OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-01-31-accounts

Trustees Ms Jennifer Halpem Prince(Chair)
Dr John Butler
DrTars Swart
Baroness Helena Morrissey
Ms Annalisa
Jenkins
Ms Jenniffer Emmanuel
Ms Victoria Homby
Charity number 1154755
Registered office 17Grease Street
6 Evelyn Yard
London
United Kingdom
W1T 1QL
Auditor Charlotte Toemaes BScFCA
Ellacotts Audit Services Limited
Countrywide
House
23West Bar
Banbury
Oxfordshire
England
DX169SA
Bankers C.Hoare &Co
37Fleet Street
London
EC4P 4DQ

Page
Trustees' report 1-5
Statement ofTrustees' responsibilities
Independent
auditor's
report 7-9
Statement offinancial activities 10
Balance sheet
Statement ofcash flows 12
Notes to the tinancial statements 13-21

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
Notes f f f
Income from:
Donations
and legacies
165,448 165,448 226,123 226,123
Other trading activities 1,095,748 1,095,748 471,458 471,458
Investments 312 312
Total income 312 1,261,196 1,261,508 697,581 697,581
Expenditure on:
Raising funds 473,243 473,243 118,814 118,814
Charitable
activities
Charitable
activities
614,961 614,961 551,650 551,650
Total expenditure 1,088,204 1,088,204 670,464 670,464
Net income and movement in
funds 312 172,992 173,304 27,117 27,117
Reconciliation offunds:
Fund balances at 1 February
2022 166 622,746 622,912 166 595,629 595,795
Fund balances at31January
2023 478 795,738 796,216 166 622,746 622,912

2023 2022
Notes 8 8
Current assets
Debtors 13 46,706 67,146
Cash at bank and in hand 783,194 570,551
829,900 637,697
Creditors: amounts falling due within 14
one year 33,684 14,785
Net cunent assets 796,216 622,912
The funds ofthe Lady Garden Foundagon
Restricted income funds 15 795,738 622,746
Unrestricted funds 478 166
796,216 622,912

2023 2022
Notes 6 f
Cash flows from operating activities
Cash generated
from/(absorbed
by) 19
operations 212,331 (21,767)
Investing
activities
Investment
income received
312
Net cash generated
from/(used
in)
investing
activities
312
Net cash used In financing activities
Net increase/(decrease)
in
cash and cash
equivalents 212,643 (21,767)
Cash and cash equivalents at beginning ofyear 570,551 592,318
Cash and cash equivalents at end ofyear 783,194 570,551

Income from donations
and legacies
Restricted Restricted
funds funds
2023 2022
6 E
Donations and giits 136,955 86,935
Gift aid receipts 10,904 21,599
Donated goods and services 17,589 117,589
165,448 226,123

Restricted Restricted
funds funds
general general
2023 2022
f 5
Fortnum
&Mason Ladies
Lunch 177,328 212,425
Lady Garden Gala 516,289
Waddesdon
Manor Lunch
176,835
Lady Garden
Run
79,772 135,690
General fundraising 19,576 22,157
Burberry
Partnership
17,989
Annabel's
Quiz Night
22,660
Le Chameau
Partnership
10,000
Gynae Cancer Awareness Month Partnership 2,799 57,173
Cult Beauty Partnership 20,000
Gillette Partnership 22,500
Ovarian Cancer Month Appeal 20,000
GiveMe5 9,013
Gucci Shopping
Morning
30,000 15,000
Other trading
activities
1,095,748 471,458
Income from investments
Unrestricted Unrestricted
funds funds
2023 2022
8
interest receivable 312

6 Expenditure
on c
harita ble
activities
Charitable Charitable
activities activities
2023 2022
F 6
Direct costs
Donations toThe Royal Marsden 580,834 425,716
Donated services from Jenny Halpern Prince 100,000
Donated office space 17,589 17,589
598,423 543,305
Share ofsupport
Support
and governance costs (see note 8) 9,038 7,095
Governance 7,500 1,250
614,961 551,650
Analysis
by fund
Restricted funds
614,961 551,650
7 Raising funds
Restricted Restricted
funds funds
general general
2023 2022
f.
Fundraisin
and
ublici
Brand design, website and advertising
Fortnum
& Mason ladies lunch costs
costs 3,708
18,172
3,018
26,415
GiveMe5 156
General fundraising 79,581 8,407
Lady Garden Gala 166,392
VAT irrecoverable 12,971
Lady Garden
Run
37,795 2,413
Consultancy
fees
11,550
Staff Costs 106,922 50,024
Support
&governance
costs 36,152 28,381
Fundraising
and publicity
473,243 118,814

8 Support costs allocated to Support costs allocated to Support costs allocated to activities activities
2023 2022
6
Staffcosts 26,731 12,505
Accountancy
Fees
9,825 10,410
Just giving processing charges 1,824 2,743
Other administration costs 4,599 3,163
Legal and professional costs 1,035 5,860
Pension costs 1,176 795
Governance
costs
7,500 1,250
52,690 36,726
Analysed
between:
Fundraising 36,152 28,381
Charitable
activities
16,538 8,345
52,690 36,726
9 Auditor's
remuneration
Fees payable to the charity's auditor and associates: 2023 2022
8
For audit services
Audit ofthe financial statements ofthe charity 7,500

The average monthly
number ofemployees
during
th
e year was:
2023 2022
Number Number
Employment costs 2023 2022
8
Wages and salaries 127,249 61,750
Social security costs 6,404 779
133,653 62,529

Debtors
2023 2022
Amounts
falling due
within one year: f f.
Trade debtors 28,183 44,500
Other debtors 18,523 11,886
Prepayments and accrued income 10,760
46,706 67,146
Creditors: amounts falling due within one year
2023 2022
8
Other taxation and social security 3,900
Trade creditors 2,288 13,224
Other creditors 196 311
Accruals and deferred income 27,300 1,250
33,684 14,785

subject to spe ci fic condition s
by don
ors as to how t hey may be us ed.
At 1 February Incoming Resources Transfers At 31January
2022 resources expended 2023
6 f
Royal Marsden Fund 259,635 (580,834) 385,995 64,796
General Fund 327,111 1,261,196 (507,370) (385,995) 694,942
Contingency Fund 36,000 36,000
622,746 1,261,196 (1,088,204) 795,738

Restricted fun s (Continued)
Previous year: At 1 February Incoming Resources Transfers At 31January
2021 resources expended 2022
f 8 6 6
Royal Marsden Fund 448,328 (425,716) 237,023 259,635
General Fund 111,301 697,581 (244,748) (237,023) 327,111
Contingency
Fund
36,000 36,000
595,629 697,581 (670,464) 622,746

At 1 February Incoming At 31 January
2022 resources 2023
E
General funds 166 312 478
Previous year: At 1 February Incoming At 31 January
2021 resources 2022
6
General funds 166 166

Analysis ofnet assets between funds
Unrestricted Restricted Total
funds funds
2023 2023 2023
f 6
Fund balances at 31January 2023 are represented by:
Current assets/(liabilities) 478 795,738 796,216
478 795,738 796,216
Unrestricted Restricted Total
funds funds
2022 2022 2022
f 6
Fund balances at 31January 2022 are represented by:
Current assets/(liabilities) 166 622,746 622,912
166 622,746 622,912

Cash generated
from
Cash generated
from
Cash generated
from
operations operations 2023 2022
6
Surplus for the year 173,304 27,117
Adjustments for.
Investment income recognised in statement offinancial activities (312)
Movements in working capital:
Decrease/(increase) in debtors 20,440 (52,029)
Increase in creditors 18,899 3,145
Cash generated
from/(absorbed
by) operations 212,331 (21,767)