Charity number: 1154756
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the charity, its Trustees and advisers | 1 |
| Chairman's statement | 2 - 3 |
| Trustees' report | 4 - 7 |
| Independent auditors' report on the financial statements | 8 - 11 |
| Statement of financial activities | 12 |
| Balance sheet | 13 |
| Statement of cash flows | 14 |
| Notes to the financial statements | 15 - 34 |
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 30 SEPTEMBER 2021
| Trustees | Christopher Harris, Chairman |
|---|---|
| John Knight, Treasurer | |
| Joseph Finlay, Secretary | |
| Kate Nixon, Committee member (appointed 13 April 2021) | |
| Sean Sadler, Committee member (appointed 13 April 2021) | |
| Elizabeth Harris, Committee member | |
| Wanda Arden, Committee member | |
| Hester Wain, Committee member |
| Charity registered | |
|---|---|
| number | 1154756 |
| Principal office | Guildford Road |
| Aldershot | |
| Hampshire | |
| GU12 4BP | |
| Independent auditors | Mantax Lynton |
| Chartered Accountants | |
| Suite 207 Equitable House | |
| 7 General Gordon Square | |
| London | |
| SE18 6FH | |
| Bankers | Lloyds Bank PLC |
| 115 Victoria Road | |
| Aldershot | |
| Hampshire | |
| GU11 1JQ | |
| Nationwide Building Society | |
| Northampton |
Page 1
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
CHAIRMAN'S STATEMENT FOR THE YEAR ENDED 30 SEPTEMBER 2021
The chairman presents his statement for the year.
This Report is for the period 1st October 2020 – 30th September 2021, Parkside’s financial Year, which once again has been dominated by COVID-19. As reported last year, the pandemic has resulted in significant changes to Parkside and the Support Services’ we deliver to our service users.
During the Financial Year, with continued help from the Government furlough scheme, grants, donations, and additional cost saving measures, there was a cash surplus of £30,829 (2020: £53,187). It remains our intention to try and achieve a small surplus or deficit on an annual basis. Thus, whilst our finances are currently sound, we anticipate significant financial pressures developing, so we will be closely monitoring the situation.
However, although we continued to face various challenges during the 2nd year of the pandemic, it was not all doom and gloom. As with the previous year, we managed to maintain close contact with our supporters. This resulted in many donations for which we were most grateful. Without doubt, this support has been critical during such a difficult year. Further details can be found later in the report
We also benefited from several grants such as for our Children’s Club which secures its future through to March 2023. We were awarded 2 most welcome grants from the Co-op and Hampshire County Council (HCC) for assisting with the set up and on-going costs for our new Friendship Group. A grant from Farnborough Airport finally meant we could purchase some lovely items for the garden at Parkside which were enjoyed in the summer. We continued to receive financial support from HCC and Rushmoor Borough Council (RBC) to assist with our COVID-19 additional costs which was very helpful. Once again, further details can be found later in the report.
It was reported last year that we were reviewing the future of the Farnborough Activity Base (FAB) Café. Unfortunately, on financial grounds, it was decided to close it, which was confirmed at the Annual General Meeting last April. We served notice on our lease with Hampshire County Council last October and have now completely vacated this space. However, we remain active with our PIP Youth groups in the Activity Room, which has grown from 3 to 5 days per week. Our lease for this room takes us to September 2025.
We have been able to secure another 10-year lease from RBC for the Parkside building and they continue to be extremely supportive of all our work. With the closure and restrictions in place, we have spent much of the year catching up on maintenance issues which not only bring financial challenges but has also seen costs rise for services. We were however delighted that a close neighbour, who owns Da Vinchi Developments, kindly painted the front exterior of the building free of charge a generous and much appreciated gesture.
Unfortunately, the pandemic prevented us from organising any large events, but we will be celebrating the Queens Jubilee in May 2022 as our first Parkside event for 2 years!
During the reporting period, Support Services continued to meet the needs of all our service users who accessed the full range of services available. These continued to be delivered from Parkside, FAB, our garden at Gillian Avenue and out in the community as well as in service user’s homes. Working in a pandemic world continues to be a challenge. However, we have managed to continue to meet our service users’ needs whilst keeping them safe and meeting all government guidelines.
We are very proud that our staff, both permanent and volunteers, and service users have remained positive throughout this situation. It has been especially pleasing to welcome back some long-standing volunteers and their contribution has been essential. Everyone has been fully accommodating in maintaining the strict testing regime brought in by the Department of Health and Social Care which we must adhere to, and we have thankfully not had many cases that have affected our day-to-day operations.
Page 2
PARKSIDE IALDERSHOT AND DISTRICT LEARNING DISABILITY) CHAIRMAN'S STATEMENT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2021 We did make difficult decision not to run our FAB and Take a Break Club$ anymore bul recognisgd that a different type of social club was requir8d to meet this groups need. The pandemic has had a social offect on many of our service users who have very little social actwities in their lives. Our new Saturday morning Friendship group, launched last Juty, has been very well received. We hope that this unfvnéed group will settle into a long-standing service from Parkside,. the initial take up has b8en very promising COM Christopher Harris Trustee Chairman Date. ) I Page 3
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
TRUSTEES' REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2021
The Trustees present their annual report together with the audited financial statements of the Parkside (Aldershot and District Learning Disability) for the 1 October 2020 to 30 September 2021.
Structure, governance and management
a. Constitution
Parkside (Aldershot and District Learning Disability) is a registered charity, number 1154756, and is constituted under a Trust deed.
The principal objective of the charity is to provide support to both children and adults with a learning disability and to support all opportunities for them to develop their individual skills and take part in activities within the local community. Individual needs can vary from requiring support to socialise with friends, to participating in leisure activities, meeting new people, developing life skills and providing respite for other family members. By reaching out into the community, Parkside aims to develop and strengthen its links with its residents and organisations, creating opportunities for everyone to be involved and included.
b. Methods of appointment or election of Trustees
The management of the charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Governing Document.
c. Pay policy for key management personnel
The pay for all staff is reviewed annually by the Trustees and Senior Managers.
d. Financial risk management
The Trustees have assessed the major risks to which the charity is exposed, especially those related to the operations and finances of the charity and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
Objectives and activities
a. Policies and objectives
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission Guidance and Public Benefit documents especially CC3 ‘The essential trustee: what you need to know, what you need to do’ and PB2 'Running a charity'.
b. Strategies for achieving objectives
The Trustees adopt a flexible approach to achieving the objectives. Services are reviewed constantly to assess if the best service is being provided.
Page 4
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2021
Objectives and activities (continued)
c. Activities undertaken to achieve objectives
All activities undertaken are ultimately aimed at achieving objectives and meeting the needs of our service users. For example, our commitment to delivering a quality service; by all Trustees being involved in attending the various groups and activities that Parkside organise. Trustees undertake audits both observational and procedural.
Achievements and performance
a. Review of activities
Prior to COVID-19, activities were reviewed at bi-monthly Senior Management meetings and alternate bi-monthly Trustee Board meetings. Minutes for these meetings are held on file. During the year, the pandemic limited the number of meetings that took place.
Parkside has Quality Assurance measures in place and undertakes quarterly audits against fixed criteria. All outcomes are considered and discussed at Trustee meetings. Once again, the pandemic limited the number of audits undertaken.
b. Investment policy and performance
Parkside has a shares portfolio managed by Brewin Dolphin Investment Management. This is reviewed annually and discussed at Trustee meetings.
Page 5
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2021
Financial review
a. Going concern
The Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
b. Reserves policy
The charity has a policy of keeping liquid reserves to cover the operating cost for next 6 months. The cash in bank over the period averaged 6 months reserve. In addition, the investment portfolio covers another 4 months reserve.
c. Material investments policy
The Trustees have agreed to retain the property at 37 Gillian Avenue as it provides a steady monthly income but also a substantial reserve should we be required to sell it.
d. Principal risks and uncertainties
The Trustees have assessed the major risks to which the charity is exposed, especially those related to the operations and finances of the charity and are satisfied that systems and procedures are in place to mitigate our exposure to the major risks. These are listed in the Business Plan.
e. Principal funding
Funding is generated by the sale of services to individuals and local authorities which accounts for most of the charity’s income. Grants and donations accounts for the rest, the timing and frequency of which are both variable and unpredictable.
Page 6
PARKSIDE IALDERSHOT AND DISTRICT LEARNING DISABILITY) TRUSTEES. REPORT {CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2021 Statement of Trustoes. rgspon$ibilities The Trustees are responsible for preparfng the Trustees. report and the financial statements in accordance wlth applicabl8 law and Unrted Kingdom Ac¢oLtnting Standards (United Kingdom Generally Acc8pted Accounting Practi¢el. The law applicable to thartbes in England & Wales requlres the Trustees to prepare financial statements for each financial which give a true and fair wew of the slate of affairs of the charity and of ils incoming resource8 and application of resources. including its income and expendituTr. for that period. In preparing these financial statements, the Trustees are required to.. select suitsble accounting policies and then apply them consistently, observe the m8thods and principles of the Charities SORP IFRS 102)- make judgments and accounting estimaies that are reasonable and prudent., slate whether applicable UK Accounting Standards (FRS 1021 have been followed, subject to any material departures disclosed and explained in Ihe finanoal statements- prepare tho financial statefflenls on the going concem basis unless il is inappropriate to pr88ume that tho charity will conb'nue in business. Th8 Trustees are responsible for keeping adequate accounting records that are sufficient lo show and explain th8 charity's tr8nsa¢lions and disclose wth reasonable accuracy at any time the financial position of the charity and enable Ihpm to ensure that the financ?al statements comply with the Chariti8s Act 2011, the Charity (Accounts and Reports) Fiegulat'ons 2008 and the promsions of the Trust deed. They arg also responsible for safeguarding the assets of the charity and ben for taking reasonable steps for the pr8v8ntion and detection of fraud and olhar IagUlarIties. Dlsclosure of infomiatlon to auditors Ea¢h of the persons who are Trustees at the time when this Trustees. report is approved has o)nfirmod that. so far as that Trustee is aware, there is no relevanl audit information of thich the charitys auditors are unaware, and that Trustee has taken all the steps that ought to have been taken as a Trustee in order to be aware of any relevant audit infomiation and to establish that the charivs auditors are aware of that infomiation. Auditors Auditors are appointed at the AGM on an annual basis on a recommendation from the Trustees. Approved by order of the members of the board of Trustees and signed on their behalf by.. CDM tkw£ Chrlstopher Harris Chaiman John Knight Treasurer Date.. Page 7
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
Opinion
We have audited the financial statements of Parkside (Aldershot and District Learning Disability) (the 'charity') for the year ended 30 September 2021 which comprise the Statement of financial activities, the Balance sheet, the Statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
The financial statements have been prepared in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
This has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 30 September 2021 and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Page 8
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY) (CONTINUED)
Other information
The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Trustees' report is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Trustees' responsibilities statement, the Trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Page 9
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY) (CONTINUED)
Auditors' responsibilities for the audit of the financial statements
We have been appointed as auditor under section 145 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
We obtained detailed understanding of the industry sector, control environment, legal and regulatory frameworks that are applicable to the Charity.
-
Based on our understanding, inquiry with the management and representation from those charged with governance we understood how the Charity is complying with laws and regulations. We corroborated our understanding with supporting evidence.
-
We assessed the internal controls established by the Charity in order to mitigate risk of fraud or noncompliance with laws and regulations including the risk of management override of control and considering revenue recognition as a fraud risk. We designed our audit procedure and performed testing in all risk areas with special focus on journal entries and unusual transactions. We performed substantive testing, analytical procedure and cut off in order to gain comfort on completeness of revenue.
-
Engagement team meeting discussed various risk areas including how and where fraud might occur in the financial statements including compliance with Charities Law and Regulation. The engagement partner assessed the competence of engagement team members to ensure the team possess skills to identify fraud risk and recognise non-compliance with applicable laws and regulations.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.
Page 10
PARKSIDE {ALDER8HOT AND DISTrICT LEARNING DISABILrrYi INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF PARKSIDE {ALDERSHOT AND DISTRICT LEARNING DISABIUTYI (CONTINUED U#• of our report Thi8 report 18 mad6 solèly lo the charitys trustees, as a in accordanc8 with Part 4 of the Chariti8$ (Accounts and Reports} R89uktns 2008. Our audtt work has been undertaken so th81 we rnighl slate to the charity's IrLFStee$ those matters we 8re required lo slate to them in an Audilor8' report and for no other purpose. To the fu118sI 8Xtgnt pgnnitied by law, we do not xcept or assume responsibility lo anyone other than tha chaiity and ts trustees, 88 a body. for our audtt work, forthis report, or for the opinhJn$ we have fomied. M•ntsx Lynton Chartered A¢untants Suite 207 Equitable House 7 General Gordon Square London SE18 6FH '1 IoiL Mantax Lynton we eligibb to ad as audrtors in temis of sect*)n 1212 of thg Companies Act 2006. Page11
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2021
| Note Income from: Donations and legacies 3 Charitable activities 6 Fundraising income 7 Investments 8 Total income Expenditure on: Raising funds 9 Charitable activities 10 Total expenditure Total transfers Net movement in funds before other recognised gains Other recognised gains: Gains on revaluation of Investment Properties Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2021 £ 34,223 285,158 1,462 45,509 366,352 6,415 322,535 328,950 - 37,402 40,000 77,402 645,033 77,402 722,435 |
Restricted funds 2021 £ 122,979 - - - 122,979 9 118,624 118,633 - 4,346 - 4,346 158,971 4,346 163,317 |
Total funds 2021 £ 157,202 285,158 1,462 45,509 489,331 6,424 441,159 447,583 - 41,748 40,000 81,748 804,004 81,748 885,752 |
Total funds 2020 £ 192,700 352,157 5,946 8,007 |
|---|---|---|---|---|
| 558,810 | ||||
| 9,255 527,479 |
||||
| 536,734 | ||||
| - 22,076 10,000 |
||||
| 32,076 | ||||
| 771,928 32,076 |
||||
| 804,004 |
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 15 to 34 form part of these financial statements.
Page 12
PARKSIDE {ALDERSHOT AND DISTRICT LEARNING D18ABILITY) BALANCE SHE AS AT 30 SEPTEMBER 2021 2021 2020 Not8 Flxed assets Tangible assets Investments Investment prop8ty 16 17 18 57,412 199,552 385.000 70,050 166,114 345.(9 641,964 581,164 Curront assets Debtors Cash at bank and in hand 19 40.310 249.336 35,210 234.290 289.646 269.500 CdItorS. amounts falling due within one year 20 145.858 (46,660) Net current assets 243,788 222,840 Total assets less Current liabilitie$ 885.752 804,004 Net assgts exeludlng penslon asset 885.7S2 804,004 Total net assets 885,752 804,004 Charlty funds Restricted funds Unrestricted fund5 21 163.317 722,435 158,977 645,033 21 Toial funds 885,752 804,004 The financial statements were approved and authorised for issue by the Trustees arKI signed on their behalf by.. Christopher Harris Chalrman John Knight Treasurer Dale-. 5qer92 The notes on pages 15 to 34 fomi part of these financial statements. Page 13
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 SEPTEMBER 2021
| Cash flows from operating activities Net cash used in operating activities Cash flows from investing activities Dividends, interests and rents from investments Proceeds from the sale of tangible fixed assets Purchase of tangible fixed assets Proceeds from sale of investments Purchase of investments Cash balance movement in investment portfolio Net cash (used in)/provided by investing activities Cash flows from financing activities Net cash provided by financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year |
2021 £ 21,650 3,277 - (8,438) - (5,049) 3,606 (6,604) - 15,046 234,290 249,336 |
2020 £ 61,832 4,220 7,036 (2,884) 41,127 (53,552) 10,180 6,127 - 67,959 166,331 234,290 |
|---|---|---|
The notes on pages 15 to 34 form part of these financial statements
Page 14
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
1. General information
Parkside (Aldershot and District Learning Disability) is a charity registered with Charity Commission. The charity's registered number and registered office is shown on page 1 of the financial statements.
The presentation currency of the financial statements is the Pound Sterling (£), rounded to the nearest pound.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Parkside (Aldershot and District Learning Disability) meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
Page 15
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
2. Accounting policies (continued)
2.2 Income
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
The recognition of income from legacies is dependent on establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when the charity has sufficient evidence that a gift has been left to them (through knowledge of the existence of a valid will and the death of the benefactor) and the executor is satisfied that the property in question will not be required to satisfy claims in the estate. Receipt of a legacy must be recognised when it is probable that it will be received and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the charity, can be reliably measured.
Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Gifts in kind donated for distribution are included at valuation and recognised as income when they are distributed to the projects. Gifts donated for resale are included as income when they are sold.
Where the donated good is a fixed asset, it is measured at fair value, unless it is impractical to measure this reliably, in which case the cost of the item to the donor should be used. The gain is recognised as income from donations and a corresponding amount is included in the appropriate fixed asset class and depreciated over the useful economic life in accordance with the charity's accounting policies.
On receipt, donated professional services and facilities are recognised on the basis of the value of the gift to the charity which is the amount it would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
2.3 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Page 16
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
2. Accounting policies (continued)
2.3 Expenditure (continued)
Expenditure on raising funds includes all expenditure incurred by the charity to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the charity's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
2.4 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
2.5 Tangible fixed assets and depreciation
Tangible fixed assets costing £NIL or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, .
Depreciation is provided on the following bases:
| Short-term leasehold property | - 10% Straight Line |
|---|---|
| Motor vehicles | - 25% Reducing Balance |
| Fixtures and fittings | - 20% Straight Line |
| Computer equipment | - 20% Straight Line |
| Other fixed assets | - 10% Straight Line |
2.6 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of financial activities.
2.7 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Page 17
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
2. Accounting policies (continued)
2.8 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.9 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
2.10 Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.11 Pensions
The charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the charity to the fund in respect of the year.
2.12 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
Page 18
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
3. Income from donations and Grants
| Unrestricted funds 2021 £ Donations 34,223 Grants - Total 2021 34,223 Unrestricted funds 2020 £ Donations 30,141 Grants - Total 2020 30,141 |
Restricted funds 2021 £ 4,262 118,717 122,979 Restricted funds 2020 £ 44,158 118,401 162,559 |
Total funds 2021 £ 38,485 118,717 |
|---|---|---|
| 157,202 | ||
| Total funds 2020 £ 74,299 118,401 |
||
| 192,700 |
4. Donations
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2021 | |
| £ | £ | £ | |
| Rushmoor Borough Council | 11,583 | - | 11,583 |
| Anonymous | 11,600 | - | 11,600 |
| Estate of Betty Haines | 375 | - | 375 |
| Mr & Mrs Brown- JET | - | 100 | 100 |
| Co -op (Portacabin) | - | 1,000 | 1,000 |
| Farnborough Not Forgetten Club | 1,250 | - | 1,250 |
| Val Read | 100 | - | 100 |
| Doreen & Paul Webber | 120 | - | 120 |
| Mr Beadle | 1,000 | - | 1,000 |
| Bridges Estate Agents | 350 | - | 350 |
| Pinewood Quilters | 247 | - | 247 |
| Anonymous | 1,500 | - | 1,500 |
| HMRC Gift Aid | 584 | - | 584 |
| Jim Goodman- shortbreaks fund | - | 500 | 500 |
| Jim Goodman | 500 | - | 500 |
Page 19
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
| The Misselbrook Trust Linde Cry O Plants Hart Lotery Rushmoor Lottery Adam Woodcock - JET Co-op - FAB Cafe Virgin Money Giving (D Langdon) Virgin Money Giving Mark Marriot - Gateway AR & HE Tyas Paypal Giving Co-op Neighbourly Aldershot & District Allotment Assoc Total donations for 2020 5. Grants |
1,000 220 210 545 - - 1,200 728 - 240 236 635 - 34,223 Unrestricted funds 2020 £ 30,141 |
- - - - 100 1,362 - - 200 - - - 1,000 4,262 Restricted funds 2020 £ 44,158 |
1,000 220 210 545 100 1,362 1,200 728 200 240 236 635 1,000 |
|---|---|---|---|
| 38,485 Total funds 2020 £ 74,299 |
| Co-op Neighbourly Grant- Saturday Friendship Saturday friendship Group HCC Covid Support Grant CJRS Grant Rushmoor Borough Council Grant - Parkside Garden Short Breaks Grant- Saturday Scene Short Breaks Grant- Our Zone Short Breaks Grant- Saturday Zone |
Restricted funds 2021 £ 500 2,200 22,521 64,788 2,200 8,122 8,573 9,813 118,717 |
Total funds 2021 £ 500 2,200 22,521 64,788 2,200 8,122 8,573 9,813 |
|---|---|---|
| 118,717 |
Page 20
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
| National Lottery Grant Short Breaks Grant - Our Zone Saturday Scene Grant RVS training Grant HCC Maintenance Grant CJRS Grant Rushmoor Borough Council Grant ST James Place Charitable Trust Total 2020 |
Restricted funds 2020 £ 3,381 7,749 7,341 250 3,088 82,101 10,000 4,491 118,401 |
Total funds 2020 £ 3,381 7,749 7,341 250 3,088 82,101 10,000 4,491 |
|---|---|---|
| 118,401 |
6. Income from charitable activities
| Unrestricted funds 2021 £ Service provided to Adults 276,318 Service provided to children 6,958 Misc income 1,314 FAB cafe work experience project 568 Total 2021 285,158 Unrestricted funds 2020 £ Service provided to Adults 318,463 Service provided to children 7,392 Misc income 3,023 FAB cafe work experience project 23,279 Total 2020 352,157 |
Total funds 2021 £ 276,318 6,958 1,314 568 |
|---|---|
| 285,158 | |
| Total funds 2020 £ 318,463 7,392 3,023 23,279 |
|
| 352,157 |
Page 21
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
7. Fundraising income
Income from fundraising events
| Unrestricted funds 2021 £ Garden group 1,462 Unrestricted funds 2020 £ Garden group 4,086 Christmas events 1,198 Other fundraising events 662 5,946 |
Total funds 2021 £ 1,462 |
|---|---|
| Total funds 2020 £ 4,086 1,198 662 |
|
| 5,946 |
8. Investment income
| Unrestricted funds 2021 £ Rental income 10,237 Revaluation Gain/(Loss) on investment 31,995 Interest income 67 Dividend income 3,210 45,509 |
Total funds 2021 £ 10,237 31,995 67 3,210 |
|---|---|
| 45,509 |
Page 22
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
8. Investment income (continued)
| Rental income Gain/(Loss) on disposal of investment Revaluation Gain/(Loss) on investment Interest income Dividend |
Unrestricted funds 2020 £ 8,632 (815) (4,030) 446 3,774 8,007 |
Total funds 2020 £ 8,632 (815) (4,030) 446 3,774 |
|---|---|---|
| 8,007 |
9. Expenditure on raising funds
Costs of raising voluntary income
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2021 | |
| £ | £ | £ | |
| Fundraising costs | 6,415 | 9 | 6,424 |
Page 23
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
9. Expenditure on raising funds (continued)
Costs of raising voluntary income (continued)
| Fundraising costs Support cost - note 11 Governance cost - note 12 |
Unrestricted funds 2020 £ 5,717 2,885 195 8,797 |
Restricted funds 2020 £ 458 - - 458 |
Total funds 2020 £ 6,175 2,885 195 |
|---|---|---|---|
| 9,255 |
10. Analysis of expenditure on charitable activities
Summary by fund type
| Unrestricted funds 2021 £ Service provided to Adults 126,348 Service provided to children 1,293 FAB cafe work experience project 11,039 Support costs -note 11 173,619 Governance costs -note 12 10,236 322,535 |
Restricted funds 2021 £ 90,212 21,865 - 6,547 - 118,624 |
Total funds 2021 £ 216,560 23,158 11,039 180,166 10,236 |
|---|---|---|
| 441,159 |
Page 24
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
10. Analysis of expenditure on charitable activities (continued)
Summary by fund type (continued)
| Service provided to Adults Service provided to children FAB cafe work experience project Support cost - note 11 Governance cost - note 12 |
Unrestricted funds 2020 £ 160,901 1,040 16,877 168,433 11,806 359,057 |
Restricted funds 2020 £ 84,648 25,043 53,134 5,597 - 168,422 |
Total funds 2020 £ 245,549 26,083 70,011 174,030 11,806 |
|---|---|---|---|
| 527,479 |
11. Support costs
| Printing postage and stationeries Insurance Repair and maintenance Bank charges Cleaning Sundry expenses Telephone Utilities Bad debts Rent IT expenses Admin and management salaries Depreciation Total 2021 |
Charitable activities 2021 £ 3,876 2,155 7,374 276 11,269 4,082 2,961 4,097 1,771 13,083 1,276 106,056 20,970 179,246 |
Fundraising 2021 £ 20 11 38 1 58 21 15 21 9 67 7 544 108 920 |
Total funds 2021 £ 3,896 2,166 7,412 277 11,327 4,103 2,976 4,118 1,780 13,150 1,283 106,600 21,078 |
|---|---|---|---|
| 180,166 |
Support cost is allocated based on income from respective activities
Page 25
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
| Printing postage and stationeries Insurance Repair and maintenance Bank charges Cleaning Sundry expenses Telephone Utilities Rent IT expenses Admin and management salaries Depreciation |
Charitable activities 2020 £ 4,779 1,792 3,371 699 11,179 4,331 2,140 5,078 12,936 1,969 99,125 26,631 174,030 |
Fundraising 2020 £ 78 30 55 12 184 72 35 84 213 33 1,639 450 2,885 |
Total funds 2020 £ 4,857 1,822 3,426 711 11,363 4,403 2,175 5,162 13,149 2,002 100,764 27,081 |
|---|---|---|---|
| 176,915 |
12. Governance costs
| Accountancy fees Auditors' remuneration Licence and permits Investment management fee Total 2021 |
Charitable activities 2021 £ 5,162 1,791 1,472 1,758 10,183 |
Fundraising 2021 £ 27 9 8 9 53 |
Total funds 2021 £ 5,189 1,800 1,480 1,767 |
|---|---|---|---|
| 10,236 |
Governance cost is allocated based on income from respective activities
| Accountancy fees Auditors' remuneration Licence and permits Investment management fee |
Charitable activities 2020 £ 8,188 1,771 342 1,505 11,806 |
Fundraising 2020 £ 136 29 6 24 195 |
Total funds 2020 £ 8,324 1,800 348 1,529 |
|---|---|---|---|
| 12,001 |
Page 26
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
13. Auditors' remuneration
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Fees payable to the charity's auditor for the audit of the charity's annual | ||
| accounts | 1,800 | 1,800 |
| Fees payable to the charity's auditor in respect of: | ||
| All assurance services not included above | 3,000 | 3,000 |
14. Staff costs
| Wages and salaries Social security costs Contribution to defined contribution pension schemes |
2021 £ 333,013 13,467 6,189 352,669 |
2020 £ 394,374 20,925 7,320 |
|---|---|---|
| 422,619 |
The average number of persons employed by the charity during the year was as follows:
| Administration staff Management staff Support workers |
2021 No. 2 4 12 18 |
2020 No. 2 5 15 |
|---|---|---|
| 22 |
No employee received remuneration amounting to more than £60,000 in either year.
15. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2020 - £NIL) .
During the year ended 30 September 2021, no Trustee expenses have been incurred (2020 - £NIL) .
Page 27
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
16. Tangible fixed assets
| Cost or valuation At 1 October 2020 Additions At 30 September 2021 Depreciation At 1 October 2020 Charge for the year At 30 September 2021 Net book value At 30 September 2021 At 30 September 2020 |
Short-term leasehold property £ 200,602 - 200,602 170,111 7,670 177,781 22,821 30,491 |
Motor vehicles £ 78,930 - 78,930 52,739 6,547 59,286 19,644 26,191 |
Fixtures, fittings & Equipments £ 101,409 8,438 109,847 89,466 6,153 95,619 14,228 11,943 |
Other fixed assets £ 25,017 - 25,017 23,592 706 24,298 719 1,425 |
Total £ 405,958 8,438 |
|---|---|---|---|---|---|
| 414,396 | |||||
| 335,908 21,076 |
|||||
| 356,984 | |||||
| 57,412 | |||||
| 70,050 |
Page 28
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
17. Fixed asset investments
| Cost or valuation At 1 October 2020 Additions Revaluations Movement in cash reserve At 30 September 2021 Net book value At 30 September 2021 At 30 September 2020 |
Listed investments £ 166,114 5,049 31,995 (3,606) 199,552 199,552 166,114 |
|---|---|
Page 29
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
18. Investment property
| Valuation At 1 October 2020 Surplus on revaluation At 30 September 2021 |
Freehold investment property £ 345,000 40,000 |
|---|---|
| 385,000 |
Valuation of investment property is done by Trustees who based their valuation based on desktop valuation on 15 November 2021 by S Caudwell, associate RICS from Romans Group (UK) Ltd.
19. Debtors
| Due within one year Trade debtors Other debtors Prepayments and accrued income |
2021 £ 36,661 149 3,500 40,310 |
2020 £ 31,095 1,248 2,867 |
|---|---|---|
| 35,210 |
20. Creditors: Amounts falling due within one year
| Trade creditors Other taxation and social security Other creditors Accruals and deferred income |
2021 £ 2,783 5,464 25,557 12,054 45,858 |
2020 £ 2,459 7,900 31,501 4,800 |
|---|---|---|
| 46,660 |
Page 30
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
21. Statement of funds
Statement of funds - current year
| Balance at | |||||
|---|---|---|---|---|---|
| Balance at 1 | 30 | ||||
| October | Gains/ | September | |||
| 2020 | Income | Expenditure | (Losses) | 2021 | |
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General Funds - all funds | 645,033 | 366,352 | (328,950) | 40,000 | 722,435 |
| Restricted funds | |||||
| Restricted Fund 1 | 158,971 | 122,979 | (118,633) | - | 163,317 |
| Total of funds | 804,004 | 489,331 | (447,583) | 40,000 | 885,752 |
| Statement of funds - prior | year | ||||
| Balance at | |||||
| Balance at | 30 | ||||
| 1 October | Gains/ | September | |||
| 2019 | Income | Expenditure | (Losses) | 2020 | |
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General Funds - all funds | 606,636 | 396,251 | (367,854) | 10,000 | 645,033 |
| Restricted funds | |||||
| Restricted Funds - all funds | 165,292 | 162,559 | (168,880) | - | 158,971 |
| Total of funds | 771,928 | 558,810 | (536,734) | 10,000 | 804,004 |
Page 31
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
22. Summary of funds
Summary of funds - current year
| General funds Restricted funds |
Balance at 1 October 2020 £ 645,033 158,971 804,004 Balance at 1 October 2019 £ 606,636 165,292 771,928 |
Income £ 366,352 122,979 489,331 Income £ 396,251 162,559 558,810 |
Expenditure £ (328,950) (118,633) (447,583) Expenditure £ (367,854) (168,880) (536,734) |
Gains/ (Losses) £ 40,000 - 40,000 Gains/ (Losses) £ 10,000 - 10,000 |
Balance at 30 September 2021 £ 722,435 163,317 |
|---|---|---|---|---|---|
| 885,752 | |||||
| Balance at 30 September 2020 £ 645,033 158,971 |
|||||
| Summary of funds - prior year | |||||
| General funds Restricted funds |
|||||
| 804,004 |
23. Analysis of net assets between funds Analysis of net assets between funds - current year
| Unrestricted funds 2021 £ Tangible fixed assets 37,768 Fixed asset investments 199,552 Investment property 385,000 Current assets 145,973 Creditors due within one year (45,858) Total 722,435 |
Restricted funds 2021 £ 19,644 - - 143,673 - 163,317 |
Total funds 2021 £ 57,412 199,552 385,000 289,646 (45,858) |
|---|---|---|
| 885,752 |
Page 32
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
23. Analysis of net assets between funds (continued)
Analysis of net assets between funds - prior year
| Tangible fixed assets Fixed asset investments Investment property Current assets Creditors due within one year Total |
Unrestricted funds 2020 £ 43,859 166,114 345,000 136,720 (46,660) 645,033 |
Restricted funds 2020 £ 26,191 - - 132,780 - 158,971 |
Total funds 2020 £ 70,050 166,114 345,000 269,500 (46,660) 804,004 |
|---|---|---|---|
24. Reconciliation of net movement in funds to net cash flow from operating activities
25.
| Net income for the year (as per Statement of Financial Activities) Adjustments for: Depreciation charges Revaluation (Gains) /Losses on investments Dividends, interests and rents from investments Profit / Loss on the sale of fixed assets Decrease / (increase) in debtors Increase / (decrease) in creditors Profit / (Loss) on disposal of investments Net cash provided by operating activities Analysis of cash and cash equivalents Cash in hand Total cash and cash equivalents |
2021 £ 41,748 21,076 (31,995) (3,277) - (5,100) (802) - 21,650 2021 £ 249,336 249,336 |
2020 £ 22,076 27,081 4,030 (4,220) (5,362) 18,396 (984) 815 61,832 2020 £ 234,290 234,290 |
|---|---|---|
Page 33
PARKSIDE (ALDERSHOT AND DISTRICT LEARNING DISABILITY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
26. Analysis of changes in net debt
| Cash at bank and in hand | At 1 October 2020 £ 234,290 234,290 |
Cash flows £ 15,046 15,046 |
At 30 September 2021 £ 249,336 |
|---|---|---|---|
| 249,336 |
27. Pension commitments
The charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £6,189 (2020 - £7,320). Contributions totaling £1,286 (2020: £1,619) were outstanding at year end.
28. Operating lease commitments
At 30 September 2021 the charity had commitments to make future minimum lease payments under noncancellable operating leases as follows:
| Not later than 1 year Later than 1 year and not later than 5 years |
2021 £ 13,500 27,000 40,500 |
2020 £ 13,500 40,500 |
|---|---|---|
| 54,000 |
Page 34