OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Minutes of Shinfield Players AGM – 8[th] September 2022

Meeting opened by the chairman at: 19.34pm

Apologies:

Jane Minchin, Laura-Anne Putterford, Debbie Wheeler, Graham Smith, Brian Nixey, Lorraine Willis, Sian Roberts, Dilys Corlett, James Denny, Henry Hawes, Pete Ashton, Annette Chishick

Minutes of the 2021 AGM

Signed as a true record

Matters arising from the minutes

Nil

Chairman’s report

Mr President, Trustees, honourary members, members & guests. Welcome to the Shinfield Players Theatre annual general meeting for 2022.

This season has been one of two halves. The first, starting last September when the restrictions from COVID became easier, finally allowed us to start rehearsing and performing again. Despite some constraints in place, we managed to rehearse and then finally produce the musical MusicBox. A mixture of songs which was directed by Jane Minchin and Martin Butler. The show successfully introduced new members and created a buzz about the place: finally having a show after 18 months!

This was soon followed by the play, No Naughty Bits, directed by Matt Chishick and again welcoming new members.

In December we managed to perform the youth group review show and a Christmas concert (again directed by Martin and Jane). Back in the flow of producing shows we then moved into the new year with the pantomime “Snow White and the four Swedish pop stars”, directed by Sharon and musically directed by Patrick Naylor. What an absolute blast it was too, receiving very favourable comments from NODA and audience members alike.

We were looking forward to another play, Last Tango in Whitby, when storm Eunice struck.

I can honestly say I have never felt so low as on that Saturday morning, coming in our lovely theatre and seeing in the dark, with rain leaking through, with members running around with buckets. The only bright note was to see so many members making the effort to come along to help where they could.

But look at the theatre now. What a transformation. A lot of thanks go to all those who made this possible. Yes, we had contractors in to help, but a lot of hard graft has been undertaken by a few people. I know if I read out a list, I will miss someone, but you know who you are, and we, the membership, owe you a huge thank you for your time & commitment.

During our enforced layout we did manage to produce two youth group shows, one off site in Woodley at the Oakwood centre and one here in a reduced setting.

It also allowed us to complete the work on our foyer toilets. A massive shout out to Graham, Carol, Kriss, Di, Nat and others for the efforts with some of the best theatre facilities in the area.

It is not an AGM without an update on the lease situation. I am pleased to report that we have finally signed the documentation for a 120 year lease BUT I am sorry to say that we are waiting for an issue to be resolved where the Met Office’s lawyer has identified the title and are now waiting for the MOD to confirm their agreement. Reading from the latest email from our solicitor:

I would like to end my report with some thank yous.

Firstly, to Martin, Stephen, & Cate who are unfortunately stepping down from the committee. Martin had invigorated our publicity since his time here, extending our presence of our shows and our theatre, He also come up with innovative ideas for much needed fund raising. All of this and he directed and performed in shows. Many thanks for all of your efforts Martin, they are appreciated, and your knowledge and contacts will be missed.

Steve Townsend offered valuable insight to backstage workings as well as his professional knowledge and skills to the committee. Thank you for all your help, Steve.

And finally thank you to Cate Naylor, who not only assisted me for many years with the youth group but also sat on the committee for six and the last few as secretary. Many thanks for those excellent minutes! I would personally like to thank all of the trustees for their help and commitment over the last year and making my role so easy. In what has been another difficult year, I would like to extend my thanks to all of our directors, backstage, front of house and cast. Especially to those involved with Beauty Queen of Leanane and Our House , who have had their shows constantly changed owing to first COVID and then the storm damage.

Gordon Bird SPT Chairman

In Memoriam

Sadly, we have heard today that our Queen, Queen Elizabeth II passed away. To show our respect, we held a two minute silence.

Treasurer’s report

See treasurer’s report.

Examiner for the accounts – Mr Ivor Rowell, proposed by Sue Gowen and seconded by Graham Vockins.

Our chairman proposed a huge thanks to Sue for her campaign to get the money from the insurance company which was no easy task.

Acceptance of the accounts was proposed by Jon Chishick and seconded by Derek Lockwood.

Election of Secretary and Trustees/ Committee members

Trustee nominations

Graeme Rhodes: nominated by Matt Chishick, seconded by Carol Vockins

Ellen Hunter: nominated by Gordon Bird, seconded by Karen Bird Johanna Oldach: nominated by Gordon Bird, seconded by Lauren Boys Mark Read: nominated by Rachel Lockwood, seconded by Lara Savory

Voting took place with each member voting for up to three people. The votes were counted and verified, and the following were elected onto committee – Graeme Rhodes, Mark Read and Ellen Hunter.

Secretary nominations

Rachel Lockwood was nominated by Cate Naylor, seconded by Lara Savory. As there was only one nomination, Rachel was duly elected.

Our chairman announced a proposal to make three new Life Members: Di Capel for her work backstage – proposed by Lara Savory and seconded by Sam Turner.

Cate Naylor for serving 12 years as a youth group leader, as well as 6 years on the committee, three as secretary – proposed by Karen Bird and seconded by Maggie Smith.

Patrick Naylor for serving 12 years as a youth group leader as well as Being Musical Director for many shows - proposed by Karen Bird and seconded by Maggie Smith.

Re-appointment of President

Henry Hawes is happy to remain as president for another year – proposed by Matt Chishick and seconded by Jon Chishick.

Patron

Our chairman recommended that we retain Jodie Prenger as our Patron - Proposed by Graham Vockins and Seconded by Maggie Smith.

Area Reports – any questions?

Area Reports were sent out prior to the AGM. There were no questions submitted to the secretary and none at the AGM.

Any Other Business

Meeting closed at: 20.10pm

SHINFIELD PLAYERS THEATRE INCOME AND EXPENDITURE ACCOUNT YEAR TO 31st JULY 2022

YEAR TO 31st JULY 2022
INCOME
Proft on Shows
Bar Profts
Front of House
Membership subscriptions
Fund raising
Theatre Hire
Donations
Interest
Wardrobe and Prop Hire
Gift Aid Recoveries
Charity receipts
EXPENDITURE
Publicity and advertising
Building maintenance
Stage and Lighting
Sound
Electricity
Waste collection
Rates and water charges
Insurances
Licences
NODA subscription and expenses
Youth Group expenses
Stationery and postage
Ink
Software
Telephone and communications
Cleaning/Consumables
Furniture and equipment
Donations and Flowers
Costume and Props Stock
Worldpay Fees
Grand Draw
Sundry
SURPLUS (DEFICIT) BEFORE SPECIAL ITEMS
Special items
Toilet Grant
Toilet Refurbishment
Insurance Payment for Roof
Roof replacement (insurance claim completed)
Roof refurbishment
Auditorium refurbishment
Legal Fees for lease
SURPLUS (DEFICIT) for the year
General Fund B/F 1st August
Transfer from (to) Building Fund
Transfer from (to) Charity Fund
General Fund C/F 31st July
2021/22
2020/21
£
£
10,652.78
1,891.68
2,103.46
293.99
(309.75)
(307.33)
4,140.00
3,360.00
9,200.28
823.00
460.00
858.76
323.00
212.63
5.17
124.92
160.00
50.00
0.00
0.00
321.12
7.41
27,056.07
7,315.05
743.80
512.40
4,710.81
2,853.30
5,439.72
199.72
2,710.36
0.00
4,298.84
3,608.52
2,428.13
1,744.95
(199.83)
609.11
3,509.35
3,494.24
180.00
180.00
0.00
137.00
735.63
31.58
38.89
0.00
73.94
0.00
19.28
0.00
902.01
1,157.93
234.75
134.49
0.00
536.08
0.00
564.77
367.98
60.00
88.66
19.14
0.00
0.00
511.18
232.62
26,793.50
16,075.85
262.57
(8,760.79)
0.00
20,000.00
44,669.47
2,980.00
46,981.14
43,916.14
0.00
3,803.73
0.00
89.70
2,550.18
1,380.00
0.00
93,859.04
5,530.18
(46,615.33)
5,709.03
5,401.86
6,257.62
47,500.00
(6,970.00)
(328.53)
405.21
5,958.00
5,401.86
2020/21
£
1,891.68
293.99
(307.33)
3,360.00
823.00
858.76
212.63
124.92
50.00
0.00
7.41
5,709.03
6,257.62
(6,970.00)
405.21
5,401.86

SHINFIELD PLAYERS THEATRE BALANCE SHEET AT 31st JULY 2022

ASSETS
Cash at Bank-Current Account
Cash at Bank-Deposit Account
Bar Float
Bar Stock
Front of House Float
Box Ofce Float
Debtors
Payments made for next season
Insurance prepayment
Accrued Interest
Filmbank Deposit
LIABILITIES
Creditors
REPRESENTED BY
General Fund
Charity Fund
Building Fund
2022
3,355.49
32,500.00
242.50
737.55
50.00
60.00
0.00
2,420.15
2,323.45
0.00
150.00
-1,082.60
40,756.53
5,958.00
328.53
34,470.00
40,756.53
(0.00)
2021
1,473.30
82,500.00
bar f
336.50
645.06
50.00
60.00
0.00
2,744.28
2,177.37
0.00
150.00
(2,764.65)
87,371.86
5,401.86
0.00
81,970.00
87,371.86
(0.00)

SHINFIELD PLAYERS THEATRE

SHOW INCOME and EXPENSE 2021/22

Ticket Sales
Show Levy
Libretto deposits
Programme Sales
Show specifc fund raising
Total Receipts
Expenses
Ticketsource fees
Sumup fees
STRIPE fees
Licence fees
Performing rights
Pianist
Other musician costs
Set costs
Costume expenses
Props
Postage, stationery and photos
Programmes
Scripts (net)
Publicity, Posters and fyers
Sundry Expenses
Videos
Total Expenses
Proft on show
Transfer to Charity Account
move to 22/23 season
cancelled
musicbox
NBB
YG
Xmas
Panto
quiz
tango
our house
beauty
dean
JMYG
SNF
MusicboxNo Naughty YG Review
Xmas Show Snow White
quiz
last tango Our HouseThe Beauty
Dean
Treasure
Saturday
TOTAL
Bits
in whitby
Queen
Friedman
Island
night fever
of Leanne
J/M YG
SYG
2,307.00
1,721.00
873.64
220.00
7,874.77
224.70
0.00
125.00
0.00
0.00
887.00
3,037.21 17,270.32
70.00
195.00
0.00
115.00
380.00
0.00
0.00
120.00
52.00
100.00
204.00
26.00
129.57
631.57
511.68
511.68
move to 22/23 season
cancelled
musicbox
NBB
YG
Xmas
Panto
quiz
tango
our house
beauty
dean
JMYG
SNF
MusicboxNo Naughty YG Review
Xmas Show Snow White
quiz
last tango Our HouseThe Beauty
Dean
Treasure
Saturday
TOTAL
Bits
in whitby
Queen
Friedman
Island
night fever
of Leanne
J/M YG
SYG
2,307.00
1,721.00
873.64
220.00
7,874.77
224.70
0.00
125.00
0.00
0.00
887.00
3,037.21 17,270.32
70.00
195.00
0.00
115.00
380.00
0.00
0.00
120.00
52.00
100.00
204.00
26.00
129.57
631.57
511.68
511.68
2,427.00
1,843.00
973.64
220.00
8,785.45
224.70
0.00
240.00
0.00
0.00
913.00
3,166.78 18,793.57
145.72
124.91
115.55
20.20
632.20
23.36
85.84
255.30
1,403.08
3.97
3.97
2.41
0.51
0.34
1.02
4.03
0.87
2.07
0.00
0.00
0.00
2.05
13.30
360.00
0.00
0.00
0.00
132.00
600.00
1,092.00
1,065.00
1,065.00
0.00
32.85
5.48
340.00
378.33
381.19
100.32
15.63
143.72
261.22
902.08
12.79
101.68
155.61
270.08
15.48
23.94
42.90
82.32
27.44
27.44
88.00
114.00
166.00
58.50
93.60
520.10
23.89
27.00
0.00
0.00
202.11
253.00
203.00
150.00
166.80
181.20
122.40
122.40
74.40
98.40
122.40
1,241.00
513.65
155.44
669.09
0.00
835.80
910.36
148.74
209.13
1,700.07
178.80
266.99
124.47
0.00
74.40
576.85
2,895.18
7,920.79
1,591.20
932.64
824.90
10.87
7,085.38
45.90
(266.99)
115.53
0.00
(74.40)
336.15
271.60 10,872.78
(220.00)
Proft on shows
(220.00)
10,652.78

Profit on shows

SHINFIELD PLAYERS THEATRE BAR ACCOUNT

Bar receipts
Closing Cash in Hand 31/7/22
Opening Cash in Hand 01/08/21
Bar Creditors 31/07/22
Bar Creditors 01/08/21
Bar Purchases
Opening Stock 01/08/21
Closing Stock 31/07/22
BAR PROFIT
07/31/2022
4,238.87
242.50
336.50
-94.00
217.60
151.65
-65.95
4,078.92
2,067.95
645.06
737.55
-92.49
1,975.46
2,103.46
07/31/2022
4,238.87
242.50
336.50
-94.00
217.60
151.65
-65.95
4,078.92
2,067.95
645.06
737.55
-92.49
1,975.46
2,103.46
07/31/2021
245.90
336.50
310.00
26.50
151.65
211.63
59.98
332.38
-312.79
996.24
645.06
351.18
38.39
293.99
07/31/2021
245.90
336.50
310.00
26.50
151.65
211.63
59.98
332.38
-312.79
996.24
645.06
351.18
38.39
293.99
07/31/2021
245.90
336.50
310.00
26.50
151.65
211.63
59.98
332.38
-312.79
996.24
645.06
351.18
38.39
293.99
293.99

Roof Repair and Storm Damage - March 2022

Invoice Insurance paid
WJS roof repair (less additional items required) 29,000.00 28,750.00
travis perkins roof tarps 242.78 242.78
B&Q roof protection 101.21 101.21
hadley skip for roof 240.00 240.00
entric services electrical nspection (roof repair) 1,694.78 1,694.78
shinfeld parish hire costs for junior youth group and quiz evening (£125 for quiz & YG - 9th Mar 235.00 235.00
park united reformed church senior youth group rehearsal space (25th Feb - 6th Mar) 146.25 146.25
park united reformed church senior youth group and our house rehearsal space (April) (part of £318 below) 75.75 75.75
31,735.77 31,485.77 paid 4th April 22
250.00
Additional Costs (still to be paid by insurance)
WJS additional roof repairs (to be claimed) 200.00 paid
shinfeld parish our house hire costs (9th Mar - 13th Apr) 287.50 paid
shinfeld parish beauty queen hire costs (22nd Mar - 14th Apr) (twice a week 7.30-10pm) 220.00 paid
shinfeld parish beauty queen, our house and junior youth hire costs (rest of April) 239.50 paid
park united reformed church senior youth group and our house rehearsal space (April) (£318) 242.25 paid
Speedy hire dehumidifer hire 1,899.12 paid
woodley council hire of oakwood centre for SNF YG show 1,096.00 paid
4,184.37 paid 15th July 22
Meadee Flooring auditorium carpet 6,396.00
manpower to remove and replace seats 1,600.00
7,996.00 paid 5th Aug 22
Lost Proft calculation approved and payment received 3,315.00 paid 5th Aug 22

CHARITY COMMISSION FOR ENGLAND ANO WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Report to the trustees On accounts for the year ended ST 31 July 2022 Charity no {rf any) 1154841 Set out on pages I report to the trustees on my examination of the accounts of the above charity (Ihe Trusn for the year ended 31107￿022 Responsibilities and basis of report As the tharitys trustees. you are responsible for the preparation of the accounts in accordan￿ WFth the requirements of the Charities Acl 2011 (Ihe Acr). I rep)rt in respect of my examination of the Tfusvs acccjunts carried out uThYer section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable DIreC￿Trs given by the Charity Commission urKJer section 145{5)(b) of the Act Independent I have completed my examination. I confimi that no material matters have examinerfs statement come to my attention in connection with the examw)ation which gives me cause to believe that in, any material respect.. the accounting records were not kept in accordance with section 130 of the Charities Act,. or the accounts did not accord with the accounting records", or the accounts did not comply with the applicable requirements con￿MIng the form and c￿ntent of accounts set out in the Charities (Accounts and Reports) Regulations 2(J)8 other than any requirement that the accounts give a 'true and fairf view which is not a matter considered as part of an independent examination. I have no concems and have come across no other matters in connection with the eXaMinat￿n to which attenb.on should be drawn in this report order to enable a proper understanding of the accounts to be reached. Signed: Date: 1710412023 Name: J. P. H. CHISHICK Relevant professional qualification(s) or body {rf any): MA, FCA Address: Conyers Green, Tidmarsh, ReadirwJ. RG8 8ES IER Oct 2018