REGISTERED COMPANY NUMBER: 08140653 (England and Wales) REGISTERED CHARITY NUMBER: 1154240
Report of the Trustees and
Unaudited Financial Statements
for the Year Ended 31 March 2025
for
MACKINTOSH EVANGELICAL CHURCH
MACKINTOSH EVANGELICAL CHURCH
Contents of the Financial Statements FOR THE YEAR ENDED 31 MARCH 2025
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 5 |
| Independent Examiner's Report | 6 | ||
| Statement of Financial Activities | 7 | ||
| Balance Sheet | 8 | to | 9 |
| Notes to the Financial Statements | 10 | to | 17 |
MACKINTOSH EVANGELICAL CHURCH (REGISTERED NUMBER: 08140653)
Report of the Trustees FOR THE YEAR ENDED 31 MARCH 2025
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The charity's objectives, as expressed in the Articles of Association, are as follows:
-
1 To advance the Christian faith in accordance with the statement of beliefs in such ways and in such parts of the United Kingdom or the world as the trustees from time to time may think fit;
-
2 To relieve sickness and financial hardship and to promote and preserve good health by the provision of funds, goods or services of any kind, including through the provision of counselling and support in such parts of the United Kingdom or the world as the trustees from time to time may think fit;
-
3 To advance education in such ways and in such parts of the United Kingdom or the world as the trustees from time to time may think fit.
Public benefit
The charity's trustees can confirm that they have given due regard to the Charity Commission's guidance on public benefit. Significant activities undertaken in furtherance of the charity's objectives and for the benefit of the public are set out on the following pages.
Page 1
MACKINTOSH EVANGELICAL CHURCH (REGISTERED NUMBER: 08140653)
Report of the Trustees FOR THE YEAR ENDED 31 MARCH 2025
OBJECTIVES AND ACTIVITIES
Significant activities
Mackintosh Evangelical Church runs a wide range of activities in furtherance of its objectives. The core activities of the church are noted below, with detail of activity in the year in the 'Achievement and Performance' section of the report.
Sunday worship: The church holds weekly Sunday services, which are open to members and non-members alike and bring together those of all ages and backgrounds. These regular services include Biblical teaching, prayer and musical worship.
Youth and families: During the Sunday morning service, a crèche and a Sunday school are available to care for and provide teaching for children and young people. Pre-school children along with their parents and carers, many of whom are not members of the church, gather in a friendly and informal baby and toddler group on Wednesday mornings. ‘Sunday @ 1’ runs on the first Sunday of each month, where young people and their families are invited to share a meal together in the church building. This followed by games and other activities for the children whilst parents enjoy a cup of tea and a chat.
Small groups: Small group meetings are a key part of church life. Home groups meet regularly on Wednesday evenings, providing a focus for bible study, prayer and pastoral support for church members. The church also provides study courses or meetings from time to time for those interested in Christianity. These sessions are discursive in format and offer the opportunity to find out more about the Christian faith.
Community activities : Mackintosh Evangelical Church seeks to reach out to the community in our locality and gives a warm welcome to visitors not only at our regular meetings and youth and children's groups, but also at activities such as craft and coffee mornings, and annual Christmas and Easter events and services. Every Thursday morning, the church opens as a warm and welcoming space, offering refreshments and also hosting a community 'FAN' (Friends and Neighbours) meeting. The Church building is also used on a weekly basis to host Rangers and Brownies groups. The Church is not involved in the running of these groups but we are pleased to be able to offer the building to benefit our community in this way.
Grant-making
A key way in which the church contributes to the wider community in the UK and beyond is by giving financial donations to external organisations and mission partners. We have a number of mission partners who receive regular monthly support. In addition to this, the eldership team decides on a regular basis which other causes to support with one off donations. This may include causes which have a link to the church and/or its members, support of outreach in the local community, or gifts made to a visiting speaker who has attended, whilst ensuring that the church's charitable objectives are being met in each case. On top of this, wide scale Christian charitable appeals for particular areas of need in both the UK and overseas are considered for donations.
Volunteers: The church has a small number of employees who contribute significantly to the planning and running of its activities. However, there is a much larger body of volunteers, without whom the continuance of many of the church's activities would not be possible.
Page 2
MACKINTOSH EVANGELICAL CHURCH (REGISTERED NUMBER: 08140653)
Report of the Trustees FOR THE YEAR ENDED 31 MARCH 2025
ACHIEVEMENTS AND PERFORMANCE
Charitable activities
We reflected at our annual meeting on the growth of the church since June 2021 when there was an average of 45 in attendance at morning meetings, to an average of 80 in Spring 2025. We have around 58 adult regulars, 70% of whom volunteer for specific duties which keep the church and its activities running.
Our Sunday morning children’s activities have continued to run as 4 separate groups, with 8 leaders each week, welcoming an average of 24 children by the end of the year. This includes more high school children in our oldest group than there have been in a number of years. Our baby and toddler group 'Miniscules' has continued to run, albeit with lower numbers as some of our older children who attended regularly have moved on. Our Christmas and Easter craft mornings were very well attended in the year, welcoming families from the community into the church, with some attendees then having come along to the Easter Sunday service following this. Some of our youth along with leaders from the Church attended a summer camp, with the opportunity to have fun and learn more about Jesus with young people from other churches. 'Sunday @ 1', which was started in the previous year, has continued to run each month and has been well attended and enjoyed by our families.
Community outreach activities continued in the year, with our Thursday morning FAN (Friends and Neighbours) meeting continuing to run on a weekly basis. We have seen a large number of different individuals attend with a total of 51 countries represented, and a smaller number of regular attendees. Our monthly coffee mornings have also run throughout the year. A number of people who had been welcomed to these events have then joined us on a Sunday morning as well.
Our homegroups continued to meet throughout the year, with around 40 church members attending these groups regularly. A homegroup catering specifically for students was set up and an International Bible study also ran on Zoom. As well as these, some smaller one-to-one groups have started, to encourage and support individuals.
We have continued to invest in the maintenance and upgrade of our building and fittings where necessary, with works done in the year having included maintenance of our heaters, an upgrade to our AV system and the installation of solar panels.
The trustees are satisfied that the charity has continued to meet its charitable aims and objectives throughout the year.
FINANCIAL REVIEW
The church is wholly dependent on the generosity of individuals, and from time-to-time grants from charitable trusts, to continue its work. Risk is reduced by the fact that donations come from a wide number of individuals, giving consistent monthly amounts. We are encouraged that giving has remained largely consistent year-on-year, and in recent years slightly increased.
Total income in the year to 31 March 2025 £99,411 (2024 - £116,491), including legacies, donations from individuals and the associated gift aid totalling £97,495 (2024 - £115,283).
Expenditure in the year was £83,827 (2024 - £83,351), resulting in net income for the year of £15,584 (2024 - £33,140).
Reserves policy
The trustees aim to hold sufficient reserves to cover 6 to 12 months of the normal operating costs of the church. As at 31 March 2025, the charitable company had total funds of £686,178 (2024 - £670,594), all of which were unrestricted. Deducting fixed assets of £561,997 (2024 - £554,560), this leaves free reserves of £124,181 (2024 - £116,034). Legacy and 'in memory' gifts received in this and the previous year have resulted in the position that reserves held are well in excess of policy - the elders and trustees are considering the best use of these additional funds in the medium-term.
Page 3
MACKINTOSH EVANGELICAL CHURCH (REGISTERED NUMBER: 08140653)
Report of the Trustees FOR THE YEAR ENDED 31 MARCH 2025
FUTURE PLANS
The church leadership team continues to review our activities to assess their viability in light of the resources we have, and to ensure that our objectives continue to be met.
Succession is currently at the forefront of planning with our Church Worker (who sits on the eldership team) and Chair of Trustees both planning to step down in the near future. A new Chair has already been identified, and the process for recruiting a new Church Worker is in early stages of discussion.
The trustees consider that the charity will continue as a going concern for a period of 12 months from the date on which these financial statements are approved for the following reasons:
-
The church is not reliant on any once source of donation income, but receives donations from multiple individuals; and
-
The charitable company holds sufficient reserves, as detailed in the reserves policy above, to enable us to continue operating should there be any loss of income in the short to medium term.
The trustees therefore consider it appropriate to adopt the going concern basis of preparation of the accounts, as detailed in note 1 to the financial statements.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity's governing document is its Memorandum and Articles of Association, dated 12 July 2012. This is the date on which the charity was incorporated.
Recruitment and appointment of new trustees
The trustees are mindful of the need to ensure that there is sufficient breadth of knowledge and skills on the board to enable proper management of the church's resources. When required, new trustees are appointed by the current board of trustees, on the basis of qualifications and experience relevant to the operations of the church.
Induction and training of new trustees
Trustees will largely be church members who have already been involved with the church for a significant period of time, and are therefore familiar with its activities. New trustees undertake appropriate induction and training; they are made aware of their responsibilities as trustees and directed towards the Charity Commission's guidance for trustees.
Organisational structure
The charity is administered by a management group comprising the trustees. The trustees meet formally on a quarterly basis to oversee proper management and administration of the church's property and funds for the public benefit, and to ensure that the charity continues to meet its legal and regulatory responsibilities.
The eldership team, comprising 3 trustees and 4 others, meets on a monthly basis and deals with all Spiritual matters involved in the running of the church, as well reviewing in detail the specific activities carried out by the church. There is one paid staff member on the eldership team.
The trustees and elders have delegated the operational week-on-week running of a number of the church's activities to other church members, including to staff members.
Key management remuneration
The key management personnel of the charitable company consist of the trustees and elders. Alistair McGhee is remunerated by virtue of his position as Church Worker, with pay set and reviewed periodically by non-remunerated members of the Trustee Board.
Page 4
MACKINTOSH EVANGELICAL CHURCH (REGISTERED NUMBER: 08140653)
Report of the Trustees FOR THE YEAR ENDED 31 MARCH 2025
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number 08140653 (England and Wales)
Registered Charity number
1154240
Registered office
61-63 Mackintosh Place Cardiff South Glamorgan CF24 4RL
Trustees
J H Griffiths P S Andrews D Gamble J Andrews A Handley A Macpherson (appointed 20.1.25)
Other key management personnel
Church worker - Alistair McGhee
Independent Examiner
Matthew Bracher BSc FCA Gravita Chartered Accountants Bath House 6 - 8 Bath Street Bristol BS1 6HL
Bank services
CAF Bank Limited 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ
FUNDS HELD AS CUSTODIAN FOR OTHERS
None.
Approved by order of the board of trustees on 24 December 2025 and signed on its behalf by:
J Andrews - Trustee
Page 5
Independent Examiner's Report to the Trustees of Mackintosh Evangelical Church
Independent examiner's report to the trustees of Mackintosh Evangelical Church ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Matthew Bracher BSc FCA
Gravita Chartered Accountants Bath House 6 - 8 Bath Street Bristol BS1 6HL
24 December 2025
Page 6
MACKINTOSH EVANGELICAL CHURCH
Statement of Financial Activities (Incorporating an Income and Expenditure Account) FOR THE YEAR ENDED 31 MARCH 2025
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 97,495 Investment income 3 1,916 Total 99,411 EXPENDITURE ON Charitable activities 4 Church Activities 67,967 External causes supported - UK 4,650 External causes supported - overseas 11,210 Total 83,827 NET INCOME 15,584 RECONCILIATION OF FUNDS Total funds brought forward 670,594 TOTAL FUNDS CARRIED FORWARD 686,178 |
Restricted funds £ - - - - - - - - - - |
2025 Total funds £ 97,495 1,916 99,411 67,967 4,650 11,210 83,827 15,584 670,594 686,178 |
2024 Total funds £ 115,283 1,208 |
|---|---|---|---|
| 116,491 | |||
| 75,981 4,770 2,600 |
|||
| 83,351 | |||
| 33,140 637,454 |
|||
| 670,594 |
The notes form part of these financial statements
Page 7
MACKINTOSH EVANGELICAL CHURCH (REGISTERED NUMBER: 08140653)
Balance Sheet 31 MARCH 2025
| Notes FIXED ASSETS Tangible assets 12 CURRENT ASSETS Debtors 13 Cash at bank CREDITORS Amounts falling due within one year 14 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 15 Unrestricted funds TOTAL FUNDS |
Unrestricted fund £ 561,997 26,648 104,800 131,448 (7,267) 124,181 686,178 686,178 |
Restricted funds £ - - - - - - - - |
2025 Total funds £ 561,997 26,648 104,800 131,448 (7,267) 124,181 686,178 686,178 686,178 686,178 |
2024 Total funds £ 554,560 23,269 97,081 120,350 (4,316) 116,034 670,594 670,594 670,594 670,594 |
|---|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
continued...
Page 8
MACKINTOSH EVANGELICAL CHURCH (REGISTERED NUMBER: 08140653)
Balance Sheet - continued 31 MARCH 2025
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 24 December 2025 and were signed on its behalf by:
J Andrews - Trustee
The notes form part of these financial statements
Page 9
MACKINTOSH EVANGELICAL CHURCH
Notes to the Financial Statements FOR THE YEAR ENDED 31 MARCH 2025
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The financial statements are prepared in sterling which is the functional currency of the charity and are rounded to the nearest £.
The Trustees consider there are no material uncertainties about the charitable company's ability to continue as a going concern.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Offerings and donations are recognised on receipt. Procedures are in place to ensure the completeness of income.
Income tax recoverable on gift-aid donations is recognised when claimable.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Other equipment - 20% on cost Computer equipment - 33% on reducing balance
Land and buildings are valued at deemed cost being the trustees' valuation of £550,000 based on a professional valuation at 25 October 2019.
As permitted by the Statement of Recommended of Practice, no provision for depreciation has been made for freehold property as it is the view of the trustees that the estimated residual value of the property is not materially different from the carrying value.
Taxation
The charity is exempt from corporation tax on its charitable activities.
continued...
Page 10
MACKINTOSH EVANGELICAL CHURCH
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2025
1. ACCOUNTING POLICIES - continued
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Donated goods, facilities and services
The value of services provided by volunteers is not incorporated into the financial statements.
Where goods or service are provided to the charity as a donation that would normally be purchased from suppliers, the contributions are included in the financial statements as an estimate based on the value of the contribution.
Short term liquid investments and cash
Cash at bank is held to meet short-term cash commitments as they fall due rather than for investment purposes and includes all cash equivalents held in the form of short-term highly liquid investments. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value.
Financial instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
2. DONATIONS AND LEGACIES
| Offerings and other donations Gift aid Legacies |
2025 £ 69,330 18,165 10,000 97,495 |
2024 £ 66,557 15,901 32,825 |
|---|---|---|
| 115,283 |
continued...
Page 11
MACKINTOSH EVANGELICAL CHURCH
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2025
| 3. INVESTMENT INCOME Deposit account interest 4. CHARITABLE ACTIVITIES COSTS Church Activities External causes supported - UK External causes supported - overseas 5. GRANTS PAYABLE External causes supported - UK External causes supported - overseas The total grants paid to institutions during the year Cardiff Asian Christian Outreach Cardiff Missionary Home Rwanda Orphans Project Other grants (less than £500) Sinai Church - Rwanda |
2025 £ 1,916 Grant funding of activities Support Direct (see note costs (see Costs 5) note 6) £ £ £ 54,126 - 13,841 - 4,650 - - 11,210 - 54,126 15,860 13,841 2025 £ 4,650 11,210 15,860 was as follows: 2025 £ 1,200 750 2,640 700 4,770 10,060 |
2024 £ 1,208 Totals £ 67,967 4,650 11,210 |
|---|---|---|
| 83,827 | ||
| 2024 £ 4,770 2,600 |
||
| 7,370 | ||
| 2024 £ 1,200 - 600 920 - |
||
| 2,720 |
In addition, grants of £5,800 (2024 - £4,650) were paid to individuals.
continued...
Page 12
MACKINTOSH EVANGELICAL CHURCH
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2025
6. SUPPORT COSTS
| General £ Church Activities 11,609 NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): Depreciation - owned assets |
Governance Finance costs £ £ 60 2,172 2025 £ 2,900 |
Totals £ 13,841 |
|---|---|---|
| 2024 £ 1,410 |
7. NET INCOME/(EXPENDITURE)
8. INDEPENDENT EXAMINER'S REMUNERATION
During the year independent examination fees of £1,350 (2024 - £1,320) and fees for accounting and other services of £822 (2024 - £972) were paid to Gravita Chartered Accountants.
9. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.
The total remuneration key management personnel during the year was £30,219 (2024 - £27,623).
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.
10. STAFF COSTS
| Wages and salaries Other pension costs The average monthly number of employees during the year was as follows: Charitable activities: Pastor Support staff: Cleaner |
2025 £ 35,766 699 36,465 2025 1 1 2 |
2024 £ 28,896 623 |
|---|---|---|
| 29,519 | ||
| 2024 1 1 2 |
No employees received emoluments in excess of £60,000.
continued...
Page 13
MACKINTOSH EVANGELICAL CHURCH
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2025
| 11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and legacies 115,283 Investment income 1,208 Total 116,491 EXPENDITURE ON Charitable activities Church Activities 75,981 External causes supported - UK 4,770 External causes supported - overseas 2,600 Total 83,351 NET INCOME 33,140 RECONCILIATION OF FUNDS Total funds brought forward 637,454 TOTAL FUNDS CARRIED FORWARD 670,594 12. TANGIBLE FIXED ASSETS Freehold Other property equipment £ £ COST At 1 April 2024 550,000 3,938 Additions - 5,532 At 31 March 2025 550,000 9,470 DEPRECIATION At 1 April 2024 - 3,036 Charge for year - 504 At 31 March 2025 - 3,540 NET BOOK VALUE At 31 March 2025 550,000 5,930 At 31 March 2024 550,000 902 |
Restricted funds £ - - - - - - - - - - Computer equipment £ 8,380 4,805 13,185 4,722 2,396 7,118 6,067 3,658 |
Total funds £ 115,283 1,208 116,491 75,981 4,770 2,600 83,351 33,140 637,454 670,594 Totals £ 562,318 10,337 572,655 7,758 2,900 10,658 561,997 554,560 |
Total funds £ 115,283 1,208 |
|---|---|---|---|
| 116,491 | |||
| 75,981 4,770 2,600 |
|||
| 83,351 | |||
| 33,140 637,454 |
|||
| 670,594 |
continued...
Page 14
MACKINTOSH EVANGELICAL CHURCH
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2025
12. TANGIBLE FIXED ASSETS - continued
Included in cost or valuation of land and buildings is freehold land of £550,000 (2024 - £550,000) which is not depreciated.
13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Other debtors Gift aid recoverable Prepayments |
2025 £ 2,888 18,165 5,595 26,648 |
2024 £ 3,171 15,372 4,726 |
|---|---|---|
| 23,269 |
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Creditors Social security and other taxes Accruals and deferred income |
2025 £ - 134 7,133 7,267 |
2024 £ 1,262 360 2,694 |
|---|---|---|
| 4,316 |
15. MOVEMENT IN FUNDS
| Unrestricted funds General fund TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General fund TOTAL FUNDS |
At 1.4.24 £ 670,594 670,594 Incoming resources £ 99,411 99,411 |
Net movement At in funds 31.3.25 £ £ 15,584 686,178 15,584 686,178 Resources Movemen expended in funds £ £ (83,827) 15,584 (83,827) 15,584 |
At 31.3.25 £ 686,178 |
At 31.3.25 £ 686,178 |
|---|---|---|---|---|
| 686,178 | ||||
| 15,584 |
continued...
Page 15
MACKINTOSH EVANGELICAL CHURCH
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2025
15. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| At 1.4.23 £ Unrestricted funds General fund 637,454 TOTAL FUNDS 637,454 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 116,491 TOTAL FUNDS 116,491 |
Net movement At in funds 31.3.24 £ £ 33,140 670,594 33,140 670,594 Resources Movement expended in funds £ £ (83,351) 33,140 (83,351) 33,140 |
|---|---|
16. EMPLOYEE BENEFIT OBLIGATIONS
During the prior year, the charity paid into a defined contribution pension scheme. The total for the year of £699 (2024 - £623) is included within expenditure in the Statement of Financial Activities.
17. RELATED PARTY DISCLOSURES
A donation of £2,640 was made to the Rwanda Orphans Project, a charitable project over which Peter Andrews, a trustee, has significant influence.
Donations from trustees and related parties
The aggregate donations received from trustees and other related parties were £19,800 (2024 - £20,847).
continued...
Page 16
MACKINTOSH EVANGELICAL CHURCH
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2025
18. COMPANY LIMITED BY GUARANTEE
The charity is a private company limited by guarantee having no share capital and, in accordance with the Memorandum of Association, every member is liable to contribute £1 towards the costs of dissolution and liabilities incurred by the charity in the event of the company being wound up.
Page 17