OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Page Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 3
Independent
Examiner's
Report
Statement of Financial Activities
Statement
of Financial
Position
Notes tothe Financial Statements 7 to 13

TRUSTEES J Henry
WJDurman
Chairman
MD Hart
M BSmith (resigned 12.7.21)
PSWatkins
S D Sullivan
PRINCIPAL ADDRESS Masonic
Hall
Venn's Lane
Wotton-under-Edge
Gloucestershire
GL127BE
REGISTERED CHARITY 1154801
NUMBER
INDEPENDENT EXAMINER Andorran
Limited
6 Manor Park Business Centre
Mackenzie Way
Cheltenham
Gloucestershire
GL51 9TX

31.10.20 31.10.19
Unrestricted Restricted Endowment Total Total
funds fund fund funds funds
Notes E
INCOME AND
ENDOWMENTS FROM
Donations
and legacies
41,006 41,006 45,206
Charitable
activities
Rental income 76,870 76,870 78,928
Investment
income
69 3,311 26,531 29,911 47,115
Total 41,075 80,181 26,531 147,787 171,249
EXPENDITURE ON
Charitable
activities
Grants payable 66,855 66,855 76,771
Support costs 2,465 47,140 49,605 86,949
Total 69,320 47,140 116,460 163,720
Net gains on investments 2,684 21,557 24,241 59,228
NET
INCOME/(EXP ENDITURE) (28,245) 35,725 48,088 55,568 66,757
Transfers
between
funds 14 110,975 (14,251) (96,724)
Net movement in funds 82,730 21,474 (48,636) 55,568 66,757
RECONCILIATION OF
FUNDS
Total funds brought
forward 24,104 1,474,360 857,766 2,356,230 2,289,473
TOTAL FUNDS CARRIED
FORWARD 106,834 1,495,834 809,130 2,411,798 2,356,230

31.10.20 31.10.19
Unrestricted Restricted Endowment Total Total
funds fund fund funds funds
Notes F
FIXEDASSETS
Tangible assets 9 1,292,280 1,292,280 1,303,200
Investments 10 6,000 144,112 779,288 929,400 901,497
6,000 1,436,392 779,288 2,221,680 2,204,697
CURRENT ASSETS
Debtors 9,216 10,213 19,429 16,846
Cash at bank 94,175 51,090 29,842 175,107 148,4?3
103,391 61,303 29,842 194,536 165,319
CREDITORS
Amounts
falling due within
one year 12 (1,962) (1,861) (3,823) (13,191)
NET CURRENT ASSETS 101,429 59,442 29,842 190,713 152,128
TOTAL ASSETSLESS
CURRENT LIABILITIES 107,429 1,495,834 809,130 2,412,393 2,356,825
CREDITORS
Amounts
falling due after
more than one year 13 (595) (595) (595)
NET ASSETS 106,834 1,495,834 809,130 2,411,798 2,356,230
FUNDS 14
Unrestricted
funds
106,834 24,104
Restricted funds 1,495,834 1,474,360
Endowment
funds
809,130 857,766
TOTAL FUNDS 2,411,798 2,356,230

NOTES TO THE FINANCIAL STATEMENTS - continued NOTES TO THE FINANCIAL STATEMENTS - continued NOTES TO THE FINANCIAL STATEMENTS - continued NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2020
2. DONATIONS AND LEGACIES
31.10.20 31.10.19
Donations,
legacies 8 gift aid
32,856 37,056
Subscription s 8,150 8,150
41,006 45,206
3. INVESTMENT INCOME
31.10.20 31.10.19
Interest receivable 69 69
Investment
Fund income
29,842 47,046
29,911 47,115
4. INCOME FROM CHARITABLE ACTIVITIES
31.10.20 31.10.19
Activity
Rental income Rental income 76,870 78,928
5. GRANTS PAYABLE
31.10.20 31.10.19
E
Grants payable 66,855 76,771
The total grants paid to institutions during the year was as follows: 31.10.20 31.10.19
C
Grants from fund 36,944 62,379
Lodge donations 22,912 10,534
Teddies for loving care 2,449 2,333
Masonic relief grants 4,550 1,525
66,855 76,771
6. SUPPORT COSTS
Governance
Management costs Totals
Support costs 40,474 9,131 49,605

Management 31.10.20 31.10.19
Support Total
costs activities
C
Rates and water 251
Light and heat (360)
Ground
rent 8 service charges
25,994 30,273
Repairs and maintenance 3,894 24,156
Bank charges (225) 225
Depreciation oftangible and heritage
assets 10,920 11,710
40,474 66,364
Governance costs
31.10.20 31.10.19
Support Total
costs activities
Other administration 2,187 2,251
Independent examiners fee 1,944 2,034
Legal fees 5,000 16,300
9,131 20,585

Unrestricted Restricted Endowment Total
funds fund fund funds
P
INCOME AND ENDOWMENTS FROM
Donations and legacies 45,206 45,206
Charitable activities
Rental income 78,928 78,928
Investment income 69 47,046 47,115
Total 45,275 78,928 47,046 171,249
FOR THE YEAR ENDED 31 OCTO FOR THE YEAR ENDED 31 OCTO FOR THE YEAR ENDED 31 OCTO BER 2020 BER 2020
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Endowment Total
funds fund fund funds
EXPENDITURE ON
Charitable
activities
Grants payable 76,771 76,771
Support costs 3,324 83,625 86,949
Total 80,095 83,625 163,720
Net gains on investments 16,510 42,718 59,228
NET INCOME/(EXPENDITURE) (34,820) 11,813 89,764 66,757
Transfers
between
funds 31,194 (11,594) (19,600)
Net rnovernent
in funds
(3,626) 219 70,164 66,757
RECONCILIATION OF FUNDS
Total funds brought forward 27,730 1,474,141 787,602 2,289,473
TOTAL FUNDS CARRIED FORWARD 24,104 1,474,360 857,766 2,356,230
9. TANGIBLE FIXEDASSETS
Long Computer
leasehold equipment Totals
COST
At 1 November 2019 1,365,000 359 1,365,359
Disposals (359) (359)
At 31 October 2020 1,365,000 1,365,000
DEPRECIATION
At 1 November 2019 61,800 359 62,159
Charge for year 10,920 10,920
Eliminated
on disposal
(359) (359)
At 31 October 2020 72,720 72,720
NET BOOK VALUE
At 31 October 2020 1,292,280 1,292,280
At 31 October 2019 1,303,200 1,303,200

Unlisted
investments
MARKET VALUE
At 1 November 2019 901,497
Additions 3,662
Revaluations 24,241
At 31 October 2020 929,400
NET BOOK VALUE
At 31 October 2020 929,400
At 31 October 2019 901,497
There were no investment assets outside the UK.
11. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.20 31.10.19
C
Other debtors 336
Prepayments and accrued income 19,093 16,846
19,429 16,846
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.20 31.10.19
Accrued expenses 3,823 13,191
13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.10.20 31.10.19
Other creditors 595 595
14. MOVEMENT IN FUNDS
Net Transfers
At movement between At
1.11.19 in funds funds 31.10.20
Unrestricted funds
General fund 24,104 (28,245) 110,975 106,834
Restricted funds
Housing
fund
1,474,360 35,725 (14,251) 1,495,834
Endowment funds
Investment
Fund
857,766 48,088 (96,724) 809,130
TOTAL FUNDS 2,356,230 55,568 2,411,798

MOVEMENT IN FUNDS - continu IN FUNDS - continu ed
Net-movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 41,075 (69,320) (28,245)
Restricted funds
Housing
fund
80,181 (47,140) 2,684 35,725
Endowment funds
Investment
Fund
26,531 21,557 48,088
TOTAL FUNDS 147,787 (116,460) 24,241 55,568
Comparatives for movement in funds
Net Transfers
At movement between At
1.11.18 in funds funds 31.10.19
Unrestricted funds
General fund 27,730 (34,820) 31,194 24,104
Restricted funds
Housing
fund
1,474,141 11,813 (11,594) 1,474,360
Endowment funds
Investment
Fund
787,602 89,764 (19,600) 857,766
TOTAL FUNDS 2,289,473 66,757 2,356,230
Comparative net movement
in fun
ds,
included
in the above
are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
C
Unrestricted funds
General fund 45,275 (80,095) (34,820)
Restricted funds
Housing
fund
78,928 (83,625) 16,510 11,813
Endowment funds
Investment Fund 47,046 42,718 89,764
TOTAL FUNDS 171,249 (163,720) 59,228 66,757