| Pages | |||
|---|---|---|---|
| Trustees' | annual report |
1 to 7 | |
| Independent examiner's report to the trustees |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | 10 |
| Notes to the financial statements | 11 to 22 |
| Registered | charity | name | Sid Vale Association | CIO | ||||
|---|---|---|---|---|---|---|---|---|
| Charity registration | number | 1154749 | ||||||
| Principal office | 36a Fore Street | |||||||
| Sidmouth | ||||||||
| Devon | ||||||||
| EX108AQ | ||||||||
| President | A Darrant | |||||||
| The trustees | E Harrison - Chairman | Appointed | Chairman | 17May 2021 | ||||
| E Warren - Secretary | ||||||||
| G Turner —Treasurer |
||||||||
| N Hyman | ||||||||
| R Thurlow | Resigned | 11 May 2021 | ||||||
| (Trustee | and Chairman) | |||||||
| V Huntington | ||||||||
| D Fuller | Resigned | 18March | 2021 | |||||
| P Brookes | Resigned | 29 April 2021 | ||||||
| R Huntington | ||||||||
| H Hodge A Tanner - Vice chairman |
Appointed | Vice Chairman | 17May 2021 | |||||
| A Clarke | Appointed | 28 June | 2021 | |||||
| Company secretary | E Warren | |||||||
| Independent | examiner | N Smy ACA Thomas Westcott Chartered |
Accountants | |||||
| Queens House |
||||||||
| New Street | ||||||||
| Honiton | ||||||||
| Devon | ||||||||
| EX141BJ | ||||||||
| Bankers | CAF Bank Ltd | |||||||
| 25 Kings Hill Avenue |
||||||||
| Kings Hill |
||||||||
| West Mailing | ||||||||
| ME19 4TA | ||||||||
| HSBC Bank Pic | ||||||||
| Fore Street | ||||||||
| Sidmouth | ||||||||
| Devon | ||||||||
| EX108AA |
| Year ended | 31 December 2021 | 31 December 2021 | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | Endowment | |||||
| funds | funds | funds | Totalfunds | Total funds | |||
| Note | E | E | E | E | E | ||
| Income and endowments Donations and legacies Other trading activities Investment income |
4 5 6 |
26,717 19,475 81,048 |
26,717 19,475 81,048 |
17,372 6,410 75,320 |
|||
| Total income | 127,240 | 127,240 | 99,102 | ||||
| Expenditure | |||||||
| Expenditure on charitable activities |
7,8 | (84,874) | (5,691) | (90,565) | (153,158) | ||
| Total expenditure | (84,874) | (5,691) | (90„565) | (153,158) | |||
| Net gains on investments |
11 | 10,992 | 292,030 | 303,022 | 224,725 | ||
| Net income and net | |||||||
| movement in funds |
53,358 | (5,691) | 292,030 | 339,697 | 170,669 | ||
| Reconciliation offunds Total funds brought forward |
742,605 | 21,111 | 3,095,270 | 3,858,986 | 3,688,317 | ||
| Total funds carried | forward | 795,963 | 15,420 | 3,387,300 | 4,198,683 | 3,858,986 |
| Donations and legacies |
|||
|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |
| 2021 | Funds 5 |
Funds | 2021 6 |
| Donations | |||
| Donations | 4,759 | 4,759 | |
| Regular giving and capital donations | 3,089 | 3,089 | |
| Legacies Legacies |
2,000 | 2,000 | |
| Grants Grants receivable |
16,869 | 16,869 | |
| 26,717 | 26,717 | ||
| Unrestricted | Restncted | Total Funds | |
| 2020 | Funds | Funds 6 |
2020 6 |
| Donations Donations |
2,795 | 20 | 2,815 |
| Regular giving and capital donations | 2,025 | 2,025 | |
| Legacies | |||
| Legacies | |||
| Grants Grants receivable |
12,532 | 12,532 | |
| 17,352 | 20 | 17,372 |
| Other tr | ading | acti | vities | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds f |
2020 f |
|||||
| Income services Income |
from from |
sales other |
ofgoods and trading activities |
18,375 1,100 |
18,375 1,100 |
5,310 1,100 |
5,310 1,100 |
|
| 19,475 | 19,475 | 6,410 | 6,410 |
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | ||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | ||||||
| F | 6 | 5 | 6 | ||||||
| Income | from | listed | investments | 81,048 | 81,048 | 75,320 | 75,320 |
| Expenditure | on | charitable | activities | by fund type | ||||
| Unrestricted | Restncted | Total | Funds | |||||
| 2021 | Funds f |
Funds | 2021 6 |
|||||
| Awards | 17,600 | 17,600 | ||||||
| Other charitable | activities | 58,477 | 5,691 | 64,168 | ||||
| Support costs | 8,797 | 8,797 | ||||||
| 84,874 | 5,691 | 90,565 | ||||||
| Unrestricted | Restricted | Total | Funds | |||||
| 2020 | Funds | Funds | 2020 | |||||
| 9 | 6 | F | ||||||
| Awards | 16,176 | 16,176 | ||||||
| Other charitable | activities | 114,037 | 17,877 | 131,914 | ||||
| Support costs | 5,068 | 5,068 | ||||||
| 135,281 | 17,877 | 153,158 |
| Expenditure | on | charitable activ |
ities by activity type |
|||
|---|---|---|---|---|---|---|
| Activities | ||||||
| undertaken | Total funds | Total fund | ||||
| directly Support costs f 5 |
2021 f |
2020 5 |
||||
| Awards | 17,600 | 17,600 | 16,176 | |||
| Other charitable | activities | 64,168 | 64,168 | 131,914 | ||
| Governance | costs | 8,797 | 8,797 | 5,068 | ||
| 81,768 | 8,797 | 90,565 | 153,158 |
| Analysis of | suppo | rt cos | ts | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted Tots I Funds |
Unrestricted | Total Funds | |||||
| Funds 6 |
2021 | Funds F |
2020 f |
||||
| Independent Insurance |
examination | fees | 1,580 2,897 |
1,580 2,897 |
1,060 1,637 |
1,060 1,637 |
|
| Other governance | costs | 4,320 | 4,320 | 2,371 | 2,371 | ||
| 8,797 | 8,797 | 5,068 | 5,068 |
| 11. | Net gains on | investment | s | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Total Funds | ||||||
| 2021 | Funds | Funds | 2021 | |||||
| 6 | 6 | |||||||
| Gains/(losses) | on listed | investments | 10,992 | 292,030 | 303,022 | |||
| Unrestncted | Endowment | Total Funds | ||||||
| 2020 | Funds | Funds | 2020 | |||||
| 5 | 6 | 6 | ||||||
| Gains/(losses) | on listed | investments | 8,152 | 216,573 | 224,725 | |||
| 12. | Net income | |||||||
| Net income is stated after | charging/(crediting): | 2021 | 2020 | |||||
| 5 | ||||||||
| Depreciation | oftangible | fixed assets | 3,841 | 3,841 | ||||
| 13. | Independent | examination | fees | |||||
| 2021 f |
2020 6 |
|||||||
| Fees payable Independent |
to the independent examination ofthe |
examiner for: financial statements |
1,580 | 1,060 |
| 16. | No trustee, nor any person connected with them, from the Charity during the year. Tangible fixed assets |
have received any |
remuneration |
or expenses |
|---|---|---|---|---|
| Land and | Plant and | |||
| buildings f |
machinery F |
Tots I | ||
| Cost | ||||
| At 1January 2021 and 31 December 2021 |
263,306 | 22,663 | 285,969 | |
| Depreciation At 1 January 2021 Charge for the year |
18,318 3,841 |
18,318 3,841 |
||
| At 31 December 2021 | 22,159 | 22,159 | ||
| Carrying amount At 31 December 2021 |
263,306 | 504 | 263,810 | |
| At 31 December 2020 | 263,306 | 4,345 | 267,651 | |
| 17. | Heritage assets | |||
| Heritage | ||||
| asset | ||||
| Cost orvaluation | ||||
| At 1January 2021 and 31 December 2021 |
401 | |||
| Accumulated depreciation |
||||
| At 1January 2021 and 31 December 2021 |
||||
| Carrying amount At 31 December 2021 |
401 | |||
| At 31 December 2020 | 401 |
| Y | ear ended 31 December 2021 | |||||
|---|---|---|---|---|---|---|
| 18. | Investments | |||||
| Other | ||||||
| investments | ||||||
| E | ||||||
| Cost or valuation | ||||||
| At 1 January 2021 | 3,213,855 | |||||
| Additions | ||||||
| Fair value movements | 279,938 | |||||
| At 31 December 2021 | 3,493,793 | |||||
| Impairment | ||||||
| At 1 January 2021 |
and 31 December 2021 | |||||
| Carrying amount At 31 December 2021 |
3,493,793 | |||||
| At 31 December 2020 | 3,213,855 | |||||
| All investments shown |
above are held at valuation. | |||||
| The above carrying | amounts | are recognised as followrci | ||||
| 2021 | ||||||
| E | ||||||
| At 31 December 2021 | ||||||
| Held at fair value | 3,493,793 | |||||
| Held at historical cost | 3,108,201 | |||||
| At 31 December 2020 | ||||||
| Held at fair value | 3,213,855 | |||||
| Held at historical cost | 3,046,502 | |||||
| 19. | Stocks | |||||
| 2021 | 2020 | |||||
| E | E | |||||
| Raw materials and consumables |
8,000 | 13,000 | ||||
| 20. | Debtors | |||||
| 2021 | 2020 | |||||
| E | ||||||
| Other debtors | 1,000 | 2,118 | ||||
| 21. | Creditors: amounts | falling | due within one year | |||
| 2021 | 2020 | |||||
| E | ||||||
| Other creditors | 7,376 | 7,288 |
| At | Gains and | At | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 1 | Jan 2021 | Income | Expenditure | Transfers | losses 31 Dec 2021 | |||
| 6 | 6 | 5 | F | ||||||
| General | Funds | 722,605 | 127,240 | (84,874) | (5,000) | 10,992 | 770,963 | ||
| Designated | Fund | 20,000 | 5,000 | 25,000 | |||||
| 742,605 | 127,240 | (84,874) | — | 10,992 | 795,963 | ||||
| At | Gains and | At | |||||||
| 2020 | 1 | Jan 2020 5 |
Income f |
Expenditure 5 |
Transfers 5 |
losses 31 Dec 2020 f 5 |
|||
| General | Funds | 755,652 | 99,082 | (135,281) | (5,000) | 8,152 | 722,605 | ||
| Designated | Fund | 15,000 | 5,000 | 20,000 | |||||
| 770,652 | 99,082 | (135,281) | — | 8,152 | 742,605 |
| Restricted | funds | |||||||
|---|---|---|---|---|---|---|---|---|
| At | Gains and | At | ||||||
| 2021 | 1 | Jan 2021 | Income | Expenditure | Transfers | losses 31 | Dec 2021 | |
| F | 6 | F | 5 | |||||
| Restricted | Fund | 21,111 | (5,691) | 15,420 | ||||
| At | Gains and | At | ||||||
| 2020 | 1 | Jan 2020 | Income | Expenditure | Transfers | losses 31 | Dec 2020 | |
| 5 | 5 | 5 | E | F | F | |||
| Restricted | Fund | 38,968 | 20 | (17,877) | 21,111 |
| Endowment | funds | |||||||
|---|---|---|---|---|---|---|---|---|
| At | Gains and | At | ||||||
| 2021 | 1 | Jan 2021 | Income | Expenditure | Transfers | losses 31 Dec 2021 | ||
| 6 | 5 | 6 | F | 6 | ||||
| Permanent | ||||||||
| Endowment | Fund | 3,095,270 | 292 030 | 3387300 | ||||
| At | Gains and | At | ||||||
| 2020 | 1 | Jan 2020 | income 5 |
Expenditure 6 |
Transfers | losses 31 Dec 2020 f F |
||
| Permanent | ||||||||
| Endowment | Fund | 2,878,697 | 216,573 | 3,095,270 |
| Analysis ofnet as | sets between | funds | |||
|---|---|---|---|---|---|
| Unrestricted | Restncted | Endowment | TotalFunds | ||
| 2021 | Funds f |
Funds f |
Funds f |
2021 6 |
|
| Tangible fixed assets Heritage assets Investments |
263,810 401 106,493 |
3,387,300 | 263,810 401 3,493,793 |
||
| Current assets | 432,635 | 15,420 | 448,055 | ||
| Creditors less than | 1 year | (7,376) | (7,376) | ||
| Net assets | 795,963 | 15,420 | 3,387,300 | 4,198,683 | |
| Unrestricted | Restncted | Endowment | Total Funds | ||
| 2020 | Funds 6 |
Funds F |
Funds f |
2020 f |
|
| Tangible fixed assets Heritage assets Investments |
267,651 401 118,585 |
3,095,270 | 267,651 401 3,213,855 |
||
| Current assets | 363,256 | 21,111 | 384,367 | ||
| Creditors less than | 1 year | (7,288) | (7,288) | ||
| Net assets | 742,605 | 21,111 | 3,095,270 | 3,858,986 |