The Chartley Foundation
REPORT AND FINANCIAL STATEMENTS
31 December 2024
The Chartley Foundation
| The Chartley Foundation | The Chartley Foundation |
|---|---|
| ____________ | |
| CONTENTS | |
| TRUSTEES’ ANNUAL REPORT | 1 |
| STATEMENT OF TRUSTEES’ RESPONSIBILITIES | 5 |
| INDEPENDENT EXAMINER’S REPORT 6 |
|
| STATEMENT OF FINANCIAL ACTIVITIES 8 |
|
| BALANCE SHEET | 9 |
| STATEMENT OF CASH FLOWS | 10 |
| ACCOUNTING POLICIES | 11 |
| NOTES TO THE FINANCIAL STATEMENTS | 13 |
| APPENDIX 1 | 20 |
Registered Charity 1154637 Company Registration 08686083
The Chartley Foundation
TRUSTEES’ ANNUAL REPORT
| Charity Number | 1154637 |
|---|---|
| Company Number | 08686083 |
| Status | The Chartley Foundation is a company limited by guarantee |
| Trustees/Company Directors | DED Johnson |
| FMW Fitzherbert Baron Stafford | |
| RE Poole | |
| APTD Hunter | |
| Independent Examiner | RSM UK TAX AND ACCOUNTING LIMITED |
| Chartered Accountants | |
| Davidson House | |
| Forbury Square | |
| Reading | |
| RG1 3EU | |
| Bankers | Handelsbanken plc |
| 1 Lakeside | |
| Festival Park | |
| Stoke-on-Trent | |
| ST1 5RY | |
| HSBC UK Bank plc | |
| 1 Centenary Square | |
| Birmingham | |
| B1 1HQ | |
| Investment Managers | SORBUS Partners LLP |
| 41a Eastgate Street | |
| Stafford | |
| ST16 2LZ | |
| Legal Advisers | Freeths LLP |
| 80 Cumberland Place | |
| Mount Street | |
| Nottingham | |
| NG1 6HH | |
| Registered Office | Chartley Hall |
| Chartley | |
| Stafford | |
| ST18 0LN |
1
TRUSTEES’ ANNUAL REPORT
The Chartley Foundation
The Chartley Foundation (“the Foundation”) for the year ended 31 December 2024. The Trustees present their report together with the financial statements of the charitable company.
PRINCIPAL ACTIVITIES
The Foundation was incorporated in England and Wales on 11 September 2013 and registered as a charity on 19 November 2013.
The principal activities of the Foundation are to make grants in furtherance of the charitable objectives.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The Foundation is a company limited by guarantee and does not have any share capital. It is a non-profit making organisation and a registered charity governed by its Articles of Association dated 11 September 2013, as amended 14 November 2013.
Organisational structure
The Foundation has no employees and outsources administrative, accounting and investment services. The Trustees take decisions on the basis of appropriate external advice and select beneficiaries of grants.
Appointment of Trustees
The articles provide for not less than two nor more than four trustees. The power to appoint new trustees is vested in the existing trustees. An original trustee, DED Johnson was appointed on 11 September 2013, Lord Stafford on 26 March 2015, RE Poole on 11 November 2019, and APTD Hunter on 13 February 2024.
Trustee induction and training
Any new trustees will be expected to have relevant skills and knowledge and will receive appropriate induction which involves explaining the trustee's responsibilities, the governing document, administrative procedures, the history and philosophical approach of the Foundation and the requirements of the guidance issued by the Charity Commission.
Third party indemnity provision for Trustees
Qualifying third party provision is in place for the benefit of all trustees (who are also directors) of the Foundation at the reporting date and was in place throughout the year.
OBJECTIVES AND ACTIVITIES
The objectives of the charity and strategies employed to achieve the objective are;
-
to promote the playing of amateur sport by providing grants to encourage and improve community participation in sports which promote health by physical or mental exertion;
-
to promote for the benefit of the public the conservation protection and improvement of the physical and natural environment;
-
to promote the arts for the benefit of the public and
2
The Chartley Foundation TRUSTEES’ ANNUAL REPORT
- such charitable purposes for the public benefit as are exclusively charitable according to the laws of England and Wales as the trustees may from time to time determine.
ACHIEVEMENTS AND PERFORMANCE
The trustees have established relationships with national and local charities who are likely to receive ongoing grants from the Foundation. Since establishment in 2014 the Foundation has made grants and commitments of £2.26m towards its objectives.
At the end of the year the Foundation had outstanding grant commitments of £430,887.
Public Benefit
The Trustees have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the Foundation’s aims and objectives and planning future activities. In particular, the Trustees consider how planned activities will contribute to the aims and objectives that have been established by the Foundation.
The Trustees believe that the Foundation meets the principles relating to charities and public benefit described in the Charity Commission guidance which this Report demonstrates.
Risk Policy
The Trustees have considered the major risks to which the Foundation is exposed and have reviewed those risks and established systems and procedures to manage those risks. The Trustees consider variability of investment returns on the permanent endowment to constitute the Foundations major financial risk.
The risk of depletion of the capital permanent endowment investment assets is addressed by the appointment of SORBUS Partners as investment advisers who report on the capital and income performance of the quoted funds and advise on investment strategy each quarter which is reviewed by the Trustees.
Plans for the future
The Trustees plan to support and monitor the performance and activities of recipients of grants and endeavour to generate sufficient income from the Endowment funds whilst increasing capital values.
Financial review
The Foundation incurred expenditure of £492,763 (2023: £104,826) including £37,429 (2023: £40,754) for support and governance, £61,912 (2023: £55,880) for investment management and grants of £393,422 (2023: £8,192). During the year to 31 December 2024 the investment funds generated income of £242,454 (2023: £147,604). The value of the endowment fund increased by £788,926 (2023: £504,678), and the unrestricted funds reduced by £188,397 (2023: £98,658 increase).
Investment policy
In addition to the generation of income and the preservation of the capital of the Foundation funds the trustees obtain the benefit of external professional advice from SORBUS Partners LLP on the appropriate asset allocation as between quoted and common charity funds, investments, cash on deposit and fixed interest and managed funds.
All investments held by the Foundation have been acquired in accordance with the powers conferred on the Trustees. Cash is on deposit with Handelsbanken plc. SORBUS Partners LLP is custodian of the
3
The Chartley Foundation
TRUSTEES’ ANNUAL REPORT
quoted investments as nominee for the Foundation and provides execution dealing. During 2024, the Foundation was migrating its banking to HSBC UK Bank plc. In March 2025, the Foundation closed its bank account with Handelsbanken and transferred all funds to its HSBC account.
The Trustees have set a long term investment objective for the Foundation fund of achieving capital growth consistent with increasing income by at least the equivalent of inflation.
Reserves policy
The Foundation reserves policy in place during the year by the Trustees is that the income reserves of the Foundation should be based on income received during the current year which was £242,454 (2023: £147,604).
The unrestricted reserves were £346,402 at 31 December 2024 (2023: £534,799).
During 2025 the Trustees will review the reserves policy having regard to the relevant Charity Commission guidance.
Plans for future periods
The Trustees will research appropriate opportunities to make grants from the income received from the Foundation funds.
The Foundation continued to further its objects during 2024, by paying grants of £285,024 (2023: £253,685) (see note 2 and appendix 1) and making £393,422 (2023: £8,192) of new commitments for future grants. The total outstanding commitments at the balance sheet date were £430,887 (2023: £322,489) payable in the years 2025 to 2027.
DIRECTORS AND TRUSTEES
The directors of the Foundation are its trustees for the purpose of charity law and throughout this report are collectively referred to as the Trustees. Serving during the year were DED Johnson, Lord Stafford, RE Poole and APTD Hunter. APTD Hunter was appointed as a trustee on 13 February 2024.
Approved by the Trustees and signed on their behalf by:
D.E.D.Johnson
DED Johnson
Trustee
Date: 16th June 2025
4
The Chartley Foundation
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The Trustees (who are also directors of The Foundation for the purposes of company law) are responsible for preparing the Trustees’ Report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial period which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period.
In preparing these financial statements the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Foundation and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Foundation and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
5
The Chartley Foundation
INDEPENDENT EXAMINATION TO THE MEMBERS OF THE CHARTLEY FOUNDATION
I report to the trustees on my examination of the financial statements of The Chartley Foundation (“the Foundation”) for the year ended 31 December 2024, which are set out on pages 8 to 19.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).
Having satisfied myself that the financial statements of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charitable company’s financial statements as carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination, I have followed the Directions given by the Charity Commission under section 145 (5)(b) of the 2011 Act.
An independent examination does not involve gathering all the evidence that would be required in an audit and consequently does not cover all the matters that an auditor considers in giving their opinion on the financial statements. The planning and conduct of an audit goes beyond the limited assurance that an independent examination can provide. Consequently, I express no opinion as to whether the financial statements present a ‘true and fair view’ and my report is limited to those specific matters set out in the independent examiner’s statement.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me reasonable cause to believe that in any material respect:
-
accounting records were not kept in respect of the charitable company as required by section 386 of the 2006 Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the financial statements give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
6
The Chartley Foundation
INDEPENDENT EXAMINATION TO THE MEMBERS OF THE CHARTLEY FOUNDATION
Kerry Gallagher
Signed:
Name: Kerry Gallagher FCA DChA The Institute of Chartered Accountants in England and Wales
ON BEHALF OF RSM UK TAX AND ACCOUNTING LIMITED Chartered Accountants Davidson House Forbury Square Reading RG1 3EU Date: ……………………….. 11/08/25
7
The Chartley Foundation
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT for the year ending 31 December 2024
| INCOME Note Investment income 1 TOTAL INCOME Charitable activities 2 Investment management costs 3 TOTAL EXPENDITURE Net gains on investments 5 NET INCOME 10 Transfer between funds NET MOVEMENT IN FUNDS FOR THE YEAR Total funds brought forward TOTAL FUNDS CARRIED FORWARD 10 |
Unrestricted Funds £ Endowment Funds £ Total Year Ended 31 December 2024 £ Total Year Ended 31 December 2023 £ 349 242,105 242,454 147,604 |
|---|---|
| 349 242,105 242,454 147,604 |
|
| 430,851 - 430,851 48,946 - 61,912 61,912 55,880 |
|
| 430,851 61,912 492,763 104,826 |
|
| - 850,838 850,838 560,558 |
|
| (430,502) 1,031,031 600,529 603,336 242,105 (242,105) - - (188,397) 788,926 600,529 603,336 534,799 10,325,910 10,860,709 10,257,373 |
|
| 346,402 11,114,836 11,461,238 10,860,709 |
The Statement of Financial Activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
8
BALANCE SHEET for the year ending 31 December 2024
The Chartley Foundation
| Note FIXED ASSETS Investment Fund 5 CURRENT ASSETS Cash at bank and in hand LIABILITIES Creditors falling due within one year 6 Net current assets Total assets less current liabilities Creditors falling due after one year 7 TOTAL NET ASSETS THE FUNDS OF THE CHARITY Endowment funds 10 Unrestricted funds 10 TOTAL CHARITY FUNDS 10 |
2024 £ 2023 £ 11,114,836 10,325,910 785,689 864,788 (301,012) (200,694) |
|---|---|
| 484,677 664,094 |
|
| 11,599,513 10,990,004 (138,275) (129,295) |
|
| 11,461,238 10,860,709 |
|
| 11,114,836 10,325,910 346,402 534,799 |
|
| 11,461,238 10,860,709 |
For the year ended 31 December 2024, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies and its members have not required the company to have an audit of its financial statements for the period in question in accordance with section 476. The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements. These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.
The notes on pages 13 to 19 form part of these accounts.
The financial statements on pages 8 to 19 were approved by the trustees and authorised for issue on 16 June 2025 and were signed on its behalf by:
D.E.D.Johnson
DED Johnson
Director & Trustee
Company Registration 08686083 Registered Charity 1154637
9
The Chartley Foundation STATEMENT OF CASH FLOWS for the period ended 31 December 2024
| Note CASH FLOWS FROM OPERATING ACTIVITIES Net income for the reporting period Investment gains 5 Increase/(decrease) in creditors 6&7 Investment income received 1 NET CASH USED IN OPERATING ACTIVITIES CASH FLOWS FROM INVESTING ACTIVITIES: Investment income 1 Proceeds from sale of investments 5 Purchase of investments 5 Cash investment NET CASH FROM INVESTING ACTIVITIES Decrease in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period CASH AND CASH EQUIVALENTS AT THE END OF THE REPORTING PERIOD |
2024 £ 2023 £ 600,529 603,336 (850,838) (560,558) 109,298 (243,193) (242,454) (147,604) |
|---|---|
| (383,465) (348,019) |
|
| 242,454 147,604 7,312,652 7,347,632 (7,489,545) (7,412,225) 238,805 120,473 |
|
| 304,366 203,484 |
|
| (79,099) (144,535) 864,788 1,009,323 |
|
| 785,689 864,788 |
10
The Chartley Foundation
ACCOUNTING POLICIES
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the Foundation’s financial statements.
COMPANY INFORMATION
The Chartley Foundation is a charitable company limited by guarantee and incorporated in England and Wales. The registered office and principal activities are disclosed on pages 1 and 2 of the Trustees’ Annual Report.
BASIS OF PREPARATION
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Companies Act 2006 and the Charities Act 2011.
The Chartley Foundation meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s). The financial statements are prepared in sterling, which is the functional currency of the Foundation. Monetary amounts in these financial statements are rounded to the nearest £.
GOING CONCERN
The Trustees believe there are adequate resources which will enable the Foundation to meet its liabilities as they fall due for at least a period of 12 months after the date of signing these financial statements. For this reason, the Trustees have adopted the going concern basis in preparing the financial statements.
INCOME
The values of all resources accruing to the Foundation are recorded in the Statement of Financial Activities as soon as it is legally entitled to the income and the amount can be quantified with reasonable accuracy. This is dependent on an actual receipt or enforceable right to receipt, a reasonable certainty of receipt and whether the monetary value can be sufficiently and reliably measured.
Investment income on bank deposits is accrued on a daily basis over the period in which it is earned.
EXPENDITURE
All expenditure is accounted for on an accruals basis and includes attributable VAT which cannot be recovered. Expenditure has been classified under the appropriate heading on a basis consistent with the use of the resources. Support costs comprise all services supplied centrally, and include core overhead expenses. There are no employment costs. All costs are allocated between the expenditure categories of the statement of financial activities on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly.
Governance costs are included in expenditure on charitable activities. Support costs are associated with the governance arrangements of the Foundation.
GRANT MAKING POLICY
The current policy of the Trustees is to commit available income to eligible recipients, consistent with the objects of the Foundation determined by the Trustees, whilst preserving capital values in the endowment.
11
ACCOUNTING POLICIES
The Chartley Foundation
FUND ACCOUNTING
General accumulated funds are unrestricted funds available to the Foundation for its general purposes and include from time to time funds designated by the trustees for particular purposes.
Endowment funds represent a single permanent endowment donated; from which unrestricted income is generated for the benefit of grant recipients as determined by the Trustees.
TAXATION
The Foundation is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
FIXED ASSET INVESTMENTS
The investments held by the Foundation are stated at fair value, being current fair value with realised and unrealised gains and losses being dealt with in the statement of financial activities. Investment income and gains or losses on sale of the investments are debited or credited directly to the statement of financial activities when they are received.
CASH AT BANK AND IN HAND
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
CREDITORS AND PROVISIONS
Creditors and provisions are recognised where the Foundation has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount.
FINANCIAL INSTRUMENTS
The Foundation only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
12
The Chartley Foundation NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2024
1 INVESTMENT INCOME
| Unrestricted: Cash Endowment: Equities Bonds Property Cash Total |
Year ended 31 December 2024 £ Year ended 31 December 2023 £ 349 - 145,520 115,081 86,991 22,013 - - 9,594 10,510 |
|---|---|
| 242,105 147,604 |
|
| 242,454 147,604 |
13
The Chartley Foundation NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2024
2 COMMITMENTS ON: CHARITABLE ACTIVITIES UNRESTRICTED
| Grants awarded: Duke of Edinburgh Game & Wildlife Conservation Trust Staffordshire Cricket Royal Forestry Society New Vic Theatre Outward Bound Trust Staffordshire CYP Oak Tree Farm Total Support Costs: Grant due diligence Banking & accounting services Charity administration Insurance Bank charges Independent examination fees Taxation fees Total |
Year ended 31 December 2024 £ Year ended 31 December 2023 £ 25,740 - 27,000 - - (1,205) - (14,730) 104,242 (1,718) 139,560 - 86,880 25,845 10,000 - |
|---|---|
| 393,422 8,192 |
|
| 14,614 19,977 8,614 7,602 6,266 - 1,617 1,544 378 379 3,900 7,800 2,040 3,452 |
|
| 37,429 40,754 |
|
| 430,851 48,946 |
14
The Chartley Foundation NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 December 2024
2 COMMITMENTS ON: CHARITABLE ACTIVITIES UNRESTRICTED (continued)
Negative figures arise from the cancellation of committed grants and/or the return of paid grants. These typically occur where beneficiaries were unable to complete the grant objectives, or have failed to adhere to the terms and conditions of the grant. It is a condition of the grant that under such circumstances any unused grants must be repaid and any undrawn commitments are cancelled.
| Grants committed analysis Grants committed 1 January Existing grant reductions Grants committed in the year Net grants committed in year Existing grants paid New grants paid Movement in year Grants committed 31 December |
2024 £ 2023 £ 322,489 567,982 - (17,653) 393,422 25,845 |
|---|---|
| 393,422 8,192 |
|
| (161,981) (234,301) (123,043) (19,384) |
|
| (285,024) (253,685) |
|
| 108,398 (245,493) |
|
| 430,887 322,489 |
3 INVESTMENT MANAGEMENT COSTS –
ENDOWMENT FUND EXPENDITURE
| Year ended | Year ended | ||
|---|---|---|---|
| 31 | December | 31 December | |
| 2024 | 2023 | ||
| £ | £ | ||
| SORBUS investment management costs | 61,912 | 55,880 |
15
The Chartley Foundation NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 December 2024
4 STAFF AND TRUSTEE REMUNERATION
No staff were employed by the Foundation in 2024 nor in 2023.
In accordance with the governing instrument, no emoluments were paid during the current or comparative period to any of the directors or Trustees.
The Trustees received no expenses during the period.
5 FIXED ASSET INVESTMENTS – ENDOWMENT FUNDS
| Quoted investments Fair value 1 January Gains Purchase of investments Sale of investments Cash (decrease)/increase Fair value at 31 December Analysis of investments by type Cash Bonds Equities Property Commodities Total |
2024 £ 2023 £ 10,325,910 9,821,232 850,838 560,558 7,489,545 7,412,225 (7,312,652) (7,347,632) (238,805) (120,473) |
|---|---|
| 11,114,836 10,325,910 |
|
| 2024 £ 2023 £ 303,351 542,156 1,570,722 2,508,066 8,824,788 5,695,074 415,975 - - 1,580,614 |
|
| 11,114,836 10,325,910 |
Risk Profile
The Trustees review the risk profile of the investments each year and have regard to the spread between quoted, fixed interest and managed property quoted funds to achieve an appropriate spread of risk.
16
The Chartley Foundation NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2024
6 CREDITORS: Amounts falling due within one year
| Accruals Grants Creditors falling due within one year |
2024 £ 2023 £ 8,400 7,500 292,612 193,194 |
|---|---|
| 301,012 200,694 |
7 CREDITORS: Amounts falling due after one year
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Grants payable after one year | 138,275 | 129,295 |
8 COMPANY LIMITED BY GUARANTEE
The Foundation is incorporated as a company limited by guarantee without share capital. Each of the members have agreed to contribute to a maximum of £1 in the event of the company being wound up.
9 FINANCIAL INSTRUMENTS
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Carrying amount of financial assets: | ||
| Equity investments measured at fair value | 11,114,836 | 10,325,910 |
17
The Chartley Foundation NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2024
10 ANALYSIS OF CHARITABLE FUNDS
| Unrestricted Funds Endowment Fund TOTAL FUNDS Unrestricted Funds Endowment Fund TOTAL FUNDS |
1 January 2024 £ Income £ Expenditure £ Net gains £ Transfer £ 31 December 2024 £ 534,799 349 (430,851) - 242,105 346,402 10,325,910 242,105 (61,912) 850,838 (242,105) 11,114,836 |
|---|---|
| 10,860,709 242,454 (492,763) 850,838 - 11,461,238 |
|
| 1 January 2023 £ Income £ Expenditure £ Net gains £ Transfer £ 31 December 2023 £ 436,141 903 (48,946) - 146,701 534,799 9,821,232 146,701 (55,880) 560,558 (146,701) 10,325,910 |
|
| 10,257,373 147,604 (104,826) 560,558 - 10,860,709 |
The unrestricted funds represent the funds of the Foundation that have not yet been committed for specific charitable purposes.
The endowment fund represents a single permanent endowment from which unrestricted income is generated.
11 ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Assets at 31 December 2024 Unrestricted Funds Endowment Fund Total net assets Assets at 31 December 2023 Unrestricted Funds Endowment Fund Total net assets |
Investments £ Cash at bank £ Creditors £ Net Assets £ - 785,689 (439,287) 346,402 11,114,836 - - 11,114,836 |
|---|---|
| 11,114,836 785,689 (439,287) 11,461,238 |
|
| Investments £ Cash at bank £ Creditors £ Net Assets £ - 864,788 (329,989) 534,799 10,325,910 - - 10,325,910 |
|
| 10,325,910 864,788 (329,989) 10,860,709 |
18
The Chartley Foundation
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 December 2024
12 RELATED PARTY TRANSACTIONS
MW Thowless–Reeves is the senior partner and principal designated member of SORBUS Partners LLP, who act as investment managers to the Foundation.
During the year the Foundation was charged fees by SORBUS of £61,912 (2023: £55,880) for managing the investment portfolio, £14,614 (2023: £19,977) for grant due diligence, £8,614 (2023: £7,602) for banking and accounting services, and £6,266 (2023: £nil) for charity administration. At 31st December 2024 £nil was included within accruals.
19
APPENDIX 1
for the year ended 31 December 2024
The Chartley Foundation
| Grants and future commitments Duke of Edinburgh The Outward Bound Trust Royal Forestry Society Stone Hockey Club New Vic Theatre SCYP Game & Wildlife Conservation Trust Oak Tree Farm Total commitments Grants paid 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Total grants paid Commitments at 31 December 2024 Total grants paid + commitments |
2024 Grants Paid £ Future Commitments £ 25,740 - 92,412 233,198 - - 47,080 66,870 32,891 87,379 49,901 43,440 27,000 - 10,000 - 285,024 430,887 £ 20,000 25,000 61,870 34,297 239,178 124,761 265,643 245,825 269,463 253,685 285,024 1,824,746 430,887 2,255,633 |
2024 Grants Paid £ Future Commitments £ 25,740 - 92,412 233,198 - - 47,080 66,870 32,891 87,379 49,901 43,440 27,000 - 10,000 - 285,024 430,887 £ 20,000 25,000 61,870 34,297 239,178 124,761 265,643 245,825 269,463 253,685 285,024 1,824,746 430,887 2,255,633 |
|---|---|---|
| 285,024 | ||
| 1,824,746 | ||
| 430,887 | ||
| 2,255,633 |
20