==> picture [138 x 19] intentionally omitted <==
| FOR THE Y | EAR ENOEO 3t OECE | MBER 2023 | ||||||
|---|---|---|---|---|---|---|---|---|
| ?ah! | Isis! | |||||||
| 2222f | t | |||||||
| Income from charfleb e | acffvfdas | |||||||
| Collections snd members' | blase | 7.403.00 | 7.403.00 | 13.305.93 | ||||
| Donatrons | 1.587.40 | 1,587.40 | 3,380.77 | |||||
| Shop sales snd regs | 3.906.00 | 3.906.00 | 2,924.85 | |||||
| Shop donations | 2,571.84 | 2,571.84 | 1,515.80 | |||||
| Grants Received | 10.000.00 | 10.000.00 | ||||||
| Bank interest | 32.78 | 32.78 | 0.27 | |||||
| 15,501.00 | 10,000.00 | 25,501.00 | 21,107.62 | |||||
| CharffsbN espendfhrre |
||||||||
| Cost of Providing Services |
||||||||
| ICharttabts Acdvides) |
||||||||
| Staff wages Premises rant, rates d water |
5.860.00 3,335.00 |
5.680.00 3.335.00 |
10.719.35 3.811.80 |
|||||
| Premises heat &15fht | 1,980.17 | 1,980.17 | 1,329.78 | |||||
| Small items ofequyment | 984.53 | 2.818.00 | 3.802.53 | 909.88 | ||||
| Computer, sofbvare d Internet |
aXPenses | 309.99 | 85.97 | 375.96 | 458.76 | |||
| Postage. slabonery 5 sdverdslng | 341.51 | 341 51 | 114.07 | |||||
| insurance | 458.04 | 456.04 | 588.88 | |||||
| Donabons d gifts | 4.324.50 | 4,324.50 | 2.593.39 | |||||
| Subscnpaons | 124.88 | 124.88 | 1'19.88 | |||||
| Licences | 288.51 | 288.51 | 558.31 | |||||
| Cleaning d sundries | 326.19 | 328.19 | 30,07 | |||||
| Acconltnodsboh. Oleals ahd oubrlgs |
5.031.19 | 2.300 00 | 7,331.19 | 5,773.51 | ||||
| Trslhlllg | 1.500.00 | 551.61 | 2,051.81 | |||||
| Speakers | 96.00 | 1.106.30 | ||||||
| 24.958.51 | 5.735.58 | 30.894.09 | 27.909.76 | |||||
| Governance Costs | ||||||||
| 1 depederlt Exwnlhsbon |
&Accouhtshcy | 1,092.00 | 1,092.00 | 1,008.00 | ||||
| 26.050.51 | 5.735.58 | 31.786.09 | 28,915.78 | |||||
| N RCPT FRY | 10.549.51 | 4.284 42 | - | 6.285.09 | - | 7,808.14 | ||
| Balances st tha start oftha | year | 37.484.03 | 37,484.03 | 45.292.17 | ||||
| Balances at tha and of | the | year | 26.934.52 | 4,264.42 | 31,198.94 | 37.484.03 | ||
| Repeeeted by: |
||||||||
| Bank | 26,750.63 | 4 284.42 | 31.015.05 | 37.340.14 | ||||
| Cash | '183.89 | 183.89 | 143.89 | |||||
| 28,934.52 | 4,284.42 | 31.198.94 | 37.484.03 |
| Role | ||||
|---|---|---|---|---|
| Saonetary | Assets | |||
| Cash at Bank snd in hand | 31,198.94 | 37,484.03 | ||
| 31,198.94 | 37,484.03 | |||
| ktabittttes | ||||
| Accruals. | ||||
| Accountvr9 fees | 1,006.00 | 92500 | ||
| 1,006.00 | 925.00 |
==> picture [108 x 76] intentionally omitted <==