## Blackhorse Road Baptist Church 

Report and Accounts Year ended 31 December 2022 


1 Lamb's Passage, London EC1Y 8AB www.stewardship.org.uk 



BLACKHORSE ROAD BAPTIST CHURCH
LEGAL AND ADMINISTRATIVE DETAILS
FOR THE YEAR ENDED 31 DECEMBER 2022
ADDRESS FOR CORRESPONDENCE
65 Blackhorse Road
Walthamslow
E177AS
GOVERNING DOCUMENT
De¢laralion ol Trust dated O¢lober 2013
CHARITY REGISTRATION NUMBEFI
1154906
TRUSTEES RESPONSIBLE FOR
MANAGING THE CHARITY
Malcolm Palten (Senior Pastor)
Naaman Murphy (resigned October 20221
Christine South (Treasurer)
Veronica Neblett (Church Adminislralorl
David Arkell
Timothy Barker
Andrew Brown
James Brown lappoinled as Associate Pastor Sep 20231
Veronica Hanson-Allen
Jackie MoLJhon
Salome Wyatt Iresigned June 20221
CUSTODIAN TRUSTEES
London Baptist Property Board Ltd.
BANKERS
Bar¢lays Bank plc
INDEPENDENT EXAMINER
Jaimée Young
Stewardship
1 Lamb's Passage
LONDON
EC1Y 8AB
INDEX
Page 1
Pages 24
Page 5
Page 6
Page 7
Pages 8-9
Legal and Adminislralive Details
Trustees. Report
Independent Examiner's Report
Receipts and Payments Account
Statement ol Assets & Liabilities
Notes lo the Accounts
Page 1

BLACKHORSE ROAD BAPTIST CHURCH
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2022
The Trustees have pleasure in submitting the Report and Awounls lor the year ended 31 December
2022.
Objects of the eharlty
The charity, which is a church, is governed by a trust deed and is Conslituled as a trust. The charity's
principal object, as sel out in ils governing document, is the advancement ol the Christian faith. The
Church may also advance education and carry out other charitable purposes in the UK andlor other
parts ol the world.
Alms and purpose$
The Trustees of Blackhorse Road Baptist Church, with the support of the Covenant Members, Meeting,
have a responsibility to ensure that the church fulfils its objectives and also oversee the activities of the
hurch. In particular they seek to ensure that the church's legal responsibilities with regard lo
Safeguarding, Health and Safety, and Public Liability are fulfilled. They also seek lo steer the church lo
ensure it Continues lo develop and grow and serve both its members and the local community well.
In planning the activities the Trustees have applied the guidance on public benefit issued by the Charity
Commission.
Revlew of the ¢harlty'$ maln a¢tlvltle$ and a¢hlevement$
To further the above Obj￿1$ and vision, the charitls main activities and achievements were as follows..
This was the year when church activities and the use ol the building began lo return to normal following
the impact ol ¢ovid-19. Tols 'n' Toys, lour toddler groupl, the Bereavement group, the youth group,
Guides, the aller school theatre group, and the Migrant Drop-ln all resumed their usual artivities.
Our discipleship activities continued with our Grow Groups Ibible study groups) meeting and studying
various themes and books of the bible. We have a women's group on Monday mornings, two groups
on Monday evening, one on Tuesday evening, an online 'zoom' group and the Iranian Bible Study
group. These discipleship groups are supported by WhatsApp groups for sharing news and needs lor
prayer. They are the primary means of ollering pastoral Care.
At our church meeting in July we agreed lo become a pilot church in the Emmaus Project run by Share
Jesus International ISJII. Evangelists from &il will 'walk with us, over two years ollering training,
mentoring and consultancy lo help us become more naturally evangelisti¢ as a Church. We launched in
November and it will continue till October 2024. This rellecls our commitment to sharing our faith with
friends, neighbours and through activities to reach our local community for Christ.
At the end of October Assistant Pastor Naaman Murphy ended his service with the church aller almost
20 years. He has been a faithful servant over the years and, with his family, much loved members of
our church community. Al his final Sunday tributes were given acknowledging his helpful preaching, his
love for the young people and gentle and caring character. The previous weekend he had led a youth
weekend away with 17 of the young people, forging new momentum amongst this group and so leaving
a legacy lor others lo build on. The leaders began consulting with the church on his replacement and
we hope that a new appointment will malerialise by September 2023.
Page 2

Our Sunday services are allended by around 70 adults and 25 children, a little lower than before ¢ovid-
19 though we regularly have 20 to 30 people viewing on our livestream. On the 'big occasions such as
baptisms, Christmas and Naaman's leaving Sunday we are seeing over 100 adults present. Our
sermon series during the year included the '1 AM, sayings of Jesus, the book ol Nehemiah and Psalms.
A new preaching team was established to study and plan sermon series collaboratively with the first
joint sermon series launched early in 2023 on the book of Hebrews. Our young people covered key
events in the Old Testament and encounters with Jesus in their own groups. Our music group
developed with more young people taking part plawng instruments, singing, running the multimedia
desk and leading the services.
In October we hosted 'lf Prison Walls Could Speak,, a compelling one-man dramatic presentation of
the story ol persecuted Christian, Petr Hasek. Presented by the Artless Theatre Company with
remarkable special ellects it was well attended and appreciated by Christians and non-christians alike.
As part ol our commitment lo our local community, the church Continued lo support the local council by
hosting vaccine Clinics and collaborating with Christian Kitchen Ithe local soup kitchen) to enable
ouncil and NHS services lo be made accessible lo hard-to-reach members of the local community.
We also hosted residents, meetings and Ward Panels IPolicelresidenl liaison meelingsl.
Stru¢ture, governan¢e and management
Responsibility for setting policy and lor making operating decisions rest wth the trustees who meet
regularly to monitor the activities ol the charity. New Iruslees are appointed by a majority vote at the
Annual General Meeting, with recommendations submitted to the elders prior to the AGM.
The Trustees provide the overall governance of the church and mel together monthly. We monitored
the relaxation ol reslriclions and regulations as a result ol covid-19 and developed our vision lor
oming out ol the pandemic with a steady hand and empowering our church Community to continue lo
lulfil our vision ol 'Living lor God, growing together and sharing Jesus,. We held our AGM in July when
Salome Wyatt stepped down as an Elder and Christine South agreed to continue as Acting Treasurer
until a new Treasurer can be appointed. We established a new Safeguarding Team to monitor
ompliance with our policy, deal with any ¢on¢erns and ensure DBS checks and training is up lo date.
We linked up with Greenleal Baptist Church to provide training at Baptist Union level 2 lall workers with
young people or at-risk adu￿$) and level 3 (for trustees and key leaders).
Financial review
During the year income increased by £4,300, to £123,100, and expenditure increased by £7,200, 10
£97,000. As a result the cash held by the Charity increased by £26,100, to £155,200, 01 which
£151,000 is unrestricted and can be used for any charitable purpose.
Our most significant outgoings are the Ministers, stipends and building maintenance and we have plans
lor improvements which will require significant funding over the next lew years. The ¢ovid-19 pandemic
has significantly impacted on these plans but we expect lo be able to regain the momentum in this
respect in 2023 with our Archite¢l already re-engaged. We remain thankful that God continues lo
provide through the generous giving of his people and we also saw our hall rentals increase.
Reserve$ poll¢y
The Trustees regularly review our income and spending lo ensure that donations and assets are used
lo meet our objectives.
The trustees have determined that the charity should aim to hold unrestricted cash ol no less than
£25,000 Iwhi¢h equates lo about 3 months of unreslricled expendilurel so that the charity Could
onlinue to operate should income and l or expenditure vary adversely. Al the year end, the charity
held unreslricled cash of £151,000 and the charity is holding excess funds lor the purpose of planned
improvements Imenlioned abovel. See also note 5 to the awounls.
Page 3

Respon$ibilities of tru$tee$
Charity law requires us as Trustees to prepare financial statements lor each accounting year which
record the receipts and payments ol the Charity for the year.
We are responsible for keeping proper a￿ounting records which disclose with reasonable accuracy at
any time the financial position ol the charity and enable us to ensure that the financial statements
omply with the Charities Act 2011.
We also have a responsibility lo safeguard the assets ol the charity and to take reasonable steps lo
prevent fraud or any other irregularities.
Approval
This report was approved by the trustees and signed on their behalf by..
Revd Malcolm Pallen
Dale.. 28 September 2023
Page 4

INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF
BLACKHORSE ROAD BAPTIST CHURCH
report lo the trustees on my examination of the accounts ol Blackhorse Road Baptist Church Ithe
charity'l lor the year ended 31 December 2022 on pages 6 10 9 following.
Re$pon$ibilitie$ and basi$ of report
As the trustees ol the charity you are responsible for the preparation of the accounts in accordance with
the requirements of the Charities Act 2011 I'lhe 2011 Act'}.
I report in respect ol my examination of the charity s accounts Carried out under section 145 01 the 2011
Act and in carrying out my examination I have followed all the applicable Directions given by the Charity
Commission under section 14515llbl of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come lo my attention in
connection with the examination giving me cause lo believe that in any material respect=
accounting records were not kept in accordance with section 130 01 the 2011 Act,. or
2. the accounts do not accord with the accounting records.
I have no concerns and have come across no other matters in connection with the examination to which
attention should be drawn in order lo enable a proper understanding of the awounls lo be reached.
Jaimée Young
Stewardship
1 Lamb's Passage
LONDON
EC1Y 8AB
Dale.. 05 October 2023
Page 5

BLACKHORSE ROAD BAPMST CHURCH
RECEIPTS AND PAYMENTS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
nresirieted Fund
General
Designated
Funds
Funds
Restricted
Funds
To
2022
Total
2021
Notes
Inconje rece*ts
Donations
Gitt aid receipts
Legacies
(Xher grants
Income from charitgble activities
Income Irorn letbng ol lacilibes
Other
87.026
16,474
1,000
88,140
16,474
78,271
16,857
15,899
4,240
4,240
1,526
510
228
7,260
332
11.653
rolBlrecelpts
117268
624
123 132
118847
Paymenls
Payments
lo charitable
aetivilies undertaken directly
80.848
5,423
69
86,340
80,025
aetivilies undertaken by others
375
9,249
1,020
10,644
9,764
rolBIpayn￿nts
89 789
Nel of receipts I Ipaymentsl before
Iranslers
56,046
26,148
29,058
Transfers between funds
127.7781
27.758
20
Net movemenl in funds
8.267
13.710
26,148
29,058
Cash funds as al lasl year end
eash funds at this yearend
47.982
81.034
49
129,065
100,007
56.250
94.744
155214
129065
The notes on pages 8-9 lomi part oflhe5e accounts.
Page 6

BLACKHORSE ROAD BAPnST CHURCH
STATEMENT OF ASSETS AND LIABILITIES
FOR THE YEAR ENDED 31 DECEMBER 2022
Unresiricied Funds
General
Designated
funds
funds
Reslricled
funds
2022
2021
A CAsh lunds
Cash ai bank ￿ryth immediate access
Notice dewsi
Petty cash
36,666
19,536
48
56,250
4.220
40.886
114.280
15.837
113.180
94.744
94,744
4,220
155,214
129,065
Other monetory assets
Gift aKI due lo charity
18.970
18.970
16.426
e Ltsbllilleg
Falling due within one year..
Note 6
7.351
204
NEST pension
Fee for Independent Examination
1,020
1,020
1.020
1.020
1.020
8.575
Falllng due alter one year=
Pension
Note 6
149
149
TolBI
D Assets retslned lor charlty's own use
2022
insurance
Fund lo
Purchase
Cost
whieh asset
value
belon
Church prq)erty
Manse I (purchased 19951
Manse 2 (purchased 2￿9>
Church eonlenls
Endowment
General
General
General
31.11M)
150.0
272.460
60.695
The properties are shown al original cost.
The ehureh property Is held as endowment so that the proceeds of s￿e can onlybe used lorlhe purchase ol another buikling.
The trustees have used Insurance values for ehureh eontenls as Ihe lyuslees are unable to reliably estimate eurrenl values..
The aecounls were approved by the Iruslees and signed on Iheir beh￿1
dale
Revd Malcolm Patten
28 September 2023
The notes on pages 8-9 form part ol these aecounls.
Page 7

BLACKHORSE ROAD BAPTISTCHURCH
NOTES TO THE ACCOLINTS
FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounling polld85
Th& accounls havg bggn ptgpargd on a rgcgpts ar￿ patrThgnts basis ard comprisg a slaToThgnt Ihal shows thg charivs rgcèipts paymgnts. a slatgmgnt T￿1
s￿MarIS￿S charity's assgts and 113bilitigs and rglalgd notgs accounlancy profgssion havg d&te￿ingd that only accounts prwarod In accordancg with
aPpI￿a￿ accouThtiry sTa￿a[dS prosgnt a Iru& and fail, vigw a￿. as Ihgsg rocgipts ar￿ paym&Thts accounts mt la￿ canmtl b& ptgpargd In accordar
wrth accountlll9 star￿ardS. th8s8 accounls do pres￿1 lar￿ ar8 ￿t Int￿r￿￿d to pr8s8ntl a'tru8 ar￿ fair, vi&w of th& charty's fina￿la1 activrtiés ar￿ slate of
aflairs.
G8n8tal lUr￿S ai8 UnT88trLtsd knds which ar8 availab￿ at th8 d￿cretion of In fu￿￿ar￿a of lh8 98n8ral ￿1￿Cliv￿8 lh8 charity.
D8si9nat8d furds compris8 ￿￿[￿str￿￿d funds that hav8 b88n sét asid8 by lh8 for partIc￿ar purposes ￿eS1r1ct￿d furds at8 donations are to b
uséd In aCCorda￿￿￿hspeC11￿ I￿str￿lOnS impos8d bydonots.th8y I￿l￿d8 dOnal￿nS r8c8Nédfrom appé& forsp8crfic activili&s 01 proiécls.
Unr￿lri
G8￿ra1
d8
Fu￿S
Desig￿tsd
tunds
Total
FUr￿S
2022
2 PayThntsln r8L4tlan toChartt•￿0•rtlvltl￿5 unthrtak8ndlr8ctty
EThployTh8ntcosls
Mans8 8xp￿s@s. I￿1￿1￿ Insuranc8
lainManc8of bU1￿1n9S &
Nrth4
Nrth4
54.642
5.283
6.234
3.409
54.642
5.283
8272
3.409
58.586
5.877
3.674
2,039
Church Insurancg ar￿ I￿￿nc@S
Church activilios Includin9 0￿r￿ach
Youth and chi￿ra￿S wo
(kn￿nar
Adrninistration and S￿rt
CAh&rcosts
2.052
3,356
3.356
960
143
960
28
28
86.340
26
80.025
80.848
3 G￿t5 and 91tts Pa￿ to others
BU Hom8 m￿s1On
900
900
Organisatlolls < £1,
375
7,750
599
1,020
599
10.644
364
375
Transxllons wlth r8lat8d partl85
Trusl88s M. Patt8n ard N. Murphy s￿¥￿d as Faslors Iminislersl and w818 paid £26.770 and £20.62512021. £26.500and £24.5001[8sp￿1￿￿￿OrSa￿ry
capacty. nol lot So￿1￿ as tmstggs.thgs&paymgnls arg pgrmitt£d by Ihg charity's govor￿￿ docurngnt
In addition th&charily IrLuirgd èxpgrdilurg lolallin9 £5.28S12021.- £5.874 In rgspgct ol provis￿￿ of accommodalion Iwthh Is customary for minisl8rsl sot
thgy could bgttgrportoim th￿1rd￿l￿S
No payThgThts w8rg mad&to any olh8r ot P8[so￿ r8latéd toth8m. &x£￿fOr r81m￿rSe￿￿nt ol &xp8nsés paid 0￿0￿b&ha￿ ol th&charity.
Pa988

BLACKHORSE ROAD BAPTISTCHURCH
NOTES TO THE ACCOLINTS
FOR THE YEAR ENDED 31 DECEMBER 2022
MowThnt offunds
Closin9
balar
bala￿8
Paym8nl8
Transf8rs
G8rVa￿fUr￿￿
D8Sl9nalod f￿dS
Tit
Fglluwship
47.982
181,2231
56.250
5.503
2.639
5.468
18,2781
19991
8.740
P8OP
13,3561
12,0391
44.722
13.054
55.n7
sg
20.000
20.000
160
Siz8wdl Hall
117,892
195,8951
R88trLlédfu
Worngn's Bibl& St
Watm 5pacos Pr￿aCt
Tothur
49
4,240
700
300
5,240
1691
17201
13001
20
49
20
123 132
Th8 Tilh8 F￿d was 8slablish8d th8 church Th8mb8rs administ8r8d ty Is d8rivéd from a of all 98n8ral lUr￿S off8riws plus a
lith8of any 9ffts of189aciés lo1h@g8￿￿fUr￿￿
Th8 Fglluwship Fund was ct8atéd by th8 Church In 1986. It ￿ to b8 adThini8t8réd for th8 of th8 m8Thb8rs of th& 18lh)wship In ty th
D8acorts Itmstggs
Th8 Folkard Fur￿ Is anticipatéd to b8 uSédforf￿￿r&b￿￿1￿g d&v81￿m￿nt woths.
Th8 Youn9 P￿18 Is us8d ￿prOVId￿ r￿D￿rCaS ar￿ S￿sId￿@aClIVlIl￿S foryoury p8opl&inourchurch ar￿ community
Th8 Buildiry Fund was ci8al8d wrth th& obiéctiv& of ￿￿ntIlY1rQ mon8y hav8 s￿ratsd to in th8 church ￿1￿Ing a
Ma￿8S
CAtr*rd&sionat8d Includ8s fU￿S lob& ￿ad lot Wom&Ths and M8n's min￿li18S In th&church community
Th8 r￿S￿￿ Is s￿wn asd8signat8d and can b8 Iransf8Th8d usin9 lh8 tsusts8s' discr8tion.
Warm Spac8s Pro1￿1
8￿8c collaboralion th& wome￿ Failh N8Moth to run a Cornmunily Kilch8n from our C￿￿ch Wl. This Is tund8d by LB
Waltharn Fot8st'sWann Spacgs fu￿1
T8arfurd. A quart8rlysp8cial Col￿tion Istak8Th Int￿￿ChUrch S￿r￿&lnS￿ppOll 0fTÉartur￿ charity-
uk￿n￿. Coll8Ction for UCL Hospitals Charrtyfor Ukrainian youry p8opl& hav8 com& over h8r8 ￿ ca￿ar tréalTh8nt Ih811 n88d for 8wli88 whik
In UK
6 Th8 Baptlst ￿nsIon Sch8m
Fi8viously Btylst Sch8m&'s now clos8d d&fin8d b8￿fil sch8m& had rwrtin9 a lur￿1￿9 d8ficil ar￿ C￿tIty had b88n making
contrib￿lOnS lo tr*lp mak8 go￿ lh8 shortlall. Th8 Bap1￿1 P8nsion Sch8m8 proV￿￿d 8srimal8s forth8 chariws shai8 of lh8 f￿diry d&ftit and th8 8Stimat@
al th&year8￿was Includ8d as a monétary Iithlily Inth8 Slat8m8nt ol ASs￿tS￿r￿ Liabilili@s.
In July 2022 Bapiisl POns￿n rvach8d an with an Ir￿ura￿@ cornpary. c￿l￿d Just. to sécur8 bgrvafils payablg undgl th& now
clos£ddglinod b￿￿frt pgnsion schgmè l DB Sch8m&'l Thg prgmiurn payabl&toJusl wasfavouiablgard. afl8r lh8 liansacl￿ThWrth Jusl. DB Schgmg
lorygr has afurding d&f￿rt. It will lakg som&tim&to compl&tg procgss ard. uThtil rt Is com￿￿t8. somè risks rornain. Bas£d on cuirgnt valu8S th8 Eaptist
p￿s1O￿ Wigv8s It has Suff￿1￿nt assgts lo cornplglg thg ptocgss WIt￿Ul r¥uirin9 additional contribthions frorn panic1￿￿11￿ gmploy8rs b￿.
b8caus&somg ￿kS th r8main. thècharrtyhas bg8n askod to makg a nomi￿1 monlhlycon1ii￿1￿Tr0f £1 10 DB Irom Aug￿1 2022
Pa989