| Trustees | Ms R Myers | ||||||
|---|---|---|---|---|---|---|---|
| MrJ Ford | |||||||
| MrJ Edwards OBE DL | |||||||
| Mrs H Arguile | |||||||
| Dr C Collins | |||||||
| Mrs C Farley | |||||||
| DrJ Hazell | |||||||
| Mrs K Knight | |||||||
| Mrs R Monbiot OBE | |||||||
| Mr SParkes | |||||||
| Dr D AJ Inca | (Appointed | 11 September | |||||
| 2020) | |||||||
| DrSR G Shaw | (Appointed | 5 March 2021) | |||||
| Charity | number | 1154540 | |||||
| Company | number | CE001362 | |||||
| Principal | address | Mill Road | |||||
| Wells-next-the-Sea | |||||||
| Norfolk | |||||||
| NR23 1RF | |||||||
| Registered | office | Mill Road | |||||
| Welts-next-the-Sea | |||||||
| Norfolk | |||||||
| NR23 1RF | |||||||
| Independent | examiner | Mapus- Smith and Lemmon | LLP | ||||
| 48 King Street | |||||||
| King's Lynn | |||||||
| Norfolk | |||||||
| England | |||||||
| PE30 1HE | |||||||
| Bankers | Bardays Bank PLC | ||||||
| 17Market Place | |||||||
| Fakenham | |||||||
| Norfolk | |||||||
| NR21 9BE | |||||||
| Natwest PLC |
|||||||
| Market Place and Bridge Street | Comer | ||||||
| Fakenham | |||||||
| NR21 9BA |
| D ND N |
4I | CO CD D IO C D N IO N IO N |
CO CD D IO C D N IO N IO N |
CO CD D IO C D N IO N IO N |
CO CD D IO C D N IO N IO N |
CO CD D IO C D N IO N IO N |
Uf Ol |
Ol | IO IO I |
CO Ul Cl Ul |
CD Uf M CO |
N IO CO CV |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| e '0 |
D CG |
4f | ||||||||||||||||||
| N | D | D | D | |||||||||||||||||
| '0 | ||||||||||||||||||||
| IU | ||||||||||||||||||||
| CG Gl 0 |
IO 17L |
D CV CI N |
4l | IO | ||||||||||||||||
| Ul | CG | |||||||||||||||||||
| Gl | ||||||||||||||||||||
| IO | I/I 0 |
D OlD CG |
C/I | D g IO Uf |
CO N I |
CD GC 10 N |
Uf IO |
CD N CG |
||||||||||||
| tD | ||||||||||||||||||||
| C | ||||||||||||||||||||
| CV CG N |
4I | H Ul |
UG Uf N |
CO Ul D |
CG IO |
CD D |
||||||||||||||
| cc | CO | Gf | ||||||||||||||||||
| CO | ||||||||||||||||||||
| Ol 0 GD )E |
N | CO Gf D |
CO Ul D |
|||||||||||||||||
| IO | ||||||||||||||||||||
| IU | ||||||||||||||||||||
| D tD |
Ol Gi |
OlD | CV | N | Olc N |
|||||||||||||||
| CG | D | CD | ||||||||||||||||||
| Uf | ||||||||||||||||||||
| I-z | Ol | 0 0 |
D N |
H CG |
CO CO |
|||||||||||||||
| 0uu UJ |
E | IO Gl 0Z |
OG | OI | IO | CO | ||||||||||||||
| N ~ | OI | |||||||||||||||||||
| I- I- So |
CCI | |||||||||||||||||||
| O tU &x 0. ~o u z |
g R |
|||||||||||||||||||
| z~ | Gl Gl |
|||||||||||||||||||
| U. O IL O |
a | Ul Gf O |
L ID0. |
ID '0 |
||||||||||||||||
| 2o I-z MZ |
0 U. |
0 CI |
(G CO Ol e ID C 0 IG Gl CO Gl IO Gf 'L IG 0I: CI CI |
0 Gl GD e eeet 0 CQ |
GI E00 9 IO |
D IU |
tO «D IO CG CC |
Ul Gl 0 Gf GI ID IG u |
Gl 0 |
IC Ol0o 0 e IO |
0 e E Ol )0 E Gl Z |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Eixed assets | ||||||
| Tangible assets | 14 | 553,507 | 559,561 | |||
| Current assets | ||||||
| Stocks | 15 | 1,703 | 1,703 | |||
| Debtors | 16 | 8,091 | 9,324 | |||
| Cash at bank and in | hand | 179,877 | 207,572 | |||
| 189,671 | 218,599 | |||||
| Creditom: amounts | falling due within | |||||
| one year | 18 | (10,112) | (14,187) | |||
| Net current assets | 179,559 | 204,412 | ||||
| Total assets less current liabilities | 733,066 | 763,973 | ||||
| Creditors: amounts | falling due after | |||||
| more than one year | 19 | (34,000) | ||||
| Net assets | 733,066 | 729,973 | ||||
| Capital funds | ||||||
| Endowment funds - general |
20 | 422,399 | 425,435 | |||
| Income funds | ||||||
| Restricted funds | 21 | 26,673 | 7,424 | |||
| Unrestricted funds |
283,994 | 297,114 | ||||
| 733,066 | 729,973 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| E | E | E' | E | F | |||
| Donations and gifts Grants received |
52,034 3,500 |
2,546 47,115 |
54,580 50,615 |
36,580 | 8,426 | 36,580 8,426 |
|
| 55,534 | 49,661 | 105,195 | 36,580 | 8,426 | 45,006 |
| Rental | Rental | ||||
|---|---|---|---|---|---|
| Income | income | ||||
| 2021 | 2020 | ||||
| E | |||||
| Charitable rental Training income |
income | 54,087 1,905 |
66,026 6,155 |
||
| 55,992 | 72,181 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| E | E | |||
| 1000Club income 8 Fundraising Fundraising events |
Income | 6,059 1,577 |
19,564 5,685 |
|
| Other trading | activities | 7,636 | 25249 |
| 6 | Investments | |||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2021f | 2020f | |||
| Interest receivable | 53 | |||
| 7 | Other Income | |||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2021 | 2020 | |||
| 6 | ||||
| Other Income | 15,794 | 13,129 | ||
| 8 | Raising funds | |||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2021f | 2020f | |||
| Seeking donations, | grants and legacies | 2,303 | 5,650 | |
| 2,303 | 5,650 |
| Charitable | Charitable | |||||||
|---|---|---|---|---|---|---|---|---|
| activities | activities | |||||||
| 2021 | 2020 | |||||||
| Stalf costs Depreciation and impairment Direct costs Other operating costs Maintenance Ublltles Statf costs Insurance Human resources Legal fees Bad debt written off |
100,463 11,043 2,606 14,877 12,471 18,760 310 8,335 3,756 12 |
94,090 10,428 8,126 12,805 12,368 18,896 592 8,788 3,660 520 |
||||||
| 80 | ||||||||
| 172,633 | 170,353 | |||||||
| Share ofgovernance | costs (see note 10) | 3,600 | 5,100 | |||||
| 176,233 | 175,453 | |||||||
| Analysis by fund |
||||||||
| Unrestricted funds Restricted funds |
145,821 30,412 |
151,961 23,492 |
||||||
| 176,233 | 175,453 | |||||||
| 10 | Support costs | |||||||
| Support Governance costs costs |
2021 | Support costs |
Governance costs |
2020 | ||||
| 6 | 6 | 2 | ||||||
| Accountancy | 3,600 | 3,600 | 5,100 | 5,100 | ||||
| 3,600 | 3,600 | 5,100 | 5,100 | |||||
| Analysed between |
||||||||
| Charitable acVvities |
3,600 | 3,600 | 5,100 | 5,100 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| Employment | costs | 2021 | 2020 |
| 8 | 8 | ||
| Wages and salaries | 100,463 | 94,090 |
| Endowment | Endowment |
|---|---|
| funds | funds |
| general | general |
| 2021 | 2020 |
| 3,036 | 3,036 |
| Freehold property |
Fixtures and ritenas |
Computers | Property improvements |
Total | |||
|---|---|---|---|---|---|---|---|
| 5 | |||||||
| Cost | |||||||
| At 1April 2020 Additions |
443,651 | 118,009 3,825 |
4,200 | 81,100 | 642,760 8,025 |
||
| At 31 March | 2021 | 443,651 | 121,834 | 4,200 | 81,100 | 650,785 | |
| Depreciation | and impairment | ||||||
| At 1 April 2020 Depreciation charged |
in the year | 18,216 3,036 |
40,708 5,696 |
583 | 24,275 4,764 |
83,199 14,079 |
|
| At 31 March | 2021 | 21,252 | 583 | 29,039 | 97,278 | ||
| Carrying amount |
|||||||
| At 31 March | 2021 | 422,399 | 75,430 | 3,617 | 52,061 | 553,507 | |
| At 31 March 2020 | 425,435 | 77,301 | 56,825 | 559,561 |
| 15 | Stocks | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Finished goods and | goods for resale | 1,703 | 1,703 | ||||
| 16 | Debtors | ||||||
| Amounts falling due within one year. |
2021 6 |
2020 | |||||
| Trade debtors Other debtors Prepayments |
and accrued income | 2,055 5,530 506 |
2,181 5,437 1,706 |
||||
| 8,091 | 9,324 | ||||||
| 17 | Loans and overdrafts | ||||||
| 2021 | 2020 | ||||||
| Other loans | |||||||
| Payable after one year | |||||||
| 18 | Creditors: amounts | falling due within one year | |||||
| 2021 | 2020f | ||||||
| Other taxatlon Trade creditors Other creditors |
and social security | 1,757 3,741 |
1,721 2,794 |
||||
| Accruals and deferred | income | 4,614 | 1,241 8,431 |
||||
| 10,112 | 14,187 | ||||||
| 19 | Creditors: amounts | falling due after more than one year | |||||
| 2021 | 2020 | ||||||
| 6 | |||||||
| Borrowings |
| Balance at I April 2019 |
Movement Incoming resources f |
in funds Resources expended 6 |
in funds Resources expended 6 |
Balance at 1April 2020 |
Movement Incoming resources |
in funds Resources expended |
Balance at 31 March 2021 6 |
|
|---|---|---|---|---|---|---|---|---|
| Paediatric | ||||||||
| Manikin Dementia Santander |
300 350 |
300 350 |
300 350 |
|||||
| Nurture | ||||||||
| Pro]ects NCF Grant League of |
5,000 13,328 |
(1,740) (13,328) |
3,260 | 1,000 | (977) (1,000) |
2,283 | ||
| Friends | ||||||||
| Grant NCF |
3,512 | 8,426 | (8,424) | 3,514 | 8,427 | (8,424) | 3,517 | |
| Tlallsport NCF HUB CAN |
1,000 11,024 |
(4,966) | 1,000 6,058 |
|||||
| Maltings | ||||||||
| Cafe NCF Maltings |
1,000 | 1,000 | ||||||
| Cafe NCF Maltings |
2,000 | 2,000 | ||||||
| Cafe CAN Gym |
3,000 | (1,250) | 1,750 | |||||
| equipment Co-op Sotdal |
1,000 | 1,000 | ||||||
| worker RES Group |
2,000 | (599) | 1,401 | |||||
| Building RES Group |
2,221 | 2,221 | ||||||
| Building Ayden |
1,279 | (11) | 1,268 | |||||
| Garden | ||||||||
| works Furlough |
2,546 | (21) | 2,525 | |||||
| grants | 13,164 | (13,164) | ||||||
| 22,490 | 8,426 | (23,492) | 7,424 | 49,661 | (30,412) | 26,673 |
| 2021 | 2020 | |
|---|---|---|
| 6 | ||
| Within one year Between two and five years |
299 | 690 297 |
| 299 | 987 |
| 2021 | 2020 | |
|---|---|---|
| Within one year Between bvo and five years |
9,923 12,777 |
13,581 22,623 |
| 22,700 | 36,204 |