The Roger & Douglas Turner Charitable Trust
CIO 1154467 Annual Report 2023
----- Start of picture text -----
1
----- End of picture text -----
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
HISTORICAL BACKGROUND
The Roger & Douglas Turner Charitable Trust (“the Trust”), a Charitable Incorporated Organisation, was incorporated on 5 November 2013 and merged with two unincorporated grant-making charitable trusts established separately by the late Douglas William Turner (“DWT”) and his son, the late Roger Douglas Turner (“RDT”); both had been successful industrialists with Wellington Tube Works Ltd. in Great Bridge. The two unincorporated trusts were linked to The Trust during 2022:
-
The RD Turner Charitable Trust (“The Legacy Charity” 1154467-1) was settled on 21 December 1971 and its assets amounted to £30.1m (including £22.1m in Arley Estate) when it merged with The Trust on 31 December 2013.
-
The Douglas Turner Trust (Charity 1154467-2) was settled on 27 January 1964 and its assets were accrued through lifetime gifts by DWT which increased in value to £16.7m when it merged with The Trust on 31 December 2015.
Under the terms of his Will RDT, who had owned the 1,600-acre Arley Estate in Worcestershire for 40 years until he died in 1999, passed it to The Legacy Charity “as an accretion and addition to the fund of the said charity and subject to and with the benefit of the powers provisions and other matters contained in the said trust” . He also “ without seeking to impose any binding trust or obligation ” expressed the hope that the Trustees “ will use their best endeavours to ensure that:
1. The Arley Estate should continue so far as practicable in its current form.
2. They continue to employ where practicable as many as possible of the persons employed by me at my death in connection with the Arley Estate and allow them to continue occupying any accommodation on the same basis as that upon which they are occupying the same at my death.
3. They continue where practicable to allow as many as possible of the persons who at the date of my death have been previously employed by me in connection with the Arley Estate and who at that date are occupying accommodation either rent free or on favourable terms to continue occupying such accommodation on the same basis.
- They continue to give such assistance as at present to St Peter’s Church, Arley Memorial Hall and Arley Sports and Social Club ”.
In 1999 the Trustees consulted leading Counsel on various issues including RDT’s expressed wish that ‘ the Arley Estate should continue so far as practicable in its current form ’. They were advised that this neither made it a permanent endowment nor restricted Trustees’ powers of sale or disposition of land in relation to Arley Estate nor imposed a condition on the gift or a restriction on Arley Estate under Charity Law. Counsel advised Trustees to formulate a policy for the charitable use of funds (disclosed in ‘Key Financial Policies’ section) and to identify which assets were to be held as investments.
Following various strategic reviews since 2013, the Trustees resolved both to increase the amount of charitable grant-making and to improve the charitable impact of Arley Estate, whilst retaining its unique charm for public benefit, by providing for:
-
The general fund’s market securities, held as investments, to be professionally managed to maximise total return with capital drawdowns to supplement dividend income primarily for charitable grant-making but also for funding long-term capital investment projects in Arley Estate, whilst maintaining the portfolio’s long-term value in real terms.
-
Arley Arboretum, a leisure and educational resource for public benefit, to be held as own-use tangible fixed asset.
-
Arley House and The Grange to be held as own-use tangible fixed assets to generate additional income to support charitable activities relating to Arley Estate.
-
Other assets of Arley Estate to be held as investments.
-
Arley House & Gardens Limited, (“AHAG”) a wholly owned company, to manage the Estate’s trading activities including weddings and conferences at Arley House with accommodation at The Grange.
The Trustees have carefully considered the wishes expressed by RDT and how they may respect these while complying with principles of charity law. In line with this:
-
the Trustees have agreed policies relating to the tenancies of properties within the Arley Estate to ensure the Trust’s assets are managed appropriately to best support the Trust’s charitable activities. The Trustees have carefully considered the application of charity law principles to the ongoing tenancies which were originally granted by RDT to his employees and have agreed that these arrangements are limited to the employee personally and cannot be transferred to those connected with the employee.
-
grant assistance is given to support charitable activities undertaken by St Peter’s Church, Arley Memorial Hall and Arley Sports and Social Club within the normal award process;
-
St Peter’s Church also benefits from any marriage ceremonies referred from AHAG’s wedding couples.
The Trustees recognise that, while the Trust’s focus is on its charitable activities, both grant making and direct provision, the Trust’s relationships with the tenants of Arley Estate, including farming, residential and commercial tenants are key to its success. The Trust encourages open communication via the Chief Executive to support these relationships.
Footnote: Charitable grant appeal guidelines are available from The Trust for potential applicants.
2
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
CONTENTS
| Page | |||
|---|---|---|---|
| Historical background | 2 | ||
| Reference and administrative information | 4 | ||
| Overview of the year | 5 | ||
| Our primary charitable aim, achievements and performance in 2023 | 6 | ||
| Our secondary charitable aim, achievements and performance in 2023 | 7 | ||
| Financial review | 8 | ||
| Investments | 9 | ||
| Managing strategicrisk | 10 | ||
| Governance | 11 | ||
| Key financial policies | 11 | ||
| People and Training | 12 | ||
| Public benefit | 12 | ||
| Fundraising activities | 12 | ||
| Plans for the future | 12 | ||
| Linked Charities | 13 | ||
| Trustees’ responsibilities and disclosure of information to the auditors | 13 | ||
| Independent auditor’s report | 14-15 | ||
| Consolidated statement of financial activities | 16 | ||
| Balance sheets | 17 | ||
| Consolidated and charity cash flow statements | 18 | ||
| Notes to the | financial statements | 19-30 |
3
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
REFERENCE AND ADMINISTRATIVE INFORMATION
Charitable Incorporated Organisation (CIO)
Charity number 1154467
| Peter Millward (Chairman) | ||
|---|---|---|
| Ron Middleton (Vice Chairman) | ||
| Trustees | Dawn Long Amanda McGeever |
|
| Sharon Stotts | ||
| Geoff Thomas | ||
| Chief Executive | Mark Webb | mark@arleyestate.co.uk |
| Grants & Compliance Officer | Jenny Harris | jenny@turnertrust.co.uk |
| Arley House | ||
| Principal Office | Lion Lane Upper Arley |
Phone 01299 861368 |
| DY12 1SQ | ||
| Grants | www.turnertrust.co.uk | |
| Websites | Arboretum | www.arleyarboretum.co.uk |
| Weddings, events and trading | www.arleyhouseandgardens.co.uk | |
| Crowe U.K. LLP | ||
| Auditors | Black Country House Rounds Green Road |
|
| Oldbury B69 2DG | ||
| Sarasin & Partners LLP | Rathbones (formerly Investec) | |
| Investment Managers | Juxon House 100 St Paul’s Churchyard |
30 Gresham Street London |
| London EC4M 8BU | EC2V 7QN | |
| Property Consultants | Halls Chartered Surveyors Gavel House 137 Franche Road Kidderminster |
Bronwin & Abbey Chartered Foresters and Surveyors Auction House King George’s Way Pershore Worcestershire |
| DY11 5AP | WR10 1 EY | |
| Barclays Bank PLC | CCLA Investment Management | |
| Bankers | 2ndFloor 54 High Street |
85 Queen Victoria Street London |
| Worcester, WR1 2QQ | EC4V 4ET | |
| Lodders Solicitors LLP | Higgs and Sons | |
| 10 Elm Court, | 3 Waterfront Business Park | |
| Solicitors | Arden St | Brierley Hill |
| Stratford-upon-Avon | West Midlands | |
| CV37 6PA | DY5 1LX | |
| Pinfields IT | ||
| IT consultants | Unit 3, Ryelands Business Centre Ryland, Droitwich |
|
| WR9 0PT |
4
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
OVERVIEW OF THE YEAR
Geopolitics again dominated the year with the continuing war in Ukraine, also now in Gaza. Consequently, UK energy, transport and staple food costs continued at a high level and, although UK CPI Inflation fell back from 10.5% to 4.0% during 2023, consumer confidence remained low for much of the year with an adverse impact on the Trust’s activities. House prices fell, contributing locally to a £0.6m overall fall in value of Arley Estate. Global equity markets rose, driven by the so-called ‘magnificent seven’ US technology stocks; the £1.6m gains on our portfolio partially offset the losses in 2022.
----- Start of picture text -----
Grant-aid to UK charities: Many charities which provide help to children
Grants: 5 year summary £'000 and vulnerable adults have experienced cuts to their income from over-
stretched local authorities in our area, particularly since the pandemic. We
800
have responded by increasing the proportion of grants for social support and
700 Heritage
children during that period and by restoring overall grant payments to pre-
600 Arts Covid levels.
500 Children
400 We had cut back grants to hospices in the previous year as many had
Community benefitted from additional temporary government funding but our previous
300
Health level of support for them resumed in 2023.
200
100 Hospice Our due diligence programme has been active with more complex grant
0 Social applications requiring careful detailed consideration. Some two thirds of our
2019 2020 2021 2022 2023 grants by value were awarded to our regularly supported charities principally
for core funding, but with some project awards.
----- End of picture text -----
Charitable activities at Arley Arboretum: visitor numbers were 26,666, up from 24,854 in 2022, despite the very wet weather at key times in the year. The car park was extended during the year with four electric vehicle charging points and coach parking. Together with the maze and children’s play area, there were additional trails and events for children during the year. The Autumn colours continued to provide spectacular pictures during October and Santa returned to his woodland grotto in December. With the booking system moving to on-line tickets since the pandemic, it has been easier to manage staffing levels and run the tea-room more cost-effectively with fewer queues which improved the visitor experience.
Arley Estate : Investment and maintenance expenditure on tenanted properties, excluding labour costs, amounted to £249,000, a record level reflecting both a proactive approach by the new management team and a need to respond to evolving regulations for energy conservation, damp and mould.
Our tenanted portfolio includes many older properties designed to have an airflow in an era of open fires so refurbishment in a conservation area presents many conflicting challenges and is often deferred until a change of tenancy. However extensive refurbishment has been carried out to the village Post Office to resolve chronic damp issues with extra insulation installed to reduce its carbon footprint. At the year-end two recently vacated properties were awaiting upgrade in 2024. Furthermore, tighter fire regulations for holiday lets have forced us to cease renting the recently refurbished former Gaol and Boathouse; planning consent is awaited for tenanted usage.
----- Start of picture text -----
Tenanted property costs £'000
300
250
200
150
100
50
0
2019 2020 2021 2022 2023
investment Maintenance
----- End of picture text -----
Trading activities: Arley House & Gardens Limited (“AHAG”) had a difficult year with income down by 32% principally because the number of weddings fell from 43 to 30. This was partly a result of being excessively busy in 2022, so there had been too little time available for managing the future pipeline but it also reflected a reduction in demand for formal weddings as a result of the cost-of-living crisis. There were also internal staffing challenges. Nevertheless the quality of our offering continued and we were delighted to win “Wedding Venue of the Year” at the English Wedding Awards.
AHAG also operated fewer business streams in 2023. After much careful consideration a decision was taken to cease the third party licence for shooting rights. In addition, the holiday let business was forcibly terminated as noted above. The combined reduction of accommodation income of almost 40% was particularly tough leading to a lower consolidated profit (before intragroup charges) of £72,000 compared with £132,000 the previous year.
Banking fraud: in December 2023 the Trust became victim of a sophisticated Authorised Push Payment (‘APP’) fraud which triggered the loss of some £340,000 within one working day of the only capital drawdown transaction in 2023, from our investment portfolio. After a thorough review by our IT consultants, we believe that our own systems were robust; nevertheless, we have since reduced the daily limit for withdrawals irrespective of the adverse operational consequences in terms of efficiency and limited the staff authorisation levels. Some £98,000 of the loss has already been recovered and we are continuing to seek recovery of the balance via our insurers and other legal redress.
5
Annual Report 2023
The Roger & Douglas Turner Charitable Trust
OUR PRIMARY AIM: providing grants to UK registered charities
We focus on charities in the beneficial area of Birmingham, the Black Country, Worcestershire and Herefordshire, which support impaired health, hospices, community work, children and social support with some limited funds for both the arts and heritage projects. Most beneficiaries have been regularly supported for four years or more with unrestricted grants which can be used for core costs including salaries. Biennial due diligence is undertaken on these so-called ‘Regulars’ for a discussion with management about performance, outcomes, governance, and plans.
Achievements and performance in 2023
During 2023 we awarded 172 grants totalling £720k (2022: £720k and 192 grants), with an average grant of £4,186 (2022: £3,750). The split by category is shown in the chart.
Our biennial due diligence accelerated again during 2023 with 70 visits and due diligence reports up from 59 last year, on-site wherever possible but with video conferencing whenever it was more cost-effective. Approximately 70% of our grants were awarded for core costs.
The eight largest grants in 2023 included £18k towards a new signal box for the Severn Valley Railway Charitable Trust , £15k for an emergency response vehicle for Severn Area Rescue Association (£15k was also refunded for a 2022 project), £15k for core costs to the City of Birmingham Symphony Orchestra and contributions to five hospices: Acorns Children’s Hospice £25k, Mary Stevens Hospice £30k, The Hospice Charity Partnership £20k, Primrose Hospice £15k and Compton Care £20k.
----- Start of picture text -----
2023 % GRANTS BY VALUE
Social
Children
14%
18%
Heritage
5%
Hospice
18%
Arts
8%
Health Community
21% 16%
----- End of picture text -----
----- Start of picture text -----
2023 % GRANTS BY TYPE
Regular Local National
National
3%
Local
33%
Regular
64%
----- End of picture text -----
We have prioritised regular and local charities because so many are facing funding shortages as a result in cuts in local government support as Councils face their own financial challenges. Whilst we have continued to support national charities with which we have established a relationship, we have declined most new national applications unless there is a physical presence in our beneficial area which is not being met by other local charities.
Our impact is usually not separately identifiable or measurable as grants for core costs are inextricably linked to the overall charitable outcomes of our recipients and we do not attempt to identify the use of funds except for specific projects. During 2023, we have received unsolicited feedback from recipient charities including:
-
The Andrew Simpson Centre, Birmingham : £3,000 grant. This grant funded 20 young people from Merritts Brook Academy through our Discover Sailing programme. Thank you so much!
-
Lullaby Trust: £2,000 grant. we were able to support 40 families in West Midlands through: regular home visits by a CONI health visitor; fast-track access to immediate help from health specialists; and access to a range of other
-
tools and resources such as a baby symptom diary, weight chart and scales, room thermometer and resuscitation training. Also we were able to distribute breathing monitors – a great source of comfort for anxious parents.
-
Droitwich AED: £2,000 grant. With your help we have just put out our 132[nd] defibrillator. More importantly, with
-
them, we have this year successfully defibrillated two people in Droitwich, one of them being a four year old girl.
-
Dyspraxia Foundation: £1,000 grant. The West Midlands Group were able to run weekly sessions for, on average, 13 children and young people with dyspraxia to meet up. The sessions help with their core strength and body control, reducing clumsiness and improving coordination.
6
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
OUR SECONDARY AIM: providing public access to Arley Estate including its Arboretum and gardens.
Arley Estate, located in Worcestershire’s Severn Valley, is a significant tourist attraction which can be accessed via Arley Station on the Severn Valley Railway or by road. There are many walks around the Estate and The Severn Way passes the village and crosses the footbridge to join the North Worcestershire Path.
The 200-year-old Arboretum, an RHS partner garden, has some of the most magnificent exotic species in England and provides a wonderful setting in every season. Children are welcomed with many activities including an adventure play area, a living maze together with quests, scavenger hunts and seasonal events and encouragement to learn about the natural environment.
The Italian Garden, inspired by the renaissance gardens of the late 15[th] Century, is an integral part of the Arboretum and features a spectacular fountain with 18 foot water jets, formal flower beds, box hedging, colonnades of silver lime trees and a dovecote. Although normally for public benefit, it is licenced for weddings and can be hired for private use.
----- Start of picture text -----
Arboretum visitors: monthly footfall
6,000
5,000
4,000
3,000
2,000
1,000
0
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2023 2022
----- End of picture text -----
Achievements and performance 2023
Arboretum: visitor numbers of 26,666 were up from 24,854 in 2022. Turnover increased by £41k (24%) in the Garden Tea Room. It is a destination of choice for homemade cakes, hot food and locally sourced ice cream which complements its surroundings and is a real testament to our hard-working team.
253 children from local schools attended the Arboretum to learn about plants and living things as part of the ‘STEM’ curriculum for Key Stages 1 and 2. The early years nursery (age 3+) was welcomed to learn about the ‘world around’. Guided walks around the many trees are complemented with structured learning in a garden building which serves as an outdoor classroom to facilitate the understanding of various topics including renewable energy and climate change.
ARLEY HOUSE & GARDENS LIMITED (‘AHAG’)
AHAG delivered 30 weddings in 2023 down from 43 in 2022. The wedding industry has endured tougher trading as fewer new relationships formed in 2020 during Covid lockdowns. It is anticipated this could last for 2 years before returning to previous levels in 2025, subject to economic conditions.
The Grange guest house experienced a fall in occupancy in line with the decreased wedding activity on the Estate. Occupancy recovered slightly following a soft launch on ‘Booking.com’ which went well and will be fully rolled-out in 2024.
Our holiday lets, The Gaol and Boathouse (opened in 2021) were forced to cease operations in September 2023 following a change in fire regulations. They will now be let to residential tenants.
The third-party licence for shooting rights has been under review for some time and it was decided to cease shooting on the Estate from the 2023-24 season.
This was a difficult year for AHAG, exacerbated by staffing challenges. Nevertheless, the quality of our work continued, and we were delighted to win the Regional and National ‘Wedding Venue of the Year’ at the English Wedding Awards.
Overall turnover fell 32% to £451,000 returning a consolidated profit (before intragroup charges) of £72,000 compared £132,000 in 2022.
7
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
FINANCIAL REVIEW
Total income decreased from £2,365k to £2,110k mainly as a result of a fall in trading income, reflecting a reduction in the number of weddings. The wedding industry experienced a reduced demand in 2024 as few new couples were formed during the lockdown period of 2020 thus breaking the supply chain. Year 2 of our Countryside Stewardship Scheme for woodland had net expenditure £16k, whilst 2022 had net income of £54k. Investments recovered well from the shock of 2022 whilst property prices witnessed a slight (3%) fall in the Wyre Forest District area.
General Fund
The General fund holds our market securities and is focussed on our primary aim of giving grant-aid to UK charities:
| General Fund | 2023 £’000 |
2022 £’000 |
|
|---|---|---|---|
| Investment income_(net of fees)_ | 619 | 556 |
Continued growth in dividend and interest income |
| Charitable grants | (703) | (714) |
2023 cost is net of a £15k income for returned grant |
| Charitable costs | (63) | (66) |
|
| Other costs | (220) | - |
Authorised Push Payment fraud loss |
| Operating (deficit) | (367) | (224) |
|
| Investment gains/(losses) | 1,596 | (4,385) |
Recovery in global equity markets and UK bonds |
| Transfers (to)/from Arley Fund | (214) | 18 |
Funding tenanted property costs in Arley village |
| Movement in funds | 1,015 | (4,591) |
Arley Fund (designated)
The Arley fund holds the Arley Estate properties, for both investment and own-use, and supports our secondary aim of providing access for recreation and education at Arley Arboretum and gardens and includes the contribution from trading via AHAG:
| Arley Fund | 2023 £’000 |
2022 £’000 |
|
|---|---|---|---|
| Estate property surplus | 2 | 130 |
Increased tenanted property costs; 2022 included additional woodland income |
| Trading contribution | 72 | 142 |
Fall in number of weddings; 2022 had been a busy year |
| Other income | - | 28 |
Government hospitality grants and furlough income ceased |
| Charitable (deficit) | (249) | (219) |
Double digit cost inflation only partially reflected in prices |
| Other costs | (20) | - |
Authorised Push Payment fraud loss |
| Operating (deficit)/surplus | (195) | 81 |
|
| Investment (losses)/gains | (561) | 4,056 |
Arley Property values reflect downturn in Wyre Forest District |
| Tangible asset revaluation | 47 | (340) |
Own use properties maintained negating depreciation |
| Transfers from/(to) General Fund |
214 | (18) |
Specific projects on residential properties in Arley village |
| Movement in funds | (495) | 3,779 |
2022 property gains were exceptional |
8
Annual Report 2023
The Roger & Douglas Turner Charitable Trust
----- Start of picture text -----
Managers' funds £m
2023 2022
30
20
10
0
Sarasin Rathbones
----- End of picture text -----
INVESTMENTS
Investments include both quoted securities and a portfolio of investment properties at Arley Estate.
QUOTED SECURITIES
Our 2019 independent portfolio review recommended using one benchmark for global equities and equalising the holdings for each manager. This process was delayed whilst markets were volatile but is now complete with Rathbones (who recently merged with Investec) transferring £3,300k to Sarasin gradually during 2023. In respect of both managers, we agreed to change the benchmark return from mid-year from RPI + 3[1/] 2% to CPI + 4%.
The aggregate neutral equity weighting for both portfolios continued at 70% with managers’ discretion within agreed ranges. The overall equity weighting at the year-end was 72% compared with 71% a year earlier; the UK equity weighting fell from 24% to 8%, with a significantly increased allocation to ex-UK equities; by the year-end the geographical spread of equities was more representative of global market shares. The year-end bond allocation was almost back to 15% neutral weighting after the market turmoil in September 2022.
----- Start of picture text -----
The aggregate neutral equity weighting for both portfolios continued at 70% with
Total asset allocation % managers’ discretion within agreed ranges. The overall equity weighting at the
100% year-end was 72% compared with 71% a year earlier; the UK equity weighting fell
from 24% to 8%, with a significantly increased allocation to ex-UK equities; by the
90% Cash
year-end the geographical spread of equities was more representative of global
80%
market shares. The year-end bond allocation was almost back to 15% neutral
70% Alternatives
weighting after the market turmoil in September 2022.
60%
50% Bonds Investment performance : The final quarter of 2023 was positive for both equity
40% and bond markets, with improved portfolio returns. This rally was prompted by a
30% ex-UK equity swift decline in US inflation and an indication from the Federal Reserve in mid-
20% December that US interest rates might have peaked. This resulted in net gains of
10% UK equity £1,596k partly offsetting 2022’s losses of £4,385k. Both managers were cautious
0% about exposure to the ‘Magnificent Seven’ technology stocks (Alphabet, Amazon,
2023 2022 Apple, Meta, Microsoft, Nvidia & Tesla) which had driven growth of the US S&P
500 index in the year but had reached very high price-earnings ratios.
----- End of picture text -----
Income on the portfolio increased to £762k (2022: £705k) showing growth of 8.1%. The positive total return of 8.1% for Sarasin and 7.9% for Rathbones compared with negative returns of 7.8% and 7.9% respectively in 2022. The aggregate yearend value of £28,957k was ahead of the £27,705k in 2022, after drawing off £200k capital for investment in the Arley fund.
FREEHOLD PROPERTIES AT ARLEY
Arley Estate includes the following:
-
Investment properties: our tenanted portfolio includes 54 residential houses, 4 farms, a pub, post office, art studio, and bed & breakfast business together with managed woodland.
-
Own-use properties include the Arboretum (a charitable asset) and two properties held for commercial purposes:
-
Arley House provides both our own office and our wedding and conference venue for use by AHAG.
-
oThe Grange provides bespoke accommodation.
----- Start of picture text -----
ARLEY PROPERTY PORTFOLIO BY VALUE
Own-use
14%
Business
5%
Houses
Woods 43%
11%
Farmland
27%
----- End of picture text -----
Professional valuation :
In the prior year, Halls conducted a quinquennial valuation of the component parts of Arley Estate, subject to the current occupation and tenancies in place but without making any adjustment for the ‘marriage value’ of the entire estate. The 2023 Trustees’ valuation has been carried out with advice from Halls following a fall in the local market prices of 3% on residential properties, 5% on business properties and farmland remaining unchanged:
| Valuation as allocated in the financial statements in £’000 | 2023 | 2022 |
|---|---|---|
| Tenantedproperties and woodland within Investments | 30,658 | 31,073 |
| Own-use properties (includingArboretum) within TangibleFixedAssets | 5,470 | 5,175 |
| Total | 36,128 | 36,248 |
The professional valuation in 2022 included a condition report of each property in the portfolio and a prioritised action plan has been developed to address the issues arising. As noted in the ‘Overview of the year’ expenditure on maintenance and enhancement of tenanted properties has increased during the past three years in response to various needs. The biggest project in 2023 which has continued into 2024, involved significant upgrading of Arley Post Office to resolve chronic damp problems with a new rear wall, re-roofing and modern insulation.
9
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
MANAGING STRATEGIC RISK
The risk profile of the Trust has evolved since the Covid pandemic, and the key risks have been summarised as follows:
| Category | Strategic Risk | How risk is managed |
|---|---|---|
| Cost of living | Energy and other cost-of-living increases reduce budgets for wedding couples |
Redesign of wedding proposition to provide more flexible options for wedding celebrations |
| Energy usage | Centuries-old properties are a challenge in meeting minimum energy performance |
Tenancy changes give opportunity to upgrade insulation; Consultants engaged on optimal energy solutions |
| Housing | Condition of rental properties could fall below | Halls’ property condition reports and maintenance team |
| maintenance | minimum standards | feedback enable triaging of repair work programme |
| Climate | Riverbank erosion or flooded properties; | Regular clearance of water courses; pre-booking system |
| change | Higher rainfall threat to visitor attractions | and weather reports enable efficient Arboretum staffing |
| Reputation | Adverse social media comments or dialogue with media organisations |
Monitoring of social media; improved tenant communications & management of expectations |
| Cyber-fraud | Cyber-terrorism threatens internal systems. Authorised Push Payment (APP) frauds |
Robust IT security software installed and tested. Lower authorisation limits, staff training refreshed. |
Market security risks are mitigated in the long term by:
-
Using two experienced investment managers with globally spread portfolios but with differing investment strategies.
-
Investing in quality securities traded on major global exchanges and avoiding high-risk derivative-based products.
-
Holding six-monthly meetings with managers to review performance, strategic asset allocations and ranges.
-
Equalising the values of the Sarasin and Rathbones portfolios, following transfers between them of £3,300k during 2023.
Estate hazard risks are managed by the Chief Executive who, as Safety Officer, reports to the Audit Committee. A comprehensive system of risk assessments is in operation prior to any work being undertaken on the Estate. All our employees are encouraged to identify emerging risks and propose appropriate training needs so that a broad range of skills are developed. The safety of our employees is hugely important; particular emphasis is given to working at height, mechanical handling, and chain saws. The use of safety equipment is a mandatory requirement.
Flooding Additional challenges arise in the winter months when the river is prone to flooding and part of the village can be cut off. Temporary barriers are used to protect the Boathouse, the most vulnerable property.
Property risks protocols to mitigate our tenants’ health risks include gas safety inspections, carbon monoxide monitoring and advice on reducing the likelihood of damp and mould occurring. Specialist consultants are engaged to provide support for complex projects and contractors are approved based on experience with historic properties in a conservation area. Care is taken before doing any work involving the isolation or removal of asbestos which normally requires specialist expertise.
Complaints are welcomed and, wherever possible, addressed immediately so that issues can be resolved before they escalate. We regret that during 2023 a property complaint was made via the broadcast media; we addressed the issue, reported the matter to the Charity Commission and resolved it to the satisfaction of the complainant. Nevertheless, we are aware that better management of expectations and improved communications should have been in place, so protocols have now been changed to ensure that such issues can be anticipated and resolved more effectively in future.
Visitors and safeguarding risks, to which arboretum visitors are potentially exposed, are carefully monitored, striking a reasonable balance between safety, conservation, and access. The trees are assessed regularly from a safety perspective, and the arboretum is closed during periods of high winds. Visitors to the Arboretum are required to take responsibility for their own safety; children and vulnerable adult visitors must be safeguarded and supervised by a responsible adult visitor.
Cyber security : user access controls, malware protection, patch management are in force; internet banking controls require multiple layers of access codes; all transactions also require segregation of duties between a loader and two approvers. Our internet security software was enhanced during the year following advice from our IT consultants and both management and Trustees are cognisant of the need to be vigilant in assessing risks of cyber-attack. Following the APP fraud during the year authorisation limits have been reduced despite the associated operational inefficiency which now arises.
Conflicts of interest and loyalty, principally associated with grant-giving, are reported and avoided at every meeting.
10
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
GOVERNANCE
The Charity Governance Code: We continue to comply with the Charity Governance Code so far as reasonably possible. New Trustees are appointed having regard to diversity of skills, experience and gender. However, we do not advertise trustee vacancies because of the need for high levels of knowledge and experience of charities and we believe the current informal approach is more appropriate. There is no restriction on length of service or any specific term of office for the original Trustees in 2013; however, all new Trustees are appointed for renewable three-year terms of office and the chairman is appointed for between 5 and 8 years. Trustees are encouraged to undertake appropriate training and any printed material from training courses is retained for trustee review; any key points are shared at Board meetings.
The Trustees’ code of conduct is based on a code issued by the Association of Chief Executives of Voluntary Organisations and Good Governance: A Code for the Voluntary and Community Sector from the National Council for Voluntary Organisations. Through their actions as a Board, Trustees are responsible for the successful development of a strategy to further our objects, delivery of which, in respect of Arley Estate, is delegated to the Chief Executive. The code establishes the principles expected of Trustees and Management to fulfil these responsibilities by maintaining the highest standards of integrity and stewardship and ensuring the Trust is effective, open and accountable with good working relationships.
Declaration of interests : The Trust aims to uphold the Charity Commission's guidelines which state that ‘trustees are required to act reasonably and prudently in all matters relating to the charity and need always to bear in mind that their prime concern is the interests of the charity. They cannot let their personal views or prejudices affect their conduct as trustee’ . A register of interests is maintained and the policy includes examples of potential conflicts of interest and conflicts of loyalty which could arise and how they should be managed.
Board meetings take place regularly to review the charity’s activities and to consider grant appeals. To facilitate the decisionmaking process, we delegate governance as follows:
-
The Audit Committee liaises with external auditors, promotes and safeguards high standards of financial reporting, internal control, risk management and legal compliance.
-
The Investment Committee monitors the performance of the Investment Managers against agreed benchmarks and receives advice on Estate matters from our Property Consultants.
-
The Nominations Committee ensures that trustees of appropriate calibre and mix of skills are put forward for selection to the Board of Trustees.
-
The Grants Committee previews all grant applications in detail and makes recommendations to the Board. We rotate membership to reduce the risk of bias.
-
The Estates Committee considers all property related matters in conjunction with the Chief Executive and our property consultants, Halls.
-
The Remuneration Committee reviews the performance of the Chief Executive and recommends pay increments for staff.
Arley House & Gardens Limited has its own independent Board but Trustees retain oversight with one Trustee-Director and by means of formal reports and informal dialogue with its Chairman.
KEY FINANCIAL POLICIES
Investment policy for quoted securities: There are neither restrictions on the Trust’s power to invest nor prohibitions on social, environmental ethical grounds beyond those adopted by the managers’ internal procedures. Our investment objective is to generate a balanced total return based on relative benchmarks for different asset classes with 70% in equities, 15% in bonds and 15% in alternatives (including property) to generate a total return over the long term of 4% above UK CPI, net of fees (2022: 3.5% above UK RPI, net of fees).
Investment policy for freehold properties : Investment returns are maximised within the constraints of long-term tenancy arrangements. It is intended to maintain the properties to minimum standards having regard to the wishes of sitting tenants.
Reserves Policy: Unrestricted funds total £65,771k (2022: £65,011k) which comprises the General Fund of £29,625k (2022: £28,390k) and the Arley Fund of £36,146k (2022: £36,621k). The Arley fund is a designated fund and can only be realised by disposing of tangible fixed assets, which are inextricably linked with the Estate’s investment properties and this designated fund is therefore excluded from free reserves. All investments held in the General Fund, totalling £28,957k (2022: £27,705k) are also excluded from free reserves which comprise the unrestricted funds which are freely available to spend on any of the charity’s purposes; they are unencumbered amounts represented by cash or other readily realisable assets less liabilities. At 31 December 2023, reserves amounted to £448k (2022: £685k). Our policy is to hold reserves generally in the target range of £250k to £750k and the reserves held therefore fall within this target range.
11
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
Remuneration policy: Our approach to remuneration ensures that we can attract and retain talented and motivated people who can achieve our mission and deliver our strategic goals. Our aim is to pay competitively in the not-for-profit sector within the context of affordability. In addition to linking pay to performance and providing salary progression for those who deliver exceptional performance, we review internal relativity through a pay moderation process. In determining the Chief Executive’s remuneration, we also periodically review external survey data from the Association of Chief Executives of Voluntary Organisations (ACEVO).
Charitable Use of Funds policy: The Trustees have formulated a policy embracing their power both to make charitable grants and to operate Arley Estate for public benefit having had due regard for Mr Roger Turner’s expressed wishes:
-
Charitable Grant-making: to support by means of grants to UK registered charities, within the main beneficial area of Birmingham, the Black Country boroughs (Walsall, Wolverhampton, Sandwell and Dudley), Worcestershire and Herefordshire, primarily for the benefit of charities supporting children, community, impaired health, hospices and social support. Some limited support is also given to charities supporting the arts, the environment and heritage. The Trust’s ‘Grant Appeal Guidelines’, which are available on the website set out the requirements for applications and the process through which decisions will be made.
-
Arley Estate: to maintain, to the extent practicable and necessary, (1) the public amenities of the Estate for residents and visitors to the Arboretum to enjoy as an education and leisure resource on an affordable basis and (2) support for the charitable activities undertaken by St Peter’s Church, Arley Memorial Hall and Arley Sports and Social Club through the Trust’s grant making activities.
3. General: To support such other general charitable purposes as the Trustees shall in their absolute discretion decide.
PEOPLE
The Trustees wish to record their appreciation for the loyalty and commitment of the whole team at Arley during the year. It has been extremely pleasing to welcome some new volunteers this year. We wish to thank all 18 of our active volunteers who bring significant additional skills and experience and continue to support the work of the Arboretum with great enthusiasm.
The Directors of Arley House & Gardens Limited are non-executive and unremunerated. We are grateful to them for their continued diligent stewardship of the company’s activities, enabling Trustees to focus on the charitable activities of the Trust.
TRAINING
A new internal training platform was launched during 2023 called ‘iHasco’. This provides mandatory training to all staff on key risk areas and job specific training tailored to individuals roles.
PUBLIC BENEFIT
We have considered the Charities Act 2011 on public benefit, noting that the Act states that there is no presumption of benefit. We have also had due regard for Charity Commission Guidance on the subject, in the context of both our charitable activities at Arley Estate and our charitable grant giving.
FUNDRAISING ACTIVITIES
The Charity has no fundraising activities requiring disclosure under Section 162a Charities Act 2011.
PLANS FOR THE FUTURE
Arley fund: we plan to:
-
engage consultants to catalogue the arboretum and to assist us to prepare a plan for its development, incorporating the risk of climate change.
-
Extend the Arboretum tearoom to provide greater efficiency for staff.
-
Reconfigure the Arboretum toilet block to provide improved facilities with improved disabled access.
General fund : we plan to:
-
Refocus grant-aid towards local charities.
-
Arrange quarterly capital drawdowns to supplement the dividend income from our investment portfolio.
12
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
LINKED CHARITIES
The RD Turner Charitable Trust and The Douglas Turner Trust (‘the Linked Charities’) are treated as forming part of The Trust for the purposes of the Charities Act 2011. Neither of the Linked Charities has any assets or liabilities to be aggregated within the financial statements of the reporting entity.
TRUSTEES’ RESPONSIBILITIES AND DISCLOSURE OF INFORMATION TO AUDITORS
The Charities Act 2011 requires the Trustees to prepare financial statements for each financial year. Under that law the Trustees have prepared the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). The financial statements are required by law to give a true and fair view of the state of affairs of the Trust and of the surplus or deficit of the Trust for that period. In preparing those financial statements the Trustees are required to: -
-
select suitable accounting policies and apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
follow applicable accounting standards and the Charities SORP, disclosing and explaining any departures in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to assume that the Trust will continue in operation.
The Trustees are responsible for keeping accounting records which disclose, with reasonable accuracy, the financial position of the Trust at any time, and for ensuring that the financial statements comply with charity law. The Trustees are also responsible for safeguarding the Trust’s assets, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The Trustees have confirmed that, as far as they are aware, there is no relevant audit information of which the auditors are unaware. Each of the Trustees have confirmed that they have taken all the steps that they ought to have taken as Trustees in order to make themselves aware of any relevant audit information and to establish that it has been communicated to the auditor.
Peter Millward Chairman 8 March 2024
13
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
Independent Auditor’s Report to the Members of The Roger and Douglas Turner Charitable Trust
Opinion
We have audited the financial statements of The Roger and Douglas Turner Charitable Trust (‘the charity’) and its subsidiary (‘the group’) for the year ended 31 December 2023 which comprise the Consolidated Statement of Financial Activities, the Balance Sheets, the Consolidated and Charity Cash Flow Statements and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity and group’s affairs as at 31 December 2023 and of the charity and group’s incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity and group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s or the group’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Other information
The Trustees are responsible for the other information contained within the annual report. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
In light of the knowledge and understanding of the group and charity and their environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ report included.
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
adequate and proper accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of Trustees
As explained more fully in the Trustees’ responsibilities statement set out on page 13, the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
14
Annual Report 2023
The Roger & Douglas Turner Charitable Trust
In preparing the financial statements, the Trustees are responsible for assessing the charity’s and group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Details of the extent to which the audit was considered capable of detecting irregularities, including fraud and non-compliance with laws and regulations are set out below.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.
We obtained an understanding of the legal and regulatory frameworks within which the charity and group operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Charities SORP (FRS102) 2019. We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charity’s and the group’s ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charity and the group for fraud. The laws and regulations we considered in this context for charity and group’s operations were Charity Commission regulations, General Data Protection Regulation (GDPR), Anti-fraud, bribery and corruption legislation, Environmental protection legislation, Health and safety legislation, Taxation legislation and Employment legislation.
Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.
We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the timing of recognition of rental income and weddings and events income, and the override of controls by management. Our audit procedures to respond to these risks included designing audit procedures over rental income and weddings and events income, enquiries of management and the Audit Committee about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, reviewing regulatory correspondence with the Charity Commission, and reading minutes of meetings of those charged with governance.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
Use of our report
This report is made solely to the charity’s members, as a body, in accordance with Chapter 4 of the Charities (Financial Statements and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Crowe U.K. LLP Statutory Auditor
11 March 2024
Black Country House, Rounds Green Road, Oldbury, B69 2DG
15
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|2023|2022|
|Arley|General|Arley|General|
|Unrestricted Funds|Fund|Fund|Total|Fund|Fund|Total|
|Note|£’000|£’000|£’000|£’000|£’000|£’000|
|Income from:|
|Investments|3|574|762|1,336|711|705|1,416|
|Trading Activities|4|451|-|451|661|-|661|
|Charitable Activities|5|308|15|323|260|-|260|
|Other income|6|-|-|-|28|-|28|
|───────|───────|───────|───────|───────|───────|
|Total Income|1,333|777|2,110|1,660|705|2,365|
|───────|───────|───────|───────|───────|───────|
|Expenditure from:|
|Raising Funds|7|572|143|715|581|149|730|
|Trading Activities|8|379|-|379|519|-|519|
|Charitable Activities|9|557|781|1,338|479|780|1,259|
|Other costs|6|20|220|240|-|-|-|
|───────|───────|───────|───────|───────|───────|
|Total Expenditure|1,528|1,144|2,672|1,579|929|2,508|
|───────|───────|───────|───────|───────|───────|
|Operating (deficit)/surplus|(195)|(367)|(562)|81|(224)|(143)|
|Net investments gain/(loss)|14|(561)|1,596|1,035|4,056|(4,385)|(329)|
|───────|───────|───────|───────|───────|───────|
|Net Income/(loss)|(756)|1,229|473|4,137|(4,609)|(472)|
|Revaluation of fixed assets|13|47|-|47|(340)|-|(340)|
|Transfers between funds|20|214|(214)|-|(18)|18|-|
|───────|───────|───────|───────|───────|───────|
|Net Movement in Funds|(495)|1,015|520|3,779|(4,591)|(812)|
|Total Funds at 1 January|36,621|28,390|65,011|32,842|32,981|65,823|
|───────|───────|───────|───────|───────|───────|
|Total Funds at 31 December|36,126|29,405|65,531|36,621|28,390|65,011|
|═══════|═══════|═══════|═══════|═══════|══════|
----- End of picture text -----
The charity had no recognised gains or losses other than the net movements in funds for the year.
The Arley Fund is a designated fund which includes the net assets and operations of Arley Estate, the Arboretum and the trading subsidiary, Arley House & Gardens Limited.
The notes on pages 19 to 30 form part of these financial statements.
16
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
BALANCE SHEETS AS AT 31 DECEMBER 2023
| GROUP | GROUP | CHARITY | CHARITY | ||
|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | ||
| Note | £’000 | £’000 | £’000 | £’000 | |
| Fixed assets | |||||
| Intangible assets | 13 | 3 | 4 | 3 | 4 |
| Tangible assets | 13 | 5,470 | 5,400 | 5,470 | 5,400 |
| Investments | 14 | 59,615 | 58,778 | 59,615 | 58,778 |
─────── |
─────── |
─────── |
─────── |
||
| Total | 65,088 | 64,182 | 65,088 | 64,182 | |
─────── |
─────── |
─────── |
─────── |
||
| Current assets | |||||
| Stock | 15 | 25 | 18 | 12 | 9 |
| Debtors | 16 | 309 | 258 | 282 | 253 |
| Cash | 17 | 401 | 832 | 376 | 752 |
─────── |
─────── |
─────── |
─────── |
||
| 735 | 1,108 | 670 | 1,014 | ||
| Creditors: | |||||
| Amounts due within one year | 18 | (292) | (279) | (227) | (185) |
─────── |
─────── |
─────── |
─────── |
||
| Net current assets | 443 | 829 | 443 | 829 | |
─────── |
─────── |
─────── |
─────── |
||
| Net assets | 65,531 | 65,011 | 65,531 | 65,011 | |
═══════ |
═══════ |
═══════ |
═══════ |
||
| Arley Fund | 19 | 36,126 | 36,621 | 36,126 | 36,621 |
| General Fund | 19 | 29,405 | 28,390 | 29,405 | 28,390 |
─────── |
─────── |
─────── |
─────── |
||
| Total Funds | 65,531 | 65,011 | 65,531 | 65,011 | |
═══════ |
═══════ |
═══════ |
═══════ |
The funds movement dealt with in the charity’s financial statements was positive £520,000 (2022: negative £812,000).
The notes on pages 19 to 30 form part of these financial statements.
Approved by the Board on 8 March 2024 and signed on its behalf by:
Peter Millward Chairman
17
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
CONSOLIDATED AND CHARITY CASH FLOW STATEMENT
For the year ended 31 December 2023
| GROUP | GROUP | CHARITY | CHARITY | ||
|---|---|---|---|---|---|
| Note | 2023 | 2022 | 2023 | 2022 | |
| £’000 | £’000 | £’000 | £’000 | ||
| Cash (used in) operating activities | 21 | (1,266) | (953) | (1,215) | (855) |
| Cash flows from investing activities | |||||
| Dividend and Interest income | 762 | 705 | 762 | 705 | |
| Distribution received under deed of covenant | - | - | 4 | 60 | |
| Purchase of tangible fixed assets | (125) | (45) | (125) | (45) | |
| Purchase of investments | (19,491) | (10,548) | (19,491) | (10,548) | |
| Capital expenditure on investment properties | (146) | (99) | (146) | (99) | |
| Investment cash drawn down | 200 | - | 200 | - | |
| Proceeds from sale of investments | 19,635 | 10,701 | 19,635 | 10,701 | |
─────── |
─────── |
─────── |
─────── |
||
| Cash provided by investing activities | 835 | 714 | 839 | 774 | |
─────── |
─────── |
─────── |
─────── |
||
| (Decrease) in cash and cash equivalents in | |||||
| the year | (431) | (239) | (376) | (81) | |
| Cash and cash equivalents at the beginning | |||||
| of the year | 832 | 1,071 | 752 | 833 | |
─────── |
─────── |
─────── |
─────── |
||
| Total cash and cash equivalents at the end | |||||
| of the year | 401 | 832 | 376 | 752 | |
═══════ |
═══════ |
═══════ |
═══════ |
The notes on pages 19 to 30 form part of these financial statements.
18
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
NOTES TO THE FINANCIAL STATEMENTS
1 GENERAL INFORMATION
This Charitable Trust (hereinafter ‘the Trust’ or ‘the Charity’) is a Charitable Incorporated Organisation (CIO), registered with the Charities Commission in England and Wales, registration number 1154467. The charity is a public benefit entity; its principal office is at Arley House, Lion Lane, Upper Arley, Worcestershire, DY12 1SQ.
2 PRINCIPAL ACCOUNTING POLICIES
Basis of preparation : The financial statements have been prepared on the accruals basis under the historical cost convention, with items recognised at cost or transaction value unless otherwise stated in the relevant notes below, as amended for the revaluation of investments. They have been prepared in accordance with the current Statement of Recommended Practice: Accounting and Reporting by Charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015.
The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Assessment of going concern: The Trustees consider that there are no material uncertainties about the Trust's ability to continue as a going concern and the Financial Statements are drawn up on the Going Concern basis. This assumes that the Trust will continue in operational existence for the foreseeable future following stress testing numerous forecasts and scenarios. With respect to the next reporting year, the most significant areas of uncertainty that affect the income of the Trust and the carrying value of its assets are the level of investment return and the performance of investment markets. The willingness of the public both to purchase admission tickets to the Arboretum and to make bookings are areas of financial uncertainty which the Trustees have mitigated with an internet-based booking system to manage footfall more effectively.
Basis of consolidation : The Trust has one wholly owned subsidiary, Arley House & Gardens Limited, which is registered in England. Consolidated financial statements of the Group have been prepared on a line-by-line basis, with the results of the subsidiary included in the designated Arley Fund. As permitted, a separate income and expenditure account, dealing with the results of the Trust only, has not been presented.
Fund Accounting : The Trust’s constitution permits funds to be expended without restriction. The Trustees have included the operations of the Arley Estate, including the trading company, in a separate designated fund.
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group. Revenue is measured as the fair value of the consideration received, excluding discounts, rebates, value-added tax and other sales taxes; the following criteria must also be met before revenue is recognised.
Donations and legacies are recognised when the group has been notified the amount and the settlement date.
Investment Income is accounted for when receivable and the amount can be measured reliably by the Trust. Dividends are recognised once the dividend has been declared and notification has been received of the dividend due; this is normally upon notification by our investment managers.
Rental Income from Arley Estate properties is recognised when it is receivable and it is probable that the Group will receive the amount due under the lease.
Revenue from sales of goods is recognised when all of the following conditions are satisfied:
-
the group has transferred the significant risks and rewards of ownership to the buyer;
-
the group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
-
the amount of revenue can be measured reliably;
-
it is probable that the Group will receive the consideration due under the transaction;
-
the respective costs incurred or to be incurred can be measured reliably.
19
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
2 PRINCIPAL ACCOUNTING POLICIES (Continued)
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract but all of the following conditions are satisfied:
-
the amount of revenue can be measured reliably;
-
it is probable that the Group will receive the consideration due under the contract;
-
the stage of completion the contract can be measured reliably;
-
the cost incurred and the cost to complete the contract can be measured reliably;
Government Grants are credited to the consolidated statement of financial activities as the related expenditure is incurred.
Expenditure is recognised as soon as there is a legal or constructive obligation committing the Group to that expenditure, it is probable that settlement will be required and the amount can be measured reliably. Expenditure is accounted for on the accruals basis. Expenses including support costs are allocated or apportioned to the applicable expenditure headings.
Grant awards are accounted for as expenditure as soon as a valid expectation has been communicated to the recipient charity. If an offer is conditional upon events outside the Trust’s control and it is possible but not probable that an outflow of economic benefits will arise, such amounts are recognised as contingent liabilities until the grant conditions are fulfilled.
Irrecoverable VAT: the Group is partially exempt for VAT purposes and holds a group registration certificate. VAT is charged against the expenditure heading for which it was incurred.
Operating lease rentals are charged on a straight-line basis over the period of the lease.
Pension Cost s: The Trust contributes to a defined contribution ‘money purchase’ scheme on behalf of certain employees. Costs are charged to the Statement of Financial Activities.
Holiday pay: The holiday year is also the financial year and employees are required to take their holiday entitlement during the year; accordingly, there is normally no holiday pay accrual for permanent staff. An accrual is provided for casual workers in line with government guidance.
Fixed assets: Freehold land and buildings are recognised at valuation on an open market existing use basis. All other assets costing more than £100 are stated at historical cost less depreciation, which is charged on a straightline basis down to expected residual value over the following estimated useful economic lives of 5 years for motor vehicles and equipment and 3-10 years for fixtures and fittings and 3-5 years for intangible assets.
Financial investments in market securities are basic financial instruments, initially recognised at transaction value and subsequently measured at fair value as at the year-end using the closing quoted market price. The statement of financial activities includes all the net gains and losses arising on revaluation and disposals.
Financial investments in freehold land and buildings are valued quinquennially on an open market existing use basis subject to current occupation and tenancies in place at that time by independent Chartered Surveyors. In intervening years, the Trustees value them by reference to market reports and government indices having discussed the circumstances of Arley Estate with the independent chartered surveyors. The Statement of Financial Activities includes the net gains and losses arising on revaluations and disposals throughout the year.
Realised gains and losses on investments are taken to the Statement of Financial Activities as they arise. They are calculated as the difference between sales proceeds and their opening carrying value or their purchase value acquired subsequent to the first day of the financial year. Realised gains and losses are calculated as the difference between the fair value at the year-end and the carrying value.
Financial instruments : Other than financial investments, the Trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value, with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
20
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
2 PRINCIPAL ACCOUNTING POLICIES (Continued)
Stocks are stated at the lower of cost (based on the cost of purchase on a first in first-out basis) and net realisable value. At each reporting stocks are assessed for impairment; any losses are recognised immediately.
Debtors: Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. Reimbursement assets are recognised in debtors when receipt is virtually certain and its amount can be measured reliably.
Cash with financial institutions is repayable without penalty on notice of not more than 24 hours.
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be reliably estimated. They are normally recognised at their settlement amount after allowing for any discounts.
3 INCOME FROM INVESTMENTS :
4
| NCOME FROM INVESTMENTS: | ||
|---|---|---|
| 2023 | 2022 | |
| £’000 | £’000 | |
| Dividends - UK and Overseas Equities | 650 | 617 |
| Interest - UK Fixed Interest Securities | 112 | 88 |
| ─────── | ─────── | |
| Sub-total General Fund | 762 | 705 |
| ─────── | ─────── | |
| Income - rental | 562 | 538 |
| - other (including forestry income in 2022) | 12 | 173 |
| ─────── | ─────── | |
| Sub-total Arley Fund | 574 | 711 |
| ─────── | ─────── | |
| Total Investment Income | 1,336 | 1,416 |
| ═══════ | ═══════ | |
| NCOME FROM TRADING | ||
| Accommodation | 76 | 125 |
| Weddings and events | 346 | 511 |
| Other income | 29 | 25 |
| ─────── | ─────── | |
| Total income | 451 | 661 |
| ═══════ | ═══════ |
INCOME FROM TRADING
5 CHARITABLE INCOME
The Arley Fund income arises from admissions and charges for events and refreshments at Arley Arboretum. The General Fund income arises from a returned grant (see note 10).
6 OTHER INCOME / (COSTS)
Net costs in the Arley Fund £20k and General Fund of £220k (2022: £nil), after reimbursement, were incurred in relation to an Authorised Push Payment fraud (“APP fraud”). In 2022 the income arose from Government Grants and Furlough payments.
21
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
7 RAISING FUNDS EXPENDITURE
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Arley | General | Total | Arley | General | Total | ||
| Fund | Fund | 2023 | Fund | Fund | 2022 | ||
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | ||
| Investment management charges | - | 143 | 143 | - | 149 | 149 | |
| Repairs & property maintenance | 103 | - | 103 | 88 | - | 88 | |
| Woodland maintenance | 16 | - | 16 | 94 | - | 94 | |
| Depreciation & amortisation | 103 | - | 103 | 101 | - | 101 | |
| Direct staff costs | 86 | - | 86 | 92 | - | 92 | |
| Shared staff costs | 68 | - | 68 | 48 | - | 48 | |
| Shared overheads | 161 | - | 166 | 133 | - | 133 | |
| Governance | 5 | - | 5 | 5 | - | 5 | |
| Professional charges | 30 | - | 30 | 20 | 20 | ||
| ───── | ───── | ───── | ───── | ───── | ───── | ||
| Total Raising Funds | 572 | 143 | 715 | 581 | 149 | 730 | |
══════ |
══════ |
══════ |
══════ |
══════ |
══════ |
||
| 8 | TRADING EXPENDITURE | ||||||
| Direct expenses | 204 | - | 204 | 334 | - | 334 | |
| Direct staff costs | 79 | - | 79 | 77 | - | 77 | |
| Shared staff costs | 57 | - | 57 | 53 | - | 53 | |
| Shared overheads | 37 | - | 37 | 53 | - | 53 | |
| Governance | 2 | - | 2 | 2 | - | 2 | |
| ───── | ───── | ───── | ───── | ───── | ───── | ||
| Total trading expenditure | 379 | - | 379 | 519 | - | 519 | |
══════ |
══════ |
══════ |
══════ |
══════ |
══════ |
||
| 9 | CHARITABLE EXPENDITURE | ||||||
| Direct costs - Arboretum | 106 | - | 106 | 82 | - | 82 | |
| Direct staff costs | 257 | 52 | 309 | 223 | 49 | 272 | |
| Shared staff costs | 108 | - | 108 | 57 | - | 57 | |
| Shared overheads | 78 | 5 | 83 | 86 | 2 | 88 | |
| Professional charges | - | - | - | 20 | 9 | 29 | |
| Governance | 6 | 6 | 12 | 5 | 6 | 11 | |
| Charitable grants | 2 | 718 | 720 | 6 | 714 | 720 | |
| ───── | ───── | ───── | ───── | ───── | ───── | ||
| Total charitable expenditure | 557 | 781 | 1,338 | 479 | 780 | 1,259 | |
══════ |
══════ |
══════ |
══════ |
══════ |
══════ |
Shared costs of staff and overheads are analysed in note 11. Governance includes audit fees of £17,000 (2022: £16,025) and accountancy costs of £650 (2022: £600).
10 CHARITABLE GRANTS ANALYSIS
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Number | % value | £’000 | Number | % value | £’000 | |
| Children | 38 | 18% | 129 | 35 | 14% | 102 |
| Community | 31 | 16% | 117 | 43 | 21% | 149 |
| Social support | 29 | 14% | 103 | 29 | 14% | 102 |
| Impaired health | 44 | 21% | 153 | 58 | 27% | 191 |
| Hospices | 9 | 18% | 130 | 9 | 10% | 75 |
| The Arts | 14 | 8% | 54 | 11 | 6% | 46 |
| Heritage | 7 | 5% | 34 | 7 | 8% | 55 |
| ─── | ─── | ───── | ─── | ─── | ───── | |
| Total | 172 | 100% | 720 | 192 | 100% | 720 |
════ |
════ |
══════ |
════ |
════ |
══════ |
22
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
10 CHARITABLE GRANTS ANALYSIS (Continued)
Charitable grants of £5,000 or more:
| Charitable grants of £5,000 or more: | ||
|---|---|---|
| Name | £'000 Name |
£'000 |
| ASPIE Worcester Acorns Children's Hospice Trust ARCOS B:Music Blackwell Adventure Better Understanding of Dementia for Sandwell Birmingham Boys & Girls Union Birmingham City Mission Birmingham PHAB Camps Birmingham Settlement Black Country Living Museum City of Birmingham Symphony Orchestra Cerebral Palsy Midlands Changing Faces Compton Care Criminon UK Dorothy Parkes Centre Edwards Trust ESO (2006) Ltd FoodCycle Friends of Sick Children in Malawi Friends of Victoria School Good Shepherd Services Hospice Charity Partnership Sub-total carried forward |
5 Kemp House Trust 25 Listening Books 5 Mary Stevens Hospice 5 Martineau Gardens 10 Nerve Tumours UK 5 NICE–Centre for Movement Disorders 6 Norton Hall Children and Family Centre 6 Primrose Hospice 5 REACT 8 Relate Birmingham 5 Sandwell Homeless and Resettlement 15 Severn Area Rescue Association 10 Severn Valley Railway Charitable Trust 6 Smethwick Community Centre 20 Sport 4 Life UK 5 St Anne's Hostel 6 St Basil's 5 St Giles Hospice 5 St Michael's Hospice 5 St Richard's Hospice 5 Stonehouse Gang 12 West Mercia Search and Rescue 5 Wyre Forest Nightstop & Mediation 20 Brought forward column 1 204 Total at least £5,000 (47 grants)* |
5 5 30 5 5 8 5 15 5 5 5 15 18 5 6 7 10 5 5 5 10 5 5 204 |
| 393 |
*£15,000 was also refunded to the Trust for a 2022 cancelled project.
11 STAFF COSTS
| TAFF COSTS | ||
|---|---|---|
| 2023 | 2022 | |
| £’000 | £’000 | |
| Wages and salaries | 697 | 618 |
| Social security costs | 48 | 41 |
| Pension costs | 23 | 25 |
| ────── | ────── | |
| 768 | 684 | |
| ══════ | ══════ |
The key management personnel of the charity are comprised of the Trustees, the Chief Executive, the Operations Manager and the Trust Administrator. The total employee benefits of the key management personnel of the charity were £188,742 (2022: £131,476). 1 employee had earnings which fell between £90,000 and £100,000 (2022: £80,000 and £90,000).
There were 18 active volunteers (2022: 15) who provided ad-hoc support to projects in the Arboretum. The economic contribution of volunteers is not recognised in the financial statements.
23
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
11 STAFF COSTS (Continued)
The average number of employees calculated on an average head count basis was:
| 2023 | 2022 | |
|---|---|---|
| Estate and property | 4 | 3 |
| Events | 15 | 17 |
| Arboretum | 23 | 18 |
| Management and administration | 7 | 7 |
| ────── | ────── | |
| 49 | 45 | |
| ══════ | ══════ |
12 SHARED COSTS (Arley Fund)
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Cost sharing within Arley Estate is based on time spent: |
Staff costs |
Other costs |
Total | Staff costs |
Other costs |
Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | ||
| Raising funds | Note 7 |
68 | 161 | 228 | 48 | 133 | 181 |
| Trading | Note 8 | 57 | 37 | 94 | 53 | 53 | 106 |
| Charitable | Note 9 | 108 | 78 | 186 | 57 | 88 | 145 |
| ─── | ─── | ─── | ─── | ─── | ─── | ||
| 233 | 276 | 509 | 158 | 274 | 432 | ||
════ |
════ |
════ |
════ |
════ |
════ |
13 FIXED ASSETS: GROUP AND CHARITY
Intangible fixed assets: The net book amount at 31 December 2023 was £2,475 (2022: £4,263)
| Tangible fixed assets | Freehold land | Plant and | Fixtures and | |
|---|---|---|---|---|
| and buildings | equipment | fittings | Total | |
| Cost or valuation | £’000 | £’000 | £’000 | £’000 |
| At 1 January 2023 | 5,318 | 366 | 361 | 6,045 |
| Additions | 77 | 12 | 33 | 122 |
| Revaluation | 47 | - | - | 47 |
| ────── | ────── | ────── | ────── | |
| At 31 December 2023 | 5,442 | 378 | 394 | 6,214 |
| ────── | ────── | ────── | ────── | |
| Depreciation | ||||
| At 1 January 2023 | 143 | 262 | 240 | 645 |
| Charge for the year | 47 | 25 | 27 | 99 |
| ────── | ────── | ────── | ────── | |
| At 31 December 2023 | 190 | 287 | 267 | 744 |
| ────── | ────── | ────── | ────── | |
| Net book amount | ||||
| At 31 December 2023 | 5,252 | 91 | 127 | 5,470 |
| ══════ | ══════ | ══════ | ══════ | |
| At 31 December 2022 | 5,175 | 104 | 121 | 5,400 |
| ══════ | ══════ | ══════ | ══════ |
Freehold land and buildings which had an historical cost of £5,023,000 (2022: £5,023,000)
24
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
14 FIXED ASSET INVESTMENTS - GROUP AND CHARITY
| At 1 January Additions at cost Disposal proceeds Net investment gain/(loss) Cash drawdown At 31 December |
2023 2022 |
|---|---|
| Freehold land and buildings Quoted securities Total Total £’000 £’000 £’000 £’000 31,073 27,705 58,778 59,161 146 19,491 19,637 10,647 - (19,635) (19,635) (10,701) (561) 1,596 1,035 (329) - (200) (200) - ────── ────── ────── ────── 30,658 28,957 59,615 58,778 ══════ ══════ ══════ ══════ |
Freehold land and buildings: an independent quinquennial valuation of freehold land and buildings was carried out by Halls, Chartered Surveyors, on 31 December 2022. The woodland was valued by Bronwin & Abbey, Chartered Foresters and Surveyors. The valuation of £36,248,000 was based on the freehold value of all component parts of the Arley Estate, on an open market existing use basis subject to current occupation and tenancies in place. At 31 December 2023, having taken informal advice from Halls, the Trustees valued the Estate on a similar basis at £36,128,000. For accounting purposes, the assets have been disclosed as follows:
| 2023 | 2022 | ||
|---|---|---|---|
| £’000 | £’000 | ||
| Own use tangible fixed assets | Note 13 | 5,470 | 5,175 |
| Investments | Above | 30,658 | 31,073 |
| ────── | ────── | ||
| At 31 December | 36,128 | 36,248 | |
| ══════ | ══════ |
The historical cost of the Estate, represented by the probate value on the death of the late Mr R D Turner on 30 April 1999, was £8,841,000.
Quoted securities portfolio
| uoted securities portfolio | ||||
|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | |
| % | % | £’000 | £’000 | |
| Fixed interest | 14.4 | 10.2 | 4,178 | 2,837 |
| UK listed equities | 7.8 | 24.2 | 2,270 | 6,705 |
| Overseas equities | 64.1 | 46.7 | 18,560 | 12,933 |
| Commercial property | 1.8 | 2.0 | 514 | 547 |
| Alternative investments | 10.5 | 13.7 | 3,026 | 3,800 |
| Cash | 1.4 | 3.2 | 409 | 883 |
| ────── | ────── | ────── | ────── | |
| 100.0 | 100.0 | 28,957 | 27,705 | |
| ══════ | ══════ | ══════ | ══════ | |
| Historical cost | 27,405 | 25,552 | ||
| ══════ | ══════ |
Material investments:
The Investment Policy states that no investments should exceed 5.0% of the value of the portfolio. At 31 December 2023 there were no such investments (2022: none).
Fixed asset investments – Charity
In addition to the above investments the charity has a £100 investment in the entire share capital of Arley House & Gardens Ltd.
25
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
| Group | Group | Charity | Charity | ||
|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | ||
| £’000 | £’000 | £’000 | £’000 | ||
| 15 | STOCKGoodsfor resale | 25 | 18 | 12 | 9 |
| ══════ | ══════ | ══════ | ══════ | ||
| 16 | DEBTORS | ||||
| Trade debtors | 88 | 80 | 66 | 76 | |
| Prepayments and accrued income | 94 | 152 | 89 | 150 | |
| Other debtors | 127 | 26 | 127 | 25 | |
| Amounts due from group undertaking | - | - | - | 2 | |
| ────── | ────── | ────── | ────── | ||
| 309 | 258 | 282 | 253 | ||
| ══════ | ══════ | ══════ | ══════ | ||
| Other debtors include £98,000 (2022: £nil) related to amounts | reimbursed from | banks subsequent to the year-end | |||
| in relation to an Authorised Push Payment fraud. | |||||
| 17 | CASH | ||||
| Cash at bank | 321 | 537 | 296 | 457 | |
| CCLA deposit account | 80 | 295 | 80 | 295 | |
| ────── | ────── | ────── | ────── | ||
| 401 | 832 | 376 | 752 | ||
| ══════ | ══════ | ══════ | ══════ | ||
| 18 | CREDITORS DUE WITHIN ONE YEAR | ||||
| Trade creditors | 47 | 40 | 42 | 29 | |
| Investment Manager charges | 36 | 37 | 36 | 37 | |
| Rents received in advance | 46 | 43 | 46 | 43 | |
| Other taxes and social security | 46 | 49 | 25 | 33 | |
| Other creditors | 14 | 10 | 12 | 4 | |
| Accruals and deferred income | 103 | 100 | 39 | 39 | |
| Amounts due to group undertaking | - | - | 27 | - | |
| ────── | ────── | ────── | ────── | ||
| 292 | 279 | 227 | 185 | ||
| ══════ | ══════ | ══════ | ══════ |
Included within accruals and deferred income are wedding deposits held for weddings in future years of:
| Balance at 1 January | 52 | 149 | - | - |
|---|---|---|---|---|
| New deposits during the year | 402 | 483 | - | - |
| Deposits released during the year | (392) | (580) | - | - |
| ────── | ────── | ────── | ────── | |
| Balance at 31 December | 62 | 52 | - | - |
| ══════ | ══════ | ══════ | ══════ |
26
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
19 ANALYSIS OF GROUP ASSETS AND LIABILITIES WITHIN FUNDS
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Arley | General | Total | Arley | General | Total | ||
| Fund | Fund | Funds | Fund | Fund | Funds | ||
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | ||
| Intangible Assets | 3 | - | 3 | 4 | - | 4 | |
| Tangible Assets | 5,470 | - | 5,470 | 5,400 | - | 5,400 | |
| Investments | 30,658 | 28,957 | 59,615 | 31,073 | 27,705 | 58,778 | |
| ────── | ────── | ────── | ────── | ────── | ────── | ||
| Fixed Assets | 36,131 | 28,957 | 65,088 | 36,477 | 27,705 | 64,182 | |
| ────── | ────── | ────── | ────── | ────── | ────── | ||
| Stock | 25 | - | 25 | 18 | - | 18 | |
| Debtors | 175 | 134 | 309 | 179 | 79 | 258 | |
| Cash | 51 | 350 | 401 | 189 | 643 | 832 | |
| Creditors | (256) | (36) | (292) | (242) | (37) | (279) | |
| ────── | ────── | ────── | ────── | ────── | ────── | ||
| Net Current Assets | (5) | 448 | 443 | 144 | 685 | 829 | |
| ────── | ────── | ────── | ────── | ────── | ────── | ||
| Total Funds | 36,126 | 29,405 | 65,531 | 36,621 | 28,390 | 65,011 | |
| ══════ | ══════ | ══════ | ══════ | ══════ | ══════ | ||
| 20 | FUNDS ANALYSIS – GROUP | ||||||
| 1 January | Incoming | Outgoing | Gains / | 31 December | |||
| 2023 | Resources | Resources | Transfers | (Losses) | 2023 | ||
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | ||
| Operational funds | 36,417 | 1,333 | (1,528) | 214 | (561) | 35,875 | |
| Revaluation reserve | 204 | - | - | - | 47 | 251 | |
| ────── | ────── | ────── | ────── | ────── | ────── | ||
| Arley Fund | 36,621 | 1,333 | (1,528) | 214 | (514) | 36,126 | |
| General Fund | 28,390 | 777 | (1,144) | (214) | 1,596 | 29,405 | |
| ────── | ────── | ────── | ────── | ────── | ────── | ||
| Total Funds | 65,011 | 2,110 | (2,672) | - | 1,082 | 65,531 | |
| ══════ | ══════ | ══════ | ══════ | ══════ | ══════ | ||
| 1 January | Incoming | Outgoing | Gains / | 31 December | |||
| 2022 | Resources | Resources | Transfers | (Losses) | 2022 | ||
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | ||
| Operational funds | 32,298 | 1,660 | (1,579) | (18) | 4,056 |
36,417 | |
| Revaluation reserve | 544 | - | - | - | (340) | 204 | |
| ────── | ────── | ────── | ────── | ────── | ────── | ||
| Total Arley Fund | 32,842 | 1,660 | (1,579) | (18) | 3,716 | 36,621 | |
| General Fund | 32,981 | 705 | (929) | 18 | (4,385) | 28,390 | |
| ────── | ────── | ────── | ────── | ────── | ────── | ||
| Total Funds | 65,823 | 2,365 | (2,508) | - | (669) | 65,011 | |
| ══════ | ══════ | ══════ | ══════ | ══════ | ══════ |
Transfers between funds is cash transferred to finance major projects at Arley Estate and in relation to shared costs.
27
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
21 RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET OPERATING CASH FLOW
| Group | Group | Charity | Charity | |
|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | |
| £’000 | £’000 | £’000 | £’000 | |
| Net movement in funds | 520 | (812) | 516 | (872) |
| Add back depreciation and amortisation | 103 | 101 | 103 | 101 |
| Movement on revaluation reserve | (47) | 340 | (47) | 340 |
| Deduct income shown in quoted investing | ||||
| activities | (762) | (705) | (762) | (705) |
| (Gain) / loss on revaluation of investments | (1,035) | 329 | (1,035) | 329 |
| Decrease / (increase) in stock | (7) | 2 | (3) | 4 |
| Decrease / (increase) in debtors | (51) | (62) | (29) | (4) |
| Increase / (decrease) in creditors | 13 | (146) | 42 | (48) |
| ────── | ────── | ────── | ────── | |
| Net cash used in operating activities | (1,266) | (953) | (1,215) | (855) |
| ══════ | ══════ | ══════ | ══════ |
22 INCOME EARNED FROM TRADING ACTIVITIES
The wholly-owned trading subsidiary, Arley House & Gardens Limited was incorporated in the United Kingdom (company number 09448082) and details of the trading results for the subsidiary alone are given below:
| 2023 | 2022 | |
|---|---|---|
| £’000 | £’000 | |
| Turnover | 451 | 661 |
| Direct costs | (283) | (411) |
| Other income | - | 10 |
| Overheads | (96) | (128) |
| ────── | ────── | |
| Profit included in Statement of Financial Activities on consolidation | 72 | 132 |
| Intra-group charge from the charity arising from internal leases, included in the | ||
| company’s own financial statements | (68) | (72) |
| ────── | ────── | |
| (Loss) / profit for the financial year | 4 | 60 |
| Amount distributed to the charity | (4) | (60) |
| ────── | ────── | |
| Retained in subsidiary | - | - |
| ══════ | ══════ | |
| The assets and liabilities of the subsidiary were: | ||
| Current assets | 67 | 97 |
| Current liabilities | (67) | (97) |
| ────── | ────── | |
| Total net assets representing aggregate share capital and reserves | - | - |
| ══════ | ══════ |
The Statement of Financial Activities of the Charity alone is not required to be published. It excludes the above trading turnover and costs but includes £73,000 (2022: £155,000) investment income comprising £69,000 (2022: £95,000) intra-group service charges and £4,000 (2022: £60,000) gift aid income from the subsidiary.
28
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
23 FINANCIAL INSTRUMENTS
| Group | Group | Charity | Charity | |
|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | |
| £’000 | £’000 | £’000 | £’000 | |
| Financial assets | ||||
| Financial assets measured at fair value | ||||
| through profit or loss | 28,957 | 27,705 | 28,957 | 27,705 |
| ======== | ======== | ======== | ======== |
Financial assets measured at fair value through profit or loss comprise of fixed asset investments – quoted securities.
24 COMMITMENTS RECEIVABLE UNDER OPERATING LEASES
At 31 December 2023 the Group and Charity had future minimum lease receipts under non-cancellable operating leases as follows:
| Group | Group | Charity | Charity | |
|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | |
| £’000 | £’000 | £’000 | £’000 | |
| Not later than one year | 147 | 139 | 197 | 188 |
| Later than one year and not later than five | ||||
| years | 55 | 124 | 229 | 324 |
| Later than five years | 3 | 6 | 3 | 30 |
| ────── | ────── | ────── | ────── | |
| 205 | 269 | 429 | 542 | |
| ======== | ======== | ======== | ======== |
25 CAPITAL COMMITMENTS
At 31 December 2023 the Group and Charity had capital commitments of £84k (2022: £nil).
26 COMMITMENTS PAYABLE UNDER OPERATING LEASES
At 31 December 2023 the Group and Charity had future minimum lease payments under non-cancellable operating leases as follows:
| Group | Group | Charity | Charity | |
|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | |
| £’000 | £’000 | £’000 | £’000 | |
| Not later than one year | 6 | 8 | 6 | 8 |
| Later than one year and not later than five | ||||
| years | 2 | 8 | 2 | 8 |
| Later than five years | - | - | - | - |
| ────── | ────── | ────── | ────── | |
| 8 | 16 | 8 | 16 | |
| ======== | ======== | ======== | ======== |
29
The Roger & Douglas Turner Charitable Trust
Annual Report 2023
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
27 RELATED PARTY TRANSACTIONS
(i) Transactions involving Trustees and connected parties
No Trustees are remunerated. One Trustee is also a director of the trading subsidiary.
In the prior year, the Chairman paid £344 (the full arms-length price) as a guest at a third-party social event in November 2022, for catering at Arley House and accommodation at The Grange, on behalf of his wife and himself.
During both years the Trust awarded a small number of grants to charities which have a common or related trustee or director with a Trustee; in each case the trustee did not participate in the decision in accordance with the established policy on conflicts of interest.
(ii) Trustee expenses
The sum of £477 (2022: £580) was reimbursed to two (2022: one) Trustees in respect of travel expenses.
(iii) Transactions with trading subsidiary
Costs (principally staff costs) recharged to the trading subsidiary amounted to £252,878 (2022: £372,730). Rent and service charge income was received from the trading subsidiary amounting to £67,903 (2022: £94,669).
There are no other related party transactions to disclose.
30