OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-08-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7 lo 11

for th e Year E nded 31August 2023
2023 2022
Unrestricted Restricted Total Total
funds funds funds funds
Notes 8 6 6
INCOME AND ENDOWMENTS FROM
Charitable
activities
2 54618 54,618 89,631
EXPENDITURE ON
Charitable
activities
Charitable
Activity
50,298 ~50 298 ~84 176
NET INCOME 4,320 4,320 5,455
RECONCILIATION OF FUNDS
Total funds brought forward 68,779 5,477 74,256 68,801
TOTAL FUNDS CARRIED FORWARD 73099 5,477 78,576 74 256

2023 2022
Unrestricted Restricted Total Total
funds funds funds funds
CURRENT ASSETS Notes 6 6 6 6
Debtors
Cash at bank
6 4,875
74,695
5,477 4,875
80,172
3,050
82,855
79,570 5,477 85,047 85,905
CREDITORS
Amounts
falling due within one year
7 (6,471) (6,471) (11,649)
NET CURRENT ASSETS 73,099 5,477 78,576 74,256
TOTAL ASSETS LESSCURRENT
LIABILITIES 73,099 5,477 78,576 74,256
NET ASSETS 73,099 5,477 78,576 74 256
FUNDS
Unrestricted
funds
Restricted funds
73,099
5,477
68,779
5,477
TOTAL FUNDS 78,576 74,256

==> picture [177 x 44] intentionally omitted <==

2023 2022
College/ School Contributions
Miscellaneous
Income
International
Teacher Leadership
40,450
14 168
55,475
2,280
31876
54618 89631

During the year
n
o expenses were paid to Trustees (2022 o expenses were paid to Trustees (2022 —60)
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
8 f 6
INCOME AND ENDOWMENTS FROM
Charitable
activities
89,631 89,631
EXPENDITURE ON
Charitable
activities
Charitable
Activiiy
84,176 84 176
NET INCOME 5,455 5,455
RECONCILIATION OF FUNDS
Total funds brought forward 63,324 5,477 68,801
TOTAL FUNDS CARRIED FORWARD 68,779 5,477 ~74 256
TANGIBLE FIXED ASSETS
Computer
equipment
E
COST
At 1 September 2022 and
31August 2023 841
DEPRECIATION
At 1 September 2022 and
31August 2023 841
NET BOOK VALUE
At 31 August 2023
At 31August 2022

for the Year Ended 31August 2 for the Year Ended 31August 2 for the Year Ended 31August 2 023
6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023
f
2022
8
Trade debtors 4,875 3,050
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Deferred Income
Accrued expenses
4,581
1 890
4,824
6,825
6471 11,649
8. MOVEMENT IN FUNDS
Net
movement At
AI 1.9.22
f
in funds
8
31.8.23
f
Unrestricted funds
General
fund
68,779 4,320 73,099
Restricted funds
HFL Funding
Open Society
Foundation 5,374
103
5,374
103
5,477 5,477
TOTAL FUNDS 74 256 4,320 78,576
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8 6
Unrestricted funds
General
fund
54,618 (50,298) 4,320
TOTAL FUNDS 54618 ~50 298) 4 320

Net
movement At
At 1.9.21 in funds 31.8.22
E E E
Unrestricted funds
General fund 63,324 5,455 68,779
Restricted funds
HFL Funding 5,374 5,374
Open Society Foundation 103 103
5,477 5,477
TOTAL FUNDS 68,801 5,455 74,256
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E
Unrestricted funds
General fund 89,631 (84,176) 5,455
TOTAL FUNDS 89,631 ~84,176) 5455
A current year 12 months
and prior year 12
months
combined
position
is
as follows:
Net
movement At
At 1.9.21 in funds 31.8.23
E E
Unrestricted funds
General
fund
63,324 9,775 73,099
Restricted funds
HFL Funding
Open Society
Foundation 5,374
103
5,374
103
5477 ~5477
TOTAL FUNDS 68 801 9,775 78576

Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 144,249 (134,474) 9,775
TOTAL FUNDS 144,249 (134,474) 9,775