OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

CONTENTS Pages
Information
of financial
Statements
Report ofthe Executive Committee 4-5.
Statement
ofresponsibilities
ofthe Committee:
Independent
Examiner's
Report
Income and Expenditure Accounts
Statement ofAssets and Liabilities 10
Notes to the Accounts 11-12.

F OR THE YEAR ENDED 31 MARCH 2023
2023 2022
Notes Unrestricted Restricted Total Total
Incoming Resources
Voluntary
income:
HMRC - JRS Grant 1,888
Grant 2,000 2,000
Friday Collection 49,817 49,817 57,042
Moktab Collection 47,731 47,731 61,173
BoxCollection 1,052 1,052 2,302
Cloths Bank 2,000 2,000
Hafiz Class 7,875 7,875 9,100
Memebership
Fees
2,100 2,100 500
Eid Collection 3,510 3,510 5,210
Ramadan
Collection
10,590 10,590 20,600
Income from Arabic Class
Other Donations
and
Contributions 74,544 74,544 21,670
Profit from Al Rayan Bank (interest)
Other Income:
Donations
Via Gift Aid
8 Just Giving
Total Incomin
Resources
201,219 201,219 179,485
Resources Expended
Direct Charitable
Expenditure
Printing,
postage,
stationery
K Advetisement 1,730 1,730 1,489
Telephone,
fax and photocopies
474 474 121
Rent, Rates and service charges 385 385 355
Light, Heat and Water 3,814 3,814 3,063
Books and Materials
Travelling 547
Computer/Software 162 162 150
Cleaning 2,034 2,034 1,411
Caretaker 6,131 6,131 4,700
Wages and Volunteer expenses 56,560 56,560 50,847
Events and activities Pro'ect Costs 9,356 9,356 589
Direct charitable
ex enditure
80,646 80,646 63,273
Management
&Administration
Expenses:
Accountancy 700 700 700
Legal 8, Professional 390 390 2,952
Advertising
and promotion
Bank charges 2,138 2,138 1,874
insurance 2,226 2,226 950
CRB fee
Depreciation 8,201 8,201 9,067
Sundry 410
Re airs 2,762 2,762 2,157
Mana
ement 8 Administration
Ex enses: 16,417 16,417 18,110
Total Resources Ex ended 97,063 97,063 81,383
Net Incoming Resources I 104,156 104,156 98,102
(resources expended)
Net Movement
funds for the
104,156 104,156 98,102
period:
Total Funds Brought forward 641,673 641,673 543,571
Balance at 31 March 2023 745,829 745,829 641,673

F OR THE YEAR ENDED 31 INARCH 2023
2023
Notes
Income 201,219
Total expenditure 97,063
Net Surplus (Deficit) for the financial year 104,156
Statement ofAsse
As
ts &Liabilities
( B
at 31 March 2023
alance Sheet)
2023
NOTE f
Fixed Assets
Building 597,553
Fixture, Fittings and Equipments 46,474
644,027
Current Assets
Cash at Bank & in Hand 147,982
147,982
Current
Liabilities
Amount
falling due to one year
Accruals 7,180
NET CURRENT ASSETS / (LIABILITIES) 140,802
Creditors
Amount
falling due after more than one year
39,000
TOTAL ASSETS LESSCURRENT LIABILITIES 745,829
FUNDS: Brought Forward 641,673
Excess/(Deficit) of income over expenditure 104,156
Total Funds 745,829

2. FIXEDASSETS
COST Fixtures, fittings & Building
and
Improvements Construction
At 01 April
2022
Fixtures and fittings 51,379 534,553 585,932
Addition 3,296 63,000 66,296
At 31 March
2023
54,675 597,553 652,228
DEPRECIATION
At 01 April
2022
Charge for the year 8,201 8,201
At 31 March
2023
8,201 8,201
NET BOOK VALUE
At 01 April
2022
51,379 534,553 585,932
At 31 March
2023
46,474 597,553 644,027
3. Net Surplus ofthe Financial Year
The excess ofexpenditure over income is stated after charging:
2023
Accountants'
remuneration
700
Depreciation 8,201
4. Creditors and Acruals
Accountancy 1,500
PAYE 5,680
7,180
5 Creditors
Amount
falling due after more than one year
Interest Free Loan (Karde Hasana) 2023
Opening
Balance as at 01/04/22
52,500
Received 36,500
Repaid 50,000
Balance as at 31/03/23 39,000
Funds/Capital 2023
f
Balance at 31 March 2022 641,673
Balance at 1 April 2022 641,673
Excess/ (Deficit) of Income over Expenditure 104,156
Balance at 31 March 2023 745,829