OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees' report 1-3
Statement of trustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Statement offinancial position
Notes to the financial statements

Unrestricted Restricted Total Unrestricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2021 2021 2021
Notes 8 8 8 8
Income from:
Donations
and
legacies 40,437 42,853 83,290 43,786 4,282 48,068
Investments
Other income
5 5 1,766 1,766
Total income 40,442 42,853 83,295 45,552 4,282 49,834
E~ndli
Charitable
activities
46,126 42,415 88,541 49,991 2,532 52,523
Net (expenditure)/income for
the year/
Net movement
in funds (5,684) 438 (5,246) (4,439) 1,750 (2,689)
Fund balances
2022
at 1 January 15,797 1,750 17,547 20,236 20,236
Fund balances at 31
December
2022
10,113 2,188 12,301 15,797 1,750 17,547

2022 2021
Notes 8 8
Current assets
Trade and other receivables 525 226
Cash at bank and in hand 13,601 19,144
14,126 19,370
Current liabilities 10 (1,825) (1,823)
Net current assets 12,301 17,547
Income funds
Restricted funds 12 2,188 1,750
Unrestricted funds 10,113 15,797
12,301 17,547

Donations and legacie s
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022f 2022
F
2022
8
2021
F
2021 2021f
Donations and gifts 40,437 17,471 57,908 43,786 1,555 45,341
Grants received 25,382 25,382 2,727 2,727
40,437 42,853 83,290 43,786 4,282 48,068
Donations and gifts
Donations and gifts 38,984 17,471 56,455 41,541 1,555 43,096
Gift aid receivable 1,453 1,453 2,245 2,245
40,437 17,471 57,908 43,786 1,555 45,341

2022f 2021
Staff costs 27,095 29,568
Contract services 5,476 5,476
Printing,
postage and
stationery 249 207
Publicity and advertising 126 158
Pastoral gifts 847 2,026
Staff training,
travel and
other costs 646 389
34,439 37,824
Grant funding ofactivities (see note 6) 52,398 13,055
Share of support costs (see note 7) 183 108
Share ofgovernance costs (see note 7) 1,521 1,536
88,541 52,523
Analysis
by fund
Unrestricted
funds
46,126 49,991
Restr)cted funds 42,415 2,532
88,541 52,523
6 Grants payable
2022f 2021
Grants to institutions:
CAP services 9,983 10,200
Lighthouse
Community
Church 400
9,983 10,600
Grants to individuals 42,415 2,455
52,398 13,055

7 Support costs Support Governance 2022 Support Governance 2021
costs costs costs costs
6 6 6 E K
Computer running costs 157 157 95 95
Sundry expenses 26 26 13 13
Accountancy 1,200 1,200 1,200 1,200
Independent
Examination
fee
240 240 240 240
Bank Charges 81 81 96 96
183 1,521 1,704 108 1,536 1,644
A~lssd bel
*
Charitable activities 183 1,521 1,704 108 1,536 1,644

Number of employee s
2022 2021
Number Number
The average monthly number ofemployees during the year was:
Employment costs 2022
6
2021f
Wages and salaries 24,632 26,880
Pension contributions 2,463 2,688
27,095 29,568
Trade and other receivables
2022 2021
Amounts
falling due
within one year: K 6
Other receivables 155 147
Prepayments and accrued income 370 79
525 226

Current liabilities
2022 2021
8 F
Other taxation
and social security
368 383
Accruals and deferred income 1,457 1,440
1,825 1,823
Retirement
benefit
schemes
Defined contribution schemes
The trust operates a defined contribution pension scheme for all qualifying
employees.
The assets of the
scheme are held separately from those of the trust in an independently administered fund.
The charge to profit or loss in respect ofdefined contribution schemes was 62,463 (2021 - 62,688).
Restricted funds
The income
funds of
the charity include restricted funds comprising the following unexpended balances
of
donations and grants held on trust for specific purposes:
Movement in funds Movement in funds
Incoming Resources Balance at Incoming Resources Balance at
resources expended 1 January resources expended 31
2022 December
6 202Ii
St Bernard's
Grant
2,150 (1,000) 1,150 25,382 (25,674) 858
Acts 435 1,555 (955) 600 17,471 (16,741) 1,330
Brighton & Hove Grant 577 (577)
4,282 (2,532) 1,750 42,853 (42,415) 2,188

Analysis of net assets between funds Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
8 8 F
Fund balances are represented by:
Current assets/(liabilities) 10,113 2,188 12,301 15,797 1,750 17,547
10,113 2,188 12,301 15,797 1,750 17,547