## 



## 

## 

## 



## 



## 

## 




## 

|||'||||
|---|---|---|---|---|---|
||I||I|||
|Number of||||303(+36%)|353(+16.5%)|
|Memberships||||||
|Number of|631|||845 (+34%)|1015(+20%)|
|Members||||||



## 



## 

## 

|RYA|Junior Stages 1-4|74|
|---|---|---|
|RYA|Adult Levels 1- 2||
|RYA|Power Boat Level 2|34|
|RYA|Power Boat Instructor||
|RYA|Dinghy instructor||
|RYA|First Aid||





## 

## 

## 

|~|~||
|---|---|---|
|Kayaks/Canoes||769|
|SUPs||219|
|Sailing Dinghies||187|
|Larger Sailing Boats||94|
|Motorb oats||94|
|Rowing Boats|||
|TOTAL||1,418|





## 



## 

## 



## 

## 

## 



## 

|To underscore<br>the SGBA's environmental|resolve, these data are reported|resolve, these data are reported|here and will be|
|---|---|---|---|
|reported<br>in each Annual<br>Report henceforth.||||
|Eiectridty consumption<br>in the year (KWh):||1150||
|Bottled Liquid Petroleum<br>Gas (LPG) (Kg):||34||
|Water (cubic rnetres):||45||
|Petrol consumption<br>in outboard<br>motors|in the yaer (iitres):|603||



## 

## 



## 

## 

## 




## 








|||||||Reetricted||||
|---|---|---|---|---|---|---|---|---|---|
|Reeomrnanded<br>oeteeasiea by|||||Unregntemd|inaame|8ltdawlna at||Prus year|
|aasvny|||||funde|tunes|fimda|Tatet fnhds|snide|
||||||E|E|E|E|8|
|in coming<br>resources|(Note|3)|||F01|F02|F03|FDA|FOG|
|Incame end enskmmaelc|hem:|||||||||
|C Ilstksslncnsgcdrs||||||||||
|Chwhdmrckrnca|||||||||33|
|Cdar Sacrgsclram||||||||||
|I lm cellSile||||||||||
|glpsrchaahntd<br>ellll d klmnls|||||||||10ODD|
|Total||||||||||
|Resources oxpmlded|(Nate 6)|||||||||
|erpmdama<br>ard||||||||||
|nahlcg hrds||||||||||
|Ch<br>kua Ialseks|||||41,893|||41,893|27,970|
|dsp!Isla sahrld dra dIspmw||||||||||
|Cdm||||||||||
|Total|||||41893||||27970|
|Ngt Income/(expenditure)<br>gains/(losses)||before Investment|||15052|||15052|16818|
|hct grkaktccrm] m saalsalh<br>Net income/(expenditure)|||||15062|||15052|16878|
|Rxtraardlnasy<br>ltcans||||gld||||||
|Transfers between funds||||go||||||
|Other recognised<br>galnsÃlomusa)l||||||||||
|adla tndlcsns rarwdtses|clmmssads la cache dr||OKIclc|als||||||
|otherm~r||||elk||||||
|Afet movement<br>In funds|||||15052||||16878|
|Reganctffgtfon<br>offunds:||||||||||
|reel kndc Irachl taaard|||||78637|265695||||
|TOtal funds oglrled|fonvenf||||93689|265695||||





||||IS<br>O|||Rsslrlcled|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||Sl<br>O|Unreebtcte||income|Endcwmen|Total ibis|||Total last||
||||ts|d funds||funds|tfunds|year|||year||
|||||9||9|2||9||2||
|Fixed assets||||FO|'!|F02|F03||||F05||
|Intangible assets||(Note 15)|||||||||||
|Tangible assets||(Note 14)||47|118|265 595||312||813|305|318|
|Heritage assets||(Note 18)|||||||||||
|tnvestments||(Note 17)|||||||||||
|||Total fixed assets||47,118||265,695||312,813|||305|318|
|Current assets|||||||||||||
|Stocks||(Note 18)|||||||||||
|Oebtora||(Note 19)|||||||||1|496|
|Investmente||(Note 174)|||||||||||
|Cash at bank and in hand (Note 24)||||||||45,545|||48|018|
||Total currenf assets||a10|47,228||||47,228|||49|5'l4|
|Grad(ters: amounts|feging due within||||||||||||
|one year<br>(Note||20)|a11||657|||||657||500|
|ifet cunent||sssetn1(liabilities)|cn|46,571||||46,571|||49|014|
|Total assets|less currant liabilities||an|93,689||265.695||359,384|||354|332|
|Creditors: amounts|falling due after one||||||||||||
|year<br>(Note 20)|||su||||||||10|000|
|Provisions forBabiiltles|||||||||||||
|Tofal net ansefa orliabilities|||ats|93,689||265,695||359384|||344|332|
|Funds ofthe Charity|||||||||||||
|Endowment<br>funds (Note 27)|||a17||||||||||
|Restricted income funds gtote 27)|||B18|||2S5695||265,695|||265|695|
|Unnsstricted<br>funds|||||||||||78|637|
|Revaluation<br>reserve|||||||||||||
|||Total funds|mt|93,689||265,695|||||||
|Signed by one or two <br>the trustees|trustees oo behalf ofat|||Signature|||Pont|Name|||Date of<br>approval||
||||||||||||dc/mmryyyy||





|RR~d<br>CMI ~MMMMIM.<br>MN~M~<br>N<br>I<br>NM pahNM ltldh ehhltahd<br>I<br>NINPIMI Mltl INttNWIC|RCMI|RCMI|RRNNNPNMI|RRNNNPNMI|IMI|M|I|M|hl f I||e||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|IP~N~IMM<br>C~NRNMMNMIRMMNNMNlhk~h~hMlh||||||||IMMNNNMMlhNCNI|||INMNRheNINRNIIRRIPIC|fMMP'Rahdl|
|t<br>CM<br>lef Npltlo|||||||||||||
|'.Rd<br>INMM<br>IS NNM<br>If la M~~IMMNMI<br>~4 I<br>NMMRMSRM|||ehhddeoflMR!|||~IMN~pe|||NMthe|NMMMSMM|||
|h NNNMMMRRN<br>edo I<br>MRMRN<br>Mk<br>SMII<br>NMhh<br>NNI<br>IN d<br>NMI~llltaMSM<br>NhpCNICC<br>MNNMNMRR<br>M~<br>MPPMM<br>Ihp~hhe,<br>flfMIIMb<br>el MINSIMNhlh<br>MMMI~~I~Mr Mateefh<br>INI IMNINIMIMM<br>CCPPM||I|~|MMlh|||||||||
|SPRMNPM<br>NNPNPN<br>Tl~p<br>M<br>I<br>cM<br>CNPIMIOOCCMMNNMM<br>dhhd|I||(2P||||||||||
|thdlallpMM~<br>N<br>Ip N<br>fa<br>MCM»<br>Ml<br>I ~htt<br>MMNNCMNAIFM<br>tRthaPI.|||||||||||||
|rd|||||||||||||
|IIN|||||||||||||
|PP N<br>NNNM 8<br>fealpd<br>O l<br>~M<br>CMRMSM A<br>IO|fShaft Ma||||||||||||
|FIPM<br>NMMNSIMMINMIMSMMNIMora<br>Nl|||||||||||||
|Ca CNMM pa<br>p|||||||||||||
|N MMap<br>I<br>I<br>a<br>MMMha<br>MNNNMeafeolrNSIMMNS|||||||||||||





|l40(a 2||||Acccurtkbrg<br>poiicisa|Acccurtkbrg<br>poiicisa|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|2.2 INCOME<br>This stands sf yxt ofa~ prubies has Csea sppfsd hy ms chergy exmpt gv those gcksd 'Akr<br>or<br>Aye . Irgmm||||||edgbmnt||||||
|sddibcn|sip ofcy has osso adopfsd<br>then<br>thrl ie debgwf kt gvs box hsbw.|||||||||||
|Recolnr|glnrr||cfIrrncrrvl||These sm kvdudcd<br>h the Shdsnwnt<br>of Frnsnnel<br>Arrihigev<br>fgoFAI when:|||||||
||||||tlw chactV l»comes entged mme reSOumea,|||||||
||||||ll is nwm Ihely then ncl Ihet the hueteeswgmcelvs<br>Ihs msoumtn<br>and|||||||
||||||dw monetary<br>vame can be msesumd<br>with vuricwnt<br>reliabttv|||||||
||||||Them hae heart<br>no almebmg<br>nf assam snd lwbgilns. ofklccnle tlnd expenses. unless|required||or||||
||||||Pennklsd<br>by Ihe FRS102 SORP orFRS f02.|||||||
||||||Grants and denalions<br>ere only hduded<br>in the SoFAwhen Ihe keneml scorns raccgnknn|||||||
|Gmsm|sard||dorragans||ahmh srs met (6.10to5.12FRS102SORFj.|||||||
||||||M ths avis cfperformance<br>misled gmnts,<br>income must onty be mcognlsed to Iha exlcnl|||||||
||||||gwt pls charay nes prmsdsd<br>the vpedlied<br>goods ortenices es errigxnsnl<br>lothe grant|||||||
||||||only orxuw when Iha padomance<br>related con dk'nns sra mal (516FRS I02 SORP)|||||||
||||||Legacies me indudsd<br>in Ihc SOFA when mcsipt it probsbls,<br>Ihet Is,when there hss bann<br>gant ofprobate, the mmrutom<br>have sstablshad<br>Ihal Ihem snl truill ~lant assets b Iha<br>estate and any con 0kkne<br>attached tc Ihe legacy em ehher wthln<br>the mnlml cfthe mls my|||||||
||||||or have been msL|||||||
||||||||||Yes|Nc|Wa|
||||||The charity bee nmslred<br>gcvsmnwnt<br>grants b gm repcryng<br>pswxl|||||||
||||||Gift Aid mcsivahle<br>is induded<br>kr bcorm when them b a vskd dadaregm<br>from the donar.|||||||
|yas reolslms <br>and Sgls||||on donegone|Any Gilt A'kl amount mcovered<br>on sdonsnon<br>Iscorwldered<br>m be psn ofaml gfl end ls<br>basted ss an sddtlkm ta Iha same fund as Ihe ingsl donation<br>unlace gre donor orlee|||||||
||||||mmn<br>Ofths appeal have xpedfiad<br>CtherWSS.<br>horn|||||||
||||||||||Yes|No|kys|
||||||This lacnb rnduded<br>b the soFA once gm chwky has plowed the misled goods or|||||||
|Grstbwcbmi|||Incsma end||cannes or nwi the pert'omancs<br>mletad condkions.|||||||
|perkennamm||||retaker grsras||||||||
||||||Donated goods are memursd<br>ai fair value (Ihs mxount for whhh tbs asset cauld be|||||||
||||||exchanged)<br>unless<br>impmrdcsl<br>la do so.|||||||
||||||The ccsl ofany siock ofgeode donated<br>for dieklbulnn<br>tobensgdsrhs<br>isdeenwd tcbe the<br>fair cab eofthose gifts slIhe time oftheir nrcslpl<br>and slay are mccfMbsrl<br>oil racebc<br>In<br>Ihe raporlbg<br>period n whhh the stacks sm dlshlbvtsd,<br>they are mcogniaed seen expense|||||||
||||||st the csnyng<br>wnount atwe etwas at dlctrbulbn.|||||||
||||||Ocoalad goods for mssle am rras sun d at Intr value on nitisl mccgn'kicn.<br>which h Ihe<br>wqmcted<br>pnmesds<br>I'mm vale Image expeded costs ofsais. and mcognised<br>in 'Income<br>oker ksdlng adivgas'<br>with the wmaspondirrg<br>stock acognbsd h the balance sheet|||||||
||||||on ils sab me value ot stock n charged against 'Incono from otherhndmg<br>acgvilhs' and|||||||
||||||Ihs pnxneds honl<br>eels sre also ravmgnbed<br>ss 'Inrwnw<br>from other tmdlng<br>adivkissk|||||||
||||||Goods donated fcr cnGotng um by the charily am moognhsd as langibls fied easele and|||||||
||||||bduded<br>In ths SOFA ss hconlng<br>lesolrmac when nrcsivsble|||||||
||||||Gsts III linc fnr uva by Ihe chsrky snr lnchded<br>ln Ihe soFA ns income fmm donations|when||||||
||||||receivable.|||||||
|canlrted||en&vices and|||Donated<br>vsrvkws and iadffme are ihdudad<br>In the SOFA when received et Ihs mba efthe|||||||
|Srcghbm|||||gift to Ws drergy provided the value ofme gkt cen be measured<br>nds'bly.|||||||
||||||Donsled sannmr. and fafggas mol era consuend Ievtwdiatsty<br>sm recognised<br>es mcoms||||Yss||Wa|
||||||wkh en equtvalent<br>enwunt<br>nmognheri ss an expanse<br>under the sppmprlsta<br>hemlbg|in the||||||
||||||SOFA.|||||||
|Suppml||costs|||The chsris hss hcuned expenditure<br>on suppod coals.|||||||
|Volunteer|||help||The value ofany mklnmry<br>help laceived n net icduded<br>In Ihe eux\unts<br>but is dasmhad<br>the huxtaes'<br>srrnusl<br>rapmt||in||Yss|No|Nfs|
||||||||||Y|No|Nls|
|Irwrnm||fmm||InteresL|This h indudsd<br>h Ihe wxwunS when mceipl is pmbebls snd gts arrnunt<br>mcelvsble cence|||||||
|loyagMe||and tgvfdsnds|||msseumd<br>maably.|||||||
|lrworrla||fnrm||rrntrrrhewrhlp|Membershp<br>mbcmipgons<br>mcmved<br>in Ihe natu w ofe gst era mccgnlsed h gonalions|and||||||
|~tdwcrlpamm|||||Legsckre.|||||||
||||||Msmbemtlc<br>subtcrlptlona<br>which<br>o ives s member Ihs rklhl to buy servbes or other benefits|||||||





|||me rsmgrrissd ac inconm earned<br>fmm the pmvwon ofgoods snd servtoes as Scorns lloal|me rsmgrrissd ac inconm earned<br>fmm the pmvwon ofgoods snd servtoes as Scorns lloal||||
|---|---|---|---|---|---|---|
|||clrsmebhr<br>omukrse|||||
|Seelmmrri <br>cl~trim|ofInsumrme|Insumnoc<br>dsims srs anly indudsd<br>h Ihs SOFA shen ths geneml inmms recsgniilon<br>mlbris<br>aw nml tg 15lo 5 12FRS102 Srbhp Iand are Incmded as an cem atother Income<br>In the|||||
|||SOFA.|||||
|Invesbnent<br>lasses|ga Irm and|Thh ndudss any rsslhed<br>orumucwed gshe or burns<br>on Ihe sale cfinvscbnenm<br>and any|||||
|||gain orloss rasumn g lrcm mrs lukw<br>in vs elms<br>n le m meant<br>yama el the snd otIhe year|||||
|2.3 EXPENDITURE AND LIABILITIES|||||||
|Uabllhy reecgnwen||Lhbiggee sw mcognlssd<br>vriwre<br>it Is new<br>gkely Ihan not that there<br>he lsgalorconsinurilve|||Rn|We|
|||obligngm<br>conanging<br>the dmrky to payout msoumss end Ihe snmunt<br>otthe oblbaticn csn|||||
|||be treasured<br>sml lemon8bls<br>olrrlalnly|||||
|Governance<br>cocm|and suppoh|Suppmt Coats have been allocated between governance<br>Cocle rrnd Olher SuPPOA<br>Governance<br>costs comprim al costs involving<br>pubic eccounlebsklr<br>ol Ihs chewy end ys|||||
|||campksnce<br>ukh mgula5on<br>snd gaad pwrriim.|||||
|||Suppsrl mals Incude cmhal funcunns<br>and have been almcateri lc acguly Coat Catefwries||||Wa|
|||on s basis consietenl ukh Ihe use ofrseourmm, eg akocefrng<br>prapariy casts by fbor swee,|||||
|||orper capks stslf mmts by the time rpent and other coals by Ihmy ucegh|||||
|Grants ullh <br>oorrdlgrnl ~|perfimnenoe|Where Ihe Chertly gima 8gmrri nkh mnrlltlone<br>tcr Ite payment behg eepecifh<br>levOI Of<br>aervloe Or Output<br>tO ba pmvktad,<br>Such grmrh me only Wcognlsed<br>in ihe 9eFA Onoe the<br>wclplent ofIhe gnnri hse provkled<br>Ihe cpscyred<br>ssnrice oroutpu!.|||||
|Gmllln<br>poyeblo wigrcrrt<br>perhnnanne<br>Cnndklons||Wham them are no condilbrm<br>allachng to tha gwni kist snsbhrr<br>Ihe donor chewy to<br>magwcegy avoid!he mmvnhnsnt.<br>a liebkky forthe fug lundhg<br>obkgskon<br>muclbc<br>mcognlccu.|||||
||||||mo|Wn|
|Redundanoy|oaat|The charky mmlo no redundsncy<br>peymsrris<br>durug<br>nm nworikw<br>yerbd|||||
|Deferred Income||lfo mslsrhl<br>kem ofdefened income hav been bended<br>vr itis accounts.|||||
|Cnulltore||The charky hss aedkols rdihh ew mmcumd<br>al vememsnl<br>snnuMc wee any Irsde<br>discounts|||||
|Provisions|fnr I I a bi giles|A lbbfky<br>le measured<br>an rscogngos st ke hhmricsi cost and Wen subsequently<br>maeeumd<br>elthe bast esumste ofIhs sirmuM requlad<br>to celtw ills obligation stthe wporlhg<br>dale||Yes|||
|geste Snaneial Instnmenls||The dmrky<br>smmunm<br>forbsc*Tnsncisl inskumenls<br>on hitial recagnwon separ peregnmh<br>la 7 FRS152SORP. Subsequent<br>rrammranunt<br>lcacper paragraphs<br>11.17lo 1119.|||||
|||FRS102SORP.|||||
|274ASSETS|||||||
|Tangible fined assets tor||These ere capkekcsd<br>5Ray tan be used rcr rrem tnun ons year, snd met at hect|||||
|use \S cimdty|||||||
|||They ers valued at mal.|||||
|||'Ihe dopmciafion<br>nrias and nelhorio uced en dhdossd<br>h note 82.|||||
|Intangible Seed aussie||The che riiy bee htangibls<br>fhsd essetc,that<br>is, nonuconetary<br>assets that do nct have|||||
|||physkal subswnee<br>but am idenfrkslrle<br>and am conlrowd<br>by the cherty thmugh<br>custody <br>wgel right,<br>Ths smomsason<br>wlec sne nmlhods<br>used ere dhdosed<br>kr nate 2.5|or||||
|||They em vahed al coal|||||
|||The chamy hss herim9e assets, that<br>I~,ncn-cmnstsw<br>seeete uigl h'slortc, ergalb, scisrdfn.|||||
|||lechnologicel,<br>geophye'eal<br>or envlmnmsnlal<br>quelsss thai su sale<br>and mamls nsd|||||
|||pdndpallyfmlhsbmnlrkrugon<br>to knowledge<br>end cutlum.<br>Ttm depmdafion<br>nese end|||||
|||mwlods used as dlsdccsd h note 9.5.1 C.|||||
|||They em vskmd st cost.|||||
|||Fhad asset invsslmsnts<br>n quoted shawa, tradml<br>bonds and civeer Invrmtmente<br>am vsiusri|||||
|||sl hkiwy atcoal and cubsequenky<br>etfey vakre Shalt mariml value) at gw year sml. Tse||Y c|||
|||~anm treatment<br>i~applied to unMed<br>hveecnenls<br>unhca fak vane cannot be mes eumd|||||
|||reliably<br>In nhlch cava<br>il h meeemed<br>st noel lea!Impslmnnt|||||
|||Invaslmenls<br>hdd forresale orpending<br>their sale and cash snd cash aqukmlsnls<br>ugr e|||||
|||mslurib<br>dine ofless Ihsn t yearem trusted as current asset rnasknsnts|||||
|Slsoke Orul Imulr Ih||Smcke held forsale ea purl oi ncnvriurrksble<br>hade are neasunrd<br>at Ihe loam oroost ornet|||||
|pfogwcc||iaekssbls<br>vullrs.|||||
|||Geode orssrvues<br>provided aa perl ate Ihadeble<br>srrilwy am measured<br>at net msllsabl8|value||||
|||bused on Ihe ssrrice polengsl prrnklsd<br>by iten» of stook.|||||
|||||Yss|||
|||Wbrk In pmg wm h vsbed at coal lees any foresees bb lose that ie likely to occur on Ihe|canham||||








|Oonsnos4|DESIGNEE end|DESIGNEE end|DESIGNEE end|hs|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|alai lodoGN:|||||||||||||
||Gamed snNEI p nmud<br>nypov~<br>Menbaneb~and opnrnoranips||||||||chaflhe<br>mitch Sie||||
||In ausatanas||dceamna||||||||||
||Dcnmm|||.Gdmes||end|smvkm||||||
||||||||||Total|||705|
|CheIfhhdo|||||||||||||
|~slhhfm.|||||||||||||
|||||||||||10007|||
|||||||||||I 150|1150||
|||Osh cfTtta|Tshha||||||||||
||||||||||Total||||
|0thErlrN0np|||||||||||||
|lrclivmss:|||||||||||||
||||||||||Total||||
|hlcnnm final||lmenat Elcorns|||||||||||
|lnvsshan4E||DMd and home|||||||||||
|||Roost NN lena|||emma||||||||
|||Other|||||||||||
|Coparsta||David||Grant||||||||10|
|mstsrlsl<br>hsm|||||||||||||
|Of IhCO ala I|||||||||||||
|||Gati cn 4'oposol afeImoblo GINI sassi hlhl Sn|||||||||||
|||chantys mmusa|||||||||||
|TOTAL fOCGOO|||||||||||||
|Os<br>IN|adam||||||||||||
|mlrncesel|N|sdcryoaremrmmamcedm||||||Naamhaeaaspranas|||||
|daeahnm|snd|annum<br>)|||||||||||
|Im<br>N nay o~mmnd<br>porfoG clams aloe 4|||fa|oanvsmdlmo<br>fnr dl~caela|||I<br>I eo <br>rater||Npamnn||||
|Immlnme|hiss|IN<br>stove||4»|fodoalns||hen|~dna haa|||||
|G44hma al~Mhnla 4omni||||d|y Nuv poor OINNEN)||||||||





|ftota 6||Analysis ofexpenditure|Analysis ofexpenditure|Analysis ofexpenditure|Analysis ofexpenditure||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||nreiti ctre||||
|||||||||Unrestricted|Inssnre|gnnrWmWS|||
|||||||||ewer|nwm|nmnr|Tctw rwnw|Snw ussr|
|||Ane||ls|||||||6|6|
|Expenditure|on|Incurmd<br>seekmg dcnetinns|||||||||||
|raising funds:||Incurred secktlg a!genus|||||||||||
|||Incunnd seeking grams|||||||||||
|||Operating<br>membership|schemes snd||||||||||
|||social Icueries|||||||||||
|||Staging htndrals<br>Ing evenls|||||||||||
|||FudranMg<br>ngsnls|||||||||||
|||Operating<br>charky shops|||||||||||
|||Operabng a trading company||||undertaking|||||||
|||non-cherka hie IradSg activny|||||||||||
|||Advercsing,<br>marketing,|direct|||mall and|||||||
|||u|||||||||||
|||Start up costs incurred|h||generadng||new||||||
|||source of future mcorne|||||||||||
|||Other trading<br>activNes|||||||||||
|||Investment<br>management|||costs:||||||||
|||Cast ofoblainhg<br>kwestment||||advice|||||||
|||Inveslrllwn<br>sdnatnuascn|||costs||||||||
|||Inlelhctual<br>property<br>tcsncing||||casts|||||||
|||Rent cotecdcn, properly|||repairs and||||||||
|||mautanance<br>charges|||||||||||
|||Total expenditure<br>on||raising urn de|||||||||
|Expenditure|on|Insurances||||||6730|||6730||
|charhabte||Tmining Courses||||||10677|||10677||
|nctlvnlm||RYAsubscriptinns<br>nnd||DHHAfees||||1067|||1 087||
|||Production oftide tnbkm|||||||||||
|||Maintenance<br>ofSaiTMg|Crag|||||5757|||5757|1862|
|||Maintenance<br>ofrnwkS||craft|||||||||
|||Safety brut maintenance|||and fuel||||||2262|1 757|
|||Social Everrls||||||1 772||||532|
|||Ocnadcn|||||||||||
|||Total expenditure<br>on <br>activities||cheritsble||||28,513|||28 519|16603|
|Separate matsdnl|||||||||||||
|item ofexpense|||||||||||||
|||Total|||||||||||





|Sup port coals for||||||||
|---|---|---|---|---|---|---|---|
|chadhlhio|||||||72|
|acthrltles|Ream tire||||60|60|45|
||L' ld heal|and|||||806|
||||||375|375|471|
||Premises|r|irs renewals|||||
||Rannhg|||||||
||Information|Tech||||230|1 814|
||Su<br>ax||as||616|616||
||Bank Cha|es||||||
||Card and Direct DehilPrccess'|||Fees||||
||Ds<br>lalion|||||5602||
||Total support||costa||13374|13374||
|TOTALEXPENDITU|RE||||41893|41 893|27870|



## 




|Role14|Tsngibb Ihrad|noesis|noesis|||||
|---|---|---|---|---|---|---|---|
|plaaso cemplora mls mde ffthe ahmfty||hss mry mnglwe Ibad||sons!s||||
|14.1Coal orseluatlcn||||||||
||rreclwhl l~|||||||
||namdup|||||||
|At the beniuing<br>ofIhe||||21%2|44,741|||
|7 nrr||||||||
|Adnllkns|||||13,107|18187||
||||||57,828|||
|Inaante<br>142 Ospnmlntlon<br>ood hllpl||||||||
|Basis|BLarRB|R.crRB|||||socbm LC»|
||||||||PBL'I re|
||||||||Rodocbg|
||||||||Balfnoe t4103|
||||||18|||
|Atbegun sgarRercm||||||||
|Olrcosah||||||||
||||||9,412|||
|lupshmsnl||||||||
|Tnrullm'||||||||
|At oodtfsm pn||||||RL929||
|149uet hoon salus||||||||
|um born rrme m em||||2,IRS|20,220|308318||
|beg uralg efthe 7Mr||||||||
|Ral hook rmn el me||||Itffo|211383|912219||
|mrd dme fear||||||||
|Isd<br>Impshm<br>ant||||||||
|fsmm pmrAA<br>C dasotptbn oAhe ments snd<br>eaeunmclncas<br>met lsd rothe~orneemef||||||||
|ofm hspolnmo Ileer.||||||||
|140~||||||||
|lfon sccowlulrg prmcy of naslomm||Is odnplmf, pfoulc||||||
|tlm atmcgrs dele offac nmduspm||||||||
|tfre mmc atmdepn<br>dent moue; IFCRfuuable||||||||
|ure cnnfunm<br>appnsd<br>old efgnflfcmd<br>esmriap(hrrra<br>Che ccnfmg maount graf meum from hmn<br>~hrd fhe samos been umfad muhr tho||||||||
|costirladoL||||||||
|~4.8 Other dhofemesc||||||||
|tg<br>pAure cram mcImuomt ocbollawAal<br>colon P<br>any, cppfsgmm<br>la the ccnmtrcgnn cf nmgfam tmmt<br>assam and gm~mlo mad||||||||
|99 Reccepmrare ure smcwm orcasaacfeef<br>csmmgmsats<br>forRaaapdcNo<br>at laapmlrlmwf||||||||
|fdg<br>Balsas oFtlle enbrlcrlc<br>ood colryhlg|||nnsrlrrm|||||
|offcapcnp phnl oml <br>chclfBFlmelemnnod|cCmtpmmdto<br>tflbr sr<br>md srs|wAldl pnr<br> pfadpcdsr||||||
|sccmgy torgeMtfmr||||||||





## 

## 

|This|year|last year|
|---|---|---|
||1683|1 496|
||1,683|1,496|




## 



## 

## 

## 

## 


## 

## 







|balancing<br>figure for 'O<br>sheet.|balancing<br>figure for 'O<br>sheet.|ther funds'.|ther funds'.|The 'Total f|The 'Total f|unds' figure|below shou|ld mconcge to 'Total|ld mconcge to 'Total|funds'<br>In the blsnace|funds'<br>In the blsnace|
|---|---|---|---|---|---|---|---|---|---|---|---|
|"KeyeFE-permanent||endowment||I'undsl EE-||expendgrle|endowment|fundel R -restricted||Income funds,||
|Including special trusts,|||ofthe charity;||end tl ~|unreshkted|funds|||||
|||||||Fund|||||Fund|
||||Type PE,|||balances||||Gains|balances|
||||EE Ror||Restrletio|bmught<br>forwanl|Income|Expendit<br>Ure||Snd<br>losses|carried<br>forward|
|Fund names|||||ns|6||||6|6|
|Restricted Revenue Fund||||||265695|||||265695|
|Unrekeicted|Revenue|||||||||||
|General Fund|||UR|||66637|56945|41893|2000||79689|
|Unrestricted|Revenue|||||||||||
|Drwlgnated<br>Sshty Boat||||||||||||
|iaeemenl|Fund||UR|||12000|||2000||14000|
|Othw' Ponds|||N/a|||||||||
|||||TotalFunds||||41,893|||359,384|





|Note 2T|CIWrlty flmds|CIWrlty flmds|C|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|27 2 Dotsits ofmats rlat funds hald|||and movements|durtng the FREVIOUS rape king per Iud||||||||
|fonwo SINI dctsgc ofIhs OIISWSMnfc of nstclhd AISIIIAIOI ffslch bl Ibo Ispoffblg pwfod togo!Inn wlsl sIsalsucfng sgsro for 'ogler <br>votlll furlds' ffgelu aololv anouhl<br>scoscgo ls 'Total Ala do' bl Iba bfa naca asset.<br>*Kalrl PE<br>PWWCndNI<br>IWdOWnMSI Anlds; EE-~SedOWnMSI Aeldel R -ISIISICICCIAICOIOI' funrhl, 0Ãhngng<br>SPOuhlllnlSIS,||||||||||Alnds'.<br>Thc<br>OfSleClnafbs||
|snd V - unucnnatad|IArndo|||||||||||
||||||Fund||||||Fund|
|||TypsFE, EE R<br>ar UR||Purpose and<br>Raetrkdons|bah ness<br>bmught<br>fCIWeld|Espandffur<br>e|Transfers||Gobw end<br>losses||hslanooo<br>canhd<br>forward|
|Fund amies|||||E|2|2||t||2|
|ied Revenue|F|||||||||||
|nrasldctsd<br>Revenue F||UR|||40200|||||||
|Unrsslriclsd<br>Revenue Designated<br>Bust R<br>Fwet||UR|||||||||12000|
|||||Tmst Funae|02f,404|||||||



