| Trustees | D H M Treneer | D H M Treneer | |||
|---|---|---|---|---|---|
| APop | |||||
| SWalker | |||||
| D I Collins |
|||||
| LLurcock | |||||
| 0Wilson | |||||
| SLynch | |||||
| Charity number | 1154869 | ||||
| Company | number | 08484445 | |||
| Principal address | 65-71 Holland | Road | |||
| Hove | |||||
| East Sussex | |||||
| BN3 1JN | |||||
| Registered | office | 65-71 Holland | Road | ||
| Hove | |||||
| East Sussex | |||||
| BN3 1JN | |||||
| Independent | examiner | John Caladine | FCCA CTA FCIE | ||
| Caladine Limited |
|||||
| Chantry House |
|||||
| 22 Upperton | Road | ||||
| Eastbourne | |||||
| East Sussex | |||||
| BN21 1BF |
| Page | |||
|---|---|---|---|
| Trustees' | report | 1-3 | |
| Statement | oftrustees' | responsibilities | |
| Independent examiner's report |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements | 8-15 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |||
| Notes | 6 | 6 | 8 | 6 | 6 | |||
| Income from: | ||||||||
| Donations and |
legacies | 2 | 57,011 | 34,634 | 91,645 | 40,437 | 42,853 | 83,290 |
| Investments | 3 | 18 | 18 | 5 | 5 | |||
| Total income | 57,029 | 34,634 | 91,663 | 40,442 | 42,853 | 83,295 | ||
| Charitable activities |
4 | 55,949 | 33,331 | 89,280 | 46,126 | 42,415 | 88,541 | |
| Net incomel(expenditure) movement in funds |
and | 1,080 | 1,303 | 2,383 | (5,684) | 438 | (5,246) | |
| Reconciliation | offunds: | |||||||
| Fund balances 2023 |
at 1 January | 10,113 | 2,188 | 12,301 | 15,797 | 1,750 | 17,547 | |
| Fund balances at 31 | ||||||||
| December 2023 | 11,193 | 3,491 | 14,684 | 10,113 | 2,188 | 12,301 |
==> picture [459 x 209] intentionally omitted <==
==> picture [27 x 7] intentionally omitted <==
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||
| E | 6 | 8 | 8 | ||||
| Donations | and gifts | 57,011 | 32,870 | 89,881 | 40,437 | 17,471 | 57,908 |
| Grants received | 1,764 | 1,764 | 25,382 | 25,382 | |||
| 57,011 | 34,634 | 91,645 | 40,437 | 42,853 | 83,290 | ||
| Donations | and gifts | ||||||
| Donations | and gifts | 52,666 | 32,633 | 85,299 | 38,984 | 17,471 | 56,455 |
| Gift aid receivable | 1,345 | 1,345 | 1,453 | 1,453 | |||
| Other | 3,000 | 237 | 3,237 | ||||
| 57,011 | 32,870 | 89,881 | 40,437 | 17,471 | 57,908 |
==> picture [122 x 71] intentionally omitted <==
| Charitable | Charitable | ||||
|---|---|---|---|---|---|
| activities | activities | ||||
| 2023 | 2022 | ||||
| K | 6 | ||||
| Direct costs | |||||
| Staff costs | 37,001 | 27,095 | |||
| Contract services | 5,476 | 5,476 | |||
| Stationery and equipment |
828 | 249 | |||
| Publicity and | advertising | 126 | |||
| Pastoral gifts | 143 | 847 | |||
| Staff training, | travel | and other costs | 470 | 646 | |
| 43,918 | 34,439 | ||||
| Grant funding | ofactivities (see note | 5) | 43,316 | 52,398 | |
| Share ofsupport | and governance | costs (see note 6) | |||
| Support | 286 | 183 | |||
| Governance | 1,760 | 1,521 | |||
| 89,280 | 88,541 | ||||
| Analysis by |
fund | ||||
| Unrestricted | funds | 55,949 | 46,126 | ||
| Restricted funds | 33,331 | 42,415 | |||
| 89,280 | 88,541 |
| Grants payable | ||
|---|---|---|
| Charitable | Charitable | |
| activities | activities | |
| 2023 | 2023 | |
| Grants to institutions: | ||
| CAP services | 9,985 | 9,983 |
| Grants to individuals | 33,331 | 42,415 |
| Support co | sts all | ocated | to activities | ||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| 6 | 6 | ||||
| Computer running |
costs | 260 | 157 | ||
| Sundry expenses | 26 | 26 | |||
| Governance | costs | 1,760 | 1,521 | ||
| 2,046 | 1,704 | ||||
| Analysed between: |
|||||
| Charitable activities |
2,046 | 1,704 | |||
| 2023 | 2022 | ||||
| Governance | costs comprise: | 6 | 6 | ||
| Accountancy | 1,440 | 1,200 | |||
| Independent | examination | fees | 240 | 240 | |
| Bank charges | 80 | 81 | |||
| 1,760 | 1,521 |
| Number | of | employee | s | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Number | Number | |||||
| The average | monthly | number ofemployees | during the year was: | |||
| Employment | costs | 2023f | 2022 6 |
|||
| Wages | and | salaries | 33,754 | 24,632 | ||
| Pension | contributions | 3,247 | 2,463 | |||
| 37,001 | 27,095 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Amounts | falling due within one year: | ||||
| Other receivables | 55 | 155 | |||
| Prepayments | and accrued income | 370 | |||
| 55 | 525 | ||||
| 10 | Current | liabilities | |||
| 2023 2 |
2022f | ||||
| Other taxation | and social security | 577 | 368 | ||
| Accruals | and | deferred income | 1,618 | 1,457 | |
| 2,195 | 1,825 |
| subjec | t to sp | ecific conditions by d |
onors as to how th | ey may be use | d. | ||
|---|---|---|---|---|---|---|---|
| At | 1 January | Incoming | Resources | At 31 | |||
| 2023 | resources | expended | December | ||||
| 2023f | |||||||
| St Bernard's | Grant | 858 | 18,134 | (18,261) | 731 | ||
| Acts 435 | 1,330 | 14,500 | (15,070) | 760 | |||
| Chalk | Hill Trust | 2,000 | 2,000 | ||||
| 2,188 | 34,634 | (33,331) | 3,491 |
| Restricted funds (Continued) | Restricted funds (Continued) | Restricted funds (Continued) | Restricted funds (Continued) | Restricted funds (Continued) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Previous year: | At 1 January 2022 |
Incoming Resources resources expended |
At 31 December |
||||||||||
| 2022 | |||||||||||||
| 8 | 6 | 8 | |||||||||||
| St Bernard's Grant |
1,150 | 25,382 | (25,674) | 858 | |||||||||
| Acts 435 | 600 | 17,471 | (16,741) | 1,330 | |||||||||
| 1,750 | 42,853 | (42,415) | 2,188 | ||||||||||
| St Bernard's Grant - This |
represents | funds received | from | St Bernard's charity (registration no. 207727) and is |
|||||||||
| used to relieve hardship | for vulnerable | women | in crisis. | ||||||||||
| Acts 435 - This | represent | funds | given through | the | Acts | 435 charity | giving platform |
(registration | no.1131305) | ||||
| and is used to provide | financial assistance for individuals | in need. | |||||||||||
| Chalk Hill Trust Grant - This is a contribution to fund |
work | on debt | relief orders/bankruptcy costs. |
||||||||||
| Unrestricted funds |
|||||||||||||
| The unrestricted | funds | of | the charity | comprise the unexpended balances ofdonations |
and grants | which are | |||||||
| not subject to specific conditions | by donors and grantors | as to how they may be used. These include | |||||||||||
| designated funds |
which | have been set aside out of unrestricted funds by the trustees |
for specific | purposes. | |||||||||
| At 1 January | Incoming Resources |
At 31 | |||||||||||
| 2023 | resources | expended | December | ||||||||||
| 2023 | |||||||||||||
| 8 | |||||||||||||
| General funds | 10,113 | 57,029 | (55,949) | 11,193 | |||||||||
| Previous year: | At 1 January 2022 |
Incoming resoumes Resources expended |
At 31 December |
||||||||||
| 2022 | |||||||||||||
| 6 | F | ||||||||||||
| General funds | 15,797 | 40,442 | (46,126) | 10,113 | |||||||||
| Analysis ofnet |
assets | between | funds | ||||||||||
| Unrestricted Restricted |
Total | ||||||||||||
| funds | funds | ||||||||||||
| 2023 | 2023 | 2023 | |||||||||||
| E | |||||||||||||
| Fund balances | at 31 | December | 2023 are represented | by: | |||||||||
| Current assets/(liabilities) | 11,193 | 3,491 | 14,684 | ||||||||||
| 11,193 | 3,491 | 14,684 |
| Analysis of net assets between funds (Continued) | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| 2022 | 2022 | 2022 | ||
| 6 | 6 | 5 | ||
| Fund balances at 31 December 2022 are represented | by: | |||
| Current assets/(liabilities) | 10,113 | 2,188 | 12,301 | |
| 10,113 | 2,188 | 12,301 |