REGISTERED CHARITY NUMBER 1154545
EDEN GATE NEWPORT
ANNUAL REPORT
INCORPORATING FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31st MARCH 2021
EDEN GATE NEWPORT
YEAR ENDED 31st MARCH 2021
INDEX TO THE ANNUAL REPORT
INCORPORATING FINANCIAL STATEMENTS
Page
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Trustees'|Annual|Report|1-4|
|Report|of the|Independent|Examiner|5|
|Statement|of|Financial|Activities|6|
|Notes|to|the|Financial|Statements|7-11|
----- End of picture text -----
EDEN GATE NEWPORT
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31st MARCH 2021
The Trustees present their report together with the financial statements of the charity for the year ended 31st March _ 2021.complyThewithfinancialthe Charity'sstatementsconstitutionhave beenandpreparedapplicablein accordancelaw. with the accounting policies set out in Note | and
Legal and administrative information
| Charity registration number | 1154545 |
|---|---|
| Address | |
| 25 Hill Street | |
| Newport, South Wales | |
| NP20 1LZ | |
| Trustees | |
| Christopher RPennant | Secretaryand Treasurer |
| HarveyR Philpott | Chair until 11th January 2021 |
| Mary Taylor | |
| PamelaMcCarthy | |
| Franz Huelle | Chair from 11th January 2021 |
| Secretary | |
| Christopher RPennant | |
| Independent Examiner | i |
| Guilfoyle Sage LLP | |
| 21 Gold Tops | |
| Newport | |
| South Wales | |
| NP20 4PG | |
| Bankers | |
| Barclays Bank Ple | |
| 14 Commercial Street | |
| Newport | |
| NP20 1HE | |
| Solicitor | |
| Christopher Pennant | |
| 3 Church Farm Close | |
| Bettws | |
| Newport | |
| NP207HL |
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document
The Charity was registered as a Charitable Incorporated Organisation (CIO) on 13 November 2013 under charity registration number 1154545. The Charity's governing document is based on a Foundation Model Constitution.
Recruitment and appointment of new trustees
All persons wishing to become Trustees are given a trustee role description, a trustee person description and a trustee code of conduct, following which they are required to submit an application form with a CV and a declaration as to their fitness. If the existing Trustees resolve that the applicant be appointed, (s)he must undergo induction training during which (s)he will be given (and receive help understanding) copies of:
-
the governing document
-
the annual report and accounts
-
the current budget
-
internal policy statements
-
the strategic plan, business plan and/or operational plan
Page 1
i
EDEN GATE NEWPORT REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31st MARCH 2021 - continued STRUCTURE, GOVERNANCE AND MANAGEMENT continued
Organisational Structure
During the year we have had an Operations Manager, full time except for a 4 month career break during which time the role was covered by the Project Manager; a full time Project Manager, 2 full time Support Workers and 1 part time Support Worker. There are five Trustees: namely Chair, Secretary (who is also the Treasurer) and three others. The Operations Manager reports to the Chair. All other staff and volunteers report to the Operations Manager. Related Parties
We have no formal link with any related party, but we do actively co-operate with other organisations working to help those we seek to help.
Risk Management and Review
The Trustees regularly review a risk register which has identified the following risks as areas for consideration:
- Risk of abuse by staff or volunteers or of abusive behaviour from a guest directed at staff or volunteers. This is managed by ensuring good procedures are in place to mitigate the risk, such as training staff, DBS checks being in place for staff and volunteers and enacting a clear safeguarding policy. Over the last year we have given more attention to the risk of threats from guests due to incidents of this nature taking place. A close relationship with the Police , increased security at the front door of Eden Gate's premises and supportive supervision have all been put in place to mitigate the effects of this on staff and volunteers. * Risk ofa loss of support from our volunteering base has also been identified. We hope this will lessen as we all learn to live with Covid. * Risk of loss of income from the Local Authority ‘Supporting People! funding. However, we have been re-assured that this funding will be in place for 2021/22 and there are indications that it will also be available in 2022/23.
OBJECTIVES AND ACTIVITIES
Summaryofthe objectives set out in the governing document
In Newport, South Wales (primarily) relief and help to homeless or substance dependent people by: * intervention services * alleviation through rehabilitation and support to integrate them back into society + educating the public about homelessness and substance dependence and abuse
- working in partnership with other organisations, in particular but not exclusively, by working with Christian churches. As well as providing some reliefto people in obvious need, our overall aim is to help people move on, as far as possible, to a point where they can sustain themselves in suitable accommodation and escape from the traps of poverty and addiction.
Summary of the main activities undertaken for the public benefit in relation to these objectives
Newport Night Shelter
This year we have been unable to operate the Night Shelter because of the Covid pandemic.
Drop-in services
Our drop-in services are a place where those who are experiencing homelessness can access local services as well as humanitarian support. We provide hot drinks and toast and signpost people to relevant services such as housing or drug/alcohol support services. These other services have also been sending representatives to attend some of the sessions, to help our guests engage with them. Our drop-in services have been severely limited because of the pandemic this year, but we have been moving towards opening 7 days a week from 10am to’3pm.
Our Sunday Munch project has not operated this year because of the pandemic.
Page 2
EDEN GATE NEWPORT REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31st MARCH 2021 - continued
OBJECTIVES AND ACTIVITIES continued
During the first part of the year we prepared and distributed packed meals to homeless people accommodated by the Local Authority in hotels. From November, we have been operating a ‘breakfast run' on Saturdays and Sundays, taking breakfast to rough sleepers and establishing contact with them. Numbers have varied between 8 and 15 at any one time.
Wider involvement
Eden Gate has benefitted from funding from Newport City Council via support of staff salaries from the ‘Supporting People’ programme. We have also been allocated a grant from the Newport City Homelessness Prevention Fund (which has, in fact, been received in May 2021), Work has been ongoing to strengthen links with the local council and other front-line services such as the Salvation Army, The Wallich, POBL, Newport City Homes and Melin Homes.
Main activities undertaken for the public benefit
In all their decisions as to the work of the charity the Trustees have complied with their duty to have due regard to the Charity Commission's public benefit guidance when exercising any powers or duties to which the guidance is relevant.
Volunteers
We remain very grateful to our volunteers without whom Eden Gate could not operate. They bring the humanity and welcome which is the life blood of all that we seek to achieve. We have continued to see volunteers joining our projects but it has been difficult to attract new volunteers this year because of concerns about Covid-19.
ACHIEVEMENTS AND PERFORMANCE
This has been a difficult year, but we have continued to pursue the objects of the charity as circumstances have permitted. We continue to be seen as people with whom rough sleepers and others can safely relate, without the perceived barriers which affect the Council or other official bodies. Our activities were heavily disrupted by the pandemic. However, from November we were able to maintain a 'preakfast run’ to rough sleepers followed by a drop-in session on Saturdays and Sundays.
We continue to provide a means whereby volunteers and churches can contribute to helping the homeless through . our activities.
FINANCIAL REVIEW
The total cash funds carried forward at the year end were £91,136. This comprised a total of unrestricted funds of £104,899 which includes the designated sinking fund of £25,200, and a deficit on restricted funds of £13,763. This deficit was covered by the subsequent late receipt ofa grant for this fund from Newport City Council. Our income for the year has exceeded expenditure by nearly 10%, leaving us with reserves in hand. The Trustees are aware that we have received much support from public funds over the last few years and that source of funding could dry up if public policy changes. However, our reserves would enable us to continue pursuing the objects of the Charity if that were to occur.
The Charity's principal sources offunding during the last financial year have been as follows: 31% given by individuals (2020: 25%)
5% given by churches (2020: 7%)
2% given by other donor bodies (2020: 3%)
5% gift aid reclaim (2020: 5%) 56% grants (2020: 60%) 1% other (2020: 0%)
We are extremely grateful to our supporters as it has not been necessary to engage in fundraising activities this year. Our income from local authority support and donations from churches, individuals and others has been sufficient to meet our needs.
Page 3
EDEN GATE NEWPORT
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31st MARCH 2021 - continued
FINANCIAL REVIEW continued
Of our expenditure, 72% went on staff costs (2020: 58%) and 7% on rent and other expenses of our premises (2020: 6%). The paid staff provide co-ordination of volunteers, support and mentoring for beneficiaries, general administration and management and they contribute to the development and planning of our services. The premises enable us to provide drop-in facilities for beneficiaries, office functions and a centre from which to operate.
Reserves Policy
Our policy is to keep a reserve of 50% of current annual staff costs and rent. The purpose is to ensure that we can meet our obligations to employees and our landlord if disaster strikes. In addition we are continuing to build a sinking fund at the rate of £700 per month to cover future costs of vehicle replacement and compliance with obligations to repair our leasehold premises.
Approved by the Trustees and signed on their behalf by :
----- Start of picture text -----
V 9Ji )
ran elle Christopher Pennant
Shai ; Secretary
Al QeSol 202) teStet
Dat Date '
----- End of picture text -----
Page 4
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF EDEN GATE NEWPORT
We report on the accounts for the year to 31st March 2021 set out on pages 6 to 11.
----- Start of picture text -----
:
----- End of picture text -----
Respective responsibilities of trustees and examiner
The Charity's Trustees are responsible for the preparation of the accounts. The Charity's Trustees consider that an audit is not required for the year under Section 144(2) of the Charities Act 2011, (the 2011 Act), and that an independent examination is needed.
It is our responsibility to:
- examine the accounts under Section 145 of the 2011 Act - follow the procedures laid down in the general Directions given by the Charity Commission (under Section 145(5)(b) of the 2011 Act and - state whether particular matters have come to our attention.
Basis of independent examiner's report
Our examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison ofthe accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present 'a true and fair view' and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with our examination, no matter has come to our attention:
1 which gives us reasonable cause to believe that, in any material respect, the requirements:
-
a to keep accounting records in accordance with section 130 of the 2011 Act; and
-
a to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act;
-
have not been met; or
-
2 to which, in our opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
----- Start of picture text -----
Guilfoyle Gogo; Sgz d Accounts, : Dated 32, Geptembel oox 2)
21 Gold Tops, Newport, South Wales NP20 4PG
----- End of picture text -----
Page 5
;
EDEN GATE NEWPORT
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31st MARCH 2021
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
|---|---|---|---|---|---|---|---|---|
| Unrest- | _—Restric- | Unrest- | ——‘Restric- | |||||
| ricted | ted | Total | ricted | ted | Total | |||
| Notes | Funds | Funds | Funds | Funds | Funds | Funds | ||
| £ | < | £ | £ | £ | £ | |||
| INCOMINGRESOURCES | ||||||||
| Income from donations & legacies | 2 | 54,091 | 5,199 | 59,290 | 56,471 | 10,647 | 67,118 | |
| Income from charitable activities | 3 | 52,070 | 27,554 | 79,624 | 10,435 | 89,771 | 100,206 | |
| Investments - bank interest | 24 | - | 24 | 99 | - | 99 | ||
| TOTALINCOMING RESOURCES | 106,185 | 32,753 | £ | 138,938 | 67,005 | 100,418 £ | 167,423 | |
| RESOURCES EXPENDED | ||||||||
| Costs ofraising funds | 1,416 | - | 1,416 | 478 | - | 478 | ||
| NET INCOMING RESOURCES AVAILABLE | ||||||||
| FORCHARITABLE ACTIVITIES | 104,769 | 32,753 | £ | 137,522 | 66,527 | 100,418 £ | 166,945 | |
| Charitable activities | 4 | 60,558 | 66,749 | 127,307 | 53,811 | 121,196 | 175,007 | |
| Other costs | 5 | 924 | 7,582 | 8,506 | 1,653 | 8,080 | 9,733 | |
| TOTALRESOURCES EXPENDED | 61,482 | 74,331 | £ | 135,813 | 55,464 | 129,276 £ | 184,740 | |
| NETINCOMING/(OUTGOING) | ||||||||
| RESOURCESFORTHEYEAR | 43,287 | (41,578) | 1,709 | 11,063 | (28,858) | (17,795) | ||
| Transfers between funds | 8 | (3,598) | 3,598 | - | (6,318) | 6,318 | - | |
| NETMOVEMENTINFUNDS | 39,689 | (37,980) | 1,709 | 4,745 | (22,540) | (17,795) | ||
| Balance brought forward IstApril2020 | 65,210 | 24,217 | 89,427 | 60,465 | 46,757 | 107,222 | ||
| Balance carried forward 31stMarch 2021 | 8&9 | 104,899 | (13,763) | £ | 91,136 | 65,210 | 24,217 £ | 89,427 |
| STATEMENTOFASSETS & LIABILITIESS | ||||||||
| Assets retained forcharityuse | 10& 11 | - | - | - | - | 8,082 | 8,082 | |
| BarclaysBank current account | 4,223 | - | 4,223 | 5,504 | 5,504 | 11,008 | ||
| Barclays Bank deposit account | 75,481 | (13,763) | 61,718 | 41,062 | 10,631 | 51,693 | ||
| PayPal account | 25,131 | - | 25,131 | 18,627 | - | 18,627 | ||
| Petty cash | 64 | - | 64 | 17 | - | 17 | ||
| 104,899 | (13,763) | £ | 91,136 | 65,210 | 24,217£ | 89,427 |
Page 6
EDEN GATE NEWPORT
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31st MARCH 2021
1. ACCOUNTING POLICIES
Accounting convention
The financial statements have been prepared on a receipts and payments basis under the historical cost convention, in accordance with the Charities Act 2011, the Charities SORP (Statement of Recommended Practice) 2019 (FRS 102) and applicable accounting standards.
Incoming Resources
All incoming resources are included on the Statement of Financial Activities in the year in which they are received.
Resources expended
Expenditure is accounted for on a payments basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible Fixed Assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
| Motor Vehicles & trailer | -25% on cost |
|---|---|
| ITequipment | -33%oncost |
Depreciation is charged at the beginning of the year following year of purchase or transfer. Profits and losses on disposal of assets are recognised in the Statement of Financial Activities in the year of disposal.
Fund Accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the Trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the Charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
2. INCOME FROM DONATIONS AND LEGACIES
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |
|---|---|---|---|---|---|---|
| Unrest- | _—Restric- | Unrest- | _—Restric- | |||
| ricted | ted | Total | ricted | ted | Total | |
| Funds | Funds | Funds | Funds | Funds | Funds | |
| £ | £ | £ | £ | £ | £ | |
| Donations | ||||||
| Church organisations | 5,703 | 1,000 | 6,703 | 8,246 | 3,306 | 11,552 |
| Individuals Other organisations |
25,587 2,298 |
908 200 |
26,495 2,498 |
23,251 3,415 |
1,247 1,205 |
24,498 4,620 |
| Gift aid tax reclaimed | 6,681 | - | 6,681 | 8,121 | - | 8,121 |
| Other | - | - | - | . 20 | 28 | 48 |
| PayPal account | 13,822 | 3,091 | 16,913 | 13,418 | 4,861 | 18,279 |
| 54,091 | §,199£ | 59,290 | 56,471 | 10,647£ | 67,118 |
Page 7
EDEN GATE NEWPORT
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31st MARCH 2021 cont.
3. INCOME FROM CHARITABLE ACTIVITIES
| 3. INCOME FROM CHARITABLE ACTIVITIES | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |
| Unrest- | ——‘Restric- | Unrest- | _—Restric- | |||
| ricted | ted | Total | ricted | ted | Total | |
| Funds | Funds | Funds | Funds | Funds | Funds | |
| £ | < | £ | £ | £ | £ | |
| Newport CityCouncil Supporting People/other | 49,001 | 23,971 | 72,972 | 9,825 | 41,771 | 51,596 |
| Monmouth Diocese | - | 1,810 | 1,810 | - | - | - |
| NCC HousingDepartment | - | - | - | - | 30,000 | 30,000 |
| WelshAssembly grant | os | - | - | - | 18,000 | 18,000 |
| GAVO | 1,486 | - | 1,486 | - | - | - |
| HousingJustice | 1,500 | - | 1,500 | - | - | - |
| Big Issue Sales | 32 | - | 32 | 610 | - | 610 |
| Other receipts | 51 | 1,773 | 1,824 | - | - | - |
| 52,070 | 27,554 £ | 79,624 | 10,435 | 89,771 £ | 100,206 | |
| 4, EXPENDITURE ONCHARITABLE ACTIVITIES | ||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |
| Unrest- | _—‘Restric- | Unrest- | _—Restric- | |||
| ricted | ted | Total | ricted | ted | Total | |
| ’ | Funds | Funds | Funds | Funds | Funds | Funds |
| £ | £ | £ | £ | £ | £ | |
| Premises costs | 9,342 | - | 9,342 | 11,704 | - | 11,704 |
| Guest expenses | 2,278 | - | 2,278 | 1,386 | 13,810 | 15,196 |
| Host churches for night shelter (Welsh Ass grant) | - | - | - | - | 12,100 | 12,100 |
| Staffcosts (note 7) | 36,868 | 61,650 | 98,518 | 26,834 | 81,012 | 107,846 |
| Equipmentexpenses | 3,530 | - | 3,530 | 6,572 | 6,820 | 13,392 |
| Motor& travelling expenses | 1,397 | 3,059 | 4,456 | 147 | 5,039 | 5,186 |
| Office costs, promotion and sundry | 7,143 | 1,540 | 8,683 | 7,168 | 2,415 | 9,583 |
| Donation | - | 500 | 500 | - | - | - |
| 60,558 | 66,749 £ | 127,307 | 53,811 | 121,196 £ | 175,007 | |
| 5. EXPENDITURE ON OTHER COSTS | ||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |
| Unrest- | _—‘Restric- | Unrest- | ——Restric- | |||
| ricted | ted | Total | ricted | ted | Total | |
| Funds | Funds | Funds | Funds | Funds | Funds | |
| £ | £ | £ | £ | £ | £ | |
| Independentexaminer fees Depreciation |
924 - |
- 7,582 |
924 7,582 |
924 729 |
- 8,080 |
924 8,809 |
| 924 | 7,582£ | 8,506 | 1,653 | 8,080£ | 9,733 |
6. TRUSTEE REMUNERATION AND RELATED PARTY COSTS
No Trustee received remuneration in their capacity as a trustee.
No Trustee received payment for any costs other than legitimate reimbursements of expenditure on behalf of the Charity.
Page 8
EDEN GATE NEWPORT
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31st MARCH 2021 cont.
7. STAFF COSTS
.
| Staffcosts were as follows: | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| Unrest- | _—Restric- | Unrest- | _—‘Restric- | ||||||
| ricted | ted | Total | ricted | ted | Total | ||||
| Funds | Funds | Funds | Funds | Funds | Funds | ||||
| £ | £ | £ | = | £ | £ | ||||
| Wages, salaries, pension& social security costs Training, uniforms& other costs |
35,138 1,730 |
60,210 1,440 |
95,348 3,170 |
24,339 2,495 |
80,483 529 |
104,822 3,024 |
|||
| 36,868 | 61,650 £ | 98,518 | 26,834 | 81,012 £ | 107,846 | ||||
| 8. MOVEMENT IN FUNDS | |||||||||
| Balance | Balance | Balance | |||||||
| at Ist | at31st | at 31st | |||||||
| : | April 2020 |
In | Out | Transfers | March 2021 |
March 2020 |
|||
| £ | £ | £ | £ | £ | £ | ||||
| Unrestricted Funds | 65,210 | 105,851 | (62,564) | (3,598) | 104,899 | 65,210 | |||
| 2020 | 60,465 | 67,005 | (55,942) | (6,318) | 65,210 | ||||
| Restricted funds | |||||||||
| Night Shelter High Sheriff Street Contact |
14,169 768 5,632 |
29,170 - - |
(44,783) - (7,786) |
1,444 - 2,154 |
- 768 - |
14,169 768 5,632 |
|||
| Monmouth Diocese | - | 1,810 | - | - | 1,810 | - | |||
| NCC Homelessness Prevention Fund | 3,648 | L773 | (21,762) | - | (16,341) | 3,648 | |||
| Total Restricted Funds | 24,217 | 32,753 | (74,331) | 3,598 | (13,763) | 24,217 | |||
| 2020 | |||||||||
| NightShelter | 26,676 | 70,418 | (93,124) | 10,199 | 14,169 | ||||
| HighSheriff Street Contact |
1,268 7,463 |
: P |
“ (8,649) |
(500) 6,818 |
768 5,632 |
||||
| Nationwide Bankgrant | 6,098 | E | (6,098) | - | < | ||||
| NCCHomelessness Prevention Fund | 5,252 | 30,000 | (21,405) | (10,199) | 3,648 | ||||
| Total Restricted Funds | 2020 | 46,757 | 100,418 | (129,276) | 6,318 | 24,217 | |||
| Balance | Balance | Balance | |||||||
| : | at Ist | at31st | at 31st | ||||||
| April 2020 |
In | Out | Transfers | March 2021 |
March 2020 |
||||
| £ | £ | £ | £ | £ | £ | ||||
| TotalFunds | 89,427 | 138,604 | (136,895) | - | 91,136 | 89,427 | |||
| 2020 | 107,222 | 167,423 | (185,218) | - | 89,427 |
Page 9
.
EDEN GATE NEWPORT
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31st MARCH 2021 cont.
Nature and purpose of each restricted fund
Night Shelter Fund
In Newport there is a need for emergency accommodation for rough sleepers which provides safety and refuge while long term solutions to cycles of homelessness and/or addictions are being sought. This shelter is hosted during the coldest winter months by Newport churches and during the rest of the year at the Charity's premises at 25 Hill Street, Newport.
High Sheriff Fund
This grant was made to enable the charity to present drug, alcohol and homelessness issues to schools.
Street Contact Fund
This is a project to engage with people on the streets of some deprived areas of Newport using a trailer and a van, manned by a team leader and volunteers.
Newport City Council Homelessness Prevention Fund
This is a fund, provided by Newport City Council, to assist with the running of the Night Shelter and related services.
Monmouth Diocese Fund
This is a grant received through St Mary's Church, Malpas for work with school aged children and young people.
9. GENERAL UNRESTRICTED FUND
The Trustees have designated funds to establish a sinking fund for the purpose of funding future vehicle replacements and fulfilment of obligations to repair the leasehold premises.
----- Start of picture text -----
2021 2021 2021 2020 2020 2020
Designated General Total Designated General Total
Fund Fund Fund Fund Fund Fund
£ £ £ £ £ £
Unrestricted Funds 25,200 79,699 104,899 16,800 48,410 65,210
10. TANGIBLE FIXED ASSETS
Computers
Motor &
a Vehicles equipment Total
£ £ z
Cost
Balance at Ist April 2020 22,962 13,243 36,205
Additions - - -
Disposals - (9,360) (9,360)
Balance at 31 March 2021 22,962 3,883 26,845
Accumulated Depreciation
Balance at 1st April 2020 17,220 10,903 28,123
Charge for year 5,742 1,840 7,582
Eliminated on Disposal - (8,860) (8,860)
Balance at 31 March 2021 22,962 3,883 26,845
Net Book Value
At 31st March 2021 _ * 5
At 31st March 2020 5,742 2,340 8,082
----- End of picture text -----
Page 10
EDEN GATE NEWPORT
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31st MARCH 2021 cont.
- ANALYSIS OF TANGIBLE FIXED ASSETS BY FUNDS
| Unrest- | _—‘Restric- | Unrest- | _—‘Restric- | ||||||
|---|---|---|---|---|---|---|---|---|---|
| ricted | ted | Total | ricted | ted | Total | ||||
| Funds | Fund | Fund | Funds | Fund | Fund | ||||
| £ | £ | £ | £ | £ | £ | ||||
| Net book value | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| motor vehicles - night shelter | - | - | - | - | 2,450 | 2,450 | |||
| motor vehicles - street contact | - | - | - | - | 3,292 | 3,292 | |||
| equipment - street contact | - | - | - | - | 2,340 | 2,340 | |||
| - | -£ | - | - | 8,082£ | 8,082 |
Page 11