| Trustees | Phil Allison | |||||
|---|---|---|---|---|---|---|
| Hannah Clayden |
||||||
| Tobi Kyeremateng | ||||||
| Harold Offeh |
||||||
| Ayoadepeju Abosede Abiyemi |
Oshin | |||||
| (Chairperson) | ||||||
| Helen Tovey | ||||||
| Kirsty Stober | ||||||
| Daniel Castro Do Nascimento | ||||||
| Zelie Walker | (Appointed | 6 May 2021) | ||||
| Secretary | Vacant | |||||
| Charity number | 1154301 | |||||
| Company | number | 8584273 | ||||
| Principal address | Quay House | |||||
| Kings Grove, 2c Peckham | Platform | |||||
| Peckham | ||||||
| London | ||||||
| SE152NB | ||||||
| Registered office | Quay House | |||||
| Kings Grove, 2c Peckham | Platform | |||||
| Peckham | ||||||
| London | ||||||
| SE152NB | ||||||
| Independent'examiner | Warner Wilde Limited | |||||
| 4 Marigold Drive |
||||||
| Bisley | ||||||
| Woking | ||||||
| Surrey | ||||||
| GU24 9SF |
| Page | |||
|---|---|---|---|
| Chairperson's statement |
|||
| Trustees' report |
2-8 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | 10-11 | |
| Balance sheet | 12 | ||
| Notes to the financial | statements | 11-26 |
| Current financial year | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | ||||
| general | designated | |||||
| 2022 | 2022 | 2022 | 2022 | 2021 | ||
| Notes | ||||||
| Income from: | ||||||
| Donations | 119,288 | 119,288 | 64,250 | |||
| Charitable activities |
117,280 | 89,027 | 101,933 | 308,240 | 283,368 | |
| Investments | 8 | 8 | 25 | |||
| Total income | 236,576 | 89,027 | 101,933 | 427,536 | 347,643 | |
| Ex enditure on: | ||||||
| Raising funds | 19,082 | 880 | 19,962 | 7,936 | ||
| Charitable activities |
||||||
| Gallery and Exhibitions | 210,508 | 59,258 | 64,458 | 334,224 | 210,819 | |
| Education Programme |
35,614 | 35,614 | 25,838 | |||
| Capital Campaign | 144 | 144 | ||||
| Total charitable expenditure |
210,508 | 59,258 | 100,216 | 369,982 | 236,657 | |
| Total expenditure | 229,590 | 59,258 | 101,096 | 389,944 | 244,593 | |
| Net incoming resources | before transfers | 6,986 | 29,769 | 837 | 37,592 | 103,050 |
| Gross transfers between |
funds | (94) | 94 | |||
| Net income for the year/ | ||||||
| Net movement in funds |
6,892 | 29,769 | 931 | 37,592 | 103,050 | |
| Fund balances at 1 April | 2021 | 78,280 | 189,885 | 268,165 | 165,115 | |
| Fund balances at 31 March 2022 | 85,172 | 29,769 | 190,816 | 395,757 | 268,165 |
| Prior financial year | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | ||||
| 2021 | 2021 | 2021 | |||
| Notes | E | ||||
| Income from: | |||||
| Donations | 45,660 | 18,590 | 64,250 | ||
| Charitable activities |
101,960 | 181,408 | 283,368 | ||
| investments | 25 | 25 | |||
| Total income | 147,645 | 199,998 | 347,643 | ||
| Ex endit e on: |
|||||
| Raising funds | 4,483 | 3,453 | 7,936 | ||
| Charitable activities |
|||||
| Gallery and Exhibitions Education Programme |
133,352 | 77,467 25,838 |
210,819 25,838 |
||
| Total charitable expenditure |
133,352 | 103,305 | 236,657 | ||
| Total expenditure | 137,835 | 106,758 | 244,593 | ||
| Net incoming resources |
before transfers | 9,810 | 93,240 | 103,050 | |
| Gross transfers between |
funds | (360) | 360 | ||
| Net income for the year/ | |||||
| Net movement in funds |
9,450 | 93,600 | 103,050 | ||
| Fund balances at 1 April 2020 | 68,830 | 96,285 | 165,115 | ||
| Fund balances at 31 March 2021 | 78,280 | 189,885 | 268,165 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 12 | 49,726 | 50,687 | ||||
| Current assets | |||||||
| Debtors Cash at bank and |
in | hand | 13 | 4,690 314,191 |
19,279 211,418 |
||
| Creditors: amounts | falling due within | 318,881 | 230,697 | ||||
| one year | 14 | (62,850) | (13,219) | ||||
| Net current assets | 256,031 | 217,478 | |||||
| Total assets less current liabilities | 305,757 | 268,165 | |||||
| Income funds | |||||||
| Restricted funds Unrestricted funds |
17 | 190,816 | 189,885 | ||||
| Designated funds |
18 | 29,769 | |||||
| General unrestricted |
funds | 85,172 | 78:,280 | ||||
| 114,941 | 78,280 | ||||||
| 305,757 | 268,165 |
| Unrestricted | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| general | general | |||||
| 2022 | 2021 | 2021f | 2021 | |||
| Donations | and | gifts | 788 | 1,826 | 1,826 | |
| Local Authority | Funding | 500 | 5,834 | 1,'8,590 | 24,424 | |
| Donated | goods | and services | 118,000 | 38,000 | 38,000 | |
| 119,288 | 45,660 | 1!8,590 | 64,250 |
| mm | mm | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| DO | Dl | ||||||||
| CO(0 | Cr'~0 | ||||||||
| CI | CI DJ |
IIO Cl |
0 Ill |
DI 0. |
|||||
| 'l7 | |||||||||
| 0~ (0 DI |
Ill 0. C 0 |
||||||||
| III | |||||||||
| ClO | OO | O | CIO | 3 ID |
0 | ||||
| M | M | m( | |||||||
| M | M | hJ | |||||||
| (0 OO |
O O |
OO | (0 Cl |
(0 CIO |
OO | 0 g |
0 | ||
| (I) O QO CI |
(0 CO 4& |
CO(0 CI hO |
CO | 4)O QO M O |
(0 CI |
4)O 4) O |
0I IO IO |
0 g |
|
| Ill I( |
Q DI |
||||||||
| CO (D (0 |
(0 CD CI |
CO(0 Ol (0 |
Cl III |
0' 0 OI |
p DI (L |
||||
| '9 | |||||||||
| GO CO |
4& CO |
4) CO |
4) CO |
0 (0 2 |
ITI 0. 0 |
||||
| CO C) |
CO O |
CO O |
CO O |
3 | 0' | ||||
| Ill( | |||||||||
| M | |||||||||
| CI | |||||||||
| DO | 3 | ID Ol |
|||||||
| CI CO |
(0 CD CI |
M O IO |
H 0 g |
| Unrestricted | Unrestricted | |||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| general | general | |||||||
| 2022 | 2021 | |||||||
| f | ||||||||
| Interest receivable | 25 | |||||||
| Raising funds | ||||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funcls | |||||
| general | general | |||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| Fundraisin | and | ublicit | ||||||
| Fundraising | agents | 19,082 | 880 | 19,962 | 4,483 | 3,453 | 7,936 | |
| 19,082 | 880 | 19,962 | 4,483 | 3,453 | 7,936 |
| Gallery and | Education | Capital | Total | Gallery and | Education | Total | ||
|---|---|---|---|---|---|---|---|---|
| Exhibitions | Programme | Campaign | 2022 | Exhibitions | Programme | 2021 | ||
| 2022 | 2022 | 2022 | 2021 | 2021 | ||||
| E | ||||||||
| Staff costs | 99,852 | 11,271 | 111,123 | 92,260 | 11,080 | 103,340 | ||
| Materials | and | |||||||
| Documents | 3,456 | 3,456 | 1,886 | 6,238 | 8,124 | |||
| Operating | ||||||||
| costs | 44,199 | 21,623 | 144 | 65,966 | 30,908 | 6,680 | 37,588 | |
| Marketing | 91,474 | 91,4?4 | 21,082 | 150 | 21,232 | |||
| Artists Fees | 10,000 | 1,350 | 11,350 | 6,250 | 950 | 7,200 | ||
| Evaluation | 1,250 | 1,250 | 3,200 | 300 | 3,500 | |||
| 248,981 | 35,494 | 144 | 284,619 | 155,586 | 25,398 | 180,984 | ||
| Share of | ||||||||
| support costs | ||||||||
| (see note | 8) | |||||||
| 84,320 | 120 | 84,440 | 54,056 | 440 | 54,496 | |||
| Share of | ||||||||
| governance | ||||||||
| costs (see | ||||||||
| note 8) | 923 | 923 | 1,177 | 1,177 | ||||
| 334,224 | 35,614 | 144 | 369,982 | 210,819 | 25,838 | 236,657 | ||
| Analysis | ||||||||
| by fund | ||||||||
| Unrestricted | ||||||||
| funds- | ||||||||
| general | 210,508 | 210,508 | 133,352 | 133,352 | ||||
| Unrestricted | ||||||||
| funds- | ||||||||
| designated | 59,258 | 59,258 | ||||||
| Restricted | ||||||||
| funds | 64,458 | 35,614 | 144 | 100,216 | 77,467 | 25,838 | 103,305 | |
| 334,224 | 35,614 | 144 | 369,982 | 210,819 | 25,838 | 236,657 |
| 8 | Support costs | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2022 | Support | Governance | 2021 | ||
| costs | costs | costs | costs | ||||
| F | F | ||||||
| Staff costs | 5,601 | 5,601 | 2,708 | 2,708 | |||
| Depreciation | 960 | 960 | 967 | 967 | |||
| Support costs | 39,764 | 39,764 | 37,107 | 37,107 | |||
| Web Design | 38,115 | 38,115 | 8,424 | 8,424 | |||
| Gallery development | 5,290 | 5,290 | |||||
| Independent | |||||||
| Examination | 923 | 923 | 1,177 | 1,177 | |||
| 84,440 | 923 | 85,363 | 54,496 | 1,177 | 55,673 | ||
| Analysed between |
|||||||
| Charitable activities |
84,440 | 923 | 85,363 | 54,496 | 1,177 | 55,673 |
| The average monthly number ofemployees during the y |
ear was: | |
|---|---|---|
| 2022 | 2021 | |
| Number | Number | |
| Management and Administration |
||
| Gallery and Exhibitions | ||
| Employment costs |
2022 | 2021 |
| Wages and salaries | 114,710 | 128,130 |
| Other pension costs | 2,914 | 1,651 |
| 116,724 | 129,781 |
| 12 | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|
| Leasehold | ITequipment | Total | ||||
| improvements | ||||||
| E | ||||||
| Cost | ||||||
| At 1 April 2021 | 47,793 | 6,317 | 54,110 | |||
| At 31 March | 2022 | 47,793 | 6,317 | 54,110 | ||
| Depreciation | and impairment | |||||
| At 1 April 2021 Depreciation charged |
in the year | 3,424 960 |
3,424 960 |
|||
| At 31 March | 2022 | 4,384 | 4,384 | |||
| Carrying amount |
||||||
| At 31 March | 2022 | 47,793 | 1,933 | 49,726 | ||
| At 31 March | 2021 | 47,793 | 2,894 | 50,687 |
| 13 | Debtors | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Amounts falling due |
within one year: | |||||
| Other debtors | 4,000 | 18,590 | ||||
| Prepayments | and accrued income | 690 | 689 | |||
| 4„690 | 19,279 | |||||
| 14 | Creditors: amounts | falling due within one year | ||||
| 2022 | 2021 | |||||
| Notes | ||||||
| Other taxation and social security Deferred income |
15 | 2,424 55,000 |
3,226 | |||
| Trade creditors Accruals |
1,766 3,660 |
8,333 1,660 |
||||
| 62,850 | 13,219 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| f | ||||||
| Other deferred income |
55,000 | |||||
| Deferred | income is | included | in the financial statements | as follows: | ||
| 2022 | 2021 | |||||
| Deferred | income is | included | within: | |||
| Current | liabilities | 55„000 | ||||
| Movements in the year: |
||||||
| Deferred | income at | 1 April 2021 | ||||
| Resources deferred | in the year | 55.,000 | ||||
| Deferred | income at | 31 March | 2022 | 55,,000 |
| ~l ZCL 0 Ma n 0 0 C (CO m4O I 0 O. C |
~l ZCL 0 Ma n 0 0 C (CO m4O I 0 O. C |
gf Co ~t=L z 0 0 0 ~ C 3CO O I 0 |
gf Co ~t=L z 0 0 0 ~ C 3CO O I 0 |
O ITl 0 In 9) gm Ch tl ~ 0 Gl 3 o |
O ITl 0 In 9) gm Ch tl ~ 0 Gl 3 o |
Otz 0 g) n CO IC Ch m D& CO0( n |
Otz 0 g) n CO IC Ch m D& CO0( n |
m~ CD Ch pn oo m( CD 0 CD n Zm g CDOm O g) Dl CD 3 |
m~ CD Ch pn oo m( CD 0 CD n Zm g CDOm O g) Dl CD 3 |
m~ CD Ch pn oo m( CD 0 CD n Zm g CDOm O g) Dl CD 3 |
om D) CD 0 CO m Ch 0 D) 3 O Dl 'D |
om D) CD 0 CO m Ch 0 D) 3 O Dl 'D |
O CD O ChC CD |
U+ m~m CD Ch O z |
U+ m~m CD Ch O z |
Ch CDO Ch g m n O. 3 K'0 chmc g o50 g)I OC |
Ch CDO Ch g m n O. 3 K'0 chmc g o50 g)I OC |
Ch CDO Ch g m n O. 3 K'0 chmc g o50 g)I OC |
Q & I O 00 '(CD C 8-0 z m 0 ~ n 3 3 Tl mz~c~0C I CD ID 5'( CD 0' 3~th 0 |
Q & I O 00 '(CD C 8-0 z m 0 ~ n 3 3 Tl mz~c~0C I CD ID 5'( CD 0' 3~th 0 |
Q & I O 00 '(CD C 8-0 z m 0 ~ n 3 3 Tl mz~c~0C I CD ID 5'( CD 0' 3~th 0 |
Q & I O 00 '(CD C 8-0 z m 0 ~ n 3 3 Tl mz~c~0C I CD ID 5'( CD 0' 3~th 0 |
Q & I O 00 '(CD C 8-0 z m 0 ~ n 3 3 Tl mz~c~0C I CD ID 5'( CD 0' 3~th 0 |
CD n0 m C O. Ch0 CD n |
m IH'I n Q. C CL Ch |
0 Il IT! hl '0 o~ |
Z0 I rm V) 0 Z rn Z ZA |
mA Z R I 0 |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CD | m | Ch m |
R | |||||||||||||||||||||||||||||
| QD 0) |
I | 4) V Vl |
4) O |
Vl Q O O |
M 4 O O O |
Vl COQ |
~W fu M O CD CD M hl CD re |
n O. CD CD Ch |
e A |
I (0 rm |
I~I I U |
|||||||||||||||||||||
| n | Z | |||||||||||||||||||||||||||||||
| CD | ||||||||||||||||||||||||||||||||
| CL | I | |||||||||||||||||||||||||||||||
| 4) O O |
tel Vl O O Q |
VlQOO | VI QQO |
Vl CO O |
CIh CD W Q |
CO CO Vl O hD CO O Cd |
M C) ClQO |
ttl | Cl Ch00 C Cl Ch CC m '0 Cl CL0 Cl'C 8 cD R |
C0( m2 |
C O. Ch n030 Ch5 COz CD'0 |
A0Z Z fllO |
||||||||||||||||||||
| P 'Cl0 |
C | g0 | ||||||||||||||||||||||||||||||
| C5 0) Vl O |
0) CO O |
Vl CD CO |
0) CO |
ttl | 0. 0. C CD oR |
O. th |
CO C0 CD |
|||||||||||||||||||||||||
| OC | ||||||||||||||||||||||||||||||||
| CD | ||||||||||||||||||||||||||||||||
| CL | ||||||||||||||||||||||||||||||||
| CDO.0 | ||||||||||||||||||||||||||||||||
| 9) | ||||||||||||||||||||||||||||||||
| CD | ||||||||||||||||||||||||||||||||
| n | ||||||||||||||||||||||||||||||||
| CD | ||||||||||||||||||||||||||||||||
| Vl O CD |
Vl OO O |
Vl | O hD CO |
CIIl O O O O |
lV 4 O O O |
Vl CO O |
CII) W CO CIl |
OD CO 00 |
00 O |
~ M C0 M |
Cl g O 0 Dl |
Ch0 CL0 Dl |
||||||||||||||||||||
| 0 | ||||||||||||||||||||||||||||||||
| Ch | ||||||||||||||||||||||||||||||||
| td M ClOO |
I | 0) CO CD |
Cl ClQ0 |
0) O 0 |
O O |
Cl 0 fh C m |
0 | E0( CD2 |
CL CO CD Ch |
|||||||||||||||||||||||
| lC | ||||||||||||||||||||||||||||||||
| lD | m | |||||||||||||||||||||||||||||||
| MO | N | I | O O 0) O |
CA 4l CO Vl |
0) Q0 |
4 Ct) CO CIh |
I | CO 4) hD |
CD MQ |
tll | CD CL O C tp oR |
C | CL0 2 |
|||||||||||||||||||
| OL | Ch | |||||||||||||||||||||||||||||||
| th | ||||||||||||||||||||||||||||||||
| Ch0 | ||||||||||||||||||||||||||||||||
| I | I | I | CDO | I | I | Ch | 0 DI |
CDn n |
||||||||||||||||||||||||
| Ch | U | |||||||||||||||||||||||||||||||
| Rm | ||||||||||||||||||||||||||||||||
| tV 00 0 |
~ Vl Vl 4) |
hD Vl O O O |
Ol 0) CO CO CO |
M O CA IV CO |
O O Q |
O O O |
tO CO O |
Vl Q |
ChQ | CO CA |
Dl DI CIl Pl OC tel ~ |
0 Ch CD Ch |
| tO | ||
|---|---|---|
| EDO | ||
| V VlO |
||
| Vl | ||
| Vl | ||
| Vl VlO |
4)OO | |
| O (D |
Vl VlO |
|
| O O |
IV 0) O |
|
| O | ||
| CO0) | ||
| (0 O |
||
| CO | ||
| CD |
| 0 | Z0 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| N O0C O m (O Q) O.( Q) O. O0 O Q)( e Tl0 O. G) 0 Q)N (D G)U m 0 O0 C (D g 0C I 'U Q) |
m( e N I I A Q) I' D O |
m EU. (Q)m CD O~ D) C+ —0 O.P W Ie ( O3 emr ~0 Q~U 0 pro moO eno (O G) e e Q) N &. 00r~ Q) 0 (D U CL~ 0 0 G) Com 3 ~ -c) 0 3 occ e( & ~ p l Yw0 O Cfl O. O 0 0 G) c z &CC) Ql 0 0 Q) I (D U ~c0 N 0I0 ~ C Xl5 e $ O Q) 0 (D C CL |
A A0 3 D I' |
0 (D (D )C~ C Q)~ 0 0C Q 0 N (D Q) 0 O O.~ N 0 I-2 g O D Q) Q) O 0 3 c N m g 8 Q) I I (g D CD Tl G) C I O. O. D N C 0Iz c e G) 0 0 O. CL CD Q) ( CD 0 |
O~ D |
N' g O G) N CD0 C CD D) O |
e N g C 0 3 5. e 0 G) C N G) N G)0 CDO. C C/l 0 (D 'U Q) CL0 C' 9 G) 0 3 0 g |
O.+ (D CD e 0 e 0 0 Q n O (D G) N e 0 Q 0 Q) & e CDO. G) V) Q) Q) Q) (D NC Q) 0 m II~ C (D N 0 0 (D 0 CD CD g Q) U) O O' O U3 O DU (D e N Q) 0 Cfl- G) ~v Q) 0 1 (D |
Ae el Q CDe e I M D)e |
'U ~A Q) O R e Q) e N N~ ( CD PQA O ( Q) 0 O 33 A o'OFu G) (O m (D Q) CD 5' Oc c n' Q) O Q Q) n 0 ~ (0 (D (D D)C Q) m 0 OI Q) C (O N CD—0 D CL (D O CD0 Q) 0 G) e C/l 'U N Q) O. Q) C/l |
e N Oe QL C O. N |
I ITI 0 ITI a O Ch |
ITI lO 0 Z ITI Z Z0F I 40 ITIR ITIZ lO A0Z I ZC mO |
|
| 0C CD 0 (D0 D Q)O G)3 CO |
G) O. CO (D m )Cn G) (Oe O0 O CD Q) |
'U N= O. 0 0 0 ~O g C ~CO m p CL~ cI G)O (/) (D Q) |
(0 (D G) 0 CL N CO0C9 0 CL Q)( (D00 |
(D O.e( (D0 e 0 Q) 0 O (D G) |
Q) 3 G)0 m (D'(e G) 0 (O Q) (D 0 G) |
|||||||||
| (D | (O O G) (O Q) G) N G) 0 m QL C N 0 |
N N NNe cL3 —0 n '( m Q Q) Q) m e N O ~ G) N Q) CD Gl 0 n g R. C N |
N C/l 0 S. CD CL CO 0 I N G) |
0 0 U mO Q)3 |
G) CL O0 NN O G) eO |
A0 (DO., |
| Movement | Movement | in funds | ||||
|---|---|---|---|---|---|---|
| in funds | ||||||
| Incoming | Balance at | Incoming | Resources | Balance at | ||
| resources | 1 April 2021 | resources | expended | 31 | March 2022 | |
| E | ||||||
| Arts Council England - Culture | ||||||
| Recovery Fund | 89,027 | (59,258) | 29,769 | |||
| 89,027 | (59,258) | 29,769 |
| Website Design | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Culture | Shock | Media | Limited | (PAllison) | 41„608 |