OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Contents
Reference and Administrative
Details
Trustees'
Report
2 to 9
Statement
ofTrustees'
Responsibilities 10
Independent
Examiner's
Report
Statement
of Financial
Activities 12
Balance Sheet 13to 14
Notes to the Financial Statements 15to 26

lh CII O O
CVO IO O
gl 0 W N CKI O O (4
I PV
O O
Ch I/I IA
Lrl CCI 00
Ih
I/I
IhQ
Ih0
'0
C O
t0 CO
O0 IhC
ICI
U
'C
CI
'0
C
g
N
CV
D
Q Q
lh
0
Q
b
0
0
Q
CI
73'
W Cll
Cll
Ill
C/I
h. O
O
O
O
'0
Q0
(CI
0
0
I tV
UJ e O
Ih
NQ
Q
v 84
'C
C
W cd CO
Ih
0 Vl 0.
Ul
c '0I (4 CQ
rV
crl
CO
CCI
0
I~ CW Ih I/I
lrl
IV CI
III Q
I
rro
0 0
Q
CI
0Z
C0
'I:I
P
Q LLl
0
0.0
E m IO
vQe 0V C
0
CI
0C
C
CIII E0 C
'Q
C E
8
'L g 'L
CI
CIl
ON
0
I/I
0I'P
0
err
0
'0
lg
III
C
III
C
rc
E
CQ
0
rc
0 c
Cl
rrl
E0
CI
C
E
u
c
C
0
I/I
CI
0
CI
C
CI
0
CI
Crl
I-
S
C
C0
r/l
r/I
r/r
c
rll
U
C
C
CI
0
I
Z
aP
v0
C
0
'P
ICI
CIC00
CJ
CC
Col
0
'8
0
I-
0
4-
C
0
CI
40
C
00
Xl
'8
C
I
I-

2020 2019
Note f f
Current assets
Debtors 11 1,514 14,210
Investments 12 1122 1,031
Cash at bank and in hand 40,854 13,739
43,490 28,980
Creditors: Amounts falling due within one year (3,233) (9,178)
Total assets less current liabilities 40,257 19,802
Creditors; Amounts falling due after more than one year 14 (13,000) (13,000)
Provisions 15 (17,183) (17,832)
Net assets/(liabilities) 10,074 (11,030)
Funds ofthe charity:
Restricted funds 1,026 15,850
Unrestricted income funds
Unrestr! cted funds 9,048 (26,880)
Totalfunds 10,074 (11,030)

Unrestricted Unrestricted
funds
Restricted Total Total
General funds 2020 2019
f f f E
Donations and legacies;
Committed giving 29,993 29,993 7,026
Citizens for Europe 8,837 8,837
Gift aid reclaimed 821 821 574
Grants, including capital grants,
Garden Court 4,000 4,000 4,000
OSIFE 42,308 42,308 42,597
Privacy International 9,432 9,432 10,000
43,651 51,740 99,991 64,197

'Unrestricted
funds
Total Total
General 2020 2019
E
Fees and supplies 1,019 1,019 21,488
Other income 755 755 1,339
1,774 1,774 22,827

Unrestricted
funds
Total Total
General 2020 2019
E E
Interest receivable and similar income;
Interest receivable on bank deposits
6
Expenditure
on charitable activities
Total Total
2020 2019
Note E E
Wages and salaries 48,093 45,081
Pension 3,057 6,999
Conference 150
Computer software and maintenance 5,457 1,062
Printing,
postage
and stationery 35 140
Trade subscriptions 1,011 439
Sundries 318
Travel and subsistence 473 1,901
Staff entertaining (allowable for tax} 15
Support costs 17,709 14,647
76,153 70,434

Support co sts
Total Total
2020 2019
Rent 5,000 7,500
Insurance 618 592
Telephone and fax 2,935 2,711
Office expenses 203 20
Independent examination 3,090 2,856
Legal and professional 5,627 688
Bank charges 236 280
17,709 14,647

9
Staff costs
The aggregate
payroll costs were as follows;
2020 2019
E
Staff costs during the year were:
Wages and salaries 48,093 45,081
Pension costs 3,057 6,999
51,150 52,050
the year e xpressed
as full time equivalents
was as f
ollows:
2020 2019
No No
Charitable activities 3 6

11 Oebtors
2020 2019
f
Recoverable on long-term contracts 13,200
Prepayments 802 460
Other debtors 712 550
1,514 14,210
12 Current asset investments
2020 2019
Unlisted other shares 1 122 1,031

13 Creditors; a mo unts falling due within one year
2020 2019
Other taxatlon and social security 322 598
Other creditors 3,126
Accruals 2,911 5,454
3,233 9,178
14 Creditors: amounts falling due after one year
2020 2019
6
Other creditors 13,000 13,000
15 Provisions
Pension
contributions
provision Total
At 1January 2020 (17,832) (17,832)
Pension provison movement 648 648
At 31December 2020 (17,2341 {17,184)

16 Funds
Balance at
Balance at 1 Other 31
January incoming Resources recognised December
2020 resources expended gains/(losses) 2020
f f f
Unrestricted funds
General
General Funds (26,880) 45,427 (9,589) 90 9,048
Restricted funds
OSIFE 5,850 42,308 (47,422) 736
Pl Project 10,000 9,432 (19,142) 290
15,850 51,740 (66,564) 1,026
Total funds (11,030) 97,167 (76,153) 90 10,074
Balance at
Balance at 1 Other 31
January Incoming Resources recognised December
2019 resources expended gains/(losses) 2019
f f f
Unrestricted funds
General
General Funds (27,670) 34,432 (33,687) 45 (26,880)
Restricted funds
OSIFE 42,597 (36,747) 5,850
PI Project 10,000 10,000
52,597 (36,747) 15,850
Totalfunds (27,670) 87,029 (70,434) 45 ()1,030)

Unrestricted
funds
Restricted
General funds Total funds
f f
Current assets 42,464 1,026 43,490
Current liabilities (3,233) (3,233)
Creditors over 1year (13,000) (13,000)
Provisions (1.7,183) (17,183)
Total net assets 9,048 1,026 10,074
Unrestricted
funds
Restricted
General funds Total funds
E f E
Current assets 13,130 15,850 28,980
Current liabilities (9,178) (9,178)
Creditors over 1year (13,000) (13,000)
Provisions (17,832) (17,832)
Total net assets (26,880) 15,850 (11,030)