(rr211447(E4kn14tsjWW, .}" JraFAo(r.Yctqoiltyis¢..
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | fllnds | ||||
| Notes | |||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Charitable | activities | ||||
| Fundraising | events | 27,417 | 889 | ||
| Donations | 40,504 | 53,133 | |||
| Total | 67,921 | 54,022 | |||
| EXPENDITURE ON | |||||
| Raising funds | 13,747 | 2,813 | |||
| Charitable | activities | ||||
| Health checks | 23,662 | 13,908 | |||
| Computer expenses | 230 | 183 | |||
| Clothing | 621 | 2,924 | |||
| Equipment | for schools | 301 | 735 | ||
| School fees | 8,220 | 4,311 | |||
| Chemotherapy | 1,204 | ||||
| Governance | costs | 2@88 | 1,970 | ||
| Other charitable costs |
1,151 | ||||
| Other | 16,910 | 22,577 | |||
| Total | 67/30 | 50,625 | |||
| NKT INCOME | 691 | 3,397 | |||
| RECONCILIATION | OFFUNDS | ||||
| Total funds | brought forward | 27,139 | 23,742 | ||
| TOTAL FUNDS CARRIED FORWARD | 27,830 | 27,139 |
| 2021 | 2020 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 1/22 | 1,630 | |
| CURRENT ASSETS | |||
| Debtors | 676 | 1,868 | |
| Cash at bank and in hand | 27,933 | 25,542 | |
| 28,609 | 27,410 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(2,001) | (1,901) | |
| NET CURRENT ASSETS | 26,608 | 25,509 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 27,830 | 27,139 | |
| NET ASSETS | 27,830 | 27,139 | |
| FUNDS | |||
| Unrestricted funds |
27,830 | 27,139 | |
| TOTAL FUNDS | 27,830 | 27,139 |
TKO
| 2021 | 2020 | ||
|---|---|---|---|
| Accountancy | fees | 2,050 | 1,970 |
| Depreciation | - owned assets | 408 | 544 |
| STAFFCOSTS | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Wages and salaries | 902 | 4,052 | ||
| 902 | 4,052 | |||
| The average monthly | number ofemployees | during the year was as follows: | ||
| 2021 | 2020 | |||
| Trustees | 4 | 4 | ||
| Teaching staff | 1 | 1 |
| 6. | TANGIBLE FIXEDASSETS | |||
|---|---|---|---|---|
| Fixtures | ||||
| and | ||||
| fittings | ||||
| COST | ||||
| At 1stMay 2020 and 30th April 2021 | 3,057 | |||
| DEPRECIATION | ||||
| At 1stMay 2020 | 1,427 | |||
| Charge foryear | 408 | |||
| At 30th April 2021 | 1,835 | |||
| NET BOOKVALUE | ||||
| At 30th April 2021 | 1~22 | |||
| At 30th April 2020 | 1,630 | |||
| 7. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | |||
| Other debtors | 676 | 1,868 | ||
| 8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | |||
| Accrued expenses | 2,001 | 1,901 | ||
| 9. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | At | |||
| At 1.5.20 | in funds | 30.4.21 | ||
| Unrestricted funds |
||||
| General fund | 27,139 | 691 | 27,830 | |
| TOTAL FUNDS | 27,139 | 691 | 27,830 | |
| Net movement in funds, included |
in the above are as follows: | |||
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted funds |
||||
| General fund | 67,921 | (67,230) | 691 | |
| TOTAL FUNDS | 67/21 | (67830) | 691 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.5.19 | in funds | 30.4.20 | |||
| Unrestricted | funds | ||||
| General fund | 23,742 | 3,397 | 27,139 | ||
| TOTAL FUNDS | 23,742 | 3,397 | 27,139 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General fund | 54,022 | (50,625) | 3,397 | ||
| TOTAL FUNDS | 54,022 | (50,625) | 3,397 |
| 2021 | 2020 | ||
|---|---|---|---|
| INCOME AND ENDOWMENTS | |||
| Charitable activities |
|||
| Fundraising events |
27,417 | 889 | |
| Donations | 40+04 | 53,133 | |
| 67,921 | 54,022 | ||
| Total incoming resources | 67,921 | 54,022 | |
| EXPENDITURE | |||
| Raising donations | and legacies | ||
| Events | 12,045 | 1,582 | |
| Meeting costs | 1,702 | 1,231 | |
| 13,747 | 2,813 | ||
| Charitable activities |
|||
| Health checks | 23,662 | 13,908 | |
| Computer setup |
183 | ||
| Clothing | 621 | 2,924 | |
| Equipment for schools |
301 | 735 | |
| School fees | 8/20 | 4,311 | |
| Chemotherapy | 1,204 | ||
| Other charitable costs | 1,151 | ||
| 33,955 | 23,265 | ||
| Other | |||
| Fixtures and fittings | 408 | ||
| Support costs | |||
| Management | |||
| Wages | 902 | 4,052 | |
| Telephone | 8 | 506 | |
| Repairs and renewals | 230 | 720 | |
| Postage and stationery | 810 | 746 | |
| Sundries | 208 | 204 | |
| Travelling | 4,747 | 7,683 | |
| Rent | 9,748 | 7,822 | |
| Light and heat | 58 | ||
| 16,653 | 21,791 | ||
| Finance | |||
| Bank charges | 79 | 242 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Finance | ||||
| governance | costs | |||
| Accountancy fees Legal 4 professional |
fees | 2,050 338 |
1,970 | |
| 2/88 | 1,970 | |||
| Total resources | expended | 67,230 | 50,625 | |
| Net income | 691 | 3,397 |