OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-05-31-accounts

Guiseley Community Foundation
Statement ofIncome and Expenses for
the year ended 31 May 2023
2023 2022
Income
Activity Subscriptions 20,242 24,027
Chargeable
Activities
75,824 49,683
National
League Trust and
Football Conference Grants 12,000 28,000
Leeds Community Grant 21,950 28,746
Donations 669
Other Organisation Grants 14,500 38,953
Fund Raising Events 4,772
Total Income 145,186 174,181
Expenses
Administration
costs
278 1,002
External activity & Coaching costs 34,599 32,029
Equipment
&other
costs 14,347 12,493
Office Costs 6,661 2,925
Professional fees 2,036 213
Room Hire 6,739 10,308
Insurance 840 1,388
Salary costs 113,245 93,304
Employers
NIC
1,498
Staff pension costs 2,455 2,063
Staff training 160
General expenses 1,963 891
Independent
examination
costs 300 300
Fund Raising Costs 3,239
Bank charges 173 35
Donations 896 150
Total Expenses 186,028 160,500
Net movement
in
funds 40,842 13,681
Total funds brought forward 64,812 51,131
Total funds carried forward 23,970 64,812

2023 2022
Assets
Debtors 15,709 13,873
Prepayments 775
Bank account 11,662 53,828
28,145 67,701
Liabilities
Creditors 1,264 744
Accrued expenses 800 300
PAVE 1,444 1,411
Pension 667 434
4,175 2,889
Net Assets 23,970 64,812
Represented by
General Fund
Balance brought forward 64,812 51,131
Surplus/(Deficit) during year 40,842 13,681
Total Funds 23,970 64,812