OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Parish of Tolleshunt Knights with Tiptree

Financial Statements of the Parochial Church Council

for the year ended 31 December 2022

Members of the PCC during the year

Incumbent:

Rev'd Anne-Marie Renshaw

Churchwardens:

Mr I Calvert (to 8 May 2022) Mrs S Gunson (from 8 May 2022) Mr M Puttick

Other Members

Elected to APCM 8 May 2022 Elected from APCM 8 May 2022

Rev E Barnes Rev E Barnes Mrs W Borgartz Mrs W Borgartz Mrs J Cass Mr I Calvert Mr C Eastbrook Mrs J Cass Mr P Green Mr C Eastbrook Mrs S Gunson Mr D Eaton Mr R Reynolds Mr P Green Mrs P Vigar Mr R Reynolds Mrs A Weston Mrs P Vigar Mr E Wilson Mrs D Webb Mrs A Weston Mr E Wilson

Mrs J Hornett (representing Great Braxted) Mr K Hornett (representing Great Braxted)

Deanery Synod Members

Mr M Borgartz Mr M Borgartz Mrs P Swindle Mrs P Swindle

Ex Officio Members

Dr H Toms - Reader Dr H Toms - Reader

The attached financial statements were approved and signed by the PCC on 2 March 2023

Charity number: 1154944

Parish of Tolleshunt Knights with Tiptree

Financial Statements Of the Parochial Church Council

Annual report 1 – 3
Financial Statement – Receipts & Payments Account 4
Statement of Assets and Liabilities 5
Notes to the Financial Statements 6 – 12
Independent Examiner’s Report 13

For a report on the proceedings of the PCC and other Church activities please see the separate report booklet

Parish of Tolleshunt Knights with Tiptree Annual Report Year ended 31 December 2022

Administrative Information

St. Luke’s Church is situated in the parish of Tolleshunt Knights with Tiptree and is part of the Witham Deanery in the Diocese of Chelmsford within the Church of England. The correspondence address is c/o The Rectory, Rectory Road, Tiptree, Essex.

The Parochial Church Council (PCC) is registered as a charity with the Charity Commission. The charity number is 1154944.

Structure, governance and management

The method of appointment of PCC members is set out in the Church Representation Rules. All Church members are encouraged to register on the Electoral Roll and stand for election to the PCC. Members of the PCC are either ex officio or elected at the Annual Parish Meeting. Members may be Co-opted to fill casual vacancies. The PCC members who have served from 1 January 2022 to the date of this report are shown on the front cover of this report. PCC members serve a 3 year term and one third are elected each year. Deanery Synod members are elected for 3 years. Clergy, readers and churchwardens are ex officio members.

Teams

In addition to the main PCC, there are also teams established by the PCC to look at certain matters and report back to the main PCC meeting.

Standing Committee

This is the only committee required by law. It has power to transact business of the PCC between its meetings, subject to any directions given by the Council.

Fabric Team

This team has responsibility for all aspects of the maintenance and upkeep of the Church Fabric.

Worship and Discipleship Team

This team meets to review all aspects of our worship.

Friends of St Luke’s

This team has been formed to launch a Friends Group to provide resources and support to the parish by way of social & fundraising events involving the wider community.

Youth Work Team

This team coordinates our outreach to young people within the churches of Tiptree and the wider community.

Stewardship and Finance Team

This team receives regular financial updates, reviews income and expenditure and coordinates the PCC’s stewardship scheme.

Objectives and activities

St. Luke’s PCC has the responsibility of co-operating with the incumbent, in promoting in the ecclesiastical parish of Tolleshunt Knights with Tiptree the whole mission of the Church, pastoral, evangelistic, social and ecumenical. It also has maintenance responsibilities for St. Luke’s Church, the Churchyard and Church extension, Tiptree together with the graveyard at Tolleshunt Knights. The PCC is committed to enabling as many people as possible to worship at our church and to become part of our parish community. We have good links with our fellow churches in the village and with the local schools. Our extension is in regular use by both church groups and other groups from the wider community.

Achievements and performance

Church attendance

All are welcome to attend our regular services. As of April 2023 there are 115 parishioners on the Church Electoral Roll, 5 of whom are not resident within the parish. A complete revision of the electoral roll took place in 2019. The average weekly attendance at Sunday services,

1

Parish of Tolleshunt Knights with Tiptree Annual Report Year ended 31 December 2022 – continued

including children, is approximately 65 although some members of the congregation are still to return post covid. As well as our regular services we enable our community to celebrate and thank God at the milestones of the journey through life. Attendance over Christmas 2022 at all services, was 268, considerably up on 2021 which was affected by Covid. We also hosted carol services for two primary schools. The attendance at these was 397 We also host services for our village schools at Christmas and Easter and at other times throughout the year.

Review of the Year

The following is a report of the proceedings of the PCC during the year. Other reports on aspects of worship at St. Luke’s are in a separate booklet.

During 2022 the PCC met five times including a brief meeting after the Annual Meeting. Details of PCC membership are at the front of this report. At each meeting regular reports are received regarding safeguarding, finance and from the various PCC teams.

In February 2022 the PCC received reports from the Team Council on the preparation of the parish profile for the Team Vicar post in the Team Ministry. Discussions were also held as to how we could support the parish of Great Braxted, one of the parishes in the Team Ministry that was struggling due to falling numbers and an aging congregation. A play area for the Parents & Toddlers group was approved.

At the APCM in May a Pastoral Scheme to join the parishes of Tiptree and Great Braxted was approved. Following the APCM a short meeting was held to formally elect officers and agree meeting dates.

In June, at the first full meeting following the APCM, membership of the various PCC teams and their Terms of Reference where approved. The PCC received a report that the drains at the rear of the church extension were blocked due to damage from tree roots. It was agreed to repair the drains and this work was subsequently covered by an insurance claim. It was also agreed to replace some of the chairs in the extension as they were old and starting to become dangerous.

In September the proposed Pastoral Scheme was discussed and the proposed name chosen. Notice was received that a tree at the Tolleshunt Knights burial ground needed to be looked at as it was in a dangerous state. As it had a preservation order on it, we needed Council approval for any work to be done. The proposed 2023 Parish share scheme was discussed. There had been concern within other parishes in the team, as well at Deanery level about the calculations and a Deanery meeting of treasurers was held in October to discuss and feed back to the Diocese. It had been agreed that we would hold a stewardship campaign in 2022. This had been delayed by Covid. The meeting in September approved the format of the campaign.

In November the PCC received updates on the progress of the pastoral scheme which has now gone out for consultation. Permission had been obtained to do the necessary work on the Tolleshunt Knights tree and quotes were being obtained. In November, Jackson CromptonBattersby was licensed by Bishop Guli as the new Team Vicar based at Layer de la Haye in the Team Ministry.

During the year there was some initial concern that Messy Church was struggling due to lower numbers post covid. This now seems to be resolving itself and attendance is now slightly higher than pre covid.

Friends of St Luke’s (FoSL) have continued to hold events such as concerts, craft fairs and a Christmas Tree festival. Some of these are a joint effort with Farleigh Hospice.

2

Parish of Tolleshunt Knights with Tiptree Annual Report Year ended 31 December 2022 – continued

Financial review

Our total income on all funds during the year was £92,955 compared to £166,297 in 2021. 2021 included the proceeds from a sale of land of £93,000. Our stewardship income is virtually the same as 2021. The effects of the stewardship campaign held at the end of 2022 will be seen in 2023. Our income from letting the extension was up £10,000 over 2021 as more groups started back and the extension was available for much more of the year.

Our total expenditure for the year was £100,562 (2021: £90,505). General fund expenditure was £98,421 (2021 £88,445). Our contribution to the Diocese towards the costs of providing the stipends and housing for the clergy and providing the support and infrastructure of the Diocese of £45,540 (2021: £46,751) was paid in full.

The expenses of the team administrator and other direct costs are recharged to the other team parishes in proportion to their Parish share. At the end of the year £7,192 (2021 £6,644) was still owing.

The net result for the year is an excess of payments over receipts of £7,608 over all funds of which unrestricted funds showed an excess of payments over receipts of £10,710. The total of unrestricted general funds carried forward is £140,314.

The accounts reflect the continuing recovery from the impact of Covid19 on church activities. Positively, our stewardship giving appears to have held up, fundraising has recommenced and we are able to receive fees for weddings and extension lettings.

Reserves policy

It is the policy of the PCC to maintain a balance on unrestricted funds (if possible) which equates to approximately 6 months unrestricted payments to cover emergency situations which may arise from time to time. The balance of £140,314, which includes designated funds meets this target.

Volunteers

We would like to thank all the volunteers who work so hard to make our church the vibrant community it is, and who work behind the scenes to maintain the fabric of the church, provide administrative support and do all the unseen jobs that need to be done.

Approved by the PCC on 2 March 2023 and signed on their behalf.

Rev’d A L Renshaw Chairman 23 April 2023

3

PARISH OF TOLLESHUNT KNIGHTS WITH TIPTREE FINANCIAL STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2022

Receipts & Payments Account
Note
Receipts
Voluntary income
2(a)
Church activities
2(b)
Activities for generating funds
2(c)
Income from investments
2(d)
Other incoming resources
2(e)
Total receipts
Payments
Church activities
3(a)
Cost of generating funds
3(b)
Total payments
Cash and bank current/deposit
accounts at 1 January 2022
Cash and bank current/deposit
accounts at 31 December 2022
2021
Receipts
Voluntary income
Church activities
Activities for generating funds
Income from investments
Other incoming resources
Total receipts
Payments
Church activities
Cost of generating funds
Total payments
Transfer
Cash and bank
current/deposit accounts at 1
January 2021
Cash and bank
current/deposit accounts at 31
December 2021
Excess of receipts over
payments / (payments over
receipts)
Excess of receipts over
Restricted
funds
(note 4)
£
1,928.96
-
-
-
-
Friend's of
St. Luke's
£
312.00
-
3,003.48
-
-
unrestricted
funds
£
50,112.17
8,994.65
20,498.81
392.97
7,711.87
TOTAL FUNDS
2022
£
52,353.13
8,994.65
23,502.29
392.97
7,711.87
2021
£
50,451.60
5,564.95
10,720.69
384.35
99,175.02
1,928.96 3,315.48 87,710.47 92,954.91 166,296.61
1,928.96
-
-
212.86
98,421.16
-
100,350.12
212.86
90,504.57
-
1,928.96 212.86 98,421.16 100,562.98 90,504.57
-
3,014.88
3,102.62
(9,841.98)
(10,710.69)
151,024.23
(7,608.07)
144,197.13
75,792.04
68,405.09
3,014.88 (6,739.36) 140,313.54 136,589.06 144,197.13
£
815.00
-
-
-
-
£
336.00
-
1,563.81
-
-
£
49,300.60
5,564.95
9,156.88
384.35
99,175.02
2021
£
50,451.60
5,564.95
10,720.69
384.35
99,175.02
2020
£
88,358.75
101,093.60
9,287.60
571.50
3,870.52
815.00 1,899.81 163,581.80 166,296.61 203,181.97
2,060.00
-
-
-
88,444.57
-
90,504.57
-
253,258.75
200.30
2,060.00 - 88,444.57 90,504.57 253,459.05
(1,245.00)
-
4,259.88
1,899.81
(11,741.79)
75,137.23
-
75,887.00
75,792.04
-
68,405.09
(50,277.08)
-
118,682.17
3,014.88 (9,841.98) 151,024.23 144,197.13 68,405.09

4

PARISH OF TOLLESHUNT KNIGHTS WITH TIPTREE STATEMENT OF ASSETS AND LIABILITIES As at 31 December 2022

STATEMENT OF ASSETS AND LIABILITIES
As at 31 December 2022
Monetary assets
Cash in hand
Cash at bank
- Current account
- No 2 current account
- 60 Day Notice Account
- Organ Fund High Interest Account
- Spooner Legacy High Interest Account
- Remembrance Account
Total of cash and bank
2021
General
Fund
£
830.00
59,685.50
25,006.85
50,000.00
4.30
1,405.96
3,380.93
Restricted
Funds
£
3,014.88
Friend's of
St. Luke's
£
-
(6,739.36)
Third
Parties
£
3,362.59
Totals
2022
£
830.00
59,323.61
25,006.85
50,000.00
4.30
1,405.96
3,380.93
2021
£
835.00
80,301.33
11,932.44
50,000.00
4.30
1,405.85
3,205.93
140,313.54 3,014.88 (6,739.36) 3,362.59 139,951.65 147,684.85
151,024.23 3,014.88 (9,841.98) 3,487.72 147,684.85

Church furnishings are included in the Inventory and vested in the wardens on special trust

Debtors

The following costs included in expenses were due for reimbursement from other parishes in the team

Clergy expenses and administrator costs
Liabilities
The following expenses which were incurred in 2022 were paid in 2023
Organists fees
Clergy expenses
7,191.79 6,644.10
490.00
103.21
515.00
151.46
593.21 666.46
Assets
Investments and funds held by the Diocese:
Capital and income accounts:
Rev R S N Lees Fund:
Capital and Income reinvested:
69.42 shares held - value at 31 December 2022
Rose West Legacy
Capital: 150 shares - value at 31 December 2022
1,434.31
3,099.21
1,580.02
3,512.72
4,533.52 5,092.74

The financial statements were approved by the PCC on 2 March 2023 and signed on their behalf

Revd A L Renshaw M D Borgartz PCC Chairman Treasurer

5

PARISH OF TOLLESHUNT KNIGHTS WITH TIPTREE NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2022

1 ACCOUNTING POLICIES

The financial statements of the PCC have been prepared in accordance with the Church Accounting Regulations 2006 using the Receipts & Payments basis.

Funds

General funds represent the funds of the PCC that are not subject to any special restriction regarding their use and are available for application on the general purposes of the PCC. These include funds designated for a particular purpose by the PCC.

Where money has been received which has restrictions on how it may be spent, this is identified as a restricted fund and the reasons for the restriction noted. The bank balances in respect of these funds are shown separately.

The accounts include monetary transactions, assets and liabilities for which the PCC can be held responsible. They do not include the accounts of church groups that owe their main affiliation to another body nor those that are informal gatherings of Church members.

Subject to the above, receipts and payments include income as received and expenditure when irrevocably paid.

Statement of Assets and Liabilities

The following assets are recognised but not necessarily valued in the Statement of Assets and Liabilities:

The following assets are recognised and a monetary value given as part of the description in the Statement of Assets and Liabilities:

Closing bank balances as shown in the receipts and payments account.

The following liabilities are recognised in the Statement of Assets and Liabilities - Any loans or overdrafts advanced to the PCC

Legacies

The PCC regards all legacies left to St Luke’s Church as a gift to be gratefully received and wisely used. When a legacy is given for a specific purpose the PCC are required to use the legacy for this purpose. Where no restriction is placed on a legacy the money will be put into a designated fund within the General Fund of the PCC accounts to be used for a specific purpose or purposes. This purpose will be decided by the PCC following recommendations from the

6

PARISH OF TOLLESHUNT KNIGHTS WITH TIPTREE NOTES TO THE FINANCIAL STATEMENTS - continued For the year ended 31 December 2022

Restricted

2
Receipts
2(a) Voluntary income
Planned giving:
Income tax recoverable on Gift Aid
Stewardship
Collections (open plate) at all services
Special collections
Votive candles
Wall safe - cards
Grants
Subscriptions
Donations, appeals etc.
2(b)Church activities
Fees
Memorial plaques
Heating charges
Open Door income
2(c) Activities for generating funds
Fund raising events:
Beverley Brothers
Jazz evening
Refreshments at events
Sundry events
Ukelele evening
Christmas Tree Festival/Bazaar
History weekend
Pudding evening
Tabletop sale
Quiz night
Bookstall
Extension fees
Church hire
Rent
Printing income
Messy Church
Advertising Income
2(d)Income from investments
Dividends receivable
Interest received
2(e) Other incoming resources
Team refunds
Sale of land
Miscellaneous income
Total Receipts
Funds
(note 4)
£
1,928.96
Friend's of
St. Luke's
£
312.00
-
Unrestricted
funds
£
5,149.50
38,616.00
3,082.07
236.35
156.44
15.55
230.00
2,626.26
TOTAL FUNDS TOTAL FUNDS
2022
£
5,149.50
38,616.00
3,082.07
236.35
156.44
15.55
230.00
312.00
4,555.22
2021
£
6,765.55
38,513.00
2,675.12
180.51
46.56
30.60
230.00
336.00
1,674.26
1,928.96 312.00 50,112.17 52,353.13 50,451.60
7,814.00
675.00
380.00
125.65
7,814.00
675.00
380.00
125.65
4,758.00
675.00
50.00
81.95
- - 8,994.65 8,994.65 5,564.95
300.50
303.42
150.00
483.50
261.11
162.86
213.35
1,128.74
-
-
-
31.00
18,712.25
1,339.50
-
163.76
172.30
80.00
-
300.50
303.42
-
150.00
483.50
261.11
162.86
213.35
1,128.74
31.00
18,712.25
1,339.50
-
163.76
172.30
80.00
367.50
568.50
-
54.00
-
416.81
-
-
-
157.00
15.00
8,727.50
-
255.00
62.43
16.95
80.00
- 3,003.48 20,498.81 23,502.29 10,720.69
92.17
300.80
92.17
300.80
89.15
295.20
- - 392.97 392.97 384.35
7,288.54
423.33
7,288.54
-
423.33
5,709.29
93,000.00
465.73
- - 7,711.87 7,711.87 99,175.02
1,928.96 3,315.48 87,710.47 92,954.91 166,296.61

Total Receipts

7

PARISH OF TOLLESHUNT KNIGHTS WITH TIPTREE NOTES TO THE FINANCIAL STATEMENTS - continued For the year ended 31 December 2022

Restricted
Funds
Friend's of
3
Payments
(note 4)
St. Luke's
£
£
3(a) Church Activities
Diocesan family purse
Clergy expenses:
Rector travel
Curate travel
Rector telephone
Curate telephone
Church expenses:
Heat, light, water and insurance
Maintenance & equipment
1,634.00
Altar services
Music, choir and organists
Upkeep of churchyard - general
Upkeep of churchyard - Tolleshunt Knights
Construction costs
Extension expenses:
Heat, light, water and insurance
Maintenance
Cleaning wages
Cleaning materials
Equipment
194.96
Telephone
Christmas tree
100.00
Professional fees
Miscellaneous expenses
Books and publications
Missionary and charitable giving:
Church overseas
- Bible Society (Special collection)
Home missions and other Church societies and organisations
- TYPO
- LMDC Charity
- Children's Society (Christingle collection)
Secular charities
- Little Haven Children's Hospice
Church management and administration
Bank charges
Administrator costs
Postage, stationery and printing
Gifts
Training costs
Memorial plaques
Sundry costs
-
1,928.96
-
3(b)Costs of generating funds
FoSL event costs
212.86
-
212.86
Total payments
1,928.96
212.86
Restricted
Funds
Friend's of
3
Payments
(note 4)
St. Luke's
£
£
3(a) Church Activities
Diocesan family purse
Clergy expenses:
Rector travel
Curate travel
Rector telephone
Curate telephone
Church expenses:
Heat, light, water and insurance
Maintenance & equipment
1,634.00
Altar services
Music, choir and organists
Upkeep of churchyard - general
Upkeep of churchyard - Tolleshunt Knights
Construction costs
Extension expenses:
Heat, light, water and insurance
Maintenance
Cleaning wages
Cleaning materials
Equipment
194.96
Telephone
Christmas tree
100.00
Professional fees
Miscellaneous expenses
Books and publications
Missionary and charitable giving:
Church overseas
- Bible Society (Special collection)
Home missions and other Church societies and organisations
- TYPO
- LMDC Charity
- Children's Society (Christingle collection)
Secular charities
- Little Haven Children's Hospice
Church management and administration
Bank charges
Administrator costs
Postage, stationery and printing
Gifts
Training costs
Memorial plaques
Sundry costs
-
1,928.96
-
3(b)Costs of generating funds
FoSL event costs
212.86
-
212.86
Total payments
1,928.96
212.86
Restricted
Funds
Friend's of
3
Payments
(note 4)
St. Luke's
£
£
3(a) Church Activities
Diocesan family purse
Clergy expenses:
Rector travel
Curate travel
Rector telephone
Curate telephone
Church expenses:
Heat, light, water and insurance
Maintenance & equipment
1,634.00
Altar services
Music, choir and organists
Upkeep of churchyard - general
Upkeep of churchyard - Tolleshunt Knights
Construction costs
Extension expenses:
Heat, light, water and insurance
Maintenance
Cleaning wages
Cleaning materials
Equipment
194.96
Telephone
Christmas tree
100.00
Professional fees
Miscellaneous expenses
Books and publications
Missionary and charitable giving:
Church overseas
- Bible Society (Special collection)
Home missions and other Church societies and organisations
- TYPO
- LMDC Charity
- Children's Society (Christingle collection)
Secular charities
- Little Haven Children's Hospice
Church management and administration
Bank charges
Administrator costs
Postage, stationery and printing
Gifts
Training costs
Memorial plaques
Sundry costs
-
1,928.96
-
3(b)Costs of generating funds
FoSL event costs
212.86
-
212.86
Total payments
1,928.96
212.86
Unrestricted
funds
£
45,540.00
1,149.10
507.09
385.75
-
5,654.05
708.25
540.83
5,681.58
3,740.53
-
7,859.58
2,342.75
2,379.68
829.97
2,386.95
779.21
170.00
35.00
1,910.16
373.40
-
2,000.00
-
47.50
188.85
133.51
8,825.00
2,167.03
40.39
45.00
500.00
1,500.00
TOTAL FUNDS
2022
£
45,540.00
1,149.10
507.09
385.75
-
5,654.05
2,342.25
540.83
5,681.58
3,740.53
-
-
7,859.58
2,342.75
2,379.68
829.97
2,581.91
779.21
270.00
35.00
1,910.16
373.40
-
2,000.00
-
47.50
188.85
133.51
8,825.00
2,167.03
40.39
45.00
500.00
1,500.00
2021
£
46,751.00
831.60
469.80
588.49
504.00
2,362.43
368.46
303.87
1,618.85
1,659.99
65.00
(1,000.00)
3,671.43
1,951.09
1,472.83
612.08
3,453.98
473.58
440.00
9,016.16
2,364.14
366.80
59.30
-
39.00
-
82.31
97.48
8,568.34
2,774.13
50.43
-
488.00
-
1,928.96 - 98,421.16 100,350.12 90,504.57
212.86 212.86 -
- 212.86 - 212.86 -
1,928.96 212.86 98,421.16 100,562.98 90,504.57

8

PARISH OF TOLLESHUNT KNIGHTS WITH TIPTREE NOTES TO THE FINANCIAL STATEMENTS - continued For the year ended 31 December 2022

4
Restricted funds
Restricted Funds Receipts
Voluntary income
Grants
Donations, appeals etc.
Total Receipts
Restricted Funds Payments
Church activities
Church expenses:
Maintenance & equipment
Extension - new equipment
Christmas tree
Total payments
Choir
Hymn books
Sanctuary robes
Cash and bank accounts at 31
December 2022
Cash and bank accounts at 1 January
2022
Excess of receipts over
payments/(payments over receipts)
Tawell
Legacy
£
Organ
Fund
£
Ministry
fund
£
Other
£
1,928.96
1,928.96
1,928.96
1,634.00
194.96
100.00
1,928.96
1,928.96
-
634.88
634.88
300.00
196.10
138.78
634.88
TOTAL FUNDS TOTAL FUNDS
2022
£
-
1,928.96
2021
£
-
815.00
- - - 1,928.96 815.00
- - - 1,928.96 815.00
1,634.00
194.96
100.00
-
1,960.00
100.00
- - - 1,928.96 2,060.00
- - - 1,928.96 2,060.00
-
825.00
-
1,097.00
-
458.00
-
3,014.88
(1,245.00)
4,259.88
825.00 1,097.00 458.00 3,014.88 3,014.88
-

Restricted Funds

The restricted funds shown above and their restrictions are:

Tawell Legacy

This fund represents a legacy left to the Rector and Churchwardens of St. Luke's by the late Mrs P E Tawell for the maintenance of the Church and graveyard with the wish that the graves and gravestones of herself and her family are kept in good order.

Organ Fund

This fund represents donations given for maintenance of the organ.

Ministry Fund

This fund represents monies arising from the retirement of J Leaworthy and which are to be used to provide grants for those undertaking further study for ministry.

Other

This represents sundry small restricted fund balances held from time to time.

Hymn Books

This fund represents monies raised towards the replacement of the hymn book used in services.

Sanctuary robes

This fund represents monies raised towards the replacement of robes for Servers.

Choir

This represents money left to the choir in a legacy.

9

PARISH OF TOLLESHUNT KNIGHTS WITH TIPTREE NOTES TO THE FINANCIAL STATEMENTS - continued For the year ended 31 December 2022

PARISH OF TOLLESHUNT KNIGHTS WITH TIPTREE
NOTES TO THE FINANCIAL STATEMENTS - continued
For the year ended 31 December 2022
5
General Fund
The general fund is made up of the following:
- General fund
5(a)
Funds designated by the PCC
- Spooner legacy
5(b)
- Tabner legacy
5(d)
- Remembrance fund
5(c)
- Organ fund
5(e)
- Everitt legacy
5(f)
- Wilkinson legacy
5(g)
- East Legacy
5(h)
- Sorrell Legacy
5(i)
- Taylor Legacy
5(j)
- Butler Legacy
5(k)
- Roof fund
5(l)
- Rector Discretionary Fund
5(m)
- Musical Events
5(n)
a)
General fund
Balance brought forward
Excess of receipts over payments/(payments over receipts) for year
Transfer (to)/from Remembrance fund
Transfer (to)/from Everitt legacy
Transfers re Weaver Legacy
Balance carried forward
b)
Spooner legacy
Balance brought forward
Transfer from/(to) general fund
Balance carried forward
c)
Remembrance fund
Balance brought forward
Transfer from/(to) general fund
Balance carried forward
d)
Tabner Legacy
Balance brought forward
Transfer from/(to) general fund
Balance carried forward
e)
Organ Fund
Balance brought forward
Transfer from General Fund re Weaver Legacy
Balance carried forward
f)
Everitt Legacy
Balance brought forward
Transfer (to)/from general fund
Balance carried forward
2022
£
(43,740.04)
1,185.40
2,812.94
3,380.93
30,000.00
34,578.53
500.00
500.00
1,000.00
17,301.66
1,195.62
81,598.50
5,000.00
5,000.00
2021
£
(35,181.31)
1,185.40
2,812.94
3,205.93
30,000.00
36,905.49
500.00
500.00
1,000.00
17,301.66
1,195.62
81,598.50
5,000.00
5,000.00
140,313.54 151,024.23
(35,181.31)
(10,710.69)
(175.00)
2,326.96
-
(13,533.04)
75,137.23
(187.00)
-
(96,598.50)
(43,740.04) (35,181.31)
1,185.40
-
1,185.40
-
1,185.40 1,185.40
3,205.93
175.00
3,018.93
187.00
3,380.93 3,205.93
2,812.94
-
2,812.94
-
2,812.94 2,812.94
30,000.00
-
25,000.00
5,000.00
30,000.00 30,000.00
36,905.49
(2,326.96)
36,905.49
-
34,578.53 36,905.49

10

PARISH OF TOLLESHUNT KNIGHTS WITH TIPTREE NOTES TO THE FINANCIAL STATEMENTS - continued For the year ended 31 December 2022

5
General Fund (continued)
g)
Wilkinson Legacy
Balance brought forward
Transfer (to)/from general fund
Balance carried forward
h)
East Legacy
Balance brought forward
Transfer (to)/from general fund
Balance carried forward
i)
Sorrell Legacy
Balance brought forward
Transfer (to)/from general fund
Balance carried forward
j)
Taylor Legacy
Balance brought forward
Transfer (to)/from general fund
Balance carried forward
k)
Butler Legacy
Balance brought forward
Transfer (to)/from general fund
Balance carried forward
l)
Roof Fund
Balance brought forward
Transfer (to)/from general fund
Balance carried forward
m) Rector Discretionary Fund
Balance brought forward
Transfer (to)/from general fund
Balance carried forward
n)
Musical Events
Balance brought forward
Transfer (to)/from general fund
Balance carried forward
2022
£
500.00
-
2021
£
500.00
-
500.00 500.00
500.00
-
500.00
-
500.00 500.00
1,000.00
-
1,000.00
-
1,000.00 1,000.00
17,301.66 17,301.66
-
17,301.66 17,301.66
1,195.62
-
1,195.62
-
1,195.62 1,195.62
81,598.50 -
81,598.50
81,598.50 81,598.50
5,000.00 -
5,000.00
5,000.00 5,000.00
5,000.00 -
5,000.00
5,000.00 5,000.00

11

PARISH OF TOLLESHUNT KNIGHTS WITH TIPTREE NOTES TO THE FINANCIAL STATEMENTS - continued For the year ended 31 December 2022

6 Amounts held on behalf of third parties

mounts held on behalf of third parties
- Mothers and toddlers
- Foodbank
- Mens Supper Club
- Christmas Alone
- Beacon House
- Key deposits
- Diocese of Chelmsford
- Others
2022
£
545.26
2,537.33
-
-
-
140.00
140.00
-
2021
£
587.77
2,290.33
388.96
65.00
25.66
120.00
10.00
-
3,362.59 3,487.72

7 Restricted income

The PCC receives certain income on the understanding that it is used towards the maintenance of the Churchyard and in the case of legacies the graves of the legatees. These amounts during the year were:

the year were:
2022 2021
£ £
Income from investments held on behalf of the PCC by the Central Board
of Finance from the following:
Rose West Legacy 92.17 81.53
Grant from The Commonwealth Graves Commission 30.00 30.00

12

Independent Examiner's Report to the PCC of the Parish of Tolleshunt Knights with Tiptree

I report on the accounts of the PCC for the year ended 31 December 2022, which are set out on pages 4 to 12.

Respective responsibilities of the PCC and examiner

The members of the PCC are responsible for the preparation of the financial statements. The PCC members consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the Charities Act) and that an independent examination is required.

It is my responsibility to:

Basis of independent examiner's statement

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the PCC and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the financial statements present a “true and fair view” and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In connection with my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect:

I have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

J Wyncoll ACA Willow House 110 Maldon Road Tiptree 19 April 2023

13