| Page | |||||
|---|---|---|---|---|---|
| Report ofthe | Trustees | 1 | to | 3 | |
| Independent | Examiner's | Report | |||
| Statement of | Financial | Activities | |||
| Balance Sheet | |||||
| Notes to the | Financial Statements | 7 | lo | 11 |
| for th | e Year E | nded 31August | 2023 | ||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | 8 | 6 | 6 | ||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Charitable activities |
2 | 54618 | 54,618 | 89,631 | |||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Charitable Activity |
50,298 | ~50 298 | ~84 176 | ||||
| NET INCOME | 4,320 | 4,320 | 5,455 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 68,779 | 5,477 | 74,256 | 68,801 | ||
| TOTAL FUNDS CARRIED FORWARD | 73099 | 5,477 | 78,576 | 74 256 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| CURRENT ASSETS | Notes | 6 | 6 | 6 | 6 |
| Debtors Cash at bank |
6 | 4,875 74,695 |
5,477 | 4,875 80,172 |
3,050 82,855 |
| 79,570 | 5,477 | 85,047 | 85,905 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
7 | (6,471) | (6,471) | (11,649) | |
| NET CURRENT ASSETS | 73,099 | 5,477 | 78,576 | 74,256 | |
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 73,099 | 5,477 | 78,576 | 74,256 | |
| NET ASSETS | 73,099 | 5,477 | 78,576 | 74 256 | |
| FUNDS | |||||
| Unrestricted funds Restricted funds |
73,099 5,477 |
68,779 5,477 |
|||
| TOTAL FUNDS | 78,576 | 74,256 |
==> picture [177 x 44] intentionally omitted <==
| 2023 | 2022 | ||
|---|---|---|---|
| College/ School Contributions Miscellaneous Income International Teacher Leadership |
40,450 14 168 |
55,475 2,280 31876 |
|
| 54618 | 89631 |
| During the year n |
o expenses were paid to Trustees (2022 | o expenses were paid to Trustees (2022 | —60) | ||
|---|---|---|---|---|---|
| COMPARATIVES | FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | |||
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| 8 | f | 6 | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Charitable activities |
89,631 | 89,631 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Charitable Activiiy |
84,176 | 84 176 | |||
| NET INCOME | 5,455 | 5,455 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 63,324 | 5,477 | 68,801 | |
| TOTAL FUNDS CARRIED FORWARD | 68,779 | 5,477 | ~74 256 | ||
| TANGIBLE FIXED | ASSETS | ||||
| Computer | |||||
| equipment | |||||
| E | |||||
| COST | |||||
| At 1 September 2022 and | |||||
| 31August 2023 | 841 | ||||
| DEPRECIATION | |||||
| At 1 September 2022 and | |||||
| 31August 2023 | 841 | ||||
| NET BOOK VALUE | |||||
| At 31 August 2023 | |||||
| At 31August 2022 |
| for the Year Ended 31August 2 | for the Year Ended 31August 2 | for the Year Ended 31August 2 | 023 | |||||
|---|---|---|---|---|---|---|---|---|
| 6. | DEBTORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2023 f |
2022 8 |
|||||||
| Trade debtors | 4,875 | 3,050 | ||||||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2023 | 2022 | |||||||
| Deferred Income Accrued expenses |
4,581 1 890 |
4,824 6,825 |
||||||
| 6471 | 11,649 | |||||||
| 8. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| AI | 1.9.22 f |
in funds 8 |
31.8.23 f |
|||||
| Unrestricted | funds | |||||||
| General fund |
68,779 | 4,320 | 73,099 | |||||
| Restricted funds | ||||||||
| HFL Funding Open Society |
Foundation | 5,374 103 |
5,374 103 |
|||||
| 5,477 | 5,477 | |||||||
| TOTAL FUNDS | 74 256 | 4,320 | 78,576 | |||||
| Net movement | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 8 | 6 | |||||||
| Unrestricted | funds | |||||||
| General fund |
54,618 | (50,298) | 4,320 | |||||
| TOTAL FUNDS | 54618 | ~50 298) | 4 320 |
| Net | |||||||
|---|---|---|---|---|---|---|---|
| movement | At | ||||||
| At 1.9.21 | in funds | 31.8.22 | |||||
| E | E | E | |||||
| Unrestricted | funds | ||||||
| General | fund | 63,324 | 5,455 | 68,779 | |||
| Restricted funds | |||||||
| HFL Funding | 5,374 | 5,374 | |||||
| Open Society | Foundation | 103 | 103 | ||||
| 5,477 | 5,477 | ||||||
| TOTAL | FUNDS | 68,801 | 5,455 | 74,256 | |||
| Comparative | net movement | in funds, | included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| E | E | ||||||
| Unrestricted | funds | ||||||
| General | fund | 89,631 | (84,176) | 5,455 | |||
| TOTAL | FUNDS | 89,631 | ~84,176) | 5455 |
| A current year | 12 months and prior year 12 |
months combined position is |
as follows: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.9.21 | in funds | 31.8.23 | ||
| E | E | |||
| Unrestricted | funds | |||
| General fund |
63,324 | 9,775 | 73,099 | |
| Restricted funds | ||||
| HFL Funding Open Society |
Foundation | 5,374 103 |
5,374 103 |
|
| 5477 | ~5477 | |||
| TOTAL FUNDS | 68 801 | 9,775 | 78576 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General | fund | 144,249 | (134,474) | 9,775 | |
| TOTAL | FUNDS | 144,249 | (134,474) | 9,775 |