==> picture [95 x 20] intentionally omitted <==
| Contents | ||
|---|---|---|
| Trustees' report |
||
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the accounts | 10 | |
| Independent examiner's |
report | 15 |
==> picture [95 x 19] intentionally omitted <==
| Name | CityChurch Gloucester |
CityChurch Gloucester |
|||
|---|---|---|---|---|---|
| Charity | number | 1154813 | |||
| Registered | Office | The Chapel | |||
| Seymour Road | |||||
| Gloucester | |||||
| GL1 5PT | |||||
| Trustees | Dr Glen Baker | (Chair) | |||
| Mark Jones | |||||
| Andrew Cook |
|||||
| Louis Krog | |||||
| Elders | John Moreland | (lead) | |||
| Kelly Gibson | |||||
| Bankers | CAF Bank Limited | ||||
| 25 Kngs Hill Avenue | |||||
| Kings Hill |
|||||
| West Mailing | |||||
| Kent | |||||
| ME194JQ | |||||
| Independent | examiner | Emma Conway | ACCA | FMAAT | |
| SkyBridge Accounting | Limited | ||||
| 3 Fairview Court, | |||||
| Fairview Road, | |||||
| Cheltenham, | |||||
| Gloucestershire | |||||
| GL52 2EX |
==> picture [95 x 20] intentionally omitted <==
==> picture [95 x 20] intentionally omitted <==
==> picture [95 x 19] intentionally omitted <==
==> picture [96 x 20] intentionally omitted <==
==> picture [143 x 73] intentionally omitted <==
==> picture [95 x 19] intentionally omitted <==
| Unrestricted | Restricted | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Income | |||||||
| Income from Charitable activities |
3 | 116,326 | 2,488 | 118,814 | 97,294 | ||
| Income from Investments | |||||||
| Other income | 4 | 6,281 | 6,281 | 1 | |||
| Total Income | 122607 | 2,488 | 125,095 | 97,295 | |||
| Expenditure | |||||||
| Expenditure on |
charitable | activities | 5 | 123,165 | 123,165 | 103,504 | |
| Total Expenditure | 123,165 | 123,165 | 103,504 | ||||
| Net Movement | in Funds | (558) | 2,488 | 1,930 | (6,209) | ||
| Transfers between funds |
2,488 | (2,488) | |||||
| Net Movement | in Funds | 1,930 | 1,930 | (6,209) | |||
| Fund Balances | at 1 September 2022 | 270,035 | 270,035 | 276,244 | |||
| Fund Balances | at 31August 2023 | 271,965 | 271,965 | 270,035 |
==> picture [95 x 19] intentionally omitted <==
| CityCh | urch | ||||||
|---|---|---|---|---|---|---|---|
| City Church Gloucester | |||||||
| Registered number: |
|||||||
| 1154813 | |||||||
| Balance Sheet | |||||||
| as at 31August | 2023 | ||||||
| Notes | 2023 | 2022 | |||||
| Fixed assets | |||||||
| Tangible assets | 220,895 | 226,307 | |||||
| Current assets | |||||||
| Debtors | 8 | 26,924 | 39,343 | ||||
| Cash at bank and | in hand | 25 255 | 11,947 | ||||
| 53,123 | 51,290 | ||||||
| Creditors: amounts | |||||||
| falling due within | one year | 9 | (2,109) | (2,192) | |||
| Net current assets | 51,070 | 49,098 | |||||
| Total assets less | current | ||||||
| liabilities | 271,965 | 275,405 | |||||
| Creditors: amounts | falling | ||||||
| due after more than | one | ||||||
| year | 10 | (5,370) | |||||
| Net assets | 271,965 | 270,035 | |||||
| Funds ofthe Charity | |||||||
| General Funds |
271,965 | 270,035 | |||||
| Designated Fund |
|||||||
| Restricted Fund |
|||||||
| 271,965 | 270,035 |
==> picture [95 x 19] intentionally omitted <==
==> picture [95 x 20] intentionally omitted <==
| Voluntary Income |
||||
|---|---|---|---|---|
| Unrestricted | Restricted | 2023 | 2022 | |
| Funds | Funds | |||
| General income | 31,348 | 950 | 32,298 | 21,872 |
| Income Gift aided | 66,947 | 1,230 | 68,177 | 60,337 |
| Gift Aid | 18,031 | 18,337 | 15,085 | |
| 116,326 | 2488 | 118,812 | 92296 | |
| Other Income | ||||
| Unrestricted | Restricted | 2023 | 2022 | |
| Funds | Funds | |||
| Grant funding | 2,495 | 2,495 | ||
| Stronger Together | 3,752 | 3,752 | ||
| Bank interest | ||||
| 6,281 | 6,281 |
==> picture [94 x 20] intentionally omitted <==
| Unrestricted | Restricted | 2023 | 2022 | |||
|---|---|---|---|---|---|---|
| Funds | Funds | |||||
| Ministry costs | ||||||
| Ministry salaries | 35,192 | 35,192 | 34,829 | |||
| Travel and subsistence | 116 | 116 | ||||
| Overseas Travel | ||||||
| Training | 170 | 170 | ||||
| Visiting preacher | costs | 929 | 929 | |||
| Worship & PA expenses |
2,064 | 2,064 | 1,446 | |||
| 38,471 | 38,471 | 36,275 | ||||
| Activities | ||||||
| Noah's Ark play |
&stay | costs | ||||
| Stronger Together costs | 2,731 | 2,731 | ||||
| Youth &children's ministry |
729 | 729 | ||||
| Kids Work | 655 | 655 | ||||
| 4,115 | 4,115 | |||||
| Building and OfAce costs |
||||||
| Rent &Rates | 24,451 | 24,451 | 22,611 | |||
| Light and heat | 3,560 | 3,560 | 3,511 | |||
| Repairs and maintenance | 22,918 | 22,918 | 18,521 | |||
| Running costs |
7,137 | 7,137 | 3,055 | |||
| Advertising and |
PR | 574 | 574 | 368 | ||
| Telephone and Internet |
547 | 547 | 547 | |||
| Stationery and printing |
||||||
| Subscriptions | 2,568 | 2,568 | 2,587 | |||
| Insurance | 3,379 | 3,379 | 2,400 | |||
| Hospitality | 80 | 80 | ||||
| Sofhvare | 330 | 330 | 356 | |||
| Legal and professional | costs | 1,200 | 1,200 | (60) | ||
| Depreciation | 54!2 72,156 |
54!2 72.1$! |
54!2 59,308 |
|||
| Grants | ||||||
| Regions Beyond | Grant | 6,840 | 6840 | 6,840 | ||
| Financial support Other Grants |
!133 | !133 | 127 | |||
| 7,973 | 7,973 | 6,967 | ||||
| Governance | ||||||
| Independent Examination |
450 | 450 | ||||
| Total cost ofactivities | 123,165 | 123,165 | 103,504 | |||
| 12 |
==> picture [95 x 19] intentionally omitted <==
| 2023 | 2022 |
|---|---|
| f | f |
| 35 192 | 34829 |
| 35,192 | 34,829 |
| Tangible Rxed assets | |||
|---|---|---|---|
| Land and | |||
| Cost | buildingsf | Equipmentf | Totalf |
| At 1 September 2022 Additions |
250,079 | 7,870 | 257,949 |
| At 31 August 2023 | 250 D79 | 7870 | 257949 |
| Depreciation | |||
| At 1 September 2022 Charge for the year |
25,005 5 001 |
6,638 411 |
31,643 5412 |
| At 31 August 2023 | 30 005 | I D48 | 37054 |
| Net book value | |||
| At 31 August 2023 | 220,073 | 822 | 220,895 |
| At 31 August 2022 | 225 1174 | 1,232 | 226,306 |
| Debtors | 2023f | 2022f | |
| Debtor Gift Aid | 18,888 | 31,240 | |
| Prepayments | 2,945 | 3,103 | |
| Other debtors | 5,000 | 5,000 | |
| 26,833 | 39,343 |
==> picture [94 x 19] intentionally omitted <==
| 9 | Creditors: amounts | Creditors: amounts | falling due within one year | falling due within one year | 2023 | 2022 | ||
|---|---|---|---|---|---|---|---|---|
| 8 | 6 | |||||||
| Interest free unsecured | loans | |||||||
| Trade creditors | 1,118 | 1,156 | ||||||
| Other creditors | and accruals | 991 | 1 036 | |||||
| 2 109 | 2 192 | |||||||
| 10 | Creditors: amounts | falling due after one year | 2023 | 2022 | ||||
| Interest free unsecured | loans due between three and five years | 5,730 | ||||||
| 11 | Movement In |
Funds | Opening | Incoming | Outgoing | Fund | Closing | |
| Balance | Resources | Resources | Transfers | Balance | ||||
| Restricted Fund |
||||||||
| Building Fund |
2,488 | (2,488) | ||||||
| Other Funds | ||||||||
| 2488 | 2488 | |||||||
| Unrestrtcted | Funds | |||||||
| General fund |
270,035 | 122,607 | (123,165) | 2,488 | ||||
| Designated | ||||||||
| Worship fund |
||||||||
| 270035 | 125095 | 123 165 | 271,965 | |||||
| Total Funds | 270,035 | 125,095 | 123,165 | 271,965 |
==> picture [95 x 20] intentionally omitted <==