Company Registration No: 08418367 (England and Wales)
Charity Registration No. 1154822
RAFA KIDZONE LIMITED
REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
*AE8Z4C114*
2710912025
COMPANIES HOUSE
A12
#213

RAFA KIDZONE LIMITED
CONTENTS
PAGE
Reference and administrative details
Committee'5 report
Independent auditorfs report
Statement of Financial Activities
io
Balance Sheet
li
Statement of Cash Flows
12
Note5 to the Flnanclal Statements
13-19

RAFA KIDZONE LIMITED
REFERENCE AND ADMINISTRATIVE DETAILS
YEAR ENDED 31 DECEMBER 2024
Registered charity number
1154822 (England and Wales)
Regislered company number
08418367 (England and Wales)
Regislered office
Atlas House
Wembley Road
Leicester
England
LE3 IUT
Trustees
R Brutnall
P Sherwin (appointed l March 20241
D P Raynova Ifrorn l March 20251
Secretary
R Brutnall
Prlnclpal Office
Atlas House
Wembley Road
Leicester
LE3 IUT
Audltor
UHY Hacker Young
Chartered Accountants
14 Park Row
Nottingham
NGI 6GR
Investment Mana8ers
Rothschild & Co
New Court
St Swithin's Lane
London
EC4N 8AL

COMMIThEES' REPORT
YEAR ENDED 31 DECEMBER 2024
The Trustees of RAFA Kidzone Limited (the Charity) present this report and the financial statements of the Charity for
the period ended 31 December 2024. The financial statements have been prepared based on the accounting policies
set out in note 2 to the financial statements.
Alms and Objecls
The object of the Charity is to enhance the development and education of children and provide for their individual
needs. This is done by offering inclusive and appropriate play and learning facilities that meet the needs of all children
regardless of family status. disability, colour, ethnic origin, religion or belief.
Actlvitie$
The Charity meets it objett by the holdin8 and investing funds for the benefit of children attendin8 the nursery settings
at specific 5tation5 to benefit RAF personnel.
Achievements
The Charity donated £160,20312023: £203.0741 to nurseries from its Restricted and Designated Funds during the year
to fund improvements at the nursery settings.
Publlc beneflt
Whilst the Charity ha5 in the past provided childcare for the children of serving personnel, civil servants and contractors
working at RAF Cranwell, its services are available to families in the wider community as well. The charity does not
currently have any nursery settings IRAF Cranwell having transferred to RAF Kidz Limited in 20221. it still holds and
attracts funding and donations for the purpose of supportln8 childcare and developin8 nursery settin8S.
In draftin8 the above statements, the Trustees have complied wlth the duty in the Charitles Act 2011, to have due regard
to public benefit guidance published by the Charity Commission.
Financial Review
In the twelve months to 31 December 2024, the Charity's income was £242,263 12023= £243,630). The Charity's
expenditure was £165,38712023: £206.515I. and investment gains of £17,51012023- £15,388) resulting in a 5urplu5 of
£94,38612023.' £52,503>. The capital and reserves of the Charity at the end of the year were £361.22912023.' £266,843).
Reserves pollcy
Trustees have reviewed the Reserves Policy and have affirmed the restricted and designated funds as set out in note 8.
which exist to ensure that the Charity can continue to invest in projects which support the achievement of Its charitable
objert and improve the experience of children attending the specific nursery Settings. As of 31 December 2024. total
funds are £361,229 of which free, unrestricted reserves are £13.498.

COMMIThEES' REPORT (continued)
YEAR ENDED 31 DECEMBER 2024
Strurture and Governance
The Charity is a company limited by guarantee and a registered charity governed by its Articles of Association. The
Charity is registered with the Charity Commission.
The. c.harit.y i.s x whc>lly ownpd subsidiary of RAFA Kidi l.imite.d, which is a wholly nwne.A 4iJbsidiary of the Royal Air Fnrc.ps
A550Cl3tion (registered charity number 226686 and SC0376731.
The Board of Trustees is collectively accountable for the lon8-term success of the Charity and Trustees act in accordance
with their duties under charity law. Trustees are also company directors and subject to the directors, duties set out in
sections 170-177 Companies Act 2006.
The Board is responsible for the Charity's compliance with all relevant legislative and re8ulatory requirements. It Is
responsible for determining the strategy and values of the Charity, its performance, standards of conduct and corporate
80vernance. The Board reviews the position of the Charity and receives reports from the Mana8ement Team led by the
Manager. The 8oard is responsible for approving the annual business plan and a range of supportin8 Strategies. The
Board believes thèt good governance is key to the ongoing succe55 of the organisation. In terms of maintaining high
sLdiidiJfLIs uf. ¥uverniJnce and has adupted uf tkie Cliai'll"y Gvvei'iidriie Cu(Jg fui sriidllei. iliai'il'les.
Composition of the 8oord of Trustees
Tli¥ Ti u5le&5 WIIU 5eived in the yedi Lu 31 DeLeiiibei 2024 dl'e lisled below.
R Huxford M6E (until l March 20251
R 8rutnall
P Sherwln {appolnted l March 20241
D Pavlinova Raynova (from l March 20251
All Trustees give their time voluntarily and receive no benefits from the Charity. No expenses were reclaimed from the
Charity. R Huxford, R Brutnall and P Sherwin are employees of the Royal Air Forces Association.
In accordance with the Charity's Articles of Association, Trustees are appointed by the Charity's sole member. RAFA Kidz
Limited. When recruitin8 new Trustees appropriate due diligence 15 carried out to ensure that candidates have a valid
OBS check, are eligible to act as charity trustees and company directors in accordance with the Articles of Association,
Charities Act 2011 las amended by Charities IProtection and Social Investment} Act 20161 and Companies Act 2006 and
are fit and proper persons as defined under the management condition in Finance Act 2010.
Each Trustee is provided with a briefing pack, and an individual induction programme is agreed and implemented
covering all aspects of the role and the work of the Charity as requlred. Trustees also receive ongoing briefings and
training from subject-matter experts and external advi5er5 in critical area5 such as Ofsted re8ulation, safe8uarding,
health and safety, data protectlon, risk management and reserve5.

COMMITTEES, REPORT (continued)
YEAR ENDED 31 DECEMBER 2024
Risk Management
The Trustees have overall responsibility for ensuring that the Charity has an appropriate system of controls, financial
and otherwise, to provide reasonable assurance that its assets are safeguarded against unauthori5ed use or disposal,
that proper records are maintalned, and Informatlon 15 reliable and that relevant laws and regulations are cornplied
with.
As a member of the Royal Air Forces A550ciation group, the Charity is subject to the Association's Risk Management
Policy and Trustees have reviewed their risk appetite during the year. In terms of priorities, Trustees have agreed that
the need to avoid reputational, compliance and excessive financial risk will take priority over other factors, whilst
recognising a balanced 355essment has to be taken as, in many cases, there are risks attached to both doing something
and doing nothing.
The risk management process set out in the policy is designed to identify and assess risks and so that appropriate risk
management strategles are implemented, and their effectivene55 monitored. Trustees have identified the follawin8 as
its key risks..
Regulatory compliance. Mitigation includes employment of professionally qualified staff and mandatory
training, the support of relevant subject matter experts employed by other group companles and regular
reviews of policies..
Long-term financial sustainability and short-term cash flow failure. Mitigation plans include flnanclal planning
and performance monitorin8, both in terms of annual bud8ets and reserves and investments-. and
L055 01. upei'dtiorsal caydbilily. Pli>ilS IiiLlude a rari¥e uf prucesse5 tu e115uI'e TeLruitiiigiil diiJ reteiitioii u(
approprlately qualified and trained employees.
Plans foi the futuie
The Trustees are committed to supporting the delivery of affordable and nurturing early years, childcare in welcoming
and safe environments and ensuring the long-term sustainability of the Charity. The Charity is seekin8 to carefully applv
its fund in support of the provision of high-quality childcare.
The Trustees have considered the Charity's performance during 2024 and have reviewed the 2025 full year forecast and
the assumptions on which the foreca5t5 were based and are satisfied that the Charlty remalns a going concern, Is
financially viable for at least the next twelve months and has a charitable purpose to meet which it is able to deliver.
Auditor
The auditor. UHY Hacker Young, Is deemed to be reappolnted under sectlon 487121 of the Companies Act 2006.
Trustees. responslbllltles In relatlon to flnan¢lal statements
The Trustees are responsible for preparing the Trustees, Report and the financial statements in accordance with
applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practicel.
Company law require5 the Trustee5 to prepare financial statement5 for each financial period. which give a true and fair
view of the Charity and of the incomin8 resources and application of resources. including the Income and expenditure
of the Charity for that period. In preparing these financial statements. the Trustees are required to..
Select suitable accounting policies and then apply them consistentlv;
Observe the methods and principles in the Charities Statement of Recommended Practice..
Make judgments and estimates that are reasonable and prudent:
State whether applicable UK Accounting Standards have been followed, subject to any material departures
disclosed and explained in the financial statements,. and

COMMITTEES, REPORT (continued)
YEAR ENDED 31 DECEMBER 2024
Prepare the financial statement5 on the goin8 concern basis unless it is inappropriate to presume that the
Charity will continue in busines5.
Trustees, responslblllties in relation to finantlal statements {continuedl
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any
time the financial position of the Charity and enable them to ensure that the financial statement5 comply with the
Companies Act 2006. They are also responsible for safeguarding the assets of the Association and the group and hence
for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the Trustees are aware..
There is no relevant audit information of which the Charity's auditor Is unaware,. and
The Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant
audit information and to establish that the auditor is aware of that information.
Thls report was approved by the Trustees on 22 April 2025 and sl8ned on Its behalf by..
R 8rutnall
Chalr

UHY
UHV M*ck•vY•¥ftg LLP
14 Park
Natti*wh•m NGI OGR
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF RAFA KIDZONE LIMITED
Opinion
We have audited the financial statements of RAFA Kidzone Limited (the '¢haritable company,) for the year ended 31
December 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of cashflows
and notes to the financial statement5. including 518nificant accounting policies. The financial reportin8 framework that
has been applied in their preparation is applicable law and United Kingdom Accounting Standards. including FRS 102
"The Financial Reporting Standard appllcable in the UK and Republic of Ireland" {United Kin8dom Generally Accepted
Accounting Practice).
In our opinion the financial statements..
8ive a true and fair view of the state of the charitable compan¢s affairs as at 310ecember 2024 and of Its
incoming resources and application of resources, includin8 its income and expenditure, for the year then
ended;
have been properly prepared in accordance with Unlted Klngdom Generally Accepted Accounting Prattice,. and
have been prepared in accordance with the requirements of the Companies Act 2006.
8asls for opinion
We conducted our audit in accordance with International Standards on Auditing IUKI IISAS (UK)) and appllcable law. Our
responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial
statements section of our report. We are independent of the charitable company in accordance wlth the ethlcal
requirements that are relevant to our audit of the financial statements in the UK, includin8 the FRCS Ethical Standard
and we have fulfilled our other ethical responsibilities in accordance wlth these requlrements. We believe that the audit
evldence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Concluslons relatlng to zoln8 concern.
In auditing the financial statements, we have concluded that the trustees, use of the going concern basi5 of accountin8
in the preparation of the financial statements Is approprlate.
Based on the workwe have performed. we have not Identified anymaterial uncertalntles relating to eventsorconditlons
that, individually or collectively. may cast significant doubt on the charitable company's ability to continue as a going
concern for a perlod of at least twelve months from when the financial statement5 are authorlsed for issue.
Our responslbllitles and the respon5ibilitie5 of the trustee5 wlth respect to 8oln8 concern are descrlbed In the relevant
sections of this report.
Other Infoimatlon
The other informatlon compr15es the inforrnatlon Included In the Trustees, report other than the flnanclal statements
and our auditorfs report thereon. The tru5tee5 are responsible for the other information contalned within the Trustees,
report. Our opinion on the financlal statements does not cover the other information and. except to the extent
otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and. in doing so. consider whether the other Information is materially
inconsistent with the financial statements, or our knowledge obtained in the course of the audit or otherwise appears
to be materially mi5Stated. If we identify such material inconsistencies or apparent material mis5tatement5, we are
required to determine whether this gives rise to a material misstatement in the financial statements themselves. If.
based on the work we have performed, we conclude that there is a materlal misstatement ofthSs other InformatSon, we
are required to report that fart.
We have nothing to report in this regard.
Opinions on other matters prescrlbed by the Companles Art 2006
In our opinion. based on the work undertaken in the course of the audit:
the information 8iven in the Trustees, Report. which includes the Directors, Report prepared for the purposes
of company law, for the financial year for which the financial statements are prepared 15 consistent with the
financial st3tement5,' and
the Directors, Report included within the Trustees, Report has been prepared in accordance with applicable
legal requirements.

</UHY
UHY Hxlt•vYèun• LLP
14 Pafk Rf
Notlltwham Nfjl fjGR
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF RAFA KIDZONE LIMITED
Matters on whlch we are requlred to report by exceptlon.
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course
of the audit, we have not identified material misstatements in the Directors, included within the Trustees, Report.
We have nothing to report in respect of the following matters where the Companies Art 2006 requires to report to
you if. in our opinion..
adequate accountlng records have not been kept, or returns adequate for our audit have not been received
from branches not visited by us- or
the financlal statements are not in agreement with the accountlng records and returns; or
certain disclosures of trustees. remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit. or
the TrustÈe5 were not entltled to prepare the flnanclal statements In accordance with the small companSes'
regime and take advantage of the small companles, exemption from the requirement to prepare a Strate8lc
Report in preparing the Trustees, Report.
Responslbllltles of trustees
As explalned more fully In the Statement of Trustees. responsibilities set out on page 5, the trustees (who are also the
directors of the charltable company for the purposes of company lawl are responsible for the preparatlon of the
flnancial statements and for being satisfied that they give a true and fair view, and for such internal control as the
trustees determine is necessary to enable the preparatlon of financial statements that are free from materlal
mlsstatement, whether due to fraud or error.
In preparlng the flnancial statements. the trustees are responslble for assesslng the charltable company's abllity to
continue as a going concern, disclosin8, as applicable, matters related to going concern and using the goln8 concern
basis of accounting unless the tru5tee5 either intend to liquidate the charitable company or to cease operatlons, or have
no reallstlc alternatlve but to do so.
Audltorfs responslbllltles for the audlt of the financlal statements
Our objectlves are to obtaln reasonable assurance about whether the financial statements as a whole are free from
material mlsstatement. whether due to fraud or error, and to Issue an auditorfs report that includes our opinion.
Reasonable assurance is a hi8h level of assurance but is not a guarantee that an audit conducted In accordance with
ISAS IUKI wlll always detect a materlal mlsstatement when it exists. Misstatements can arlse from fraud or error and
are considered material if, individually or in the aggregate, they could reasonably be expected to influence the eronomic
decisions of users taken on the basis of these financial statements.
The extent to whlch the audit was considered capable of detectin8 irre8ularities, includlng fraud.
Irre8ularities are instances of non-compllance with laws and regulations. The objectives of our audlt are to obtaln
sufficSent approprlate audit evidence regarding compliance with laws and regulations that have a direct effect on the
determination of material amounts and disclosures in the financial statements, to perform audit procedures to help
identify instances of non-compliance with other laws and re8ulatlons that may have a material effect on the financial
statements, and to respond appropriately to Identified or suspected non-compliance with law5 and regulatlons
identified during the audit.
In relation to fraud, the objectives of our audit are to identify and assess the risk of material mi55tatement of the
financial statement5 due to fraud, to obtaln sufficient appropriate audit evidence regardin8 the a55e55ed risks of
material mi55tatement due to fraud through designing and implementln8 appropriate responses and to respond
appropriately to fraud or Suspected fraud identified during the audit.
However, it 15 the primary responsibility of management, with the oversight of those charged wlth governance, to
ensure that the entity's operation5 are condurted in accordance with the provision5 of law5 and re8ulations and for the
prevention and detection of fraud.

</UHY
UMY M•<k•rY•uhg LLP
14 Ptsrk Rfy¥
Notlinqhom NGI 6GA
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF RAFA KIDZONE LIMITED
In identifying and assessing risks of material mi55tatement in respert of irregularities, including fraud, the audit
engagement team:
obtained an understanding of the nature of the sector, includin8 the legal and regulatory framework that the
charitable company operates In and how the charitable company Is complying wlth the legal and regulatory
framework,.
inquired of management, and those charged with governance. about their own identification and assessment of
the risks of irregularities, includin8 any known actual, suspected or alleged instances of fraud: and
disCU55ed matters about non-compliance with laws and regulations and how fraud might occur Sncludlng
a55e55ment of how and where the financlal statements may be susceptible to fraud.
As a result of these procedures. we conslder the most slgnificant laws and regulations that have a dlrect Impact on the
financial statement5 are FRS 102, Charities SORP. Companies Act 2006. Charities Act 2011, the charitable company's
8overnin8 document. tax legislation and Charities (Protectlon and Social Investment) Act 2016. We performed audit
procedures to detect non-compllances whlch may have a materlal impact on the financial statements which included
reviewing the financial statements including the Tru5tee5' Report, remaining alert to new or unusual transactions which
may not be In accordance with the governin8 documents, inspecting correspondence with local tax authoritles and
evaluatin8 advice received from internal/external advisors.
The most slgnificant laws and regulations that have an indirect impact on the financial statements are Keepln8 Children
Safe in Education under section 175 of the Education Act 2002, the Childcare Act 2006 and the UK General Data
Protectlon Regulation (UK GDPRI. We performed audit procedures to inquire of whether the company Is In compliance
with these law and regulations and inspected correspondence with licensing or regulatory authorities.
The audit engagement team identified the risk of management override of controls as the area where the flnanclal
statements were most susceptible to material misstatement due to fraud. Audit procedures performed included but
were not limlted to testin8 manual journal entries and other adjustments, evaluatin8 the business rationale In relation
to 518nificant, unusual transactions and transactions entered into outside the normal course of busine55, challenging
Judgments and estimates.
A further descriptlon of our responslbllities for the audit of the financial statements is located on the Financial Reportlng
Council'5 website at http://wvrn.frc.org.uk/audltorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the charitable company's members, a5 a body, in accordance with Chapter 3 of Part 16 of
the Companles Act 2C106. Our audit work has been undertaken so that we might state to the charitable company's
members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest
extent permltted by law, we do not accept or assume responsibility to anyone other than the charitable company and
the charitable companvs rnembers as a body, for our audit work, for this report, or for the opinion5 we have formed.
Chris McKain
Senior Statutory Auditor
Forand on behalf of UHY HackerYoun8
Chartered Accountants and Statutory Auditor
(L MPf1 2olS

RAFA KIDZONE LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2024
Total
Total
Notes Unrestricted Designated Restrirted
2024
2023
INCOME FROM
Donations
324
241,939
242,263
243,630
Total Income
324
Z41,939
242,263
243,630
EXPENDITURE ON
Charltable Actlvlties
15,1841
1160,2031 1165.3871 1206.515}
Total Expenditure
(5,184)
1160,2031 1165,3871 {206.515)
Net IExpendlture)Ilncome
and net movement in funds
for the year
{4,8601
81,736
76,876
37,115
Gain on Investments
5,000
1.418
11,092
17,510
15,388
Net movement In funds
140
1,418
92,828
94,386
52,503
Reconciliation of Funds
Total Funds 8rought Forward
13,358
38,000
215,485
266.843
214.340
Total Funds Carrled Forward
13.498
39,418
308,313
361,229
266.843
-iO-

RAFA KIDZONE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
2024
2023
Notes
FIXED ASSETS
Investments
231,112
213.602
CURRENT ASSETS
Cash as bank and in hand
134,794
55,278
134,794
55,278
CREDITORS
Amounts falling due within one
year
14,6771
{2.037)
NET CURRENT ASSETS
130.117
53,241
TOTAL ASSETS LESS CURRENT LIABILITIES
361.229
266,843
FUNDS
Restricted funds:
8rize Norton Nursery Fund
Oigby Nursery Fund
Leeming Nursery Fund
8oulmer Nursery Fund
101,047
103,133
86,953
17.180
48.583
99.422
67.480
Designated=
Cranwell Nursery Fund
General
39,418
13,498
38,000
13,358
TOTAL FUNDS
361.229
266,843
Approved by the Trustee5 and signed on their behalf on 22 April 2025
R Brutrsall
-li-

RAFA KIDZONE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
Cash flows from operat•n8 activlties
Notes
2024
2023
Net cash from operatin8 activities
below
79,516
14,433
Cash flow from investing activities
Purchase of investments
Net cash used in investment activities
iioo,0001
iioo,0001
Chan8ed in cash and cash equivalent5 in the year
79,516
185,5671
Cash and cash equivalents at the beglnning of the year
55,278
140,845
Cash and cash equivalents at the end of the year
134,794
55,278
Reconclllatlon of net movements In funds to net cash flows from operating actlvltles
Notes
2024
Z023
Net movement In funds for the reportln8 perlod
Adjustments for..
Fair value movement on investments
94,386
52,503
117.5101
{15,388}
20,671
{43,353)
Decrease in debtors
Increaselldecreasel in creditors
2,640
Net Cash generated from operating activities
above
79,516
14,433
Analysls ol cash and cash equlvalent
2024
2023
Cash in hand
Bank accounts
134,794
134,794
55,278
55,178
-12-

RAFA KIDZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CRITICAL ACCOUNTING ESTIMATES ANO AREAS OF JUDGEMENT
Estimates and judgements are continually evaluated and are based on historical experience and other factors,
including expectations of future event5 that are believed to be reasonable under the circumstances. There are
no critical accounting estimates and areas of judgement to note.
PRINCIPALACCOUNTING POLICIES
General information
RAFA Kidzone Limited is an incorporated private company Ire8lStered number 084183671 and a re8lStered charity
at the Charity Commission (charity registration no. 11548221 in England and Wales. The charity is a companv
Ilmited by guarantee.
The address of the charltV'5 registered office Is Atla5 House, Wembley Road, Leicester, England LE3 IUT. The
nature of the charitVs actlvities is set out in the Trustees Report.
8asls of preparatlon
The financl31 statements have been prepared under the historical cost convention and in accordance with
appllcable United Klngdom Accounting Standards. The financial statements have been prepared in accordance
with Accounting and Reporting by Charities.. Statement of Recommended Practice applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom
nd Republic of Ireland IFRS 102}. the Charities Act 2011 and the requirements of the Companies Act 2006.
RAFA Kidzone Llmited meets the definition of a public benefit entity under FRS 102 and has therefore applled
the relevant public benefit requirements of FRS 102.
Monetary amounts in the financial statements are rounded to the nearest £1. The financial statements are
presented in sterlin8 which is also the functional currency of the Charlty,
Golng concern
Based on the companws forecasts. the Directors have adopted the going concern basis in pieparin8 the Financlal
Statements. The Directors have made this assessment after consideratlon of the company's cash flows and
related assumptions and in accordance with the Guidance published by the UK Financial Reporting Council.
The Company's accounts and cash flow forecasts take all the above factors into account and indicate that the
Company will have sufficient funds to operate as a going concern for the foreseeable future.
Fund accountlng
General funds are unrestricted funds which are available for use at the discretion of the Trustees in f urtherance
of the objectives of the Charity and which have not been designated for other purposes.
Designated funds are unrestricted funds that have been set aside by the Trustees for particular purposes. These
funds are reviewed annually.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or
which have been raised by the Charity for particular purposes. Expenditure is char8ed to the Statement of
Financial Activities when incurred
-13-

RAFA KIDZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
PRINCIPAL ACCOUNTING POLICIES (CONTINUEOI
Income
All income is Included in the Statement of Financial Activities when the charity has entitlement to the funds, any
performance conditions attached to the income have been met. it is probable that the income will be received,
and the amount can be measured reliably. The followin8 specific policies are applied to particular cate8ories of
Income.
Income in the form of donations Is included when recelvable.
Fundraising Income Is Included in income In the period In which the Charity becomes entitled to receipt.
Investment income is included when receivable.
Income from charitable activities Including grants receivable is included in income in the perlod in which the
charity becomes entitled to receipt.
Government grants are reco8ni5ed at the fair value of the asset received or receivable when there is reasonable
assurance that the grant conditions will be met and the 8rants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met.
Where a grant does not specify performance conditions it is reco8nised In income when the proceeds are
received or receivable. A grant received before the recognition criteria are satSsfied Is recognised as a Ilabllity.
Expendlture
All expenditure is accounted for on an accruals basis as a liabllity is incurred or when the Charity is deemed to
have a legal or constructive obligation which will result in a probable transfer of economic benefits. Expenditure
has been classified under heading5 that a8gre8ate all costs related to the category. Expenditure includes
irrecoverable VAT.
Cost5 of raising fund5 include fundraising tradin8 Costs. These costs are regarded as necessary to generate funds
that are needed to finance charitable activities.
Charitable activities expenditure enables the Charity to meet its charitable aims and objectlves and include both
dlrect and support costs relatin8 to the activitv.
Support Costs have been allocated to Cost of raisin8 funds and charitable activities on a basis of dlrect costs
where appropriate and lor salaries on a proportionate percentage of time.
Donatlons of goods and services
Donations were made durlng the year to RAFA Kidz Limited, for the purpose of achievln8 the objects of the
harity and supporting the nurseries at RAF Brize Norton, RAF High Wycombe, RAF Leeming, RAF Walter'5 Ash
nd RAF Worthy Oown.
Investments
Long term investment5 are classified as fixed assets. Short term investments are classified a5 current assets.
Listed investments are stated at fair value at the balance sheet date. Realised and unrealised gains and losses
are shown in the Statement of Financial Activities. The fair value of the investments quoted on a reco8nised Stock
exchange is the quoted bid price.
-14-

RAFA KIDZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
PRINCIPAL ACCOUNTING POLICIES ICONTINUEDI
Financlal instruments
The Charity has elected to apply the provisions of Section 11 'Basic Financial Instrument5. and Section 12 '0ther
Financi31 Instruments Issues. of FRS 102. in full, to all of its financial instruments.
DONATIONS
Z024
2023
Unrestricted
Restrlcted
Total
Total
Donation
Armed Forces Covenant Fund
Trust
324
324
1,000
241,939
241,939
241.939
242,630
243,630
324
242,263
4 CHARITABLE ACTIVITIES
2024
Total
2023
Total
xpendlture
General Funds:
Direct Costs
Allocated support cost5
Donatlon to RAFA Kidz Limited
144
144
5,040
5,040
2,442
1,000
3,442
Toial Unrestrlcted Funds
5.184
S,184
Included withln total expenditure is a charge for auditors. remuneration of £2,100 for the current year
12023.. £2.2601
Deslgnated Funds:
Cranwell Nursery Settin8
Total Desl8nated Funds
4.600
4.600
Restricted Funds:
Donatlon to RAFA Kidz Llmited for RAFAKidz Oigby
Donation to RAFA Kidz Limited for RAFAKidz 8rize Norton
Donation to RAFA Kidz Limited for RAFAKidz High Wycombe
Oonation to RAFA Kidz Limited for RAFAKid2 Leemin8
Oonation to RAFA Kidz Llmited for RAFAKidz Walter's Ash
Donation to RAFA Kidz Limited for RAFAKidz Worthy Down
Total Restricted Funds
3.793
152.680
42,000
36,324
39,764
18,161
29,850
36.104
160,Z03
36,324
39,764
18,161
29,850
36.104
160.203
198.473
Total
165,387
165,387
206.515
-15-

RAFA KIDZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
ALLOCATED SUPPORT COSTS
2024
2023
Group agreement
Other expenditure
Governance costs
2,400
2.605
35
2.442
5,040
Z,442
TRUSTEES REMUNERATION
No remuneration or expenses were paid to the Trustees durlng the current year or prlor year. The
trustees were remunerated for their services to the group by the ultimate parent undertakin8, The Royal
Air Forces Association.
Professional indemnity insurance to cover the Trustees was paid by the charity during the year.
6. INVESTMENTS
Total 1024
Market Value
at l January 2024
Fair value movement on Investment
213,602
17,510
Market Value as at 31 December 2024
231,112
Historical cost as at 31 December 2024
200,000
RAFA Kldzone Limited invested funds in the year wlth Rothschild & Co into their pooled New Court Fund. All
investment5 are carried at their fair value. Investment in equities and fixed interest securities are all traded in
quoted public markets. The basis of fair value for quoted investments is equivalent to the market value, u5in8 the
bid price. Asset sales and purchases are reco8nised at the date of trade at C05t (that is their transaction value).
The investment fund5 held are wholly within Rothschild & Co. New Court Fund. in rnulti asset and hybrid
instruments {99.99%) or ca5h10.OI%), where there are no holdin8s in excess of 5% of the total market value.
CREDITORS
2024
2023
Amounts falling due withln one year
Amount5 owed to 8roup undertakings
Accruals
2,567
2,110
4,677
177
1.860
2,037
-16-

RAFA KIDZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
ANALYSIS OF FUNDS
Balances as
at l January
1024
Transfers-
Investment
Gains
allocation
Balances a$ at
31 December
2024
Income
Expenditure
Restricted Funds:
8ri2e Nursery Fund
Boulmer Nursery Fund
Digby Nursery Fund
High Wycombe Nursery Fund
Leeming Nursery Fund
Walter's Ash Nursery Fund
Worthy Down Nursery Fund
TOTAL
48,583
85,IS3
16,562
136,3241
3,635
618
3.711
101,047
17.180
103,133
99.422
39,764
34,506
29,850
36,104
241,939
139,7641
118.1611
129,8501
136,1041
(160.203)
67,480
3,128
86,953
215,485
11,092
308,313
Unrestrlcted Funds:
Designated Funds:
Cranwell Nursery Fund
TOTAL Desiinated
38,000
38,000
1,418
1,418
39,418
39,418
General Reserve
13,358
324
5,184
s,000
13,498
TOTAL
266,843
242,263
1165,387)
17,510
361,229
Restricted funds
Thls restricted fund is to enable the future development of those nurseries. New Restricted funds were created
in the year for Walter's Ash, Worthy Down and Boulmer Nursery Funds, as funds were received for the purpose
of development and support of those nurseries. Investment gains of £5.00012023'. £8,000) are allocated to the
General Fund towards the costs of running the organisation, and the residual amounts are proportionality across
the restricted and designated funds year end balances. Total restricted funds at 310ecember 2024 are £308.313
12023.. £215,485).
Designated funds
Total Designated funds at 31 December 2024 are £39,41812023.' £38,000}.
-17-

RAFA KIDZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9. ANALYSIS OF NET ASSETS 8ETWEEN FUNDS
Unrestricted
funds
Designated
Funds
Reslrirted
Funds
Total
Investments
26,198
13,220
204,914
103,399
231,112
134,794
{4,677)
Current Assets
18,175
{4.6771
Current Liabilities
Total Net Asset
13,498
39,418
308,313
361,229
Unrestrlcted
funds
De51gnated
Funds
Restrlcted
Fund5
Prlor Year
Total
Investments
213,602
1,883
213,602
55,278
12,0371
266,843
Current Assets
15,395
12,0371
13,358
38,000
Current Liabilities
Total Net Asset
38,000
215,485
10. RELATED PARTY TRANSACTIONS
At the year end the Charity owed £2,40012023'. £Nill to The Royal Air Forces A550Clation and £16712023: £177}
to RAFA Kldz Limited.
ii.
PARENT COMPANY
RAFA Kidzone Limited 15 a wholly owned subsidiary of RAFA Kidz Limited Icompany number 11927027, registered
in England and Wales). Thi5 15 the Charity's immediate parent undertaking. The registered office 15 the same as
its ultimate parent undertaking. The principal activity of RAFA Kidz Limited is that of running a children's nursery.
RAFA Kidz Limited 15 a wholly owned subsidiary of the Royal Air Force5 Association. a charity registered in England
and Wales {registration number 2266861 and Scotland Iregistered number SC0376731. Purpose of Association is
to promote the welfare by charitable means of all serving and former members of the Air Forces. Thls is the
Charity's ultirnate parent undertaking. The Charity 15 only irbcluded in the consolidated accounts of The Royal Air
Force Association. Their accounts are available from the re8lStered office being Atlas House, Wembley Road,
Leicester, England LE3 IUT.
-18.

RAFA KIDZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12. COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
Unrestricted
Desi8nated
Funds
Re5trl¢ted
Total
Funds
Funds
2023
INCOME FROM
Donations
1,000
242,630
243.630
Total Income
1,000
Z42,630
243,630
EXPENDITURE ON
Charltable Activlties
13.4421
14,6001
1198,473)
1206,S151
Investment
Total Expendlture
(3,442)
14,6001
1198,473)
{206,5151
Net Income/lExpendlture)
nd net movement In funds
for the year
12,4421
{4.6001
44,157
37.115
Loss on Investment
15,388
15,388
Net movement In fund$
12,4421
14,600)
59,545
51.503
Reconclllatlon of Funds
Total Funds Brought Forward
Transfer between funds
50,400
134,6001
163,940
18,000)
214.340
42,600
Total Fund5 Carrled Forward
13,358
38.000
Z15,485
266,843
13.
EMPLOYEE NUMBERS
There are no employee5 in RAFA Kidzone Limited.
-19-