Clmrfty number: 1154320
COLCHESTER SCHOOL OF GYMNASTICS
uNAuD￿ED
TRUSTEES, REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2tr25

Page
Reference and admlnlstrnlfve detalls ol tho Ch•rlty. 11$ Trutst￿ wrfl advlsorg
Truste￿. report
IndepeTh￿t gx•mlnorf$ report
stst•morrt ot finandal aellvlll88
2-11
12-13
14
Balance sheet
15-18
Slalement of cash fiows
17
Noles to th• fin￿￿1￿1 statèm•nts
18-37

REFERENCE ANO ADMINisfRATIVE DETAILS OF ThE CHARtTY. rrs TRUSTEES AND AOVISERS
FOR THE YEAR ENDED 31 DECEMBER 2025
Tru&ee8
Adam Harriw. Chwr
Lesley Athrts, Treasurer (re$￿[*d 20 May 21Y2S1
Sam CowTrJ
Shdloy ChandK¥-Syrnes
Lisa Fl"8ggtb
Annaliza Murphy
Nicholas Mussett
Gemma Smkh
Jade Oaks IresYJn*120 May 20251
Holty Blad(well. Treasurgr lappoint&J 20 Moy 20251
Ch•rity reglster•d
numbgr
11S1320
p￿ncIPal offlL
Brinkby Grove Ro&J
Cothstsr
Essex
C04 SDS
A￿Ountants
Griffin Chapman
Chartered knuntants
4 & 5 The Cedars
Apex 12
Cokhe51er
Essex
C07 7QR
Bankers
CAF 8ank
25 KJ'rKJs Hill A￿r￿*
West MalliThJ
Kent
ME19 4IQ
Sdlcltors
Bwkett LorwJ
1 Amphora Pl
Cokhest8r
Essex
C03 3WG
Pago 1

COLCHESTEB SCHOOL OF GYMNASTICS
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 DECEMBER 21Y25
The Trust80s pr8s8nt their rewt tcwI￿ ￿lIh ts finarriaj statements ol the Charity lor Ihè 1 January
2025 10 31 Dacernber 2025.
Obloetlves and a¢tivitie*
Polkles and ob
The ci)je¢tN¥S ol the CIO are:
111 To atharKe Ihe ed￿￿tiOn ofthè wblc. in partKulaT yDUTrJ p*8. w) Ihe sut4ect ol gyTnr￿stics and phy6*al
education.
121 The promotion of community parbfypation In healthy reueatKJn for the bgnalit ol the inhabitants ol Colchester
(Essexl and $urrounthNJ areas by the py0vis￿n of facilib95 fw p&tapation in gyTrnastics.
13} To act as a resouryx lor young people Imng in Colchester (Essex) aNJ surrounding areas, by wovkling
adwce and assistaft￿ and organisir4J programs of a¢bvibès as a m8ams of advancing in lrfo,
dtrvek)plng sklll, capaw a￿1 capaiilty.
In sthng obi￿t￿e5 and rlanniry lor aebwbes, the Trustees have grven (thje consvjeration to generd guidan¢e
published by the Chartw CommlssM)n relatiThJ to tenefft, the gu¥lan￿ 'PLI)k benefit.. runnirvj a
charity IPB21'.
b. Stratsgles for achleving
Colchester School of GyThI￿stiCS focuses on walty, ithpffj ￿a¢￿Ing, Irom teginners to dite levels, for
preschry)I through to aduh age.
DNerse and i￿￿18￿8 rKogiammtrvJ. Olfemg dasses lor ￿0￿$ agos atMI thltbes, incbjding preschool,
recreational. dèveknpmenL competiiNe squads arKI speciabsed Sess￿ lor peoF4e with disaty1￿￿.
AJI at making ￿nasticS a￿esSi1￿e lor all.
Qualified coaching staff. The empknys Bribsh GyTnnast￿s qU￿￿1£d coaches to the apprcpriate level
lor the s￿11$ t¢ing taught. vrith senior coaches wper¥ising and sur4)orting junior and tr￿r￿Pe coa¢h&8
Specialisod facilities. OperatiThJ dedrAted gyms ¢x)mprehensve ￿uIpMen1 for womon's and
men's artistic, turnbling, aTKI trampdiniThJ gymnastics
Structured pr￿TessIon. The dub 0￿rateS award schemes. arKI progr&s%ve lesson Flans to hdp
gymnasts gain conlwjence, diSCi￿lrE and devdcp sknlls. wSth talor&J ￿niThj schedules that ¢an be
adjuslwl bas￿ on abilty and commitrnent.
CompelitNe Opportunit￿5. Farilitatès pattrways tcrf taknted and gymnastKs lo reach County,
Regional and National leve￿.
Community and Partnershp. Maintaining a strcry arwj I￿￿Onal affilalKJn with Brthsh Gymnastks aThJ
promoting active lifes￿ in the communrty.
Page 2

COLCHESTEA SCHOOL OF GYMMASTICS
TRUSTEES. REPORT (copmNUED)
FOR THE YEAR ENDED 31 DECEMBER 2tr25
Obiectlves and acttvltles {¢ontlnued)
c. Aetlvlttes Und9rtak￿ to achkn objectfves
Cokhestèr School ol Gymnastics offers ￿Mp￿en$￿e wnasti¢s, tramkY)line, and I￿aSty￿ Sessions lor all
ages and abIl￿e$, rarvJing from baby gym lo adult classgs. wmed at deve1Cf4￿ skill. confidence. arKJ phyEkal
gr0￿h.
The School provKles subs¢rfpfjon basgj Str￿tured cksses, PAY.As.Y¢)u.Go S8SSKJns, *Drkshc4)$ and One to
One coaching sessK)ns. Th8 schrd is darf￿1ed to Fxomding aoxs lo ￿nastts for all th8 cc¥nmunity, by
offoring many affordabl& o)st opti￿$ for parbci)ation in actwitsas.
Sclb)ol cwatss reOJc&J membership sthemes.,
A discount scheme, lor Ihoso parlthro in MUlb￿e dxiFA1w￿ or %thsre sbfiThJs att$rvJ thg School logethar.
Hwdship scherne, to kYovKle as$th￿ to tFKJse ex￿[1￿￿1￿3 rfrff¥)JMy.
Both providing finan¢E￿ suFwt to enwre there baniw5 to parbrypation lor any membor of the
Ix)mrnunty.
The &hool is fully d9dicabJ to SUPFK)rtiThJ risiry tdent thrwJh a striuur￿I , muth-la¢eted appro¥h that
combiws t8ChnIc￿ coachiry. devewient ￿anS and hcI45tic supp)rt Training, b&lween Iwo and 20
hours per week. is led by our experienced-senior. o)ach8s. wlKJrn PfOVKI8" our.most talented gymna5ts-vAih- -"
rsonally talored and Iloxfole schedules to enable ltr￿ to 5urLesslully compele at County. RegKJnal amd
National ￿¥￿1 C0rnFetrbCw￿.
In addthn to d*licaled seThof ujathes, tho sd)(%￿ also WOVKles ffinat￿ SLWQrt its glrte squads by way ol
signfficantty reduced coachry ratès. irNestirwJ in S￿laI¢s1 ￿u￿ent aTrJ prov#ling cwhing SUPFX)rt to
ompetitNe avents, indud1￿ their travel accommc¢Jation costs.
Thè sej￿￿$ Homa Ed sessions s¥ovid8 struciur&l. day tima. nm c￿￿potit￿e dasses gyThnastic ancl
trampolining. These da￿8 are desKJn*l $pecrficaJ￿ for home gJiLated chiklr&n and follow thè sarne engaging
l(>rrnat as thg ra¢reabon cksses. In 2025. due to an incr&ase in dem4rKI, the numbor ol ￿aCeS awlabla was
In¢￿aSed by the a(klttw of a new week dass.
The sch¢￿1 WOVMJes personally tWh)r￿ one to one sassKJts w*ith dwJ¢ated c￿1￿1$$ for chikjran wilh Spaual
Educaiion Naeds and Disthlrfes. These sasstons fcw on bJihSTrJ 0)nftle￿o, motor skins supwrts soclal
dèvekjprnent in a Postye and adaptab18 environment.
Weekty gro￿ $essons are thn>wh the Colchester ExeTci8e and SuFP)rt Group (Stroke Ass￿all)n)
vth088 focus Is on soci￿. SPM arkl exerase t•lor￿ for stroktr recAJvery.
d. Volunleerg
Thg Schwl coubj n¢X ¢oMinue to opwate WItt￿l the o)ntinu¢d hard WO￿ of rts stalf In ensuring the ongoing
expansion of the Schod is Suc￿sSfUl. together wih 1he Contri￿l￿On rnade by a regular group of invaluable
volunteers Ur￿rtake a vride vaiiety of tasks, espeCi￿ty during the {￿peth0n seasons.
Thg Trustees would lfj(e to exteThl thwr heartf61t thaF*s to all Ilm￿ wh) ￿ve given their tirne and effort g)
gene￿U$lY, their help very rn￿h aForecrataJ.
Page 3

CoL￿ESTER SCHOOL OF GYMNASTICS
TRUSTEES. REPORT (COPMNUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
Achlevement8 and perfOnn￿Ce
*. M￿n 8¢hlov8rnonts of Ch¥tty
ColL*oStèr School ol GyTrn&$t￿ has majo %￿Ificant inveBbnenlS y8ar. rOaang arKI upJrading a range ol
assantial gymnastic equpm&nL
Our largest projact was the £45,(th rglurtxshm8nt ol Ihe l*gh4ensity loam wlich indud>Y in¢raasing its
depth Inst￿ling cornpletety n8w w￿1 padding. base pa(kling, and foam Icos. This uwJradg 8nsur89 a safer
and more effectN8 trwnino ènvIronm￿l lor ￿1 our gyTnn8Sts.
Our Cenira Manager and Head of GirL£. Andrea Cook, sucwsfully passad retained her International Brevel
judoing staius. This preSt￿louS qudffication. awarded by lh& FédéTabon Intemationth de Gwnnastique,
recognises jwkJes op8ratirMJ at the h*Jhest intemation￿ slaThJard.
We are iniyadiLly proud ol ATrYrea's ad)iavement aTrJ the e¥perbSO Ixings to our ￿b.
The schcx)I continues lo Invest in devdryNrvJ thè next getwation of coaching t41wrt, ensumg our PTI)Jramme8
remain strong and weil-SUFVOrted. This year, of our ojathes - Emma Southby arky Ella Copplng
su¢cesslully COrn￿ete￿ thèir Levd 2 British Gyrnna5tKS qualfftations in GyThn3st￿S and Trarnpolining
respectNety. Their achlevement rellects ovtstanrfing c))mmitment to their professional grovrth, arky ihoif
dedication ￿&yE & V￿￿ab￿ role in thtr ¢on11ThJ￿ h*Jh wality delNery of gymnastics &ross the dub.
Our MAG squad has enjoyad an exCept￿nal year. with t*YJ gymnasts achbeving IK￿lIuM liThshes acros5 Ihg
Welsh, English and Btitish ChampM)n$hips. Th￿1 performances ea￿1 them selectKJn lor both thg English
Welsh Internationals, refbctiw their consistery and com￿t￿Ve strength. The WKlèr MAG tearn also
impressed, with several gymnasts securing rned￿ posibons at Region￿ and Nation￿ COM￿l￿ons.
Our WAG squad continued Ihis success vrith strong performarKX at the EThJlish Charnponships, dernonstrating
real progress aTrY confKJence on the nabonal stage. Their resutis to selectyons lor the British Charntyonships,
marf<ing an eXc￿ng nèxt step in their compeliiivèiourtw aTrl hvJhlighting the deplh of t*nl within the squad.
In Trampolining. OUT dite gymnast ddivefgj an outslancfing ￿￿OrManCe, securing the tiue of English Silver
Champbon. Tbis achievtrmant sh)Kases ex(¥￿al t￿hn￿l walty aThJ athl$ arK)ther styJnrficant highlMJht to
the SchooL8's year a¢ro&8 al dwilines.
Our gymnastics programmè w8nt internati￿al this yoar. %￿th a group of more than 30 ggmnasts travdling to
portug￿ to trwn at iho prèstigious SaThJalhos Nationa Valcmlrome. Supp)rted by our èlite coaching team, the
gymnasts experI￿Ced a Premier high terfomiarxe trainir4J enwronrnent useil by many top British athlelgs in th
past. The camp ollered access to S￿l￿1Sed, fully equiH)ed fa￿1￿"*S desKJned to SUFV)rt advanced technical
d9velopmenl. giwrKJ our gymnasis an in￿Uable cw)rltAnrty to train. grow oft an intemationaj stage.
Together. th9sg ach*vements hvJhlvJlrt the strettyh. dedication and amtytson auoss every area of our S¢hod-
from ath￿teS lo coaches- and rèftht a Seas￿ of re￿ pri*Jrgss and pride
ColchesteT Sth(KJl ol G￿nnastics had a surLosslul ypar in 2025 lor Funthaisiro events.
The Tramtx)Ilno Fundraising Compsbtion in February rec￿ed athltt10n￿ support from a group ol parents who
volunteered to take part in 8 Sponsored Adult Comp8bbon. Dosiyto hamng no wevious trampolining exper￿nce,
tho parents atterKJgd coachirwJ sessions and worked hard to put togeth8r a short display which was
judged on thg day of the fuThJTaisir¥ went. Their d￿Kat￿)n a￿1 elFwts rawl 0¥or £2(￿0 in swnstsrship lor this
evant.
In June, the S¢hool haw ts first.ever Fun Run at tho cc1ch8￿eT SForts Pth, tAith our gyThna8ts COMp￿ti￿a
spon50r8d laps around the sFx)rts gr¢JJThJ. f&ntaslic efforts rawl over £1,500 in sponsorship. To round oll
the evènt. the Trustees organisad a raTrJe ol fun gamgs aThJ rèfroshments, ueating a INaly, family friendly
atmosph9re and a mamoratle day out evffjY)na Inth￿.
Tho Sch(y)Is R￿rea￿On ftInd[￿sIng Com￿￿On$ have again been a success thi8 year. Fxowdlng a
Page 4

COLCHESTER SCHOOL OF GYMNASTICS
TRUSTEES. REPORT {CON71NUED)
FOR THE YEAR ENDED 31 DECEMBER %)25
AChI￿$m?nts and parfomiance (eonUni*d)
fanlask opp(*lunty for our non ￿mpetsh¥8 gymnasts to get Invo￿ aTrJ ch￿19ng8 themsdvas in a p4Jpp)itive,
lun wwronmenL
We woukl likè to exteTrJ a ￿artlett thank yrju to all of our staff, ¢oaches and volunteers, *those clethcation and
taamwork continue to be the foundab￿ ol the S￿￿1.5 st￿ceSS. Their cornrnitment to C￿a￿ng a positNe,
engaging, and supportiv& environrnont ènsures that our gymnasts led mobvated, confidènt. and inspir￿1 every
'rne they walk through th& d￿r. Their hard work not onty kèaps our gymnasts progressing and achieww but
so strengthons the trusl aThJ invofvernent of our parents arnj wider eornrnunity. The enthusiasm,
protes￿onaliSM, and passk)n shown by our team-thy in arKI day Outr-a￿ ¢entraJ to tlie ¢ontinued growth and
repuiatv)n ol the sca￿1.
We arg irKredibty grateful for everylhiwJ ¢SJ aTrJ mman pro￿1 of tho stroThJ. teaJn that suw)orts our
mission and our young pec￿&.
P&Je 5

COLCHESTER SCHOOL OF GYMNASTICS
TRUSTEES. REPO1￿ ICONTrNUED)
FOR THE YEAR ENDED 31 DECEMBER 2tr25
Flnandal I￿18￿
. Flnancld rnvlow
The unaLKlit*l accounts t￿the yoar eThJed 31 Deethnber 2025 show a suWus of £77.05712024'. £37,088).
The gym has &njoyed another very successful year, with classes onc• again operating at noar full capacity. Our
substantial w￿ting list conbnues to provKle réassurar￿e for the (kn's kjng tem stst¥lity. SUFVOrting income
vel$ and refkntillg thè ongoiThJ demarKI for our wc¥Jrammes
Significant Increases in payroll costs, utiiiDSS, and the ri5iTrJ Cost ol ￿1pmen1 8nd maintenance havg had a
notable impacl on thè Sth)c4's overall ffinan￿￿ wformaw. However. we c¢)nbnua to manage our costs and
sources CaTOlully to ensure Iha smooth ar*J su(Thssful cygration ol tho
To supw)rt strong ￿¥8mance and proauive deCiS￿n mthrKJ. wll mwntwn our monthly financial repoiting,
ih Management Accounts rw8wed warterly al trustee level. Thi5 approach provKles transparency and
reassuran¢e to our rnernbe￿ that the gyTh rem8lns committed to m68tirrtJ ils financial, soc￿, and charitabke
objectivgs.
Income
Tot￿ incoming resources IOT this ypar of £969.627 IS)24: £867,5991 represents an Increase of 1￿ on the prior
The Schod has ex￿rianced a strong )par 0￿rat￿lty, ¥￿th dasses running at near full capa¢ity and recreation
and pr6school programmes continuirw to generate rdithe in¢ome. A Substanti￿ waiting list further sukwrts the
stability of luiure revenue and rèfi6cts Ihe ongoiTr3 dsmand lor our
Strong performances across the $I￿te Women's, Men's. and Trarnpolning squads have continuwl to enhance the
School's rewalion lor hvJh qua￿ ¢))achirwJ and Ix)mpebtwe success. The number of g￿nnasts tr&ning arld
competing at higher bvels has irKreased. rèflecting both the strewth of our coaching pathways aThJ the
commthient of our gyTnnasts.
This growth has had a impact on the associatgj ir¢ome stream. with hvJhar thl training programmgs,
cornpetstI￿ preparation, and perf(Nmanee base(1 wryJre&sion contri￿lti[￿ to Increas￿1 engagement and
paibcipation. The ¢onb'nued devdopm8nt ol our elite squads not onty 5UPW)rts financAal sustainabmty tr￿rt ￿$0
rèinforces the School's postbon as a leading pwvKJer ol gymnasiK3 excellence wihin the r￿￿)n.
Fundrasing remwns Yitd in SUPFthiNJ Ihe oLleCb￿ of th& Schjol. aThJ 2025 has teen a parbcularly successful
y9ar ol events
Other Irxorne streams. such as ￿[KIl￿a and relwl sales, c>)nlIn￿ to proMde adthtirmal financlai support
for our gymnastK ￿￿¥s￿e$
EXper￿llure
Tot￿ outgoing resources lor Ihe year wwe £892,570 {2024.. £830.511}, an iTryea$8 of 7% on the pnoryear.
Payroll costs contrnue to rise year on year. gross wages irKxoasing by 9% comp8r8d vith the prewous yè
and national Insuran￿ contributions risirvJ ty 33%.
Energy contracts renewpd in F8bnJary 2025 tor a hvo sear PWK)d have re￿It&￿ in an a&Jitiond 20% cost
comparèd with the prM)r year
Schcx)I has experEnced a swJnificant iruew in memtershi) diSo￿ntS, rèflecling both th8 current
economi¢ ¢llmate and wr commitment to fuMillDYJ the School's Chantab￿ obiecths
lothgr cosls associat8d with the operalb)n ol the SCI￿1 ha￿ also rwn sKJnrfM•. and we continuo to
Page 6

COLCHESTER SCHOOL OF GYMNASTICS
TRUSTEES, REPORT ICOIfflNUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
ar￿ rnonitor these througtKxrt 2026.
Bda￿8 sh
The r)8t assets of the chjb reman in a sm F#)sitNe F￿￿1t￿l and ¢xn te ugrfrted to the careful contrd ol costs
and tho full capaoty of dasses.
Debtors aro Minim￿ due to fv inplementation ol gym sollware lor198s arnj gJbs*tions.
The TnJslg8s have iewowed the level of lunds l*ld by the Clwty at 31 Dec8miw 2025, and a decisKJn was
made to deS￿nate £35,000 ol unrestrictad fv￿ts. Deta1￿1 d&s¢riptions of the nabJr8 ol these d&s￿nationS ara
Includgd in note 18 ofts acxounts.
b. Golng ¢oncorn
After making aFvcWa ènwiries, the Trthsiees have a re&sonth exp8¢tstion that thg Charty has #d￿￿al0
resour￿5 to contSnue in c9eration￿ existence lor tha fOresee￿e fU￿re. For this reason, they continue to adopt
the going cor￿rn basis in weparirvj tho financial statements. Furiher Iletwls regardirvJ the adjption ol the oolno
Concern basis be IWNI in the accountsng [d￿les.
¢. R•8erve8 pollcy
Frge reserves are ¢¢￿Idera1 wlth referen￿ to Ana￿￿ of Net Assets in Note 20 are caknJl8ted by
deducting the fixed a&sets from the unrestr￿ed fuTrJ. The primary asset of the Charity is ihe buikling that
occupy to provide our charitable ￿ms. This. ak)ng vdlh ￿1 other fixgj assets, means that £947,341 of Charty
funds can only bo realised by thskx)siThJ ol tangltle fix&Y assets.
For short and medlum term ffinanc4al management. ts Tntstees remwn focused on m￿ni￿ning a strono
working cap￿￿ positmjn. This aFproach digns wih thwr of holding suffic*ent freè reserves to Cover three
rnonths of ongoiw unrestricted exFxnditure. ensuri￿ the School can ￿￿thStand any maieriaf decline in Inwming
resources.
This reserves ￿1¢Y of three morhths ol unrestwed expenditure is estIMat￿ to be in the region of £220,000.
Freo r88erves, exduding fix&J assets and d￿gnated fu￿15 as at tho erKI of De¢gmter 2025 ￿re £375.2&3.
Thè Trust￿ rwnise that Current reseNe lèvds ex￿￿1 the stated [K$￿¢y. Discusslons are well underway. as
part of loryer t8mi strategic plannir¥J, lo desMJnat8 furNYs lor future C￿tal wojects, equipm$nt replacament and
inv8stsnent in its p￿pIe. This planning ￿s0 Co￿ld$[S the nged lo fubjrg proof the organisatK)n, as expgcted
cost incraases are likèly lo place sunfficant ￿￿Ure on rsserve ￿s. The Trustèos will continue to review and
discuss thes& matters througlK)uI 2026 10 8nsurg that frJThJ$ rwn8in av•EaL*8 for futUf$ projects and gssenti
èxpenditure.
d. M8terial Inv8Stmwts polky
All material investmgnts made by th8 chjb are sth)i¢ct to by the Committee aTrJ must onty b8 rnad8 in
accordan¢g with the Schod's objectives.
Page 7

COLCHESTER SCHOOL OF GYMNASTICS
TRUSTEEY REPORT Icop¥llNUEDI
FOR THE YEAR ENDED 31 DECEMBER 21Y25
Prfnclpal rlsks and uncertalntle¥
The key risk ¢uThenty laciTrJ the Charity is Ihe limtialion on generatirvJ athlitiond income due to dasses
operating at lull capaoty, COmi￿n￿j with a sigr¥fwx ris8 in overal costs.
Particular corterns in relat%)n lo wages. employer taxation. and energy. Thgsa pressures are compounded by
Whder Infiatsonary increase5 a¢ross all areas of e￿ndit￿re. ReguLAr. careful monitoring and reV￿W ol the
Charitvs financial PDStbon vAlI te essential ￿ mSnlmi8ing r¢
The Sch(K)I must Contin￿ to manaoe costs carefulty in order to sustain its chatitabl8 obj￿1￿&$, ènsurirrfJ thg
prowsk)n ol g￿nnast￿￿ and physKd edu￿￿{￿1 rgmwns affordatyg and atteSsIb￿ to Ihe communty r( serves.
f. Fln8n¢lal Tlsk m•wom•nt Ob￿ly&S and pollcl•s
The School's policy Tequir9s thal thre8 monlts ol •￿ThJ￿re ￿ r81aiwd in the bank a¢¢ount at ￿1 time5 in Ihe
8vent of unexpectad drop in income.
Outgoing payments by the Schc<Jl are subj￿* to aFproval limits bank transactior% includg secondary
s￿nature by grcher the Cha￿¥Son or Trwurer. MarHggm&ni account5 ar8 prepared and reviewgd on a
rewlar t)asis. induthr¥J cornparis￿ to PT*)r spar eJKI Lx
g. P￿n￿al lunding
Th& School is wknolty rdiant on lees and {￿￿￿1￿)nS for suslwnthlty aThJ thxs not recwv8 r8gular grants from
third parties.
Page 8

COLCHESTER SCHOOL OF GYMNASTICS
TRUSTEES. REPORT ICOPItINUED}
FOR THE YEAR ENDED 31 DECEMBER 2025
Constltutlon
Colchest8r ol GyrnnaSti￿ is a Wiste￿ charity. Thjmter 1154320.
Tha S¢hod is a CharitaNe Incolp￿a￿ organi￿110n irtorp)rat8J in Octotrer 2013. Th8 A8srK¢ation
Constrdubon vm amentsj in Mareh 2022.
b. U•thods of appolnlm8nt or electlon olTnst¢•s
lor
lal Every charitytrustég must be a natur￿ pwson.
Ibl No one may be aFpoinbJ as a ¢harity trustee". if h& or She is age 0116 y6ar¥', or if he N shg M)ukl
automaticalty ce&8e io hold off￿e by ￿rIve of s￿lI0n 17&180 of the Charibes h£t 2011.
Icl No on& k8 entitted to act as a charity trustee aFp)l7tsn￿I or on arry rgawoinlmerrt untll he or she
has expr&sdy adEnry￿. in whatevorway the eharty trustees deck*. hi% or her acCePtarr￿ ol the office
of charity trustee.
Idl At least onè of the ttjslees 01 th9 CIO must be 18 58ars of age or over. 11 theTe is Th) trustee aged at ￿3st 18
ypars, the reM￿nIng trustee or INSte￿ may act onty lo c￿1 a meeling ol thg charity trust6&s, or appoint a
new ¢harItyln￿tee.
There must at ￿ast three chwity trustees. If the number f￿15 below ihis minimum. the remwning trusteg or
tNstg¥s may act only to call a rneeting ol the charttylnjstees or app)int a charity trustee.
At èvery annua g&￿r￿ rneeting ol ihe membèrs of the CIO. subwuentto first AGM, one-third of the charty
trustees shall retire from ¢)ffice. Ir the numter ol charity trust￿ is not threa or a rnultiple ol three. then the
number noaresl to one-lhird shall retire ITOrn office. Fxrt ifthwe is onty charitytrust89, he or she shall retire.
The charity I￿￿te•S lo relire by rotath)n shall be those who have been lorwt in offKa $irte their last
apwintmewrt or Teapwintrn9rrt. If any trustees wgre last appoSnt&1 or reqrpoinw on the same day those to retire
shall lun18￿ they othemse agree amor¥J themselves) b8 deternin￿l by lot.
The members ￿ the d)arity tn￿ may al any lime dechjè to charity truste8. whether in ￿ac9 01
a charFty trustee who has rstred w been rornowj. or as an ajdthonal ch￿lty trnstsg. There is no wrfied limit
on the number of trustees.
Page 9

COLCHESTER SCHOOL OF GYMNASTICS
TRusfEES' REPORT Icoi¥llNUEDI
FOR THE YEAR ENDED 31 DECEMBER 2025
Silu￿ur*y governance #nd manageM￿t Iconilnued)
Organlsatlon81 structurn and d8clthn4￿ pollcles
The charity Iwstees shaw Mana￿ ￿ affats of the CIO aTKI may lor Ihat purpw exercise all the prrwers ol the
cio
The sclK)ol shall be rnanaged by a commsttee ol trLLStees to I[K￿u￿ a Chaimian. Secretary. Treasurer and
WeKare Off￿er. There shall bè a representabve from èaeh section ol the ckjb reye5entsd Iferna￿ gymnasts
and male gyTrnastsl and the Local Authority sh￿1 ￿ ent￿ed to nominate a rewesentative to serve on tho
cornmitt8e. The Cet)tre Manager an<Vor any Dwmental Hgad may bo wasont lor part of or ol any maèting
at the spec11￿ request of thgrnsafvs or fv Trustees.
Day-l04ay business decisions are made by the Commiltg8-apOntgJ Cenire Manager. For largèr ffnancid or
substantial Fersonngl dèc4sw)ns. the Cwtrg Managar ￿11 aFvoach the Committee for approv￿.
d. Pollcles *dOpt￿ for Ihe Inductw tralnlng otTruste
We have a W*om& Pad( which is madè available to TnJ5190s conlaining a Guhde to The Rob ol CSG
Cornmrttee aTrJ a copy of the Consktubon.
•. Pffjy pollcytor W m8nagemwrt porsonnel
A pay structure 1$ in place lor lull-tim8 mgmbars of slaff aworthng to I￿￿r Yo￿, aThJ lor coaching s￿ff the rate ol
pay is deperKlant upon age arnl qU￿thCatK)n.
f. R¢lot8d party relalion$hi
Fiva ol the Truslees ol Colehèster Sthod of Gymnth"¢x are reLated to staff mwnbers vtho aro retaingd Y￿th a
Contract of employm&nt. The aggrw vdua ol the contr* of emW)ym*rt is inmaterid. The relalÉd party
transactions warè on tenns eqUW￿errt to t￿se of other members of staff.
Plan$ for lulur• porlods
r man priority rnowng lor*dYd is to Se￿I￿e the term sLL£t￿nab11Tty of the Sd)od ￿119 continuing to
proV￿e mearingful oN￿rtUn[beS lor wr communty, our g￿nasts and our stsff. To SUkVOrt this visicn, we aro
undertaking a comprehensbve re*i8w ol the club's larylTties and intrastructure. with planned inva8tmeni designed
to create a m&dern. sale and wel¢omiro enwronment fi)r everyon& who uses Ihe venue.
Key area5 01 develotffient ind￿16.
Upurading wdlare lacilths, are&8 aTrJ the mwn recepti￿1, ￿n[￿O¥Ing cornlort and access1￿1￿ lor
gymnasts. familie5 a￿1 vkgrtors.
Significant investmènt in the t￿liky%￿. ¢nsuitThJ the dub remwns a hKJh qu￿[ty. firture proof facilitythat Can
SUFVOrt the growth ol our programmes lor years to cryne.
Repla(ing and mc#Yemising ffjuiprnent to mwntwn the hohast safety staThJard5 and ensur• our gymnasts
have aC￿$S to the best aFwaratrJs avwlatAe fortr￿ning and progression.
Continuing to invest in stalt develw)mant, Sukwing coaches as they a(fva￿e thr￿jgh qU￿rf￿atiQnS
and kmjild kJwJ term careers withkn gymnastics.
Page10

COLCHESTER SCHOOL OF GYMNASTICS
TRusfEES' REPORT IcoKllNUEDI
FOR THE YEAR ENDED 31 DECEMBER 2W25
Plan$ lor ftrture p•rfodJ Icontlnu8d)
Thes8 irnprovernents reflecl our commtharrt to slrength•ning the dlkn's fourkyations. ènhanryng the training
8nMronment and ènsuring that 8v8ry rnember of our cornmunty t*n8ffts from a well resourced, loThYard looknng
ladlty.
Momb8rs' Ilablllty
11 the CIO Is ¥rt￿nd w, the membe¥s of tha CIO have Tr) lthlty to contnkn to ts 8TrJ Thj F4f80nal
rèsp)nsibiAty lor sètuing its dgbts and liatilNM.
St￿￿*nt of TNslo•s' responslblUUs¥
The Trustees are resp)rtsl)le for preparw Ihe Trust68s' re￿rt aTrJ the lInanck￿ statements in aC￿rdantte vath
4Dplicablè law ar*J United Klngobrn PaxvnDr*J Standards (Unrted ￿ty￿j0M Generaty Ac¢eOed Accounting
Practice).
law applicablè to charibes in ErylarKI & Wd&s wuires Ihe Truaees to preparg financial stalernents lor
aach financial year give a truè aThY fair wew of the state ol affwrs ol tho Charity and ol ils incoming
resources arKI applrathin ol resources, indiKlxwJ its iThxmg arKI el￿dit￿r￿. for that period. In rxeparing these
financi￿ statements. the Trustees arg required to:
select sullth aLxounb"ng Oiryes aThJ Ihan them consstsnty;
observe the meth(xls and wr￿lpIeS ol the Charities SORP IFRS 1021,"
make judgments and accounD"ffj estirnates that are reasonable pwdent.,
stats whether applicab19 UK Accounb"ry Starthrds IFFIS 1021 have bsen folbwed, suLJ'ect to any matwial
dèpartures disclosgd ar￿ explan811 in the finanad *atements.'
prepare thè linanciaj statemènts on the going basis unkn it is iwrowate to Fvèsume that th&
Chartywill continuo in business.
The Tnsslees are responsi￿ lor kwng adw4uate acowntiNJ records that are suffic￿1 to 8how and expLwn
the Charitls Irarnsactions aThJ ￿k￿lOse wÈh re&8onable accuracy at any tirne th8 finanoal posthon of the Charfiy
and enab￿ them to ensure that the statements COM￿ wth the char￿e5 Act 2011, the Charfty
(Accounts and Report81 Regulations 2008 and the provIs￿nS of the Constituthjn. Thoy are also responsible lor
safeguarding the assets ol the ChaTty and hence tor tala￿j rea80r￿￿ Ste￿ lor the pwenbtsn and detection of
Iraud aThJ ￿h$r irregularTbes.
Approved ty order of the m8mbers 01 th8 ol Twstees arnl cffi fvir behalf ty..
Adam Harrfngto
Ch￿r
Dalg..
Paoe11

COLCHESTER SCHOOL OF GYIINAsncs
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENOEiI 31 DECEMBER 21)2S
Indyndent examT*$ Mport to the Trustees of Col¢h•star School of Gyrnn#¥tl¢8 nho
Charf
I report to tho chanty Trustees on my oxamination of th8 ac¢))unts of thg Ch&ity lor the year grKlod 31
December 2025.
Rèsponslbililies •nd bA818 of report
As the Trustees of the Charity you ar8 r9sponstJle lor Ihe weparath)n of tho a￿1*￿S in a￿orda￿￿ wilh the
requirem8rts of tha Charit￿8 2011 Ilha 3)11 W.
I repJrt in raspect ol my examirtation ol the Charrws a￿OUnts carried out under ￿110￿ 145 of the 2011 Act and
in earfying out my examination I have lolh)wed the a￿¢3b￿ gNen by Ihe Charfty Commissioll under
section 145151(bl ol the ￿11
Indepond•rrt oxamlnerf¥ si•iwn
Since the Charitls gross in¢omè 8xc•&Jed £250,000 Ivur examinar must be a member ol a body fLsted in
sèction 145 01 the 2011 Act I confim that l am QU￿ffied to undertake the exarnination bacause l arn a mernt*r
ol the ASSo￿ation ol Chartered CerDfi8d kn#)untants. which is one of the listed bodies.
Your attanUon is drawn to the lact that the Charity has prepar￿1 Iha acwjnts in accordan¢a with Accounting and
Reporting by Charibes: Statement ol RecommerKled Pracllee to charit￿ ￿8p8￿ng their accounts in
accordance the Financiej Reporling Standard ¥y￿able in the UK and Republic ol I￿land IFRS 1021 In
preferencè to the knounting and R8Wting by Charilies.. Statement ol Recomrnendgj Practice Issuad on 1 April
2005 ￿leh i% relerr&Y to in thè oxlant re￿la￿r0 ixrt has W *A4thdrawn.
l uThJerstand that thk4 has been done in order for tho ￿e￿nts to prO￿Je a arKI lar TrAew in acLordanc8 with
the Generalty A¢cepted AccountirwJ Pwb¢è effeciNe lor reportiTrJ pwiods bwJlnniro on or aft8r 1 January 2015.
I have completed my examination. I confinn that malters ha¥8 (x)me to my attention in contwuon ￿th the
examina￿On givir¥J me ¢w8e io b911av8 that in any rnaleri￿ respact..
accounliTrJ r￿Or{l$ wèr8 not kept in Te5FecI of th8 Charity as roquir&J by section 130 of the 2011 Act,. or
the account$ Ik) nol accord th those racords., or
the a¢￿unt$ ¢*) rKJt compty wryth the aFf4Kthe wvrements confxniro the form and eontènt of
accounts set ￿t in the ChariD6S (Actounts and Rewrtsl R6yulaiTrons 2008 other than any rowirement
Ihat the accounts gwa a In￿ and lait wiew is not a matter &)nsKler•Y as pan of an tyidependent
exarnination.
I have no concems and have ccffje a¢rtM Th) other matters in cOnn￿lKIn ¥￿th the gxarnination to which
attention should dravm in ttys report in order to enatle a [￿per urNjorst￿1ng ol the accourts tts bo reached.
This report Ss rnade to the CharTWs Trustees, as a iy)*. In accordarrE ¥￿th Part 4 01 the Charities
IAccounts and Reports) Regulations 2008. My has been uThJertaken so thai I mKJht state to the Charitls
Trustees those mattèrs l arn required to ststè to Ihem in an Iwernlent examiners report and for no other
purpose. To the fullest extent F*mitted by Law, I do not awt or assum& res[￿nsibl11ty to anyono other Ihan the
Cliarty and the ch￿11￿$ Twsto8s as a b*, lor my w)rk or for this rewrt.
Page12

COLCHESTER SCHOOL OF GYMNASTICS
INDEPENDETr￿ &XAMINER'S REPORT IcoKfiNUED)
FOR THEYEAR ENDED 31 DECEMBER 2
Slgned:
Daniel
FCCA FMAAT
Griffin Chapman Chart8r8d A?￿jn&Trts
4 & 5 The Cedars
Apex 12
(Xd Ips¥￿ Road
Colch&ster
Essex C07 7QR
Page13

COLCHESTER SCHOOL OF GYMNAsrics
STATEM￿ OF FINANCIAL ACTlVtTIES
FOB THE YEAR ENDED 31 DECEMBER 2025
Unrèstrfeted
funds
2025
Restrfci
Total
lund$
Total
funds
2024
In¢om• frorn:
Donalwjns and lega&es
Charttabla actlvities
Other tradirvJ actiwties
Investments
1,800
784,067
76,968
4,764
8B3.1
883.156
7.414
7,414
Total Income
966127
969*27
867.599
Expenditure on:
RaisirrfJ funds
Charlithe actNibSS
52.039
778,472
837.498
844140
Totol gxpgndlturg
830.511
Net Incomel{exp•ndliure)
Transfers between fuThJs
13
77N5T
37,088
18
(66)
Ngt mov•m•nl in furtd$
7T￿57
37.088
R•conclllatlon of lunds:
Tot￿ funds brought loNMrd
Nel movsment in lurnts
1.232.T13
50964 1283,737
13,776)
1246,649
37.088
Total lunds urrl8d forward
1.313￿6
47.188
1,360,794
1,283,737
The Stsiement ol act￿beS I￿ll*￿eS gaIr￿ arnl k)sses recc¥Jni59J in the year.
The nots3 on pages 18 to 37 lomi part of these financial slat¢m8nts.
Page 14

COLCHESTER SCHOOL OF GYMNASTICS
BALANCE SHEEr
AS AT31 DECEM8ER 2025
2024
Flxed assets
Targ*Je assets
13
947M41
920.758
947J41
920,758
Current assèts
Stocks
Debtors
Cash at bank and in hand
14
9.280
7.359
573,913
15
14218
590,552
Curr•nt liabililles
CreditOTS'. amounts f￿11r0 duè wilhin one
year
16
(19)N90)
(167,267)
456813
423,285
Total 08*èts legs current liabilit1•8
1.401554
1.344.043
Credltors.. amounts fajllw due after more
than one year
17
I447￿>
{60,306J
Net ass•ls 8x¢ludlng pngk*n asset
1.360,794
1.283.737
Tolal net as¥•ts
1.360,794
1.283,737
Charfty fund$
Restric￿ funds..
Restri¢ted funds
Restricted fixed assot funds
18
18
1170
41￿18
2,605
48.359
TO￿ r@strit￿ lu
unreStr￿ted luMI$
18
18
47.188
1.313.606
50.964
1.232.773
Totaf fvnds
1.380,794
1,283,737
Page 15

COLCHESTER SCHOOL OF GymNA￿Cs
BALANCE SHE￿ {CONllNUED)
AS AT 31 DECEMBER 2025
The statements were ap[￿¥￿j aThJ authoriwl lor ￿su9 by th9 Trustees on
and S￿Jned on ther bghall by..
Adam Harflngton
Chair
Tho Mtes on page5 18 to 37 fomi part of these firtandd slatements.
Pago 16

COLCHESTER SCHOOL OF GYUMAsncs
STATEMElff OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
2025
2024
Cash Ilow$ Irom oprillng •¢llvities
Net ea$h us*Y in operattng a¢0
124.S95
C4$h Ilows from ￿n￿811ng acllvttles
DNKlervJs. interests and rgnts from invesb7)wirs
Proceeds from tha salg of fixal assets
Purchase of tangibb fix&J assets
7,414
4,764
(718)
{43.￿1}
(59,flM}
Nèt cash usod In investing acllvltl¢s
152,1901
(39,015)
Cash Ilow$ Inxn finaneh¥ a￿￿u0$
Repayments of borrowing
Intar8St paKI
{16,148)
IS.T24)
(74.329)
17.694)
Net used In flnanelng •¢tlT411ies
(21m)
{21023)
Chanp In cash WKI ¢ash equlvalgnts Sn the y￿r
Cash aTrJ cash 8quNalents at the Winniny ol the
33Jn
573,913
540,542
Cash and cash at the end of th• yvar
62U46
573,913
The notes on pagos 18 to 37 form p3rt01 sl*emwts
Page17

COLCHESTER SCHOOL OF GYMNASTICS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
oral Informallon
The Charitats4e IrKorF*yated Organk%alv)n {CK)11154320 was regi51¥r&l on 23rd October 2013, to takg
forward Ihe work of tho UnlThxrpw￿ed As%Myth Nmber 1￿2911. Assets. liabllrtles and
funds were transforred.
The members of the CIO arets Trustees namgj on pag8 1.
The presentation cwrrenGy of the sl*ements is the GBP Pouml Stwthng 1£).
ountlng poll¢lo•
£1 Basls ol preparniion of ¥tatwnwts
The f￿ar￿1￿ statements have been prepargd in wilh th8 Clk¥ibO8 SORP IFRS 1021-
Accountiro and Reporbng by Charitiès: Statemenl of Recommermled Pra￿e applicab￿ to charities
prepanro their accounts in acCOrdar￿ the Finan{i￿ Reporhng Standard ap[l￿ble in tho UK
and Rewblic ol Ireland IFRS 1021 l&ffèeltv& 1 January 20191, the FInrt1￿ RepoitrKJ Standard
applicable in ￿ UK and Repubk ot IrelaTrJ IFRS 1021 aThJ the Char￿8$ Act 2011.
The finartI￿ statements have been Fxapared to give a Irue and fwrf view and have departed from
tho Charfties (Accounts arKI Rawlati￿￿ 2￿8 onty to the extant raquired to provKle a Irue
and larf ThF departure has invow Charities SORP IFRS 1021 published In
October 2019 ralher than 1he AccountiTha aThJ Reporting by Char￿eS. Stalgment of Reeommend&
Pra¢b¢8 8ff•ctive from 1 Ayl 2005 which has ￿nce teen wrytFKlrawm.
Cdcheslgr S¢hod ol GyThna$t￿ meets thè defin￿0Th of a pulJK benefit enthty under FRS 102.
Assèts and liabilitie5 are insba1￿ reccgni%ed at listoric￿ cost or transath value unless otherwisg
slated In the relevant ac(x)untirKJ p￿ry.
12 Golng conwn
The Tru*ees assoss *th&ther the use of g(xng v)n¢sm is approwote i.e. whether th8rg at)y
materil uneertainties relat￿1 to gvgrts or coTrJthns that may cast swJnrftant th)tkn on tho a￿lty ol
tho ¢harity to continue &$ a going ¢ortcem.
Th8 Trust88s make this assessment ift rvs￿ ol a period of at ￿ast ¢)rye ypar from the date of
authollsation lor issue of the linanLxal statements and have concludwl that the ch2rity has aclgquat8
resources to continue in Op81th"on￿ existence lor the for9s99th8 luturo and th8re are no materi
uncertainbes alM)Ut the chariiys thlty to t7)ntir￿& as a g￿ng cortem, thus they continu8 to adopt the
goirYJ ¢0￿M basis ol accountuig in K*wing tho financid slatement&
PaJ0 18

COLCHESTER SCHOOL OF GYMNASTICS
NOTES TO THE RNANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
counllng poll¢los Icontlnu8d)
13 Incorno
All in¢fmirvJ re50urcgs are in the Ststement of FTh)artl￿ ISOFAI when tha tharity
is legally entrtI￿ to the Ir￿M￿ after any perfomian¢g coTrJitions hav8 Ix8n met. amount can bg
measured reliably and it 15 wobthe that the iwKorne wll L* TeceNed.
The Charity OP8Tates a discwnt Structtjre on g￿l￿astiC$ fees, which are re￿nIs0d in ¢Jirect cost&
Di5wunls do not a￿ty to merchaThltsè. (xynp8tibon f&9$ or affilsations.
No arnount Is Includ￿ in the finarrial statements lor voluntw ling with th8 SORP. Further
dètwl is gNon in the Tiustees. Annu￿ Ro￿.
For (kJnatK>ns to b8 rowi￿1. Chwity wll hav8 boen notili&l ol thtr amounts the setdemgnl
date in writsrKJ. Amounts are reccxJnk%8d urKJn entittam8nL If there ara conditions attachgd to the
donation aThJ this r￿UIreS a J8vel ol F*loMa￿e before 8nbllement can b& obtw'ned, than irthme is
def￿red unb"l those condibons are lully met
In¢ome from tr&Jing ac￿￿ inclu& iwmne eamal from lUTh*aL￿ng ￿entS ar*J traLlng a¢tiwhes
to r￿$• luNJs lor the charrty. Income is in excharoa lor supthng gocts and SONI￿ w)
order to raisè lund5 and is recconi£&l when entitlgm8nt has occurred.
Investsnont income i£ èamed tlwh hcthlro assets hr Investrnent- wryjoses Such as short terrn
savings and d¢kY)sr( a￿unts. h indudes thiderKls. interest and rant. Interest incom8 is recognised
as the ¢he￿￿S right to entiuement cocurs.
IrKome tax recoverable in r&￿tiOn to ¢SJnath recwv&Y uTrJer Grtt or deeds of covenanl ¢
reojgnised at thè time of the donation.
Ino)m& tsx recoverable in rel￿1)n to in￿S￿n￿rt inoJrn& L% r¥(toni%ed at the Jme ￿ investsnent
Ir￿me i% rwNat4e.
14 Expwdllure
EXpeTrjitu￿ is re(wnis&J or￿e there is a bJal or ConStr￿tive ￿￿jatiOn to transfer economic tenefft
lo a third party. tl probthe that a transfer ol ￿onOm￿ benefits wll b& requir&J in sèthement and
thg amount ol the obl￿ation can be measured rdiaw.
All exFeThthtur$ is account&J for on an ac4Juals baskg aTrJ has t4gn dassrfied under headings that
aggreyale all costs fda1￿1 to that cai*2w.
ExperKlrture on raisiro fvn(L8 Ir￿L￿je$ al experxliture r￿urred by the Charity to raise funds lor ts
chaJitable purwses and i￿1￿1*S ¢05ts of ￿1 fuThJraisirKJ actiwties arKI non-charitable trading.
Expeixltlure on charitabla acbvibes is i￿rI￿ on direcuy uTrJerrthTrJ Ihe a￿￿&$ furthor the
CharttY$ rt)jeclives, as well as any asswated surTnrt C4Jsts.
R￿lUTh￿ar￿ ojsts arnl twrnination payments are chw lo irmnè staternenl Sn the year in
whkh an irrevocth commitment is rnadg to lTh)JT ￿$1>
l exFenditurg 1$ Irngusl￿ ol irrwvwth VAT.
Page 19

COLCHESTER SCHOOL OF GYMNAsncs
NOTES TO THE FINANCIAL sTATEMEP￿s
FOR THE YEAR ENDED 31 DECEklBER 2025
Accounung polle1￿ (eontlnuod)
IS Gov•mmonl grants
Government granis rslatirKJ lo ta￿e fixed assets are trèatad as defwed InCr￿e and rdeasod to
the Statgmènt ol ffinar￿l￿ artNitVdS wn the complet￿￿ of the relevant ￿rtom1amQ-re1a1ed
nd￿on$. Other grants that ara Mt Subl￿t to pwtormance-rgkt8d condthons are credited to the
Statement of finanryal aCh￿￿eS as the grant prweeds are received. Grants received prior lo thg
r8Nenue re¢￿an6￿1n criteiia satisfieil ar¥ r9¢(YJThs•J &8 a liabilty.
26 Interest recelvabl•
Irrter9St on lunds hekl on dgfN)sit is irtlud8d recavable arKI Ih8 amount can be rneasured
rgIAb￿ by the Charty, thi% is nomialty upon r•Jtikabon tst th& 4nLerest paid or payable by th&
institutvjn ￿7th the fuTrJs are ¢ye￿￿[led.
Z7 Taxatlon
The Chaity is ConSK￿￿ to pass th8 tests s61 out in Par&JraF41 1 6 01 the Finance Act
2010 and therefore it m8*ts Iha d0finit￿ of a charilable compary lor UK corporation tax purpos&8.
Accordir4Jty, the Chanty is p)tentsdty exempt from ￿8￿"on in respect ol income or cap￿ gans
receiv&5 catogNies covered by Chaptèr 3 Part 1101 the Corporation Tax Act 2010 or Sect'on
256 01 the Taxats'on of chargeab￿ G￿nS Act 1992. to th& extgnt that such incom8 or gains are
appligj exdusNety to tharitable purpose
18 T￿gIbl8 flxwj as$4ts and dopr8claUon
Tangth fixed assets cosliro £S)O or morg are Ca￿￿Os&1 ar*J Tecognisgj ftrture economic
nefits are probable arKI Ihe ¢xJst ￿ vdue ot the asset can be measureil relW.
Tangble frxed ossats are In￿allY recognised al COSL After reccgnibon, uThJer the cost M￿le1, tangible
frxed a&sets are measur&Y at ¢OSl bss actumulated depwiation aNI any accurnulated impairrnent
kJs8es. costs incurTed to bring a law fix&J asset into its Intend&J working Cond￿On shoukl I
Incl￿￿￿ in the rne&surement ol c¥)st.
D￿ra￿ation is charged so as tr) ￿k￿ale the cost of tangbi [8 fix*J a&sets ths thew res￿￿￿ value
over their estimated usèful INes. usiro ts strWght4I￿ mèthod.
Dewe(iath)n L% on the fr*lkMiNJ bases:
equ￿￿￿ent. Ilx•J
Gyrn wuipment- unfixed
Premises irnwovements
Flxlures and frtings
Office thwilyment
- 10- 25 years
5- 10years
. 10.20years
5- 10years
3-10yea
G8ins and losses on disposal% are deterrnin￿ by (x)mparirYJ th8 Fyoc88ts wrth the carrying amount
and are recognised in th8 Statement ol finanTr￿ aC￿￿tieS.
Tl* pr(wty is nol beiThJ ￿￿)r￿lalad as thg Twstees corsKler that this v￿11 apweciate over tirne and
therèfore they consKler lowng the Prcyety at the Origi￿ cosl is a more ￿dIstiC refl￿tion of th&
vdLb8.
Page 20

COLCHESTER SCHOOL OF GYMNASTICS
NOTES TO THE RPIAIKIAL STATEMEPITS
FOR THE YEAR ENDED 31 DECEMBER 2025
ountlng polkl•8 (contSnu•d)
Stod(s aro ￿Ued at thg k)Mwof cost and net reafisawe Va￿e.
110 D•btorn
Trade aThJ other d8btoTs are rwnk$￿I at the setllement amount aft$r any trade dtscixjnt off8r&J.
Prepayments arè valu8Y at the amwnt pra￿￿ net of anytradg Lf1sc>￿rrtS du&.
111 Cash at bank ¥nd In hand
Cash at bank arKI in haNI indLNJBs cash ShOrt.te￿ highty IK4UKI investments with a short maljjrity
of thr80 monihs or less from ts date ol auwisitK¥n cf opening ol tha dgposit or ￿Milar actX•unt.
112 Llabllnle8 and prov191(￿*
Liabilities arè recognis&J ¥*han thèrè is an (￿ljatiOn * Bdanc8 s￿1 date as a result of a past
8vent. it is probatrAè that a trartsfer of ecorN)m¢ Ixnefft bg rwir&J in setuament, and Iha amount
ol thè $etNement can b8 estimated reliabty.
Uabilittes are rwnised at the arn￿nt thal ts Charity ant*kWèS *411 pay to setue the debt or the
arnount has recewl as advan￿ pawnents ￿￿$ or services it must provhJ8.
Provisions are measured at the best estimate of the am(￿nts required to s•￿9 the 0￿lgatk)n. Wh8re
tha èffect of the tirna ¥￿ue ol money is materfaf. provisk)n is based on the present value ol those
amounts, discounted at pre-tax discount ratt that refiects risks spealic to the liability. The
unwinding of the discounl is recy)gnk8&J in the Sktemw)t of linar￿￿￿1 &twities as a finar￿ cost.
2.13 FImn¢1￿ Instrum8nt•
The Charty only has fina￿￿* a￿et$ armj financaal liabilw of a that qu￿rfY as basic financial
instruments. Ba&c Inancid inslnJme*ts aro initial* reCognIs￿ * transaction vlue and subwquenl(y
measured at their seiJemert v￿ue ￿7th the 0x￿p1K)n of bank l¢)ans whseh arg subsoquan
measured * arnorb5￿ cost U&ftg the effectThie inter¢* method.
114 Opw•ting l•as88
RentaLs paid under operatiThJ loa￿ are to th8 Ststsment of financi￿ aCtiV￿S on a St￿ght.
line basi% over ts lease tem.
115 Penslons
The Chaiity opèrates a defin￿1 cc**bthn per6MJn sch8m8 arKI the pansth ¢harge rewesents the
amoutTts paythe by the Charrtyto the in r&4)ect of the year.
The assèts of the schemè arg hekl swaldy from those ol lh& d*rity in an Independendy
adrninistered fund.
PayTrents to dèfinsd contrIxrt￿n sthwnes are charwl as an when they fall due.
Page 21

COLCHESTER SCHOOL OF GYMNAsncs
NOTES TO THE HNANCIAL STATEMEpirs
FOR THE YEAR ENDED 31 DECEMBER 2025
Ac¢ounllng polldes IconlSnuedl
116 Fund accounllng
Gts￿er￿ lunds ara unrestrthj fvnd5 ara avalat4e lor use at thè discrdion of the Trustees in
fUrthera￿e of the general (*4"thes of Charity and ￿41¢h havo not bgen designated for othor
purposes.
D8signated funds Com￿se vnrestrictad funds that have begn $8t as￿& by Trustees for parti￿￿T
puIFoses. The and use ol e￿ de5ignat8(I fund is set out in th8 rK>tOS to tha linancs
statements.
Restricted fu￿ ar9 furKL% are to te LWI aecorda￿e with spea1￿ restrictions imposad by
dorors or wh￿h have been fased by the Charty tor particaJ)ar purpx)ses. Thg ¢OSts ol rwsirKJ and
admini%tering such funds are ch8rg8d aganst the $￿ffic lund. Tha am and use of each restricted
fuThJ is set out in Ihe Th)tès to th8 tinarrial statements.
Inveslmant incomo. gains ar¥J k6ses to the aFpropriata lund.
Income from donallons and legac*8
Restricted
lunds
25
Total
fund8
2025
)24
Donatiorts and grants
1,800
Tota12024
Income Irom dMrEtable acbvities
Unreslrfcted B•slrl¢l
funds
funds
2025
2025
Total
fund$
25
Total
2Q24
Incorne Irom charilth act￿￿0$
883.156
863.156
784.067
Tots12024
1.917
150
784,067
This hncludss the provision of ￿r￿SlIC eoachir¥J. holKlay d&sw. (trc4) in sessions aThJ faCIl￿e8 hirg
charges.
Pa99 22

COLCHESTER SCHOOL OF GYMNASTICS
NOTES TO THE FIP4ANCIAL STATEMEIUS
FOR THE YEAR ENDED 31 DECEMBER 2025
Income from other trxling actlvltl•s
Incom• from I[w￿raiSIng •vants
U￿e￿￿¢t•d
lunds
Total
lundJ
2025
lunds
2024
Fund goneratKJn
31,S41
31￿1
23.621
Tc*a12024
23.621
23.621
During the year varit)us ￿l#￿Tai$1ng ac1ni1￿$ tix)k pi¥e Ind￿li￿j aTrJ Christsnas Display.
Income from non chartlabl• tsading x1ivt
Unrestrleted
funds
2025
Total
lunds
2025
rotal
funds
2024
Trading InC￿m9
44,716
44,716
53,347
TotalW24
S3,347
53.347
The Charity r8i5e5 funds by veTrSrbJ mathnes for on and selL8 S￿c4a￿st dothlng
ar¥J consum*Yè8 for ￿naSts.
In¥¢stment In￿n•
Unrestrfelèd
fund¥
2025
rotal
lunds
2024
funds
2025
Invesiment incomg
7,414
7014
Tota12024
4,764
4,764
Paga 23

COLCHESTER SCHOOL OF GYMNA
NOTES TO THE FINANCIAL STATEMETr￿s
FOR THE YEAR ENDED 31 DECEMBER 2025
Expndllur• on ralsing lunds
Fundr8[￿ng tradlng expen
UN¢strf¢ted
funds
Total
tunds
2025
Total
2024
Costs of Irathng
Tota12ff24
52,039
52.039
This IrKI￿deS txsts as￿lated the verKjI￿ m&Nnes Llothing and consumable S￿¢8.
Analy4$ of oxpondlturn on charil•bl• xU¥lU•s
Summary by fund ty
funds
2025
lunds
2025
2025
2024
Charitoble acbwbes eXpeThJI￿[8
Governance costs
837,498
6.642
844,140
775,082
3,390
Total 21125
837.498
844.140
778.472
Tgts12024
772.241
6,231
778,472
Page 24

COLCHESTER SCHOOL OF GYMNAsncs
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Analysls of expendllurn by •¢llvlt
undertak•n
dlfectty
2025
Support
Total
funds
2024
fund$
2025
2025
Charilablg athties expendrtu
Govemanca costs
533.061
311,079
844140
775,082
Tot•1 2025
s33.l￿1
311,079
844,140
778,472
Tota12024
484.077 294.395
778.4T2
An8ty81s ol dlrect costs
CharFlable
a¢tivitles
Tolal
lunds
2024
fvnd$
2025
Wages and saarias- ¢oathi
Equiprnent costs
Gymnasti(* ¢osts
Discounts alk)w&J
44S232 445.232
28,473
28A73
42,533
42&33
16023
407.437
25. 142
39,732
11.766
Totsl 2
533.061
S33.061
484,077
TotalW24
484.077
484,077
Page 25

COLCHESTER SCHOOL OF GYMNASTICS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
An￿Y•[S ol ￿pendItUTe by acttvluos {¢ontlnugd)
Anaty$lg ol support costs
Charitable Qowmaneo
acllvttks
2025
Tolal
lund$
2025
Total
fvnds
2024
2025
Wages and saiari*s- other staff
Other staff costs
Premises costs
Bank charges and card fees
Othw overheads
Other 5￿ff costs
Interest paythe
118,039
33,020
100,144
118.039
33,020
100,144
114.369
28,709
92.825
24.994
16.439
5,977
18.959
7.656
5.724
4,804
18.959
3,390
Tolg12W25
311.079
311.079
294,395
Tota12024
291.CQS
294,395
Govemance costs Ind￿￿8 thè costs of prop￿ing the accounts and ts Ind8pandènt Exarnlnat￿n, plus
DBS and m8mbarshipslsubscriptiorLS wuired by p9rsonnd In th&ir capaaty as those charged wth
governan(8 of the charity.
The Sndependenl examinerfs remuneral•)n arnounts to an iTrJependent examineT laè 01 £1,625 (2024
- £1.575), arnl preparation ol the acojjnts from a tri￿ of £1.625 ia124- £1.575).
11.
J25
2024
Wages and salarlag
Socurrty costs
ContnlyJtion to defin&J c0ntrknuti￿ ¥h￿eS
49Y.437
18,749
8,015
5632n
521.806
Page 26

NOTES TO THE FINANCIAL STATEmEP￿s
FOR THE YEAR ENDED 31 DECEMBER 2025
11. Sl•ll costs {contInu￿)
The aver4e numbor ol petsor6 emph)y&J by the Chaityduring year was as follfMS.'
2025
All staff
Thè numbor ol ernpkn￿ 8mFtyg beneffts {exdu(tiThJ ￿1p￿YOr ￿nSIOn costs) exts8ded
£60,000 was..
2025
In Iho twd £60,001- £70,0
Th8 total amount ol om[￿oYee benefits lindu(fiThJ emF4oyer FwNon contritsjtions and employer national
inSUra￿e contribjtionsl rac8iv8d by key man&Jement lor thar sam￿$ to the Charity VAS £70.876
12024.. £66.WJ81. Koy managemontc0mwts￿ th& 80n•)r I￿shiP team.
12. Tru*t•8#' Ywuuneratlon arml oxpens
During Ihe year, no Trustaos arry remuneration or oth8r t￿nefft$ (2024. £NIL).
During tt)0 year erKled 31 D￿nbor 2025. no Tmsteo expe￿ have t￿n ltrKurred (2024. £NILJ.
Page 27

¢Y*
v•¢

NOTES TO ThE FINANCIAL STATEMEp¥rs
FOR THE YEAR ENDED 31 DECEMBER 2025
13. Tanglblo I1x￿ ass¢t$ {¢ontlnued)
Cokha$tgr S¢￿)01 of GyThnastics lease the land on premises is sited lti118 numt*r EX374101
from Colchester BoroLNJh counc￿ for a PBFpercom Tent ol £1.700 y8ar. There is ￿ recognthon as a
fix￿1 assBI lor this.
prcpotty. rwised as fix￿1 assets atrf)ve, rektes to thg tyiklrKJ that vas subse(pently buSrt on th8
ased laThJ . consisb.ng ol thg gym hall. offi¢xs. rooms aTrJ car gyTh vrn5 fvrther &xt8ThJ8d In
2014 arKI the cost of thi8 was also Ca￿t￿Ls8d at thè timg.
1& Stocks
2025
2024
Ck)It￿n9, verKlirvJ and olher stcd(
890
9,280
15. Debtors
2025
2024
Due wlthln yow
Trnde debtors
Other debtors
PrepayTrents arvj a￿ru￿1 irtomè
195
203
12,885
7,164
14,218
7,359
16. CTedltors: Amounts t•lling due wilhin ¢)ne
2025
2024
Bank loan5
Trade credito
Olher t8xafjon and seujrity
Other creditors
AcuvaLs and deferr&l irtomè
17.432
15,831
(174)
4,158
160.935
1.860
142.767
190A
167.267
Pagè 29

COLCHESTER SCHOOL OF GYMNAsncs
NOTES TO THE FINANCIAL STATEAIEKrs
FOR THE YEAR ENDED 31 DECEMBER 2
2025
2024
D&ferr￿1 In¢om8 at 1 January 3J25
Resources deferred during tha year
Amounts released from prevb)us perKth
128.124
131,858
{128,124}
94,031
128, 124
(94,031)
131.858
128.124
Income In atharKo rektes to dasses aJKI Sess￿ paid for in a(bRncg.
The Club collects and pays ovèr British Gymnastics and Eastem Counb8s Gymnastics ￿￿oCiatiOn 168$
Pa￿ by membèrs to tha Club. Wherg these fees are yel paid ov8r to thg Iwo organlsations, at year
ènd. Ih8y are recorded on the Sheet. Thèrè wara Tro such fees ir￿lUded in Income In Advance
at the year e￿1, IOT both this year a￿1 last yw.
Amounts do not show on lh& SOF
17. Credltors: *Jnounl$ IAlllng du8 after rnorethan one yew
202S
2024
Bart( loar
60.306
T1￿ k)an with CAF on a CW aThJ basis.
Page 30

COLCHESTER SCHOOL OF GYMNASTICS
NOTES TO THE FINAMCIAL STATEMETr¥rs
FOR THE YEAR ENDEO 31 DECEMBER 2025
18. SlateM￿t of fund9
Slatsm•nt of lunds. ¢urY8nt y
BAl•n¢o at
31
Tran￿Or$ D￿ernber
Inlout
2025
Balance at 1
Jonuary
2025 In¢ome ExpuMli¢ure
Unr•strfet•d lund$
Dtslgnated fvnds
New heatiro system
Seating
10,(KIO
10mO
35,000
unrastr￿1Wj funds
1,197,TTJ 966
1085,928)
{661 1,278.606
T¢)tsl Unrestricted funds
12317rJ 966M IQ85.928)
1681 1,313,606
R•strict￿ funds
Jack Petchey
Brovtt trwning
{1235)
{1A166)
3.170
{2W1)
3.170
RtstrtCt￿ flxod 48trots fvnd$
Car park and wuiwgnl
{4W1}
44.018
Total Restrfcted funds
(6.64
47,188
Totsl ol lund8
1,283,737 9$9￿27
{8Q570)
1.360.794
Page 31

COLCHESTÉR SCHOOL OF GYUNASMCS
NOTES TO THE FINANCIAL STATEUENrs
FOR THE YEAR ENDED 31 DECEMBER 2025
18. St•t¢mont ol lund$ (contlnu8d)
Restricted FUNIS
Restricted luTrJs are subj'ect to CO￿lit￿N[g by L*)rKxs as to ￿Y may used.
DU￿n9 the year the Chaity T￿e￿￿ gTarts from The Petch8y Foundation. as p*1 ol th&
Achovernent A%Yards scheme. Each awartl wnngT a c8*tg, Fmll ba(SJ8 and a Lx>ok from Sir
Jad< Petchey as well as ch(M)sing fmlw to spend £300 to benefit the ￿￿. Expenditure in the year has
towards ￿UIpment aThJ a team ￿￿ty.
The Restricted Asset Aosm has any squit￿OnI that has t*n b)ught rastrthd funds
capitalis￿1 into it along th the caMdlsa￿n of the w park The NBV ol the car park as at 31.12.2025
was £40.241 and th8 ￿uIpMent was rJ,777.
Des￿nat￿l FuN1s
Designat&J funds comprise luthls havg sat asKla at the dI￿retion ol tha Trustaas lor spacrf
purposes.
un10strth￿ FUTh
All oth¥ donat*)ns ware uNestricted. Unre5MgJ FurKl$ are avwkbb for use at tho d¥%¢rètion ol thè
Trustees in lurtl*rm of Ihew ¢hantstrAe ctieraNes un￿$ tW have bean dasignated lor other
wrposes.
Page 32

COLCHESTER SCHOOL OF GYMNASTICS
NOTES TO THE FINANCIAL STATEMENTS
FOR ThE YEAR ENDED 31 DECEMBER 2025
18. Slatwnent of funds Icontlnu•dl
Stakrnent ot funds. prforTrr
31
rrans18rs D￿be
2024
Unrestricted lund8
Doslgnaknj funds
Naw haating ￿teM
R8furbishment
Soating
(25,OL￿)
10,000
35,000
Ggn•ral lund$
General FuThl$- all furnts
1. 131.903 865,649
{824.280J
24.SQf
1.197,773
Totsl unrestr1¢￿ lunds
1. 191.903
865.649 (W24,280J
1499) 1,232.773
Restricted furKIs
Jack Pet¢hty
0th8r rest￿￿￿ furts
(2,581)
(1.302)
(1￿}
2.605
150
{2,581J
(1.452)
2,605
Cla&% 11 Aestrthd Funds. al
luTrJs
(3.650)
1.9SI
48,359
Tot8114¢strfcted funds
54,746
(6.231)
Totsl of fund8
1246.649
867.599
(830.511)
1.283.737
19. Summary of lund•
Pago 33

COLCHESTER SCHOOL OF GYMNASTICS
140TES TO THE FINANCIAL STATEMEtr¥rs
FOR THE YEAR ENDED 31 DECEMBER 2025
19. Summory of funds (contlnued}
Sunwn8ry of funds- cuThentyev
Bolar)ce at
31
Balance at 1
JOn￿ry
inlout
2025
DeBignat￿l fuThJs
Gener& lurKIs
Restiicted furkts
Restricted fixed assei lu￿ts
35,000
1661 1.271606
3,170
44.018
1.197.TrJ
1885,tr281
12.3011
(4.3411
1,283.TJ7
969.627
1891570)
1 JfjO,794
Sumnwry of l￿d$. prfor yoar
Balancè al
31
Trnnslets December
i￿Out
2024
l Januwy
Designated fvrKL5
General funds
Restrcted funds
Re8tii¢tgd fix*1 asset fur*J5
f25,0(Q)
24,5QY
(1,452)
1.95f
35,000
1,197,773
1.131.903
865,649 (824.280J
(2,581)
(3.650)
48.359
1.246.649
867,599
(830.511)
1.283,737
Anotys1$ ol not assets bthiew fvnds
lysls of not 88S8tg behveen fund$. cun•nt
Restrlctad
Lknregtri¢ted R¢thel•d Ilxed asset
lunds
funds
lunds
2025
2025
2025
Tot
fund$
2025
TarrfJI￿e fExod as9els
Current assets
Cr6ditors ￿e within one
Cr8ditors due in more than one y8ar
913.323
44,018
947,341
3.170
I1￿,49)}
142.7f4)}
1190.4901
142.760)
1,313.606
3,170
44.018
1.360,794
Pag8 34

NOTES TO THE FINANCIAL STATEMEMfS
FOR THE YEAR ENDED 31 DECEMBER 2025
Restricted
funds
2024
run(ts
2024
funds
nds
2024
Tangljla Itxed assets
Currenl assets
CrgJitThE ¢JJe within one year
creditr￿S in moro than w ygar
920,758
590.552
(167.264
(60,3(￿}
587.947
(167.267)
(60,306)
1.232.773
2,605
48,359
1.2&Y,737
21. R￿on¢1114t1oTr of net movement In lunds to nd cagh flow fyom ¢perntlng actiTAUes
202S
2024
Not Income fc*th& yw la8 per &atement of Fir￿￿1￿ I￿1￿1￿es)
37,088
Adjustments for:
Depreciation charges
D8crèa5ellincreasel in str
In¢rease in d8btors
Increas8 in crothtors
Interest paKI
Inter￿ receryed
31.871
1391
16.6561
21,Vt
1724
17A14)
28.709
(4,808)
(1,563)
32.053
7,694
(4,764)
Not cgah provlded by oper•tliwJ a￿1¥11*5
124.595
94.409
Pag9 35

COLCHESTER SCHOOL OF GYIIIIASTK
NOTES TO THE FINANCIAL sTATEmE￿s
FOR THE YEAR ENDED 31 DECEMBER 2￿2$
An*y$kn ot •nd u$h oqulvab8nts
2W25
2024
Cash In hand
625,595
573.913
Total cash aThl cash wulvolents
S25￿95
573,913
AnalysLs of changgs In not debt
At1
anuary
25 Cash flows
At31
2025
Cash at bar* and In h8nd
Debt due ￿thin 1 year
Debt du8 after 1 y
m.913
(15.8311
(Go.￿}
51.682
11.601)
17y8
62S,59S
(17.432)
(41780)
497,Th 67,627
565003
Page 36

COLCHESTER SCHOOL OF GYMMASTICS
NOTES TO ThE HNANCIAL STATEMEiirs
FOR THE YEAR ENDED 31 DECEMBER 2025
Penslon commiimenis
The charity oFerates a definwj c(X)t1kn￿ ￿nSIOn scherne. The ass8ts 01 thg scheme are held
separately from those ol Ihg charity in an 1Trdep￿￿ athlinister￿ fund. The ￿nSIOn co81 charge
represents corrtributs.ons paythe by the charty to tlp fuwKI arKI arnOunt￿l to £9,29012024- £8,015).
£3.85612024- £1,734> was payat4e lo Ihg fu￿1 at th8 sheet date and are included in creditors.
Opw*tlny16ase cornmllments
At 31 December 2025 the Charity had o)mmitments to make fu￿re minimum lease payments uThYer Th)n-
canc¥llatAg q)erab"ro1gasas as IdhyAB:
2025
2024
Not later than 1 year
Laterthan 1 year a￿1 nol later than 5 years
7.491
3,664
13,149
11,155
folk)￿ng Iw& payrnants ha￿ teen recr*Jni8ed as an éxpe￿ In tha Statgrnènt of lIna￿
activthes..
2024
OperaiiNJ 19ase rgnl
7.33Y
26. R•latsd paity trnnsactlons
During the year, six of the Trustses ol Cokhester School of Gymnastics were relat￿ to staff rnernbers
who are retsin8d I￿th a ¢wtract of emF40￿9nI or ate vduniews. Tr atyJrwJalg valuè ol th& ¢onlract of
emplo￿￿ents is Immateri￿ and terns are the sam$ as 0th9r staff members ￿ volunteers, with no
¢onnections.
Famity member5 of Tnkstsss (*) atteThJ Sess￿￿6 al the tharrty. Ixrt ¥￿th rn swal tsrms.
Any ￿lated paty transa￿￿)n5 on t¢rm$ ￿ul¥alent to Ih)se of the generd wlAic on an arms
lenglh basis.
Page 37