subsistence or travel expenses paid for Trustees during the financial year. 3. Donatlon$ from Tw$t••$ There were no conditional donations from Trustees or connected persons during the year. The aggregated total ol donations without conditions from Trustees and connected persons lincl. Gift Aid) for the year was £68,082 4. Transa¢tlon$ wlth rglated partles The Church has contributed and received money from the followng registered ch8r((ies with whom some Trustees havelhad a significant interest. The Trustees as a whole are content that the relevant Trusleelsl did not unduly influence the decision lo donate funds and that the relevant Trusleelsl recievgd no personal benefit from the transactions. The aims of the charities listed below ar8 in line with the charitable aims of the Church. Amouni RecÈiveé -ILielSl Amir Arian Martin Durham, Gareth Hides, Rachel Durham Hamsayeh Inl. £2,499.96 K180 £ 3999.96 (donations) £1,900.00 £1,235.00 (from Reslrii'.tvLI (- £ 350.00 (mission trip leader cosisj Excluding those decalred above. the Church made no payTnents to trustees during the year S. Defined Benèflt Ponslon Schemes The church is a participating employer within the Defined Benefit section of the Baptist Pension scheme relating to prior service and has been making ongoing deficit payments lo cover the c051s of the past service of ils employees within the scheme under a r9¢0very plan. The Scheme adminislr8tors have entered into a "buy-in" deal wth "Jusv.. Tha deal was due lo be completed in 2023 and has reduced the pension liability held by the church to £0, as well as reducing the deficit payments to £1. 6. Intornatlonal Payments The church made no payments to 8ntitias outsidè thè Unltad Kingdom during 2023.
Notes to the Financial Statements South Hanwo11 Baptist Church (Registered Charity Number 11549771 For the year end•d 31 De¢ember2023 1. Statem•nt of Accounting Policie$: The financial slat&menls have been ppared in accord8nce with the Church Accounting Regulations 2006 together ¥th appIab accounting 51andard$, FRS102. The financial statements include all Iransaclions, assets and 1Sabllilies for which the church is responsible in law. They do not indud8 the financial statements of church groups that owe their rnain affiliats'on to another body. nor those that a informal gatherings of church members. 2. Changas In AccountSng Pollcle$'. Therg wer9 no changes to accounting pollcies during the financial year. 3. Fund$- Gen8ral fund$ repr8S8nt the funds of the church that are not subject lo any r8Strictions regarding their usè and are availabl8 for application the genèral purpos8s of the church. R•5(riCt8d funds arè thtssg wh8re ¢Jonor5 have plac8d re$tri¢tions on the use of th8 funds. The accounts indude all transactK)ns. assets and liabilities for which the churth is responsible in law. 4. Fixed Assets.. South Hanw811 Baptist Church has the following fixe(l assets recorded,. Building of South Hanwo11 Bapti$l chUh.. Fumiture. fixtures. fittings. equipment". Property of 10 Croft Garden5". 1,823.590.(KI 110.150.00 527.476.00 The listed value5 are included on the balance sheèt and are based on thè Baptist Insurance Company inSud values as per Baptist Union guidanee. 5. Adoptlon of Nnanclal Statements These financial statements were adopted by the Trust885 of South Hanw811 Baptist Church at a full Trustees, meeting. Dated this.. .22...... day of...ffKJ.J....... 2024. Signed on behalf of the Trustees of South Hanwell Baptist Church." tTru$leèl tTreasurerl
CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Report to the trusteesl members of ScKJrH HA @APTi£r 6HL'/iC 11 Charity no (if any) On accounts for the year ended g I" 1CEMa}R 201 1154¥77 Set out on pages I report to the trustees on my examination of the accounts of the above charity {'the Trust.) for the year ended 3 1 112120 Z3 Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of Ihe Charities Act 2011 I'lhe Act"). I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145{5){b} of the Act. I have completed my examination. l Gonfirm that no material matters have come to my attention ( "l in connection with the examination which gives me cause to believe that in, any material respect.. accounting records were not kept in accordance with section 130 of the Act or the accounts do not accord with the accounting records Independent examiner's statement I have no eoncems and have come across no other matters in connection with the examination to which attention should be drawn in order to enable proper understanding of the accounts to be reached. Please delete the words in the braGkets if they do not apply. Signed: Date: 18 Zoz¥ Name: Relevant professional quaJification{sl or body (if any): ACCA Address: q- ROAD Lorypo 1? 2T IER October 2018
Section B Disclosure Only complete if the examiner needs to highlight matters of concem {see CC32, Independent examination of charity accounts.. directions and guidan for examiners). Give here brief detsils of any items that the examiner wishes to disclose. IER October 2018
South Hanwell Baptist Church Financial Statements For tha y88r ondtsd 31 De¢wnbgr 2023 1. Fln•n¢lal R•v4•w During 2023. had an increa5iry Ncome. bul increased w515 slgnilkam spendiNJ on maintonan¢a issue$ tssultqd in an overspend of ntaTly £20,000. Over811 donati$ thueased by approxima 10% from 2022. bringing income back pie-pandomt bv01s. Ajlhwgh Spending has alsoJ In¢aSed by approxim¥ttty 10% since 2020 Ourfinancial statements aro $llghUy $k8w8d 8$. due 10 administrabve issues. we are curranlly awalling our gift aid claim for 2023 to be reimbursed. Over hall spending i% on Human Reswr¢es- our Pastor who leads and coordinatss Ihe Church a¢llvI1408 a$ w81 8$ I providing leaching and pastoral care lo Ihe congregabon and oth9rs. We a150 empji a Famllies 8 Childrens Worker O"ob5harel and a part-lim8 AdmisEratOrI8Wkk08por and ¢laaner. M8inl8ining the Chur¢h buiklings continues lo be a significant partof (1 8P8nding. The Irustees are aware that the canditioll of parts of Ihtr building 8r• neaiing Gribcal and will lleed 5ignificènl Inve$tmeni in 2024. A building fund Irg$iri¢igdl is accutnulalin9 funds io enaNe this, Wt gnffi¢ani fundraisln9 will be ne8ded In 2024 and lor several Yea 10 come. Following a locased flood al the end of 20- wo had in$uran¢o fvnd8d work dong cost9 approximatdy£13,000. Mosl of th? Church's a¢iwilS are by volunleers who gonefou$Ey of Ih•if lime and rèsources. South Han%vell Bapti$t Church contlnwd 10 SUPPOrt the wder Church by making funds 8vaibbl8 to n81ional and intem8lK)nal charities whose 8pm5 are ¢ompaiible Wlh thè Church'5. Overall our gi¥irvJ was around 10% of tyjr spendiNJ. Th5$ indudad a fund sel Jp lo support churches and tylitf work lollovriry the earthquake in Syn8. Whilst the truste8$ have wn¢6rns a&)ul iDcome leve bng lemi- parts¢Jlarly wlth imminènt buildin9 work thè¢ded, Ihoy ale salislled that we have $uffl¢i8ni rvnds, together with anliupated Irtome. enable thè Church 10 operab trffeclively duriiy the Goniin9 year. They woukl aL40 liko lo thank al tt)tsse who gwe so gel¢Usty of thtrir trmè and resourttrs to the work at South Hanwell 8aplisl Churth. 2. Ro8vwves & Investm•nt Pollcy 11 Is our poli¢y 1¢ budgèt foreurexp8ndilure needs acts)rdlng to Iha amount Of vdunlary giving that thg church expects to r8coiv• during iho y88r. Re8erye$ are kepi of3 monlhs. pnned eXpejVre. unstriCted funds were in Surplus by around £55.000 al 31 December 2023 which Is wdl above the Trustsè$' R8setves polKy and wovK8Ès a surp$ for planned expenditure n 2022. Our Invostment policy Is io kgép an gmourtt th9hly equal to our R¢¥orv¢8 gmoyni invested with lh• London Bapb8t Propèrty Board. This off•¢tivety ro8$0$ fund¥ to support other Bap$1 Churches In London who receiv8 k)ans from the tKJard. Any remoiniry surplus Is kept In the 6ard¥y8 Bank Hiw Intelesl Busin88s ¥¢eounl. 3. Statement of Ywst¢ R•spor•$lblllti Tho Tmstea5 arg Fosponsibl8 for preparin9 tho Annua Rawrt¥nd th6 financ181 ststements in accordance appIable law and reguL4bons. Law apICable to charitie5 in England and Wabs wuires the Trustees to prepare flronclal statements for each financial at whKh give a true and fair view of charrty's fin4nual acliviligs during tha y8or and ol ils fin8n&al posilion at th8 8nd ofihe year. In preparing financial slalgm8nl$ giviny a true and lair view. tho Tiusie88 follow best waGtice and. * 8¢1ecl 5uilable accounting pdicies and then appty them consislenlty., make judgements and eslirnale5 that are reasonablt aDd prudent., obser¢q the Tll81hods and pnCIpleS in the ChaYils SlaltTrenl of RecOMended Pract6 Ilhe Charitiès SORPI.. stalé wheihr appli¢abb aGcouDlillg slandalds and sl8tom8nis of recommended pract have t)9gn followed. subjoCI 10 *)y ijepartures disck)sed èxplained in the fiDancial 51alemenls, ppar9 the finanGial statements on the going ¢oncèm bas urgess rt 1$ Irwppropnats to pr8sumt that the Gharity will continue In crf>&rallon. The Trustees artr rèsponsib for keeping a¢Unn9 records which disclose With rea$able ac¢ur8tylhe finanal posit of the ¢harity and which enable Ihern lo ascertaln tho finawial posibon of Ihe charity and enabl& thom to 8n$ur• thai Ihg finanL¥al statemenL8 ¢omply wilh appliCae law and iegulatsons. Thtry are also fespon51ble lol safegu¥rding th8 8$sets ofihtr charity and hence for tsklng roasonabla stèps for the preveniion and deleGtion ol fraud and other Irreg3ne$. Règlstergd ¢harlty Numbor: 1154977
Statement of Financial Activities South Hanwell Baptist Chur¢h {Regislered Charity Number 11549771 For the year andad 31 Dg¢•mb¢r 2023 Dec-23 Resliicted Unrestricted Dec-22 Income Away Day Income Bank Interest Building Project Income.. Building Fund Compassionate FLtnd Donations Donated for Oulslde Causes Families Income Hirg of Premises Insurance Claim Income Offerings.. Gift Aid Received Offerings.. Gift Aidable Offerings.. Loose Cash Offering5.' Non Gift-Aidable Other Income Youth & Children's Income Total Income 220 £1,592.04 £379.81 £4.710.00 £227.50 £3,023.74 £3.824.83 £6.097.50 £0.00 £17,74845 £64 507.81 £3.934 95 £14.689.28 £127.50 £528.75 £2,339.89 £4.824.88 £9,878.25 £13,770.80 £6,302.89 £65,879.43 £4.642.50 £21,970.82 £2,145.02 £470.69 £2,996.14 £131,497.32 £1.152.67 £120,321.72 Gros$ In¢om• £134 493.46 £120 321.72 Loss Op¢ratSng Exp¢ns•s Administration Human Resources Church Premises Compassionate Fund Spending Donated for Outside Caijses IResll Donalgd lo Oulsld8 Caus88 IG8n} Evangelism Support Family Ministries Flower Fund Spending International Ministry Maintenance (includAng insurance pairS) Manse Premises Training & DiScipSlp Worship Support Youth & Childrèns Total O eratin Ex £2.830.29 £72.175.09 £8,015.89 £3,442.16 £72,578.69 £9,726.18 £1,035.23 £2.176.25 £12,199.92 £1,298.40 £2,717.86 £6.75 £100.00 £88.77 £39,825.41 £7.266.14 £4.912.48 £4.464.83 £945.41 £1.244.52 £2,801.40 £1.857.12 £1.030.15 292 24 £3.779.45 £150.208.50 £121,395 06 £645.49 £3,133.96 £12.299.92 £1,763.08 £3,509.38 £0.00 8ns8s Nèt Sur lus l Defi¢it 19 494.49 -£1.073.34 No10$: This statement 1$ to b& raad in conjunction wlh the Not8S to the Finan¢ial Statements and the
Income & Expenditure Schedule South Hanwell Baptist Church IRegistered Charity Number 11549771 1st January 2023 - 31st December 2023 Income Away Day Income Bank Interest Building Project Income- Buildlng Fund @ Com assitsnate Fund Donation$ @ Donated for Outside Causes @ Donated for Outside Causes Income.. Earthquak8 Donated for Outside Causes Income.. ECWNS Donated for Outside Causes Incorne.. Kidsgame Donated for Outside Causes Incorne.. Christmas Func Donated for Outside Causes Incom8.' Harvest Appeal Total Donated ltsr Outside Caus9$ @ Fam51ies Income Family Income.. Camping Trlp Family Income.. Dads & Kids Farnily Income.. Hullabaloo Farnily IncoTne.' Other Wornens Ministries Income Total Families Income Hire of Preml$e$ In$uran¢e Clalm Income Offerlng5.' Glft Aid Recelved Offerings.. Gift Aidable Offerlngs.. Loose Cash Offerlngs.. Non Glft.Aldabl• Other Income Youth & Chlldren's Income Youth & Childrens Income.. Other Youth & Childrens In¢ome.' W7 Kids Total Youth & Children's Income 220.00 1,592.04 127.50 528.75 1,117.57 101.06 305.00 618.76 197.50 2 339.89 1,005.00 604.18 2,153.90 9.48 852.32 4 624.88 9,878.25 13.770.80 6.302.89 65,879.43 4,642.50 21,970.82 2 145.02 17.00 453.69 470.69 Gross Income 134 493.46
eratin Ex Administration Adtninistration.. Church Telephone Admillistration.. Finance Administration.. Information Comrnissioner Administration-. IT Adtninistralion.. Manse Telephone Administration. Other Administration.. Stationary Administration.. Subscripts'ons Adrninistration.. Travel Total Administratlon Human Resource$ Administrator & Bookeèper Administrator NIC Adminislralor Salary Bookkeeper Salary Totsl Admlnistrztor & Bookog Families & Childr¢n'$ Workers Assistant Pastor Salary Assislanl Pastor.. NIC Assistant Pa8tor'. Pension Total Famllies & Childr8n'¥ Workers Cloaner Cleaner. Salary Total ¢l?an•r Pastor Pastor NIC Pastor Pension Pastor Stipend Total Pastor Total Human ResourGes Church Preml$*$ Church Premises- Waste Collection Church Prernises.. Cleaning Materials Church Premises." Electrical Inspection Church Premises.. Electricity Church Premises.. Fire Syst8m Service Church Pretni5e5.' Gas Church Premi5e5'. In5uran¢e Church Premis8s.' Other Church Pr8mises.' Water rotal Chureh Premises Com a$slonaie Fund S ondln Donated for Outside Cause$ @ Donated for Outsid8 C8us$s." Christtna5 Fund Donated for Outside Causes.. Earthquak8 Donated for Outside Causes.. Harvest Donated for Outside Causes.. Kidsgarne Donated for Outside Caus8s.' Ukraine Spènding Total Donated for Outside Causes @ Donatod to Outsid• Cau585 IGgngral Fundsl Donated Its Outside Causes.. BMS Donat8d lo Outside Causes.. D8acon$ Chafities Donated to Outsidè Causes". HMF Donated to Outside Causes". K180 Donated to Outside Causes.. Olhar Tolal Donated to Outside Causes 339.43 307.80 35.00 185.17 326.64 119.40 500.07 1,011.08 5.70 2 830.29 124.331 12,988.72 3,180.80 16 145.19 èr 14,056.39 14.27 558.02 14 628.68 4,188.72 4 188.72 10.11 4.150.91 33,051.48 37 212.50 72 175.09 170.25 480.75 651.27 1,864.33 75.30 2.091.60 2.363.55 99.53 219.31 8 015.89 596.46 1,150.00 482.50 345.00 560.00 3 133.96 2.600.00 600.00 2,600.00 3,999.96 2,499.96 12 299.42
Evangellsm Support Ev8ng81ism.' Carniv81 and Cornmunity Evang8lism.' Hospitality Evangelism.. Mission Trip Evangelism.. Other Evangelisrn.. Outreach Events Evangelisrn.. Publi¢ily & Tracts Total Evan ellsm Su ort Familie$ Mininstry Families." Catnping Trip Family.. Bouncy Castle Family.. Dads & Kids Family.. Ev8nis Family.. Hullabaloo Fami. Other Family.. Resour$ Family.. Womens Ministry Total Families Minlnst Int?rnatlonal Ministry Internalional.- Affiliations Total Internatlonal Minlst Maintenance Maintenan. Insuran Mainlonaneè." Church R8pairs Maintenance.. Wooden Hall Repairs Total Maintenance Manse Premises Manse.. Council Tax Man$e.' Gas Manse.. Insurance Manse.. Water Total Manse Premlses Training & Discipleship Training.. Away Day Training.. Courses Total Trainln & Dlscl leshl Worshlp Support Worship Support.. CCL Licence Worship Support." Church Refreshments Worship Support." Equipment Worship Support.. Maleri815 Worship Supptsrt." Other Worship Support." Pulpit Exp&nsos Total Worshi ort Youth & Chlldren's Minlstry Youth & Childrens.. Lighthouse Youth & Childrens.. Other Youth & Childrens.. Shar8d R850urce8 Youth & Childrens.. W7 Kid5 Youth & Childrens.. Youth Group Total Youth & Chlldren's Minlst 282.06 60.00 350.00 234.46 523.98 312.58 1 763.08 935.20 232.28 329.53 81.94 680.32 131.94 56.85 1,061.32 3 509.38 100.00 100.00 12,920.00 24,417.82 2,487.59 39 825.41 2,238.98 1,742.43 473.07 460.00 4 912.48 720.41 225.00 945.41 891.28 1,029.69 311.86 27.90 195.65 345.02 2 801.40 329.91 199.93 83.90 408.71 7.70 1 030.15 Total O ratin onditure IS3 987.95
Restricted Funds South Hanwell Baptlst ChurGh IRegislered Char(ty Number 11549771 Transfer from General Fund Balance at 31112122 Donated 2023 Spent 2023 Balance at 31112123 ECWNS 101.06 £ CompassionateFund £ 2,366.18 £ 528.7S £ 645.49 Beautiful Gate 13.75 £ Mission Trip 552.68 £ International Legacy £ 425.00 £ Earthquake Fund £ 1.117.57 £ 1.150.00 Building Fund 5,292.77 £ 127.50 £ Christmas Fund 582.03 £ 618.76 £ 596.46 Vietnam Kidsgame £ 305.00 £ 345.00 Flower Fund 53.00 £ Ukraine Fund 560.00 £ Harvest 498.75 101.06 2249.44 13.75 552.68 425 -32.43 5420.27 604.33 40 53 £ 560.00 197.5 482.5 £ 10,344.18 £ 2,996.14 £ 3,779.45 £ 213.75 £ 9,560.85
Balance Sheet South Hamvell Baptist Church IRegist$rod Charity Number 1154977) As at 31 December 2023 Dec-23 R8Strl¢t•d Unrestricted Dec42 Assots T¢)tal Bank Activities Aoat Activities Pelly Cash Adn Petty Cash Fair Fx Account General Current Account High Interest Account JJ Equals Hol(ling Account LBPB Deposit Account Paypal Pelly Cash Holding Account Total Bank £30.00 £17.84 £100.00 £245.99 £2.818.98 £30,439.15 £1,610.80 £25,856.97 £193.29 £0.00 £61 313.02 £30.00 £17.84 £100.00 £245.99 £2,818.98 £40,000.00 £1,610.80 £25,856.97 £193.29 £0.00 £70 873.87 E30.00 £50.00 £fj4.00 £328.44 £1.528.56 £54.000.00 £J90.00 £24.881.98 £197.17 £85 38 £81,55S.$3 £9,560.85 £9 560.85 Current Assets Ac¢oullts Receivable Total Current Assets £619.33 £619.33 £619.33 £619.33 £5.648.71 £5,648 71 £0.00 Fixed Assets Church Property Total Fixed Asset5 £2,461,216.00 £2,461,216.00 £2,461,216.00 £2. 153,239.00 £0.00 £2,461.216.00 £2,153,239.00 Totsl Assets £2 470 776.8S £61932.35 £ 532 709.20 £2 240.443.24 Llabfjllti•$ Current Uabjlltles Wages Payable Accounts Payable Totsl Current Uabllltl•s £0.00 £6,888.46 £6 888.46 £0.00 £6,888.46 £6 888.46 £0.01 t3.105 00 £3,105.00 £0.00 Non¢urrent Uabllltle$ Pension Liability (Estimated) Total Non<wrent Llabllltles £o.(K) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Total Llabllltlas £0.00 £6 B88.46 £6 888.46 £3 105.00 N8t Assets £2 470 776.85 £5 043.89 £2 525 820.74 £2 237 338 24 Equlty Buildings & Cont8nts General Funds Pension Liability Fund Restricted Fund5 Beautiful Gale Restricted Funds Building Fund Restricted Funds chris1nS Fund Restricted Fund5 Cornpa55ionate Fut Restricted Fund5 Earthquake Restricted Fund5 - ECWNS Restricted Fund5 Harve51 Restricted Fund5 International Le9acy Restricted Funds - KIds9ae 72 Restricted Funds - ZaTrt)ia Mlssk?n Restricted Funds - Ukraine Fund Restricted FurKJs - Bower Fund Total E ul £2,461,216.00 £2,461,216.00 £2, 153,239.00 £55,043.89 £73.755.07 £0.00 £0.00 £13.75 £13.75 £5,420.27 £5,292.77 £604.33 £Jf82.03 £2,249.44 £2,366. 18 -£32.43 £O.DO £101.06 £ODO £213.75 £498. T5 £425.00 £425.00 40.00 £0.00 £552.68 £552.68 £0.00 £560 DO £53.00 £53.00 £55 043.89 £2 525 820.74 £2 237 338.23 £55,043.89 £0.00 13.75 5,420.27 604.33 2,249.44 132.431 101.06 213.75 425.00 140.001 552.68 £0.00 £53.00 £2 470 776.85 Signed This slatementis kn be lea4 in Cor1wIthNCtts Fi etrts RewL
Disclosures South Hanwell Baptlst Church (Registered Charity Number 11549771 For the year ended 31 D¢¢ember 2023 1. Remuneration of Tru$tg9s None of the Trustees are remunerated for their role as TrLJslees. However, one Trustee is also an employee of the Church and is remunerated for his role as full-lime Pastor. He is also required lo live in the Church's manse. One other employee is a 'connecled person. as defined by the Charity Cornission. Fan711ies & Chil(Jrens Andrea Po$tor Assist. Stuart Shackleton Pastor Stipend P8nsion lincl. deficit payments Benefits (Manse) £33,051.48 £4.150.91 £4.439.41 Salary Penslon £4.934.64 £0.00 2. Trustees, Expgn$e$ There were no subsistence or travel expenses paid for Trustees during the financial year. 3. Donatlon$ from Tw$t••$ There were no conditional donations from Trustees or connected persons during the year. The aggregated total ol donations without conditions from Trustees and connected persons lincl. Gift Aid) for the year was £68,082 4. Transa¢tlon$ wlth rglated partles The Church has contributed and received money from the followng registered ch8r((ies with whom some Trustees havelhad a significant interest. The Trustees as a whole are content that the relevant Trusleelsl did not unduly influence the decision lo donate funds and that the relevant Trusleelsl recievgd no personal benefit from the transactions. The aims of the charities listed below ar8 in line with the charitable aims of the Church. Amouni RecÈiveé -ILielSl Amir Arian Martin Durham, Gareth Hides, Rachel Durham Hamsayeh Inl. £2,499.96 K180 £ 3999.96 (donations) £1,900.00 £1,235.00 (from Reslrii'.tvLI (- £ 350.00 (mission trip leader cosisj Excluding those decalred above. the Church made no payTnents to trustees during the year S. Defined Benèflt Ponslon Schemes The church is a participating employer within the Defined Benefit section of the Baptist Pension scheme relating to prior service and has been making ongoing deficit payments lo cover the c051s of the past service of ils employees within the scheme under a r9¢0very plan. The Scheme adminislr8tors have entered into a "buy-in" deal wth "Jusv.. Tha deal was due lo be completed in 2023 and has reduced the pension liability held by the church to £0, as well as reducing the deficit payments to £1. 6. Intornatlonal Payments The church made no payments to 8ntitias outsidè thè Unltad Kingdom during 2023.
Notes to the Financial Statements South Hanwo11 Baptist Church (Registered Charity Number 11549771 For the year end•d 31 De¢ember2023 1. Statem•nt of Accounting Policie$: The financial slat&menls have been ppared in accord8nce with the Church Accounting Regulations 2006 together ¥th appIab accounting 51andard$, FRS102. The financial statements include all Iransaclions, assets and 1Sabllilies for which the church is responsible in law. They do not indud8 the financial statements of church groups that owe their rnain affiliats'on to another body. nor those that a informal gatherings of church members. 2. Changas In AccountSng Pollcle$'. Therg wer9 no changes to accounting pollcies during the financial year. 3. Fund$- Gen8ral fund$ repr8S8nt the funds of the church that are not subject lo any r8Strictions regarding their usè and are availabl8 for application the genèral purpos8s of the church. R•5(riCt8d funds arè thtssg wh8re ¢Jonor5 have plac8d re$tri¢tions on the use of th8 funds. The accounts indude all transactK)ns. assets and liabilities for which the churth is responsible in law. 4. Fixed Assets.. South Hanw811 Baptist Church has the following fixe(l assets recorded,. Building of South Hanwo11 Bapti$l chUh.. Fumiture. fixtures. fittings. equipment". Property of 10 Croft Garden5". 1,823.590.(KI 110.150.00 527.476.00 The listed value5 are included on the balance sheèt and are based on thè Baptist Insurance Company inSud values as per Baptist Union guidanee. 5. Adoptlon of Nnanclal Statements These financial statements were adopted by the Trust885 of South Hanw811 Baptist Church at a full Trustees, meeting. Dated this.. .22...... day of...ffKJ.J....... 2024. Signed on behalf of the Trustees of South Hanwell Baptist Church." tTru$leèl tTreasurerl