| Report ofthe Trustees | 1 to | 7 | |
|---|---|---|---|
| Independent Examiner's |
Report | ||
| Statement ofFinancial |
Activities | ||
| Balance Sheet | 10 to | 11 | |
| Notes to the Financial Statements | 12 to | 17 |
| for the Year Ended | 31 M rch 2 | 22 | |||
|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
722 | 3,438 | |||
| Charitable activities |
|||||
| Bumham carnival & |
fete | 3,510 | (60) | ||
| Friends ofBumham | Library | 3,367 | 633 | ||
| Monday Club |
3,060 | ||||
| Community publications |
16,984 | 15,977 | |||
| Community transport |
service | 2,438 | 122 | ||
| Other trading activities |
1,221 | ||||
| Investment income |
2 | ||||
| Total | 31,304 | 20,119 | |||
| EXPENDITURE ON | |||||
| Raising funds | 1,083 | ||||
| Charitable activities |
|||||
| Finance | 422 | 293 | |||
| Management | 2,762 | 2,435 | |||
| Bumham carnival & |
fete | 1,397 | |||
| Friends of Burnham | Library | 2,751 | 1,229 | ||
| Monday Club |
2,769 | 643 | |||
| Community publications |
18,504 | 16,151 | |||
| Community transport |
service | 7,269 | 5,540 | ||
| Access Group | 85 | 39 | |||
| Other | 3,354 | 3,520 | |||
| Total | 40,396 | 29,850 | |||
| NET INCOME/(EXPENDITURE) | (9,092) | (9,731) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 52,624 | 62,355 | ||
| TOTAL FUNDS CARRIED FORWARD | 43,532 | 52,624 |
| Balance Sheet 1 Mare 2022 |
||||
|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | B | L | ||
| FIXEDASSETS | ||||
| Tangible assets | 3,211 | 3,874 | ||
| CURRENT ASSETS | ||||
| Debtors | 2,042 | |||
| Cash at bank and | in hand | 46,264 | 51,957 | |
| 48,306 | 51,957 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
9 | (7,985) | (3,207) | |
| NET CURRENT ASSETS | 40,321 | 48,750 | ||
| TOTAL ASSETS | LESSCURRENT | |||
| LIABILITIES | 43,532 | 52,624 | ||
| NETASSETS | 43,532 | 52,624 | ||
| FUNDS | 10 | |||
| Unrestricted funds |
43,532 | 52,624 | ||
| TOTAL FUNDS | 43,532 | 52,624 |
| COMPAR | TIVES F | OR THE ST | ATEMENT OF FINANCIAL | ACTIVITIES | |
|---|---|---|---|---|---|
| Unrestricted | |||||
| fund | |||||
| 6 | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 3,438 | |||
| Charitable | activities | ||||
| Bumham | carnival & |
fete | (60) | ||
| Friends of | Burnham | Library | 633 | ||
| Community | publications | 15,977 | |||
| Community | transport | service | 122 | ||
| Investment | income | ||||
| Total | 20,119 | ||||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Finance | 293 |
| for t | he Year Ended 31 March 2022 | he Year Ended 31 March 2022 | he Year Ended 31 March 2022 | he Year Ended 31 March 2022 |
|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | ||||
| Unrestricted | ||||
| fundf | ||||
| Management | 2,435 | |||
| Friends of Burnham | Library | 1,229 | ||
| Monday Club |
643 | |||
| Community | publications | 16,151 | ||
| Community | transport | service | 5,540 | |
| Access Group | 39 | |||
| Other | 3,520 | |||
| Total | 29,850 | |||
| NET INCOMEI(EXPENDITURE) | (9,731) | |||
| RECONCILIATION | OF FUNDS | |||
| Total funds | brought | forward | 62,355 | |
| TOTAL FUNDS CARRIED | ||||
| FORWARD | 52,624 | |||
| 7. | TANGIBLE | FIXEDASSETS | ||
| Fixtures | ||||
| and | ||||
| fittings | ||||
| F | ||||
| COST | ||||
| At 1 April 2021 | 5,506 | |||
| Additions | 245 | |||
| Disposals | (472) | |||
| At 31 March | 2022 | 5,279 | ||
| DEPRECIATION | ||||
| At 1 April 2021 | 1,632 | |||
| Charge for year | 794 | |||
| Eliminated on disposal |
(358) | |||
| At 31 March | 2022 | 2,068 | ||
| NET BOOK | VALUE | |||
| At 31 March | 2022 | 3,211 | ||
| At 31 March | 2021 | 3,874 |
| for | Ye r Ended 31 March 2 |
Ye r Ended 31 March 2 |
Ye r Ended 31 March 2 |
022 | 022 | 022 | 022 | 022 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| 8. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||
| 31.3.22 | 31.3.21 f |
|||||||||
| Trade debtors | 2,042 | |||||||||
| 9. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||
| 31.3.22 | 31.3.21 | |||||||||
| f | 8 | |||||||||
| Accruals and | deferred | income | 4,269 | 2,658 | ||||||
| Accrued expenses | 3,716 | 549 | ||||||||
| 7,985 | 3,207 | |||||||||
| 10. | MOVEMENT | IN FUNDS | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.4.21 | in funds | 31.3.22 | ||||||||
| 6 | F | f | ||||||||
| Unrestricted | funds | |||||||||
| General fund |
52,624 | (9,092) | 43,532 | |||||||
| TOTAL FUNDS | 52,624 | (9,092) | 43,532 | |||||||
| Net movement | in funds, | included | in the above are | as follows: | ||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended f |
in funds L' |
||||||||
| Unrestricted | funds | |||||||||
| General fund | 31,304 | (40,396) | (9,092) | |||||||
| TOTAL FUNDS | 31,304 | (40,396) | (9,092) | |||||||
| Comparatives | for movement | in | funds | |||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.4.20 | in funds | 31.3.21 | ||||||||
| Unrestricted | funds | |||||||||
| General fund | 62,355 | (9,731) | 52,624 | |||||||
| TOTAL FUNDS | 62,355 | (9,731) | 52,624 |
| Comparative | net movement in funds, |
included in the above are as f |
ollows: | |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources f |
expended | in funds L' |
||
| Unrestricted | funds | |||
| General fund | 20,119 | (29,850) | (9,731) | |
| TOTAL FUNDS | 20,119 | (29,850) | (9,731) |
| A current yea | r 12months and prior ye |
ar 12months combined positio |
n is as follow |
s: |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.20 | in funds | 31.3.22 | ||
| E | ||||
| Unrestricted | funds | |||
| General fund | 62,355 | (18,823) | 43,532 | |
| TOTAL FUNDS | 62,355 | (18,823) | 43,532 |
| induded | in th | e above are as follows: | |||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources f |
expended | in funds 6 |
|||
| Unrestricted | funds | ||||
| General | fund | 51,423 | (70,246) | (18,823) | |
| TOTAL | FUNDS | 51,423 | (70,246) | (18,823) |