OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-30-accounts

Unrestricted Unrestricted
funds funds
2023 2022
Notes 6 E
Income from:
Donations
and legacies
20,500 7,540
Other trading
activities
11,002 13,305
Total income 31,502 20,845
Expenditure
on:
Raising funds 6,808 7,444
Charitable
activities
18,071 14,734
Total expenditure 24,879 22,178
Net income/(expenditure) and movement in funds 6,623 (1,333)
Reconciliation
offunds:
Fund balances at 1 October 2022 37,129 38,462
Fund balances at 30September 2023 43,752 37,129

2023 2022
Notes 8 E
Current assets
Cash at bank and in hand 44,823 38,149
~~ditora: amounts falling due within
one year 1,071 1,020
Net current assets 43,752 37,129
yfss funds ofthe charity
Unrestricfed
funds -
general 37,752 31,129
Unrestricted
funds -
desionated fund 6,000 6,000
43,752 37,129

3 income from other trading activities
Sponsorships and social lotteries
4 Raising funds
Unrestricted Unrestricted
funds funds
2023 2022
6 6
11,002 13,305
Unrestricted Unrestricted
funds funds
general general
2023 2022
6 6
F ndraisin and ublicit
Lottery prizes 5,112 5,074
Fundraising and marketing fees 1,696 2,370
Fundraising and publicity 6,808 7,444
6,808 7,444

2023 2022
6 6
Direct costs
Grant funding of activities (see note 6) 15,967 12,276
Share ofsupport and governance costs (see note 7)
Support 1,033 1,438
Governance 1,071 1,020
18,071 14,734
Analysis
by
fund
Unrestricted funds - general 18,071 14,734

2023 2023
8 6
Grants to institutions:
We Are Hope 1,200
Asthma
Relief
1,140
Southport Trinity 1,500
Defib Sales 1,798
Theraplay 4,778
Sefton Childrens Trust 1,000
St Patricks 500
Southport Saving 500
Islal Rose Foundation 3,000
St Lukes primary School 1,000
DK Office Direct Ltd 1,200
Freshfield School 1,166
Other 699
10,618 8,863
Grants to individuals 5,349 3,413
15,967 12,276

Support co sts
Support Governance 2023 Support Governance 2022
costs costs costs costs
f 6 6 6 8 6
Insurance 289 289
Postage and stationery 406 406
Sundries 35 35 191 191
Computer and website 709 709 841 841
Independent examiner
fees 1,071 1,071 1,020 1,020
1,033 1,071 2,104 1,438 1,020 2,458
Analysed between
Charitable activities 1,033 1,071 2,104 1,438 1,020 2,458

2023 2022
Number Number

2023 2022
E E
Accruals and deferred income 1,071 1,020

At 1 October Incoming Resources At 30
2022 resources expended September
2023
E
Designated funds 6,000 6,000
General funds 31,129 31,502 (24,879) 37,752
37,129 31,502 (24,879) 43,752

13 Unrestricted funds (Continued)
Previous year: At 1October Incoming Resources At 30
2021 resources expended September
2022
6 8
Designated funds 6,000 6,000
General funds 32,462 20,845 (22,178) 31,129
38,462 20,845 (22,178) 37,129