OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees Ms R Myers
MrJ Ford
MrJ Edwards OBE DL
Mrs H Arguile
Dr C Collins
Mrs C Farley
DrJ Hazell
Mrs K Knight
Mrs R Monbiot OBE
Mr SParkes
Dr D AJ Inca (Appointed 11 September
2020)
DrSR G Shaw (Appointed 5 March 2021)
Charity number 1154540
Company number CE001362
Principal address Mill Road
Wells-next-the-Sea
Norfolk
NR23 1RF
Registered office Mill Road
Welts-next-the-Sea
Norfolk
NR23 1RF
Independent examiner Mapus- Smith and Lemmon LLP
48 King Street
King's Lynn
Norfolk
England
PE30 1HE
Bankers Bardays Bank PLC
17Market Place
Fakenham
Norfolk
NR21 9BE
Natwest
PLC
Market Place and Bridge Street Comer
Fakenham
NR21 9BA

D
ND
N
4I CO
CD
D IO
C
D
N
IO N
IO
N
CO
CD
D IO
C
D
N
IO N
IO
N
CO
CD
D IO
C
D
N
IO N
IO
N
CO
CD
D IO
C
D
N
IO N
IO
N
CO
CD
D IO
C
D
N
IO N
IO
N
Uf
Ol
Ol IO
IO
I
CO
Ul
Cl
Ul
CD
Uf
M
CO
N
IO
CO
CV
e
'0
D
CG
4f
N D D D
'0
IU
CG
Gl
0
IO
17L
D
CV
CI
N
4l IO
Ul CG
Gl
IO I/I
0
D
OlD
CG
C/I D
g
IO
Uf
CO
N
I
CD
GC
10
N
Uf
IO
CD
N
CG
tD
C
CV
CG
N
4I H
Ul
UG
Uf
N
CO
Ul
D
CG
IO
CD
D
cc CO Gf
CO
Ol
0
GD
)E
N CO
Gf
D
CO
Ul
D
IO
IU
D
tD
Ol
Gi
OlD CV N Olc
N
CG D CD
Uf
I-z Ol 0
0
D
N
H
CG
CO
CO
0uu
UJ
E IO
Gl
0Z
OG OI IO CO
N ~ OI
I- I-
So
CCI
O tU
&x
0.
~o
u z
g
R
z~ Gl
Gl
U. O
IL O
a Ul
Gf
O
L
ID0.
ID
'0
2o
I-z
MZ
0
U.
0
CI
(G
CO
Ol e
ID
C 0
IG
Gl
CO
Gl
IO
Gf 'L
IG
0I:
CI CI
0
Gl
GD
e
eeet
0 CQ
GI
E00
9
IO
D
IU
tO
«D
IO
CG
CC
Ul
Gl
0
Gf
GI
ID
IG
u
Gl
0
IC
Ol0o
0
e
IO
0
e
E
Ol
)0
E
Gl
Z

2021 2020
Notes
Eixed assets
Tangible assets 14 553,507 559,561
Current assets
Stocks 15 1,703 1,703
Debtors 16 8,091 9,324
Cash at bank and in hand 179,877 207,572
189,671 218,599
Creditom: amounts falling due within
one year 18 (10,112) (14,187)
Net current assets 179,559 204,412
Total assets less current liabilities 733,066 763,973
Creditors: amounts falling due after
more than one year 19 (34,000)
Net assets 733,066 729,973
Capital funds
Endowment
funds - general
20 422,399 425,435
Income funds
Restricted funds 21 26,673 7,424
Unrestricted
funds
283,994 297,114
733,066 729,973

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
E E E' E F
Donations
and gifts
Grants received
52,034
3,500
2,546
47,115
54,580
50,615
36,580 8,426 36,580
8,426
55,534 49,661 105,195 36,580 8,426 45,006

Rental Rental
Income income
2021 2020
E
Charitable
rental
Training
income
income 54,087
1,905
66,026
6,155
55,992 72,181

Unrestricted Unrestricted
funds funds
2021 2020
E E
1000Club income 8 Fundraising
Fundraising
events
Income 6,059
1,577
19,564
5,685
Other trading activities 7,636 25249

6 Investments
Unrestricted Unrestricted
funds funds
2021f 2020f
Interest receivable 53
7 Other Income
Unrestricted Unrestricted
funds funds
2021 2020
6
Other Income 15,794 13,129
8 Raising funds
Unrestricted Unrestricted
funds funds
2021f 2020f
Seeking donations, grants and legacies 2,303 5,650
2,303 5,650

Charitable Charitable
activities activities
2021 2020
Stalf costs
Depreciation
and impairment
Direct costs
Other operating
costs
Maintenance
Ublltles
Statf costs
Insurance
Human
resources
Legal fees
Bad debt written
off
100,463
11,043
2,606
14,877
12,471
18,760
310
8,335
3,756
12
94,090
10,428
8,126
12,805
12,368
18,896
592
8,788
3,660
520
80
172,633 170,353
Share ofgovernance costs (see note 10) 3,600 5,100
176,233 175,453
Analysis
by fund
Unrestricted
funds
Restricted funds
145,821
30,412
151,961
23,492
176,233 175,453
10 Support costs
Support Governance
costs
costs
2021 Support
costs
Governance
costs
2020
6 6 2
Accountancy 3,600 3,600 5,100 5,100
3,600 3,600 5,100 5,100
Analysed
between
Charitable
acVvities
3,600 3,600 5,100 5,100

2021 2020
Number Number
Employment costs 2021 2020
8 8
Wages and salaries 100,463 94,090

Endowment Endowment
funds funds
general general
2021 2020
3,036 3,036

Freehold
property
Fixtures and
ritenas
Computers Property
improvements
Total
5
Cost
At 1April 2020
Additions
443,651 118,009
3,825
4,200 81,100 642,760
8,025
At 31 March 2021 443,651 121,834 4,200 81,100 650,785
Depreciation and impairment
At 1 April 2020
Depreciation
charged
in the year 18,216
3,036
40,708
5,696
583 24,275
4,764
83,199
14,079
At 31 March 2021 21,252 583 29,039 97,278
Carrying
amount
At 31 March 2021 422,399 75,430 3,617 52,061 553,507
At 31 March 2020 425,435 77,301 56,825 559,561

15 Stocks
2021 2020
Finished goods and goods for resale 1,703 1,703
16 Debtors
Amounts
falling due within one year.
2021
6
2020
Trade debtors
Other debtors
Prepayments
and accrued income 2,055
5,530
506
2,181
5,437
1,706
8,091 9,324
17 Loans and overdrafts
2021 2020
Other loans
Payable after one year
18 Creditors: amounts falling due within one year
2021 2020f
Other taxatlon
Trade creditors
Other creditors
and social security 1,757
3,741
1,721
2,794
Accruals and deferred income 4,614 1,241
8,431
10,112 14,187
19 Creditors: amounts falling due after more than one year
2021 2020
6
Borrowings

Balance at
I April 2019
Movement
Incoming
resources
f
in funds
Resources
expended
6
in funds
Resources
expended
6
Balance at
1April 2020
Movement
Incoming
resources
in funds
Resources
expended
Balance at
31 March 2021
6
Paediatric
Manikin
Dementia
Santander
300
350
300
350
300
350
Nurture
Pro]ects
NCF Grant
League of
5,000
13,328
(1,740)
(13,328)
3,260 1,000 (977)
(1,000)
2,283
Friends
Grant
NCF
3,512 8,426 (8,424) 3,514 8,427 (8,424) 3,517
Tlallsport
NCF HUB
CAN
1,000
11,024
(4,966) 1,000
6,058
Maltings
Cafe
NCF Maltings
1,000 1,000
Cafe
NCF Maltings
2,000 2,000
Cafe
CAN Gym
3,000 (1,250) 1,750
equipment
Co-op Sotdal
1,000 1,000
worker
RES Group
2,000 (599) 1,401
Building
RES Group
2,221 2,221
Building
Ayden
1,279 (11) 1,268
Garden
works
Furlough
2,546 (21) 2,525
grants 13,164 (13,164)
22,490 8,426 (23,492) 7,424 49,661 (30,412) 26,673

2021 2020
6
Within one year
Between two and five years
299 690
297
299 987
2021 2020
Within one year
Between bvo and five years
9,923
12,777
13,581
22,623
22,700 36,204