OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees Prof K Lindsey (Chairman) Prof K Lindsey (Chairman)
Prof L Dolan
Mr ARM Campbell
Prof M Harrison
Prof AM Hetherington
Prof RJ Norby
Prof A Osbourn
Mr LRoss
Prof H Thomas (Treasurer)
Prof SHiscock
Prof PAtkinson
Dr C Dolder (resigned 12June 2020)
Charity number 1154867
Company number 08789102
Registered office Bailrigg House
Lancaster
University
Lancaster
Lancashire
LA1 4YE
Auditor Riverside Accountancy Lancaster Limited t/a Paul Clegg &
Company
Riverside Offices
Second Floor
26 St Georges Quay
Lancaster
LA1 1RD
Bankers Barclays Bank PLC
38 Market Street
Lancaster
LA1 4HR

Page
Trustees'
report
1-4
Independent
auditor's
report 5-7
Statement offinancial activities
Balance sheet
Statement
ofcash flows
10
Notes to the financial statements 11-17

Unrestricted Unrestricted
funds funds
2020 2019
Notes F
~ncome from:
Charitable
activities
1,392,235 1,357,101
Investments 31,904 39,159
Total income 1,424,139 1,396,260
Ex enditure on:
Raising funds 19,905 23,774
Charitable
activities
1,071,898 1,399,095
Total resources expended 1,091,803 1,422,869
Net gains/(losses) on investments 10 260,665 277,401
Net income for the year/
Net movement
in
funds 593,001 250,792
Fund balances at 1 January 2020 2,719,840 2,469,046
Fund balances at 31 December 2020 3,312,841 2,719,838

2020 2019
Notes F F
Fixed assets
Investments 2,181,504 1,909,775
Current assets
Debtors 13 420,696 340,887
Cash at bank and in hand 858,498 570,872
1,279,194 911,759
Creditors: amounts falling due within
one year 14 (147,857) (101,696)
Net current assets 1,131,337 810,063
Total assets less current liabilities 3,312,841 2,719,838
Income funds
Unrestricted
funds
3,312,841 2,719,838
3,312,841 2,719,838

2020 2019
Notes f E
Cash flows from operating activities
Cash generated from/(absorbed
by)
15
operations 296,861 (7,387)
Investing
activities
Purchase of investments (1,634,842) (193,234)
Proceeds on disposal of investments 1,682,630 145,780
Cash movement in investment
porffolio
(58,850) 34,314
Interest received 1,827 2,245
Net cash used in investing activities (9,235) (10,895)
Net cash used in financing activities
Net increase/(decrease)
in
cash and cash
equivalents 287,626 (18,282)
Cash and cash equivalents at beginning ofyear 570,872 589,153
Cash and cash equivalents at end of year 858,498 570,872

Journal Symposia Total Journal Symposia Total
Income Income 2020 Income Income 2019
2020 2020 2019 2019
f f f
Wiley-Blackwell 1,381,915 1,381,915 1,298,881 1,298,881
JSTOR 10,526 10,526 11,423 11,423
Symposia (206) (206) - 46,797 46,797
1,392,441 (206) 1,392,235 1,310,304 46,797 1,357,101

2020 2019
Dividends received 30,077 36,914
Interest receivable 1,827 2,245
31,904 39,159
Raising funds
Unrestricted Unrestricted
funds funds
2020 2019
F
Investment management 19,905 23,774
19,905 23,774

Journal Symposia Total Journal Symposia Total
Expenditure Expenditure 2020 Expenditure Expenditure 2019
Staff costs 492,656 492,656 480,141 480,141
Lancaster
rent
6,709 6,709 9,505 9,505
Stationery
and printing
45 45 767 767
Telephone
and communications
1,701 1,701 2,103 2,103
Office space 3,059 3,059 2,589 2,589
Furniture,
equipment
and
hardware 4,182 4,182 4,453 4,453
Miscellaneous
expenses
1,692 1,692 837 837
Petty cash expenditure 100 100 219 219
Advertising 199 199
Promotion
and marketing
24,504 24,504 27,940 27,940
Development 14,162 14,162 15,991 15,991
Training expenses 3,840 3,840 1,470 1,470
Staff travel 2,003 2,003
Staff hospitality 1,563 1,563
Website design and
maintenance 10,109 10,109 9,613 9,613
DHL courier 72 72 2,292 2,292
Bristol salaries 26,734 26,734 14,734 14,734
Editors and advisors business
meetings 20,956 20,956 99,163 99,163
Trustees meetings 221 221 13,836 13,836
Tansley reviews 24,497 24,497 3,200 3,200
Workshops 1,168 1,168 10,000 10,000
Tansley grants 36,524 36,524 50,293 50,293
Contributions
to trustees'
and
editors'
institutions
364,916 364,916 387,640 387,640
Current Year Symposia 12,842 12,842 153,906 153,906
Next Generation
Symposia
74,407 74,407
1,037,846 12,842 1,050,688 1,140,551 228,313 1,368,864
Share ofsupport costs (see
note 7) 15,848 15,848 24,006 24,006
Share ofgovernance costs (see
note 7) 5,362 5,362 6,225 6,225
1,059,056 12,842 1,071,898 1,170,782 228,313 1,399,095
Analysis
by fund
Unrestricted
funds
1,059,056 12,842 1,071,898 1,170,782 228,313 1,399,095

Support Governance 2020 2019 Basis of
costs costs allocation
Treasurer - travel and accommodation 393 393 528 Usage
Treasurer - honorarium 5,000 5,000 5,000 Usage
Subscription s 2,995 2,995 1,519 Usage
Bank charges 2,013 2,013 6,265 Usage
Currency conversion gains/(losses) 5,447 5,447 10,694 Usage
Audit fees 3,500 3,500 3,500 Governance
Accountancy 1,472 1,472 2,300 Governance
Legal and professional 390 390 425 Governance
15,848 5,362 21,210 30,231
Analysed between
Charitable activities 15,848 5,362 21,210 30,231

Employment costs 2020f 2019
Lancaster salaries 492,656 480,141
Bristol salaries 26,734 14,734
519,390 494,875

Unrestricted Unrestricted
funds funds
2020f 2019
F
Gain/(loss)
on sale of
investments 260,665 277,401
11 Fixed asset investments
Listed Cash in Total
investments portfolio
Cost or valuation
At 1 January 2020 1,901,939 7,836 1,909,775
Additions 1,634,842 1,634,842
Valuation
changes
244,440 244,440
Gain/(Loss)
on sale
16,224 16,224
Cash movement 58,852 58,852
Disposals (1,682,630) (1,682,630)
At 31 December 2020 2,114,815 66,688 2,181,503
Carrying
amount
At 31 December 2020 2,114,815 66,688 2,181,503
At 31 December 2019 1,901,939 7,836 1,909,775
12 Financial
instruments
2020 2019
E
Carrying
amount offinancial
assets
Debt instruments
measured
at amortised cost 415,954 330,779
Equity instruments
measured
at cost less impairment 2,181,504 1,909,775
Carrying
amount offinancial
liabilities
Measured
at amortised
cost 147,857 101,696

13 Debtors
Amounts
falling
due within one year: 2020f 2019
Wiley-Blackwell 405,428 319,356
Jstor 10,526 11,423
Prepayments 4,742 10,108
420,696 340,887
14 Creditors: amounts falling due within one year
2020 2019
Trade creditors 3,305 29,631
Sundry creditors 1,196 1,201
V.A.T creditor 59,521 19,721
Accruals 83,835 51,143
147,857 101,696
15 Cash generated from operations 2020 2019
Surplus for the year 593,001 250,792
Adjustments
for:
Investment
income
recognised in statement offinancial activities (1,827) (2,245)
(Gain)/loss
on disposal of investments
(16,224) 23,427
Fair value gains on investments (244,441) (300,828)
Movements
in working
capital:
(Increase)/decrease in debtors (79,809) 14,258
Increase
in creditors
46,161 7,209
Cash generated from/(absorbed by) operations 296,861 (7,387)