REGISTERED CHARITY NUMBER: 1154562
Report of the Trustees and
Financial Statements
For The Year Ended 31 March 2022
for
Lincolnshire Rape Crisis
Lincolnshire Rape Crisis
Contents of the Financial Statements For The Year Ended 31 March 2022
| Page | |
|---|---|
| Report of the Trustees | 1 to 6 |
| Independent Examiner's Report | 7 |
| Statement of Financial Activities | 8 |
| Statement of Financial Position | 9 |
| Statement of Cash Flows | 10 |
| Notes to the Statement of Cash Flows | 11 |
| Notes to the Financial Statements | 12 to 21 |
Lincolnshire Rape Crisis
Report of the Trustees For The Year Ended 31 March 2022
The trustees present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
To relieve the distress and trauma, to preserve and protect the physical, mental health and wellbeing of survivors of sexual violence in Lincolnshire.
Provide support and therapy services to all survivors of sexual violence in Lincolnshire.
To educate the public and partners about rape and sexual abuse and the effects on the survivor, through the provision of education and training and by such other means as the Trustees may determine.
Public benefit
In shaping our objectives for the year and planning our activities, the Trustees have considered the Charity Commissions guidance on public benefit, in particular, the Trustees consider how specific projects will contribute to their objectives.
The charity contributes to the public benefit by providing support and therapy for survivors of sexual violence whilst educating the wider community on the effects on the survivor.
Page 1
Lincolnshire Rape Crisis
Report of the Trustees For The Year Ended 31 March 2022
OBJECTIVES AND ACTIVITIES
Volunteers
There is a paid staff team in the organisation, and in usual circumstances volunteers are central to the provision of support to the public. Lincolnshire Rape Crisis did not have practicing volunteers during the period of time impacted by Covid-19. No Volunteers have been recruited since the pandemic.
During 2020-21 there were on average 13 volunteers registered to deliver support to survivors of sexual violence, however due to Covid -19 they were unable to contribute any hours. During 2020-2021 & 2021-2022 Volunteer recruitment and training was also limited due to the impacts of the pandemic and the needs of the organisation. Priority was given to reintegrating face to face services and returning to 'normal' service.
In this year three Specialist Sexual Violence Support workers and one Specialist Sexual Violence Support Navigator was recruited. An additional recruitment campaign was launched on February 2022 with the intention of new staff starting employment in the next financial year.
It would be pertinent to mention that during this reporting period the impacts of Covid- 19 and the lockdown were still great on the organisation and all its staff. Existing support staff, the Service Manager and the CEO all continued to show extensive commitment to the organisation and clients during this unprecedented and challenging time, an enormous and influential part of this commitment was staff increasing their working hours to meet the demands of the service.
The funding for which has been met by Covid-19 related restricted funding, which organisationally was critical to Lincolnshire Rape Crisis.
Existing and new staff completed training throughout the year.
The Trustees are not only very grateful to the entire staff team for their unwavering commitment but have been impressed by their determination and ferocity to ensure that survivors in Lincolnshire continue to receive a high level of support during and following the pandemic.
Support Staff delivered our telephone support line and email service.
Volunteers and staff receive regular support and supervision and follow strict policy guidance.
Funders
The Trustees would like to thank The Ministry of Justice and the Office of Police Crime Commissioner for Lincolnshire for their financial support during the times impacted by pandemic, without this additional funding our critical services would have been dramatically impacted.
Page 2
Lincolnshire Rape Crisis
Report of the Trustees For The Year Ended 31 March 2022
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The year 2021-22 was a period of challenge and growth for the organisation. Services increased in demand due to the impacts of Covid-19 and lockdown.
In September 2021 we were successful in securing funding from The Brook Trust to introduce ISVA services to Lincolnshire Rape Crisis. This funding supported the introduction of Lincolnshire Rape Crisis' first ISVA and ChISVA.
We were successful in securing funding with the Male Rape Support fund which supported us to enhance our service delivery to Men and Boys who are survivors of sexual violence.
Lincolnshire Rape Crisis continued to be instrumental in the delivery of the national RCEW live chat facility.
We have seen a significant commitment to fundraising from staff and partners and an increase in support from donors.
We have continued to increase the accessibility of our services by delivering face to face therapeutic services & counselling, group work, online counselling, online face to face support, and online chat. Referrals into the service continued to increase as do the number of individual sessions of support delivered.
Awareness about the impacts and effects of sexual violence has been raised through events and media coverage.
FINANCIAL REVIEW
Financial position
Lincolnshire Rape Crisis remains in a healthy financial position having secured contracts to increase non grant funded earnings from delivery of online chat services as well as an ongoing relationship with The Lloyds Foundation, The Brook Trust, The OPCC Lincolnshire and Ministry of Justice.
During this financial period Lincolnshire Rape Crisis was awarded grant funding in response to the impact of Covid-19. These funds paid for costs incurred by the charity including the sudden increase in demand for services, which was addressed by allocation of funds to increased support worker delivery, staff working overtime and increasing contractual hours to meet demand as well as the recruitment of new staff.
The trustees regularly review the finances, budgets and spend of the charity as part of effective governance.
The free reserves of the charity for 31 March 2022 stand at £311,379 (2021: £163,959), This has mainly been increased by securing additional income through delivery of the live chat service, for which the charity has made a long-term commitment. Other increases in reserves are as a result of an increase in fundraising activities with support from donations continuing throughout the pandemic. The organisation seeks to continue to increase the reserves of the charity in order to meet the requirements of the trustee's reserve policy.
The charity is grateful for the continued support from the Ministry of Justice (MOJ) the Police and Crime Commissioner and for the support offered by Lloyds Foundation and the Brook Trust.
Page 3
Lincolnshire Rape Crisis
Report of the Trustees For The Year Ended 31 March 2022
FINANCIAL REVIEW
Principal funding sources
The principal funding sources for the charity are currently by way of grant and contract income. In the period reported the principal sources of funds have been:
The MOJ Lincolnshire Police and Crime Commissioner Rape Crisis England and Wales Lloyds Foundation Individual donations via: JustGiving PayPal Virgin Money Giving
Reserves policy
The Trustees continue to monitor available reserves. The trustee's reserves policy is to have a minimum of 6 months of reduced running costs within unrestricted funds. This level ensures that core activities could continue during periods of crisis or unforeseen difficulty.
Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its constitution; it was formed by a steering group following a public meeting in October 2012. The steering group was successful in applying for Ministry of Justice funding.
The organisation was successfully approved as a charitable incorporated organisation on 12 November 2013 and has continued in this form since that date.
The Board of Trustees:
Being the Chair, Vice Chair and Secretary (There must at all times be a minimum of three Trustees in office.)
The Board of Trustees meets a minimum of four times a year and alongside the CEO is responsible for meeting the aims and objectives, ongoing viability, strategic development and legal obligations of the charity.
It is vital that its Trustees have the necessary skills and knowledge to enable them to carry out this function. Trustees are encouraged to take part in all appropriate training opportunities, to continue to develop their skills and update their knowledge of legal requirements, funding issues and other developments. There are individual responsibilities amongst the Board; individuals hold delegated responsibility for charity business such as Human Resources and Safeguarding.
The Board of Trustees confirms that it has complied with the duty in section 17 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission.
Page 4
Lincolnshire Rape Crisis
Report of the Trustees For The Year Ended 31 March 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Recruitment and appointment of new trustees
Members of the steering group formed the board of Trustees and training was provided by Lincolnshire Volunteer Centre Services. Trustees received further support by attending Rape Crisis England & Wales (RCEW) conferences.
New Members have been recruited via the Lincolnshire Rape Crisis website and other social networks such as Facebook and Twitter. Application forms are made available at all public events as well as spreading the information by word of mouth.
New Trustees are recruited from the membership at the Annual General Meeting and provision has been made for four new Trustees to be co-opted.
Any Person aged 18 years or over, who is resident or works in the county of Lincolnshire and meets the essential criteria, is willing and permitted by law to do so may be appointed as a committee member, committee members are later elected as trustees.
Organisational structure
Lincolnshire Rape Crisis delivers its charitable objectives through a team of paid staff.
In the past year, the staff team has developed in line with the changes in funding and time-limited projects. Whilst the work of the charity has largely been undertaken by the staff team, volunteers play a vital role in the delivery of business.
The Chief Executive Officer (CEO), Laura McKane continues to have responsibility for the overall organisation and operational management together with the overall management and strategic development of the charity. Service delivery is overseen by the Service Manager who reports directly to the CEO.
In order to ensure the charity's work continues to be of a high quality and retains professional standards, staff performance is monitored, and training needs are responded to and actioned. This ensures that the team as a whole is able to enhance its professional practice and to respond to changes in policy, procedures and legislation.
The Board of Trustees thanks all of the staff team and volunteers and the organisations that have helped progress the aims and objectives of Lincolnshire Rape Crisis.
Decision making
The charity is organised so that the trustees meet regularly to oversee its affairs, however day to day management of the organisation is delegated to the CEO, this is to facilitate effective operations and smooth running of the organisation.
Wider network
Lincolnshire Rape Crisis is a full member of RCEW, our organisation adheres to and is verified against the Rape Crisis National Service Standards (RCNSS). The RCNSS reflect the specialism held within the Rape Crisis sector to meet the needs of survivors of sexual violence, and ensure survivors receive a consistent and high-quality response across the county.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
1154562
Page 5
Lincolnshire Rape Crisis
Report of the Trustees For The Year Ended 31 March 2022
Principal address
First Floor Newland Health Centre 34 Newland LINCOLN Lincolnshire LN1 1XP
Trustees
Ms F Togher Mrs R Harrison Ms S Gaskell
Independent Examiner
Nicholsons Chartered Accountants Newland House The Point Weaver Road LINCOLN Lincolnshire LN6 3QN
Chief Executive Officer
Mrs L McKane
Bankers
The Co-Operative Bank PO Box 250 SKELMERSDALE WN8 6WT Approved by order of the board of trustees on 20 December 2022 and signed on its behalf by:
Mrs R Harrison - Trustee
Page 6
Independent Examiner's Report to the Trustees of Lincolnshire Rape Crisis
Independent examiner's report to the trustees of Lincolnshire Rape Crisis
I report to the charity trustees on my examination of the accounts of Lincolnshire Rape Crisis (the Trust) for the year ended 31 March 2022.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of ACA which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Steven Robinson ACA Nicholsons Chartered Accountants Newland House The Point Weaver Road LINCOLN Lincolnshire LN6 3QN
20 December 2022
Page 7
Lincolnshire Rape Crisis
Statement of Financial Activities For The Year Ended 31 March 2022
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities Counselling services Total EXPENDITURE ON Charitable activities 4 Counselling services NET INCOME Transfers between funds 14 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted fund £ 5,604 454,965 460,569 306,969 153,600 (9,091) 144,509 193,341 337,850 |
Restricted funds £ - 114,161 114,161 112,855 1,306 9,091 10,397 23,100 33,497 |
2022 Total funds £ 5,604 569,126 574,730 419,824 154,906 - 154,906 216,441 371,347 |
2021 Total funds £ 2,764 519,981 |
|---|---|---|---|---|
| 522,745 | ||||
| 340,486 | ||||
| 182,259 - |
||||
| 182,259 34,182 |
||||
| 216,441 |
The notes form part of these financial statements
Page 8
Lincolnshire Rape Crisis
Statement of Financial Position
31 March 2022
| Notes FIXED ASSETS Intangible assets 9 Tangible assets 10 CURRENT ASSETS Debtors 11 Cash at bank CREDITORS Amounts falling due within one year 12 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 14 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricted fund £ 435 26,036 26,471 5,979 324,135 330,114 (18,735) 311,379 337,850 337,850 |
Restricted funds £ - - - 12,660 22,995 35,655 (2,158) 33,497 33,497 33,497 |
2022 Total funds £ 435 26,036 26,471 18,639 347,130 365,769 (20,893) 344,876 371,347 371,347 337,850 33,497 371,347 |
2021 Total funds £ 495 28,887 29,382 33,840 165,942 199,782 (12,723) 187,059 216,441 216,441 193,341 23,100 216,441 |
|---|---|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 20 December 2022 and were signed on its behalf by:
R Harrison - Trustee
The notes form part of these financial statements
Page 9
Lincolnshire Rape Crisis
| Statement of Cash Flows For The Year Ended 31 March 2022 2022 Notes £ Cash flows from operating activities Cash generated from operations 1 186,178 Net cash provided by operating activities 186,178 Cash flows from investing activities Purchase of tangible fixed assets (4,990) Net cash used in investing activities (4,990) Change in cash and cash equivalents in the reporting period 181,188 Cash and cash equivalents at the beginning of the reporting period 165,942 Cash and cash equivalents at the end of the reporting period 347,130 |
2021 £ 126,827 126,827 (28,122) (28,122) 98,705 67,237 165,942 |
|---|---|
The notes form part of these financial statements
Page 10
Lincolnshire Rape Crisis
Notes to the Statement of Cash Flows For The Year Ended 31 March 2022
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Decrease/(increase) in debtors Increase/(decrease) in creditors Net cash provided by operations 2. ANALYSIS OF CHANGES IN NET FUNDS |
2022 £ 154,906 7,901 15,201 8,170 186,178 |
2021 £ 182,259 4,555 (31,450) (28,537) 126,827 |
|---|---|---|
| Net cash Cash at bank Total |
At 1.4.21 Cash flow At 31.3.22 £ £ £ 165,942 181,188 347,130 165,942 181,188 347,130 165,942 181,188 347,130 |
|---|---|
The notes form part of these financial statements
Page 11
Lincolnshire Rape Crisis
Notes to the Financial Statements For The Year Ended 31 March 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Donated services and facilities:
Donated services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably.
On receipt, donated services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
Grants:
Income from grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Intangible fixed assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
Patents and licences are being amortised evenly over their estimated useful life of ten years.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Page 12
continued...
Lincolnshire Rape Crisis
Notes to the Financial Statements - continued For The Year Ended 31 March 2022
1. ACCOUNTING POLICIES - continued
Tangible fixed assets Improvements to property - 10% on cost Fixtures and fittings - 33% on cost Computer equipment - 33% on cost
Taxation
The charity is exempt from tax and VAT on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Going concern
The charity's main source of income is from the Ministry of Justice. The decision to award grants is reviewed on an annual basis. The Trustees confirm that they are not aware of any circumstances which indicate the discontinuation of the grant funding. Furthermore the charity continues to strive to generate additional funding where possible, and as such the financial statements are prepared on a going concern basis.
Financial instruments
Only basic financial instruments as defined in FRS 102 are held. Financial assets and financial liabilities are recognised in the accounts only when the entity becomes party to the contractual provisions of the instrument and their measurement basis is as follows:
Financial assets - trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost. Prepayments are not financial instruments.
Cash at bank is classified as a basic financial instrument and is measured at transaction price.
Financial liabilities - trade creditors, accruals and other creditors are basic financial instruments, and are measured at amortised cost. Where a financial liability constitutes a financing transaction it is initially and subsequently measured at the present value of future payments, discounted at a market rate of interest.
Page 13
continued...
Lincolnshire Rape Crisis
Notes to the Financial Statements - continued For The Year Ended 31 March 2022
| 2. DONATIONS AND LEGACIES Donations 3. INCOME FROM CHARITABLE ACTIVITIES Activity Other income Counselling services Grants Counselling services 4. CHARITABLE ACTIVITIES COSTS Counselling services 5. DIRECT COSTS OF CHARITABLE ACTIVITIES Staff costs Volunteers and project costs Equipment resources Other staff costs Staff training and development 6. SUPPORT COSTS Management Finance £ £ Counselling services 135,972 31 |
2022 £ 5,604 2022 £ 40,156 528,970 569,126 Direct Support Costs (see costs (see note 5) note 6) £ £ 280,824 139,000 2022 £ 261,123 - 1,023 7,212 11,466 280,824 Governance Other costs £ £ 237 2,760 |
2021 £ 2,764 2021 £ 26,388 493,593 |
2021 £ 2,764 |
|---|---|---|---|
| 519,981 | |||
| Totals £ 419,824 |
|||
| 2021 £ 231,846 561 3,990 5,736 5,550 |
|||
| 247,683 | |||
| Totals £ 139,000 |
Page 14
continued...
Lincolnshire Rape Crisis
Notes to the Financial Statements - continued For The Year Ended 31 March 2022
6. SUPPORT COSTS - continued
Support costs, included in the above, are as follows:
Management
| Wages Social security Pensions Rent Insurance Rates and utilities ICT costs Maintenance and cleaning Professional fees Publicity and marketing Stationery Telephone Other support Amortisation of intangible fixed assets Depreciation of tangible asset |
2022 Counselling services £ 52,966 4,977 1,065 41,811 1,399 3,310 8,976 5,088 1,647 - 499 5,258 1,075 60 7,841 135,972 |
2021 Total activities £ 49,545 6,834 1,145 8,760 1,105 1,726 1,686 1,980 1,692 576 558 9,003 1,319 60 4,495 90,484 |
|---|---|---|
7. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2022 nor for the year ended 31 March 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2022 nor for the year ended 31 March 2021.
Page 15
continued...
Lincolnshire Rape Crisis
Notes to the Financial Statements - continued For The Year Ended 31 March 2022
8. STAFF COSTS
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Wages and salaries | 292,737 | 257,590 |
| Social security costs | 21,948 | 26,928 |
| Other pension costs | 5,447 | 4,852 |
| 320,131 | 289,370 | |
The key management personnel of the charity comprise the trustees and the Chief Executive Officer listed on pages 6 and 7. The total amount of employee benefits (including employer pension contributions and employer national insurance contributions) received by key management personnel for their services to the charity was £77,090 (2021: £73,251).
9. INTANGIBLE FIXED ASSETS
| INTANGIBLE FIXED ASSETS | |
|---|---|
| Patents | |
| and | |
| licences | |
| £ | |
| COST | |
| At 1 April 2021 and 31 March 2022 | 600 |
| AMORTISATION | |
| At 1 April 2021 | 105 |
| Charge for year | 60 |
| At 31 March 2022 | 165 |
| NET BOOK VALUE | |
| At 31 March 2022 | 435 |
| At 31 March 2021 | 495 |
Page 16
continued...
Lincolnshire Rape Crisis
Notes to the Financial Statements - continued For The Year Ended 31 March 2022
10. TANGIBLE FIXED ASSETS
| Improvements Fixtures to and Computer property fittings equipment £ £ £ COST At 1 April 2021 17,054 10,736 19,812 Additions - 2,465 2,525 Disposals - - (1,246) At 31 March 2022 17,054 13,201 21,091 DEPRECIATION At 1 April 2021 1,613 10,028 7,074 Charge for year 1,705 644 5,492 Eliminated on disposal - - (1,246) At 31 March 2022 3,318 10,672 11,320 NET BOOK VALUE At 31 March 2022 13,736 2,529 9,771 At 31 March 2021 15,441 708 12,738 11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2022 £ Trade debtors 5,979 Other debtors - Prepayments and accrued income 12,660 18,639 |
Totals £ 47,602 4,990 (1,246) 51,346 18,715 7,841 (1,246) 25,310 26,036 28,887 2021 £ 3,653 6,337 23,850 33,840 |
|---|---|
Page 17
continued...
Lincolnshire Rape Crisis
Notes to the Financial Statements - continued For The Year Ended 31 March 2022
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|
| Trade creditors Social security and other taxes Other creditors Accruals and deferred income |
2022 £ 1,660 5,733 1,111 12,389 20,893 |
2021 £ 132 - - 12,591 |
| 12,723 |
13. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years In more than five years |
2022 £ 23,000 92,000 69,000 184,000 |
2021 £ 23,000 92,000 92,000 |
|---|---|---|
| 207,000 |
14. MOVEMENT IN FUNDS
| Unrestricted funds General fund Restricted funds PCC Grant Lloyds Foundation TOTAL FUNDS |
At 1.4.21 £ 193,341 23,100 - 23,100 216,441 |
Net movement in funds £ 153,600 10,397 (9,091) 1,306 154,906 |
Transfers between funds £ (9,091) - 9,091 9,091 - |
At 31.3.22 £ 337,850 33,497 - |
|---|---|---|---|---|
| 33,497 | ||||
| 371,347 |
Page 18
continued...
Lincolnshire Rape Crisis
Notes to the Financial Statements - continued For The Year Ended 31 March 2022
14. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds PCC Grant Lloyds Foundation TOTAL FUNDS |
Incoming resources £ 460,569 89,161 25,000 114,161 574,730 |
Resources expended £ (306,969) (78,764) (34,091) (112,855) (419,824) |
Movement in funds £ 153,600 10,397 (9,091) 1,306 154,906 |
|---|---|---|---|
Comparatives for movement in funds
| Unrestricted funds General fund Restricted funds PCC Grant Lloyds Foundation TOTAL FUNDS |
At 1.4.20 £ 23,282 10,900 - 10,900 34,182 |
Net movement in funds £ 189,177 (4,800) (2,118) (6,918) 182,259 |
Transfers between funds £ (19,118) 17,000 2,118 19,118 - |
At 31.3.21 £ 193,341 23,100 - |
|---|---|---|---|---|
| 23,100 | ||||
| 216,441 |
Page 19
continued...
Lincolnshire Rape Crisis
Notes to the Financial Statements - continued For The Year Ended 31 March 2022
14. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds PCC Grant Lloyds Foundation TOTAL FUNDS |
Incoming resources £ 368,108 121,966 32,671 154,637 522,745 |
Resources expended £ (178,931) (126,766) (34,789) (161,555) (340,486) |
Movement in funds £ 189,177 (4,800) (2,118) (6,918) 182,259 |
|---|---|---|---|
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Restricted funds PCC Grant Lloyds Foundation TOTAL FUNDS |
At 1.4.20 £ 23,282 10,900 - 10,900 34,182 |
Net movement in funds £ 342,777 5,597 (11,209) (5,612) 337,165 |
Transfers between funds £ (28,209) 17,000 11,209 28,209 - |
At 31.3.22 £ 337,850 33,497 - |
|---|---|---|---|---|
| 33,497 | ||||
| 371,347 |
Page 20
continued...
Lincolnshire Rape Crisis
Notes to the Financial Statements - continued For The Year Ended 31 March 2022
14. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming resources £ Unrestricted funds General fund 828,677 Restricted funds PCC Grant 211,127 Lloyds Foundation 57,671 268,798 TOTAL FUNDS 1,097,475 |
Resources expended £ (485,900) (205,530) (68,880) (274,410) (760,310) |
Movement in funds £ 342,777 5,597 (11,209) (5,612) 337,165 |
|---|---|---|
RESTRICTED FUNDS
PCC Grant
The Police and Crime Commissioner issued the organisation with a grant for the purposes of maintaining the Lincolnshire rape crisis service during 2021/22 financial year.
Lloyds Foundation
The Lloyds Foundation issued the organisation with a £25,000 grant during the year which was to be spent on the Salary of a county wide support worker during the 2021/22 financial year.
Transfers between funds
During the year there was a transfer from the general reserve into the Lloyds Foundation reserve amounting to £9,091, pertaining to expenditure over and above the grant awarded.
15. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2022 nor for the year ended 31 March 2021.
Page 21