OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees Phil Allison
Hannah
Clayden
Tobi Kyeremateng
Harold
Offeh
Ayoadepeju
Abosede Abiyemi
Oshin
(Chairperson)
Helen Tovey
Kirsty Stober
Daniel Castro Do Nascimento
Zelie Walker (Appointed 6 May 2021)
Secretary Vacant
Charity number 1154301
Company number 8584273
Principal address Quay House
Kings Grove, 2c Peckham Platform
Peckham
London
SE152NB
Registered office Quay House
Kings Grove, 2c Peckham Platform
Peckham
London
SE152NB
Independent'examiner Warner Wilde Limited
4 Marigold
Drive
Bisley
Woking
Surrey
GU24 9SF

Page
Chairperson's
statement
Trustees'
report
2-8
Independent
examiner's
report
Statement offinancial activities 10-11
Balance sheet 12
Notes to the financial statements 11-26

Current financial year
Unrestricted Unrestricted Restricted Total Total
funds funds funds
general designated
2022 2022 2022 2022 2021
Notes
Income from:
Donations 119,288 119,288 64,250
Charitable
activities
117,280 89,027 101,933 308,240 283,368
Investments 8 8 25
Total income 236,576 89,027 101,933 427,536 347,643
Ex enditure on:
Raising funds 19,082 880 19,962 7,936
Charitable
activities
Gallery and Exhibitions 210,508 59,258 64,458 334,224 210,819
Education
Programme
35,614 35,614 25,838
Capital Campaign 144 144
Total charitable
expenditure
210,508 59,258 100,216 369,982 236,657
Total expenditure 229,590 59,258 101,096 389,944 244,593
Net incoming resources before transfers 6,986 29,769 837 37,592 103,050
Gross transfers
between
funds (94) 94
Net income for the year/
Net movement
in funds
6,892 29,769 931 37,592 103,050
Fund balances at 1 April 2021 78,280 189,885 268,165 165,115
Fund balances at 31 March 2022 85,172 29,769 190,816 395,757 268,165

Prior financial year
Unrestricted Restricted Total
funds funds
2021 2021 2021
Notes E
Income from:
Donations 45,660 18,590 64,250
Charitable
activities
101,960 181,408 283,368
investments 25 25
Total income 147,645 199,998 347,643
Ex endit
e on:
Raising funds 4,483 3,453 7,936
Charitable
activities
Gallery and Exhibitions
Education
Programme
133,352 77,467
25,838
210,819
25,838
Total charitable
expenditure
133,352 103,305 236,657
Total expenditure 137,835 106,758 244,593
Net incoming
resources
before transfers 9,810 93,240 103,050
Gross transfers
between
funds (360) 360
Net income for the year/
Net movement
in funds
9,450 93,600 103,050
Fund balances at 1 April 2020 68,830 96,285 165,115
Fund balances at 31 March 2021 78,280 189,885 268,165

2022 2021
Notes
Fixed assets
Tangible assets 12 49,726 50,687
Current assets
Debtors
Cash at bank and
in hand 13 4,690
314,191
19,279
211,418
Creditors: amounts falling due within 318,881 230,697
one year 14 (62,850) (13,219)
Net current assets 256,031 217,478
Total assets less current liabilities 305,757 268,165
Income funds
Restricted funds
Unrestricted
funds
17 190,816 189,885
Designated
funds
18 29,769
General
unrestricted
funds 85,172 78:,280
114,941 78,280
305,757 268,165

Unrestricted Unrestricted Restricted Total
funds funds funds
general general
2022 2021 2021f 2021
Donations and gifts 788 1,826 1,826
Local Authority Funding 500 5,834 1,'8,590 24,424
Donated goods and services 118,000 38,000 38,000
119,288 45,660 1!8,590 64,250
mm mm
DO Dl
CO(0 Cr'~0
CI CI
DJ
IIO
Cl
0
Ill
DI
0.
'l7
0~
(0
DI
Ill
0.
C
0
III
ClO OO O CIO 3
ID
0
M M m(
M M hJ
(0
OO
O
O
OO (0
Cl
(0
CIO
OO 0
g
0
(I)
O
QO
CI
(0
CO
4&
CO(0
CI
hO
CO 4)O
QO
M
O
(0
CI
4)O
4)
O
0I
IO
IO
0
g
Ill
I(
Q
DI
CO
(D
(0
(0
CD
CI
CO(0
Ol
(0
Cl
III
0'
0
OI
p
DI
(L
'9
GO
CO
4&
CO
4)
CO
4)
CO
0
(0
2
ITI
0.
0
CO
C)
CO
O
CO
O
CO
O
3 0'
Ill(
M
CI
DO 3 ID
Ol
CI
CO
(0
CD
CI
M
O
IO
H
0
g

Unrestricted Unrestricted
funds funds
general general
2022 2021
f
Interest receivable 25
Raising funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funcls
general general
2022 2022 2022 2021 2021 2021
Fundraisin and ublicit
Fundraising agents 19,082 880 19,962 4,483 3,453 7,936
19,082 880 19,962 4,483 3,453 7,936

Gallery and Education Capital Total Gallery and Education Total
Exhibitions Programme Campaign 2022 Exhibitions Programme 2021
2022 2022 2022 2021 2021
E
Staff costs 99,852 11,271 111,123 92,260 11,080 103,340
Materials and
Documents 3,456 3,456 1,886 6,238 8,124
Operating
costs 44,199 21,623 144 65,966 30,908 6,680 37,588
Marketing 91,474 91,4?4 21,082 150 21,232
Artists Fees 10,000 1,350 11,350 6,250 950 7,200
Evaluation 1,250 1,250 3,200 300 3,500
248,981 35,494 144 284,619 155,586 25,398 180,984
Share of
support costs
(see note 8)
84,320 120 84,440 54,056 440 54,496
Share of
governance
costs (see
note 8) 923 923 1,177 1,177
334,224 35,614 144 369,982 210,819 25,838 236,657
Analysis
by fund
Unrestricted
funds-
general 210,508 210,508 133,352 133,352
Unrestricted
funds-
designated 59,258 59,258
Restricted
funds 64,458 35,614 144 100,216 77,467 25,838 103,305
334,224 35,614 144 369,982 210,819 25,838 236,657

8 Support costs
Support Governance 2022 Support Governance 2021
costs costs costs costs
F F
Staff costs 5,601 5,601 2,708 2,708
Depreciation 960 960 967 967
Support costs 39,764 39,764 37,107 37,107
Web Design 38,115 38,115 8,424 8,424
Gallery development 5,290 5,290
Independent
Examination 923 923 1,177 1,177
84,440 923 85,363 54,496 1,177 55,673
Analysed
between
Charitable
activities
84,440 923 85,363 54,496 1,177 55,673

The average
monthly
number
ofemployees
during the y
ear was:
2022 2021
Number Number
Management
and Administration
Gallery and Exhibitions
Employment
costs
2022 2021
Wages and salaries 114,710 128,130
Other pension costs 2,914 1,651
116,724 129,781

12 Tangible fixed assets Tangible fixed assets
Leasehold ITequipment Total
improvements
E
Cost
At 1 April 2021 47,793 6,317 54,110
At 31 March 2022 47,793 6,317 54,110
Depreciation and impairment
At 1 April 2021
Depreciation
charged
in the year 3,424
960
3,424
960
At 31 March 2022 4,384 4,384
Carrying
amount
At 31 March 2022 47,793 1,933 49,726
At 31 March 2021 47,793 2,894 50,687
13 Debtors
2022 2021
Amounts
falling due
within one year:
Other debtors 4,000 18,590
Prepayments and accrued income 690 689
4„690 19,279
14 Creditors: amounts falling due within one year
2022 2021
Notes
Other taxation
and social security
Deferred income
15 2,424
55,000
3,226
Trade creditors
Accruals
1,766
3,660
8,333
1,660
62,850 13,219

2022 2021
f
Other deferred
income
55,000
Deferred income is included in the financial statements as follows:
2022 2021
Deferred income is included within:
Current liabilities 55„000
Movements
in the year:
Deferred income at 1 April 2021
Resources deferred in the year 55.,000
Deferred income at 31 March 2022 55,,000

~l
ZCL
0
Ma
n 0
0 C
(CO
m4O
I
0
O. C
~l
ZCL
0
Ma
n 0
0 C
(CO
m4O
I
0
O. C
gf
Co
~t=L
z 0
0 0
~ C
3CO
O
I
0
gf
Co
~t=L
z 0
0 0
~ C
3CO
O
I
0
O
ITl 0
In
9)
gm
Ch
tl
~ 0
Gl
3 o
O
ITl 0
In
9)
gm
Ch
tl
~ 0
Gl
3 o
Otz 0
g) n
CO
IC
Ch
m
D&
CO0(
n
Otz 0
g) n
CO
IC
Ch
m
D&
CO0(
n
m~
CD
Ch
pn
oo
m(
CD 0
CD
n
Zm g
CDOm
O
g)
Dl
CD
3
m~
CD
Ch
pn
oo
m(
CD 0
CD
n
Zm g
CDOm
O
g)
Dl
CD
3
m~
CD
Ch
pn
oo
m(
CD 0
CD
n
Zm g
CDOm
O
g)
Dl
CD
3
om
D)
CD
0
CO
m
Ch
0
D)
3
O
Dl
'D
om
D)
CD
0
CO
m
Ch
0
D)
3
O
Dl
'D
O
CD
O
ChC
CD
U+
m~m
CD
Ch
O
z
U+
m~m
CD
Ch
O
z
Ch
CDO
Ch g
m n
O.
3 K'0
chmc
g o50
g)I
OC
Ch
CDO
Ch g
m n
O.
3 K'0
chmc
g o50
g)I
OC
Ch
CDO
Ch g
m n
O.
3 K'0
chmc
g o50
g)I
OC
Q &
I
O
00 '(CD
C 8-0 z
m
0 ~ n 3 3
Tl
mz~c~0C
I
CD
ID 5'(
CD
0'
3~th
0
Q &
I
O
00 '(CD
C 8-0 z
m
0 ~ n 3 3
Tl
mz~c~0C
I
CD
ID 5'(
CD
0'
3~th
0
Q &
I
O
00 '(CD
C 8-0 z
m
0 ~ n 3 3
Tl
mz~c~0C
I
CD
ID 5'(
CD
0'
3~th
0
Q &
I
O
00 '(CD
C 8-0 z
m
0 ~ n 3 3
Tl
mz~c~0C
I
CD
ID 5'(
CD
0'
3~th
0
Q &
I
O
00 '(CD
C 8-0 z
m
0 ~ n 3 3
Tl
mz~c~0C
I
CD
ID 5'(
CD
0'
3~th
0
CD
n0
m
C
O.
Ch0
CD
n
m
IH'I
n
Q.
C
CL
Ch
0
Il
IT!
hl
'0
o~
Z0
I
rm
V)
0
Z
rn
Z
ZA
mA
Z
R
I
0
CD m Ch
m
R
QD
0)
I 4)
V
Vl
4)
O
Vl
Q
O
O
M
4
O
O
O
Vl
COQ
~W
fu
M O
CD
CD
M hl
CD re
n
O.
CD
CD
Ch
e
A
I
(0
rm
I~I
I
U
n Z
CD
CL I
4)
O
O
tel
Vl
O
O
Q
VlQOO VI
QQO
Vl
CO
O
CIh
CD
W
Q
CO
CO
Vl
O
hD
CO
O
Cd
M
C)
ClQO
ttl Cl
Ch00
C
Cl
Ch CC
m
'0
Cl
CL0
Cl'C 8
cD R
C0(
m2
C
O.
Ch
n030
Ch5
COz
CD'0
A0Z
Z
fllO
P
'Cl0
C g0
C5
0)
Vl
O
0)
CO
O
Vl
CD
CO
0)
CO
ttl 0. 0.
C
CD
oR
O.
th
CO
C0
CD
OC
CD
CL
CDO.0
9)
CD
n
CD
Vl
O
CD
Vl
OO
O
Vl O
hD
CO
CIIl
O
O
O
O
lV
4
O
O
O
Vl
CO
O
CII)
W
CO
CIl
OD
CO
00
00
O
~
M
C0
M
Cl
g
O
0
Dl
Ch0
CL0
Dl
0
Ch
td
M
ClOO
I 0)
CO
CD
Cl
ClQ0
0)
O
0
O
O
Cl
0
fh
C
m
0 E0(
CD2
CL
CO
CD
Ch
lC
lD m
MO N I O
O
0)
O
CA
4l
CO
Vl
0)
Q0
4
Ct)
CO
CIh
I CO
4)
hD
CD
MQ
tll CD
CL O
C
tp
oR
C CL0
2
OL Ch
th
Ch0
I I I CDO I I Ch 0
DI
CDn
n
Ch U
Rm
tV
00
0
~
Vl
Vl
4)
hD
Vl
O
O
O
Ol
0)
CO
CO
CO
M
O
CA
IV
CO
O
O
Q
O
O
O
tO
CO
O
Vl
Q
ChQ CO
CA
Dl
DI
CIl Pl
OC
tel ~
0
Ch
CD
Ch
tO
EDO
V
VlO
Vl
Vl
Vl
VlO
4)OO
O
(D
Vl
VlO
O
O
IV
0)
O
O
CO0)
(0
O
CO
CD
0 Z0
N
O0C
O
m
(O
Q)
O.(
Q)
O.
O0
O
Q)(
e
Tl0
O.
G)
0
Q)N
(D
G)U
m
0
O0
C
(D
g
0C
I
'U
Q)
m(
e
N
I
I
A
Q)
I'
D
O
m EU.
(Q)m
CD
O~
D) C+
—0
O.P W
Ie
( O3
emr
~0
Q~U
0
pro
moO
eno
(O
G)
e
e
Q)
N &.
00r~
Q) 0
(D
U CL~
0 0
G) Com
3 ~ -c)
0
3 occ
e(
&
~ p
l
Yw0
O
Cfl O.
O 0 0
G) c
z &CC)
Ql 0 0
Q)
I
(D
U ~c0
N
0I0
~ C
Xl5
e $ O
Q)
0
(D
C
CL
A
A0
3
D
I'
0
(D
(D
)C~ C
Q)~
0
0C
Q 0
N
(D
Q)
0
O
O.~
N
0
I-2
g O
D Q)
Q)
O 0
3 c
N
m
g 8
Q)
I
I
(g D
CD
Tl
G) C
I
O.
O. D
N
C
0Iz
c e
G)
0
0
O. CL
CD
Q)
(
CD 0
O~
D
N'
g
O
G)
N
CD0
C
CD
D)
O
e
N
g
C 0
3 5.
e
0
G)
C
N
G)
N
G)0
CDO.
C
C/l
0
(D
'U
Q)
CL0
C'
9
G)
0
3
0
g
O.+
(D
CD e
0
e 0
0 Q
n O
(D
G)
N e
0 Q
0
Q)
& e
CDO.
G) V)
Q)
Q)
Q)
(D
NC
Q)
0
m
II~ C
(D
N
0 0
(D 0
CD
CD g
Q)
U) O
O' O
U3
O
DU
(D e
N
Q) 0
Cfl-
G)
~v
Q) 0
1
(D
Ae
el
Q
CDe
e
I
M
D)e
'U ~A
Q)
O
R e
Q)
e N
N~ (
CD
PQA
O
(
Q) 0 O
33 A
o'OFu
G) (O
m
(D
Q)
CD
5' Oc
c n'
Q) O
Q
Q)
n 0
~ (0
(D
(D
D)C
Q)
m 0
OI
Q) C
(O
N
CD—0
D
CL
(D
O
CD0
Q) 0
G)
e
C/l
'U
N
Q)
O.
Q)
C/l
e
N
Oe
QL
C
O.
N
I
ITI
0
ITI
a
O
Ch
ITI
lO
0
Z
ITI
Z
Z0F
I
40
ITIR
ITIZ
lO
A0Z
I
ZC
mO
0C
CD
0
(D0
D
Q)O
G)3
CO
G)
O.
CO
(D
m
)Cn
G)
(Oe
O0
O
CD
Q)
'U
N= O.
0
0 0
~O
g C
~CO
m p
CL~
cI
G)O
(/)
(D
Q)
(0
(D
G)
0
CL
N
CO0C9
0
CL
Q)(
(D00
(D
O.e(
(D0
e
0
Q)
0
O
(D
G)
Q)
3
G)0
m
(D'(e
G)
0
(O
Q)
(D
0
G)
(D (O
O
G)
(O
Q)
G)
N
G)
0
m
QL
C
N
0
N
N
NNe
cL3
—0
n '(
m Q
Q)
Q)
m e
N
O ~
G)
N
Q)
CD
Gl 0
n g
R.
C
N
N
C/l
0
S.
CD
CL
CO
0
I
N
G)
0
0
U
mO
Q)3
G)
CL
O0
NN
O
G)
eO
A0
(DO.,

Movement Movement in funds
in funds
Incoming Balance at Incoming Resources Balance at
resources 1 April 2021 resources expended 31 March 2022
E
Arts Council England - Culture
Recovery Fund 89,027 (59,258) 29,769
89,027 (59,258) 29,769

Website Design
2022 2021
Culture Shock Media Limited (PAllison) 41„608