OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-12-31-accounts

Trustees D H M Treneer D H M Treneer
APop
SWalker
D
I Collins
LLurcock
0Wilson
SLynch
Charity number 1154869
Company number 08484445
Principal address 65-71 Holland Road
Hove
East Sussex
BN3 1JN
Registered office 65-71 Holland Road
Hove
East Sussex
BN3 1JN
Independent examiner John Caladine FCCA CTA FCIE
Caladine
Limited
Chantry
House
22 Upperton Road
Eastbourne
East Sussex
BN21 1BF

Page
Trustees' report 1-3
Statement oftrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Statement offinancial position
Notes to the financial statements 8-15

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
Notes 6 6 8 6 6
Income from:
Donations
and
legacies 2 57,011 34,634 91,645 40,437 42,853 83,290
Investments 3 18 18 5 5
Total income 57,029 34,634 91,663 40,442 42,853 83,295
Charitable
activities
4 55,949 33,331 89,280 46,126 42,415 88,541
Net incomel(expenditure)
movement
in funds
and 1,080 1,303 2,383 (5,684) 438 (5,246)
Reconciliation offunds:
Fund balances
2023
at 1 January 10,113 2,188 12,301 15,797 1,750 17,547
Fund balances at 31
December 2023 11,193 3,491 14,684 10,113 2,188 12,301

==> picture [459 x 209] intentionally omitted <==

==> picture [27 x 7] intentionally omitted <==

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
E 6 8 8
Donations and gifts 57,011 32,870 89,881 40,437 17,471 57,908
Grants received 1,764 1,764 25,382 25,382
57,011 34,634 91,645 40,437 42,853 83,290
Donations and gifts
Donations and gifts 52,666 32,633 85,299 38,984 17,471 56,455
Gift aid receivable 1,345 1,345 1,453 1,453
Other 3,000 237 3,237
57,011 32,870 89,881 40,437 17,471 57,908

==> picture [122 x 71] intentionally omitted <==

Charitable Charitable
activities activities
2023 2022
K 6
Direct costs
Staff costs 37,001 27,095
Contract services 5,476 5,476
Stationery
and equipment
828 249
Publicity and advertising 126
Pastoral gifts 143 847
Staff training, travel and other costs 470 646
43,918 34,439
Grant funding ofactivities (see note 5) 43,316 52,398
Share ofsupport and governance costs (see note 6)
Support 286 183
Governance 1,760 1,521
89,280 88,541
Analysis
by
fund
Unrestricted funds 55,949 46,126
Restricted funds 33,331 42,415
89,280 88,541

Grants payable
Charitable Charitable
activities activities
2023 2023
Grants to institutions:
CAP services 9,985 9,983
Grants to individuals 33,331 42,415

Support co sts all ocated to activities
2023 2022
6 6
Computer
running
costs 260 157
Sundry expenses 26 26
Governance costs 1,760 1,521
2,046 1,704
Analysed
between:
Charitable
activities
2,046 1,704
2023 2022
Governance costs comprise: 6 6
Accountancy 1,440 1,200
Independent examination fees 240 240
Bank charges 80 81
1,760 1,521

Number of employee s
2023 2022
Number Number
The average monthly number ofemployees during the year was:
Employment costs 2023f 2022
6
Wages and salaries 33,754 24,632
Pension contributions 3,247 2,463
37,001 27,095

2023 2022
Amounts falling due within one year:
Other receivables 55 155
Prepayments and accrued income 370
55 525
10 Current liabilities
2023
2
2022f
Other taxation and social security 577 368
Accruals and deferred income 1,618 1,457
2,195 1,825

subjec t to sp ecific conditions
by d
onors as to how th ey may be use d.
At 1 January Incoming Resources At 31
2023 resources expended December
2023f
St Bernard's Grant 858 18,134 (18,261) 731
Acts 435 1,330 14,500 (15,070) 760
Chalk Hill Trust 2,000 2,000
2,188 34,634 (33,331) 3,491

Restricted funds (Continued) Restricted funds (Continued) Restricted funds (Continued) Restricted funds (Continued) Restricted funds (Continued)
Previous year: At 1 January
2022
Incoming
Resources
resources
expended
At 31
December
2022
8 6 8
St Bernard's
Grant
1,150 25,382 (25,674) 858
Acts 435 600 17,471 (16,741) 1,330
1,750 42,853 (42,415) 2,188
St Bernard's
Grant - This
represents funds received from St Bernard's
charity
(registration
no. 207727) and is
used to relieve hardship for vulnerable women in crisis.
Acts 435 - This represent funds given through the Acts 435 charity giving
platform
(registration no.1131305)
and is used to provide financial assistance for individuals in need.
Chalk
Hill Trust Grant - This is a contribution
to fund
work on debt relief orders/bankruptcy
costs.
Unrestricted
funds
The unrestricted funds of the charity comprise the unexpended
balances ofdonations
and grants which are
not subject to specific conditions by donors and grantors as to how they may be used. These include
designated
funds
which have been set aside out of unrestricted
funds by the trustees
for specific purposes.
At 1 January Incoming
Resources
At 31
2023 resources expended December
2023
8
General funds 10,113 57,029 (55,949) 11,193
Previous year: At 1 January
2022
Incoming
resoumes
Resources
expended
At 31
December
2022
6 F
General funds 15,797 40,442 (46,126) 10,113
Analysis
ofnet
assets between funds
Unrestricted
Restricted
Total
funds funds
2023 2023 2023
E
Fund balances at 31 December 2023 are represented by:
Current assets/(liabilities) 11,193 3,491 14,684
11,193 3,491 14,684

Analysis of net assets between funds (Continued)
Unrestricted Restricted Total
funds funds
2022 2022 2022
6 6 5
Fund balances at 31 December 2022 are represented by:
Current assets/(liabilities) 10,113 2,188 12,301
10,113 2,188 12,301