| Page | |||
|---|---|---|---|
| Trustees' | report | 1-3 | |
| Statement | of trustees' | responsibilities | |
| Independent examiner's report |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements |
| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2022 | 2022 | 2021 | 2021 | 2021 | ||||
| Notes | 8 | 8 | 8 | 8 | ||||
| Income from: | ||||||||
| Donations and |
legacies | 40,437 | 42,853 | 83,290 | 43,786 | 4,282 | 48,068 | |
| Investments Other income |
5 | 5 | 1,766 | 1,766 | ||||
| Total income | 40,442 | 42,853 | 83,295 | 45,552 | 4,282 | 49,834 | ||
| E~ndli | ||||||||
| Charitable activities |
46,126 | 42,415 | 88,541 | 49,991 | 2,532 | 52,523 | ||
| Net (expenditure)/income | for | |||||||
| the year/ Net movement |
in funds | (5,684) | 438 | (5,246) | (4,439) | 1,750 | (2,689) | |
| Fund balances 2022 |
at 1 January | 15,797 | 1,750 | 17,547 | 20,236 | 20,236 | ||
| Fund balances at 31 December 2022 |
10,113 | 2,188 | 12,301 | 15,797 | 1,750 | 17,547 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 8 | 8 | ||||||
| Current | assets | |||||||
| Trade and | other receivables | 525 | 226 | |||||
| Cash at | bank and | in hand | 13,601 | 19,144 | ||||
| 14,126 | 19,370 | |||||||
| Current | liabilities | 10 | (1,825) | (1,823) | ||||
| Net current | assets | 12,301 | 17,547 | |||||
| Income | funds | |||||||
| Restricted | funds | 12 | 2,188 | 1,750 | ||||
| Unrestricted | funds | 10,113 | 15,797 | |||||
| 12,301 | 17,547 |
| Donations | and legacie | s | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2022f | 2022 F |
2022 8 |
2021 F |
2021 | 2021f | ||
| Donations | and gifts | 40,437 | 17,471 | 57,908 | 43,786 | 1,555 | 45,341 |
| Grants received | 25,382 | 25,382 | 2,727 | 2,727 | |||
| 40,437 | 42,853 | 83,290 | 43,786 | 4,282 | 48,068 | ||
| Donations | and gifts | ||||||
| Donations | and gifts | 38,984 | 17,471 | 56,455 | 41,541 | 1,555 | 43,096 |
| Gift aid receivable | 1,453 | 1,453 | 2,245 | 2,245 | |||
| 40,437 | 17,471 | 57,908 | 43,786 | 1,555 | 45,341 |
| 2022f | 2021 | ||||
|---|---|---|---|---|---|
| Staff costs | 27,095 | 29,568 | |||
| Contract services | 5,476 | 5,476 | |||
| Printing, postage and |
stationery | 249 | 207 | ||
| Publicity and advertising | 126 | 158 | |||
| Pastoral gifts | 847 | 2,026 | |||
| Staff training, travel and |
other costs | 646 | 389 | ||
| 34,439 | 37,824 | ||||
| Grant funding ofactivities (see note 6) | 52,398 | 13,055 | |||
| Share of support costs | (see note 7) | 183 | 108 | ||
| Share ofgovernance | costs (see note 7) | 1,521 | 1,536 | ||
| 88,541 | 52,523 | ||||
| Analysis by fund |
|||||
| Unrestricted funds |
46,126 | 49,991 | |||
| Restr)cted funds | 42,415 | 2,532 | |||
| 88,541 | 52,523 | ||||
| 6 | Grants payable | ||||
| 2022f | 2021 | ||||
| Grants to institutions: | |||||
| CAP services | 9,983 | 10,200 | |||
| Lighthouse Community |
Church | 400 | |||
| 9,983 | 10,600 | ||||
| Grants to individuals | 42,415 | 2,455 | |||
| 52,398 | 13,055 |
| 7 | Support | costs | Support | Governance | 2022 | Support | Governance | 2021 | |
|---|---|---|---|---|---|---|---|---|---|
| costs | costs | costs | costs | ||||||
| 6 | 6 | 6 | E | K | |||||
| Computer | running | costs | 157 | 157 | 95 | 95 | |||
| Sundry expenses | 26 | 26 | 13 | 13 | |||||
| Accountancy | 1,200 | 1,200 | 1,200 | 1,200 | |||||
| Independent Examination fee |
240 | 240 | 240 | 240 | |||||
| Bank Charges | 81 | 81 | 96 | 96 | |||||
| 183 | 1,521 | 1,704 | 108 | 1,536 | 1,644 | ||||
| A~lssd | bel * |
||||||||
| Charitable | activities | 183 | 1,521 | 1,704 | 108 | 1,536 | 1,644 |
| Number of | employee | s | ||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Number | Number | |||||
| The average | monthly | number ofemployees | during | the year was: | ||
| Employment | costs | 2022 6 |
2021f | |||
| Wages and | salaries | 24,632 | 26,880 | |||
| Pension contributions | 2,463 | 2,688 | ||||
| 27,095 | 29,568 | |||||
| Trade and other receivables | ||||||
| 2022 | 2021 | |||||
| Amounts falling due |
within one year: | K | 6 | |||
| Other receivables | 155 | 147 | ||||
| Prepayments | and accrued income | 370 | 79 | |||
| 525 | 226 |
| Current | liabilities | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||||
| 8 | F | |||||||||||||
| Other taxation and social security |
368 | 383 | ||||||||||||
| Accruals | and deferred | income | 1,457 | 1,440 | ||||||||||
| 1,825 | 1,823 | |||||||||||||
| Retirement benefit |
schemes | |||||||||||||
| Defined | contribution | schemes | ||||||||||||
| The trust | operates | a | defined | contribution | pension | scheme | for all qualifying employees. The assets of the |
|||||||
| scheme are held separately | from | those of | the trust | in an independently | administered | fund. | ||||||||
| The charge to profit | or | loss | in | respect ofdefined contribution | schemes | was 62,463 | (2021 - 62,688). | |||||||
| Restricted funds | ||||||||||||||
| The income funds of |
the | charity | include | restricted | funds | comprising | the following | unexpended | balances of |
|||||
| donations | and grants | held | on | trust | for specific purposes: | |||||||||
| Movement | in funds | Movement | in funds | |||||||||||
| Incoming | Resources | Balance at | Incoming | Resources | Balance at | |||||||||
| resources | expended | 1 January | resources | expended | 31 | |||||||||
| 2022 | December | |||||||||||||
| 6 | 202Ii | |||||||||||||
| St Bernard's Grant |
2,150 | (1,000) | 1,150 | 25,382 | (25,674) | 858 | ||||||||
| Acts 435 | 1,555 | (955) | 600 | 17,471 | (16,741) | 1,330 | ||||||||
| Brighton | & Hove Grant | 577 | (577) | |||||||||||
| 4,282 | (2,532) | 1,750 | 42,853 | (42,415) | 2,188 |
| Analysis of net assets between funds | Analysis of net assets between funds | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| funds | funds | funds | funds | |||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |
| 8 | 8 | F | ||||
| Fund balances are represented | by: | |||||
| Current assets/(liabilities) | 10,113 | 2,188 | 12,301 | 15,797 | 1,750 | 17,547 |
| 10,113 | 2,188 | 12,301 | 15,797 | 1,750 | 17,547 |