OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
Trustees'
report
1-3
independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements

Unrestricted Unresbfctsd
funds funds
2022 2021
Notes E f
Donations
and
legacies 7,540 19,515
Other trading activities 13,305 14,140
Total income 20,845 33,655
~Eltv
Raising funds 4 7,444 11,453
Charitable
activities
5 14,734 28,633
Total expenditure 22,178 40,086
Net expenditure for the yeari
Net movement In funds (1,333) (6,431)
Fund balances at 1 October 2021 38,462 44,893
Fund balances at 30September 2022 37,129 38,462

2022 2021
Notes 6 f
Current assets
Cash at bank and in hand 38,149 39,422
Creditors: amounts falling due within
one year 10 (1,020) (9BO)
Nst current assets 37,129 38,462
Income funds
~U'
t dt
d
Designated funds 12 6,000 6,000
General unrestricted funds 31,129 32,462
37,129 38,462
37,129 38,462

Unrestricted Unrestricted
funds funds
2022 2021
6 f
Sponsorships and social lotteries 13,305 14,140
4 Raising funds
Unrestricted Unrestricted
funds funds
2022 2021
6 5
Fundrai
in
and ubliclt
Lottery prizes 5,074 6,903
Fundraising and marketing fees 2,370 4,550
Fundraising and publicity 7,444 11,453
7,444 11,453
5 Charitable activities
2022 2021
5 f
Grant funding of activities (sse note 6) 12,276 26,443
Share ofsuppori costs (sse note 7) 1,438 1,230
Share ofgovernance costs (see note 7) 1,020 960
14,734 28,633

2022 2021
5 5
Grants to institutions:
Queenscourt
Hospice
3,750
SouthpoA
Soup kitchen
1,000
Sefton OPERA 756
Deflb Sales 1,798 3,287
Senon MBC Disbursement 1,500
Hill Rom Limited 3,225
Soulhport
Rugby Club
600
Rainbow
Hub NW Limited
450
Souhport
Baby Bank
1,140
Formby
Befriending
Scheme
1,000
Moots Cop High School 1,000
Islet Rose Foundation 3,000
St Lukes primary
School
1,000
UK Oflice Direct Ltd 1,200
Freshfleld
School
1,166
On er 699
8,863 17,708
Grants to individuals 3,413 8,735
12,276 26,443

Support Governance 2022 Support Governance 2021
costs costs costs costs
E E E E E E
Insurance 666 666
Postage and stationery 406 406 284 284
Sundries 191 191 (108) (108)
Computer and website 841 841 388 388
Independent examiner
fess 1,020 1,020 960 960
1,438 1,020 2,458 1,230 960 2,190
Analysed between
Charitable activities 1,438 1,020 2,458 1,230 960 2,190

Creditor s: a mounts
falling due within one year
2022 2021
E E
Accruals and deferred income 1,020 960

Movement Movement
in funds in funds
Balance at Incoming Balance st Incoming Balance at
1 October 2020 resourcss1 October 2021 resources 30September
2022
f
6,000 6,000
6,000 6,000 6,000