OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Pages
Trustees' annual
report
1 to 7
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position 10
Notes to the financial statements 11 to 22

Registered charity name Sid Vale Association CIO
Charity registration number 1154749
Principal office 36a Fore Street
Sidmouth
Devon
EX108AQ
President A Darrant
The trustees E Harrison - Chairman Appointed Chairman 17May 2021
E Warren - Secretary
G Turner
—Treasurer
N Hyman
R Thurlow Resigned 11 May 2021
(Trustee and Chairman)
V Huntington
D Fuller Resigned 18March 2021
P Brookes Resigned 29 April 2021
R Huntington
H Hodge
A Tanner - Vice chairman
Appointed Vice Chairman 17May 2021
A Clarke Appointed 28 June 2021
Company secretary E Warren
Independent examiner N Smy ACA
Thomas Westcott Chartered
Accountants
Queens
House
New Street
Honiton
Devon
EX141BJ
Bankers CAF Bank Ltd
25 Kings
Hill Avenue
Kings
Hill
West Mailing
ME19 4TA
HSBC Bank Pic
Fore Street
Sidmouth
Devon
EX108AA

Year ended 31 December 2021 31 December 2021
2021 2020
Unrestricted Restricted Endowment
funds funds funds Totalfunds Total funds
Note E E E E E
Income and endowments
Donations
and legacies
Other trading
activities
Investment
income
4
5
6
26,717
19,475
81,048
26,717
19,475
81,048
17,372
6,410
75,320
Total income 127,240 127,240 99,102
Expenditure
Expenditure
on
charitable
activities
7,8 (84,874) (5,691) (90,565) (153,158)
Total expenditure (84,874) (5,691) (90„565) (153,158)
Net gains on
investments
11 10,992 292,030 303,022 224,725
Net income and net
movement
in funds
53,358 (5,691) 292,030 339,697 170,669
Reconciliation offunds
Total funds brought
forward
742,605 21,111 3,095,270 3,858,986 3,688,317
Total funds carried forward 795,963 15,420 3,387,300 4,198,683 3,858,986

Donations
and legacies
Unrestricted Restricted Total Funds
2021 Funds
5
Funds 2021
6
Donations
Donations 4,759 4,759
Regular giving and capital donations 3,089 3,089
Legacies
Legacies
2,000 2,000
Grants
Grants receivable
16,869 16,869
26,717 26,717
Unrestricted Restncted Total Funds
2020 Funds Funds
6
2020
6
Donations
Donations
2,795 20 2,815
Regular giving and capital donations 2,025 2,025
Legacies
Legacies
Grants
Grants receivable
12,532 12,532
17,352 20 17,372
Other tr ading acti vities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds
f
2020
f
Income
services
Income
from
from
sales
other
ofgoods and
trading
activities
18,375
1,100
18,375
1,100
5,310
1,100
5,310
1,100
19,475 19,475 6,410 6,410

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F 6 5 6
Income from listed investments 81,048 81,048 75,320 75,320

Expenditure on charitable activities by fund type
Unrestricted Restncted Total Funds
2021 Funds
f
Funds 2021
6
Awards 17,600 17,600
Other charitable activities 58,477 5,691 64,168
Support costs 8,797 8,797
84,874 5,691 90,565
Unrestricted Restricted Total Funds
2020 Funds Funds 2020
9 6 F
Awards 16,176 16,176
Other charitable activities 114,037 17,877 131,914
Support costs 5,068 5,068
135,281 17,877 153,158

Expenditure on charitable
activ
ities
by activity type
Activities
undertaken Total funds Total fund
directly Support costs
f
5
2021
f
2020
5
Awards 17,600 17,600 16,176
Other charitable activities 64,168 64,168 131,914
Governance costs 8,797 8,797 5,068
81,768 8,797 90,565 153,158

Analysis of suppo rt cos ts
Unrestricted
Tots I Funds
Unrestricted Total Funds
Funds
6
2021 Funds
F
2020
f
Independent
Insurance
examination fees 1,580
2,897
1,580
2,897
1,060
1,637
1,060
1,637
Other governance costs 4,320 4,320 2,371 2,371
8,797 8,797 5,068 5,068

11. Net gains on investment s
Unrestricted Endowment Total Funds
2021 Funds Funds 2021
6 6
Gains/(losses) on listed investments 10,992 292,030 303,022
Unrestncted Endowment Total Funds
2020 Funds Funds 2020
5 6 6
Gains/(losses) on listed investments 8,152 216,573 224,725
12. Net income
Net income is stated after charging/(crediting): 2021 2020
5
Depreciation oftangible fixed assets 3,841 3,841
13. Independent examination fees
2021
f
2020
6
Fees payable
Independent
to the independent
examination
ofthe
examiner for:
financial statements
1,580 1,060

16. No trustee,
nor any person
connected
with them,

from the Charity
during the year.
Tangible fixed assets
have received
any
remuneration
or expenses
Land and Plant and
buildings
f
machinery
F
Tots I
Cost
At 1January
2021 and 31 December 2021
263,306 22,663 285,969
Depreciation
At 1 January 2021
Charge for the year
18,318
3,841
18,318
3,841
At 31 December 2021 22,159 22,159
Carrying
amount
At 31 December 2021
263,306 504 263,810
At 31 December 2020 263,306 4,345 267,651
17. Heritage assets
Heritage
asset
Cost orvaluation
At 1January
2021 and 31 December 2021
401
Accumulated
depreciation
At 1January
2021 and 31 December 2021
Carrying
amount
At 31 December 2021
401
At 31 December 2020 401

Y ear ended 31 December 2021
18. Investments
Other
investments
E
Cost or valuation
At 1 January 2021 3,213,855
Additions
Fair value movements 279,938
At 31 December 2021 3,493,793
Impairment
At 1 January
2021
and 31 December 2021
Carrying
amount
At 31 December 2021
3,493,793
At 31 December 2020 3,213,855
All investments
shown
above are held at valuation.
The above carrying amounts are recognised as followrci
2021
E
At 31 December 2021
Held at fair value 3,493,793
Held at historical cost 3,108,201
At 31 December 2020
Held at fair value 3,213,855
Held at historical cost 3,046,502
19. Stocks
2021 2020
E E
Raw materials
and consumables
8,000 13,000
20. Debtors
2021 2020
E
Other debtors 1,000 2,118
21. Creditors: amounts falling due within one year
2021 2020
E
Other creditors 7,376 7,288

At Gains and At
2021 1 Jan 2021 Income Expenditure Transfers losses 31 Dec 2021
6 6 5 F
General Funds 722,605 127,240 (84,874) (5,000) 10,992 770,963
Designated Fund 20,000 5,000 25,000
742,605 127,240 (84,874) 10,992 795,963
At Gains and At
2020 1 Jan 2020
5
Income
f
Expenditure
5
Transfers
5
losses 31 Dec 2020
f
5
General Funds 755,652 99,082 (135,281) (5,000) 8,152 722,605
Designated Fund 15,000 5,000 20,000
770,652 99,082 (135,281) 8,152 742,605

Restricted funds
At Gains and At
2021 1 Jan 2021 Income Expenditure Transfers losses 31 Dec 2021
F 6 F 5
Restricted Fund 21,111 (5,691) 15,420
At Gains and At
2020 1 Jan 2020 Income Expenditure Transfers losses 31 Dec 2020
5 5 5 E F F
Restricted Fund 38,968 20 (17,877) 21,111

Endowment funds
At Gains and At
2021 1 Jan 2021 Income Expenditure Transfers losses 31 Dec 2021
6 5 6 F 6
Permanent
Endowment Fund 3,095,270 292 030 3387300
At Gains and At
2020 1 Jan 2020 income
5
Expenditure
6
Transfers losses 31 Dec 2020
f
F
Permanent
Endowment Fund 2,878,697 216,573 3,095,270

Analysis ofnet as sets between funds
Unrestricted Restncted Endowment TotalFunds
2021 Funds
f
Funds
f
Funds
f
2021
6
Tangible fixed assets
Heritage assets
Investments
263,810
401
106,493
3,387,300 263,810
401
3,493,793
Current assets 432,635 15,420 448,055
Creditors less than 1 year (7,376) (7,376)
Net assets 795,963 15,420 3,387,300 4,198,683
Unrestricted Restncted Endowment Total Funds
2020 Funds
6
Funds
F
Funds
f
2020
f
Tangible fixed assets
Heritage assets
Investments
267,651
401
118,585
3,095,270 267,651
401
3,213,855
Current assets 363,256 21,111 384,367
Creditors less than 1 year (7,288) (7,288)
Net assets 742,605 21,111 3,095,270 3,858,986