OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

(rr211447(E4kn14tsjWW, .}" JraFAo(r.Yctqoiltyis¢..

2021 2020
Unrestricted Total
fund fllnds
Notes
INCOME AND ENDOWMENTS FROM
Charitable activities
Fundraising events 27,417 889
Donations 40,504 53,133
Total 67,921 54,022
EXPENDITURE ON
Raising funds 13,747 2,813
Charitable activities
Health checks 23,662 13,908
Computer expenses 230 183
Clothing 621 2,924
Equipment for schools 301 735
School fees 8,220 4,311
Chemotherapy 1,204
Governance costs 2@88 1,970
Other charitable
costs
1,151
Other 16,910 22,577
Total 67/30 50,625
NKT INCOME 691 3,397
RECONCILIATION OFFUNDS
Total funds brought forward 27,139 23,742
TOTAL FUNDS CARRIED FORWARD 27,830 27,139

2021 2020
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 1/22 1,630
CURRENT ASSETS
Debtors 676 1,868
Cash at bank and in hand 27,933 25,542
28,609 27,410
CREDITORS
Amounts
falling due within one year
(2,001) (1,901)
NET CURRENT ASSETS 26,608 25,509
TOTAL ASSETSLESSCURRENT
LIABILITIES 27,830 27,139
NET ASSETS 27,830 27,139
FUNDS
Unrestricted
funds
27,830 27,139
TOTAL FUNDS 27,830 27,139

TKO

2021 2020
Accountancy fees 2,050 1,970
Depreciation - owned assets 408 544

STAFFCOSTS
2021 2020
Wages and salaries 902 4,052
902 4,052
The average monthly number ofemployees during the year was as follows:
2021 2020
Trustees 4 4
Teaching staff 1 1

6. TANGIBLE FIXEDASSETS
Fixtures
and
fittings
COST
At 1stMay 2020 and 30th April 2021 3,057
DEPRECIATION
At 1stMay 2020 1,427
Charge foryear 408
At 30th April 2021 1,835
NET BOOKVALUE
At 30th April 2021 1~22
At 30th April 2020 1,630
7. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Other debtors 676 1,868
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Accrued expenses 2,001 1,901
9. MOVEMENT IN FUNDS
Net
movement At
At 1.5.20 in funds 30.4.21
Unrestricted
funds
General fund 27,139 691 27,830
TOTAL FUNDS 27,139 691 27,830
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 67,921 (67,230) 691
TOTAL FUNDS 67/21 (67830) 691

Net
movement At
At 1.5.19 in funds 30.4.20
Unrestricted funds
General fund 23,742 3,397 27,139
TOTAL FUNDS 23,742 3,397 27,139
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 54,022 (50,625) 3,397
TOTAL FUNDS 54,022 (50,625) 3,397

2021 2020
INCOME AND ENDOWMENTS
Charitable
activities
Fundraising
events
27,417 889
Donations 40+04 53,133
67,921 54,022
Total incoming resources 67,921 54,022
EXPENDITURE
Raising donations and legacies
Events 12,045 1,582
Meeting costs 1,702 1,231
13,747 2,813
Charitable
activities
Health checks 23,662 13,908
Computer
setup
183
Clothing 621 2,924
Equipment
for schools
301 735
School fees 8/20 4,311
Chemotherapy 1,204
Other charitable costs 1,151
33,955 23,265
Other
Fixtures and fittings 408
Support costs
Management
Wages 902 4,052
Telephone 8 506
Repairs and renewals 230 720
Postage and stationery 810 746
Sundries 208 204
Travelling 4,747 7,683
Rent 9,748 7,822
Light and heat 58
16,653 21,791
Finance
Bank charges 79 242
2021 2020
Finance
governance costs
Accountancy
fees
Legal 4 professional
fees 2,050
338
1,970
2/88 1,970
Total resources expended 67,230 50,625
Net income 691 3,397