# 

## 

## 

## 

## 

## 

||||SORp reference||
|---|---|---|---|---|
|Summary|ofthe purposes of||Para 1.17|The objects ofthe Corbridge Youth Initiative|
|the charity as set out||in its||CIO are to support and educate young people|
|governing|document|||without discrimination<br>on any grounds.<br>This|
|||||is achieved through<br>leisure time activities|
|||||which develop young people's physical,|
|||||mental<br>and spiritual<br>capabilities so that they|
|||||may grow to full maturity<br>as individuals<br>and|
|||||members ofsociety and enable their|
|||||conditions oflife to be im roved.|
|Summary|ofthe main||Para 1.17and|Corbridge<br>Youth<br>Initiative<br>provides<br>age-|
|activities|in relation to those||1.19|appropriate<br>activities on 4 evenings<br>/week<br>in|
|purposes for the public||||term time and during<br>parts ofschool holiday|
|benefit, in particular,||the||periods<br>for young<br>people<br>from<br>ages 9-18.|
|activities,|projects or|services||Young<br>people<br>have<br>access<br>to<br>their<br>own|
|identified|in the accounts.|||premises<br>in the centre of the village<br>staffed|
|||||by qualified<br>youth<br>workers.<br>Numbers<br>have|
|||||built up once again after the problems ofthe|
|||||pandemic<br>so that<br>120+ young<br>people<br>are|
|||||attending<br>each week.|
|||||There are 4 Juniors<br>groups<br>covering<br>school|
|||||years 5-8, a Girls'<br>group, 2 Seniors groups,|
|||||and the reinstatement<br>ofthe Allotment<br>group|
|||||now<br>that<br>the<br>flood<br>restoration<br>work<br>is|
|||||complete.|
|||||Support<br>at QEHS, 1-1 mentoring<br>and help|
|||||with job applications<br>continues. The Summer|
|||||Scheme<br>provides<br>activities<br>for<br>3<br>weeks|
|||||during the summer.|
|||||The public benefit is that without<br>Corbridge|
|||||Youth Initiative<br>and its qualified<br>staff, young|
|||||people<br>in<br>Corbridge<br>would<br>not<br>have<br>the|
|||||support<br>and<br>opportunities<br>that<br>are<br>made|
|||||available to them through<br>this project.|
|Statement|confirming||Para 1.18|The trustees keep in mind the Charity|
|whether the trustees have had||||Commission's<br>uidance on<br>ublic benefit|





|regard to the guidance|issued|and actively|monitor the programme|for its|
|---|---|---|---|---|
|by the Charity Commission||inclusiveness|and openness. The responses of||
|on public benefit||the young people, ofstakeholders<br>and of|||
|||members ofthe public, to the work|||
|||undertaken,|are monitored<br>through|feedback|
|||and through|independently<br>assessed||
|||monitorin|||



|Additional|Additional|information|(optional)|(optional)||||
|---|---|---|---|---|---|---|---|
|You ma|choose to include|||further statements|where relevant about:|||
|||||SORP||||
|||||reference||||
||||||N/A|||
|Policy on|grant making|||Para 1.38||||
||||||Surplus<br>funds which are not immediately|||
|Policy on|social investment|||Para 1.38|required to pay for activities are|placed on||
|including|program related||||deposit to earn interest.|||
|investment||||||||
||||||Volunteers<br>are<br>a<br>significant|part<br>of|the|
||||||support<br>system of the charity.|There is|an|
|Contribution||made by||Para 1.38|active<br>fundraising<br>committee<br>of volunteers|||
|volunteers|||||from<br>the community.<br>This group<br>organises|||
||||||events<br>throughout<br>the year and|raises<br>funds||
||||||to benefit young people by helping to finance|||
||||||the<br>Summer<br>Scheme<br>and<br>by|keeping|the|
||||||profile of the charity to the forefront of||the|
||||||minds ofmembers ofthe community.|||
||||||Businesses<br>in the community<br>are also active|||
||||||supporters<br>of the<br>project<br>by|helping|to|
||||||organize fundraising<br>activities.|||
||||||Volunteers<br>have also worked to|reinstate|the|
||||||project's allotment<br>after the flood prevention|||
||||||work.<br>This has enabled<br>the young people||to|
||||||start<br>developing<br>the allotment,|growing<br>fruit||
||||||and vegetables<br>and using it for|barbecues|in|
||||||the summer.|||
||||||Volunteers<br>also play arole in leading|||
||||||occasional specialist sessions for the benefit|||
||||||ofthe young people, with youth|leaders in||
||||||attendance|||
|Other||||||||





|||||SORP||
|---|---|---|---|---|---|
|||||reference||
||||||Corbridge is viewed as an affluent village but|
||||||in fact a significant<br>proportion ofthe resident|
||||||families<br>live<br>in social<br>housing,<br>have<br>low|
|Summary|ofthe main||||incomes<br>and<br>many<br>are<br>single|
|achievements|||ofthe charity,||parent/separated<br>families on the periphery of|
|identifying||the difference the||Para 1.20|the local<br>community<br>without<br>transport<br>and|
|charity's|work has made to||||suffering<br>rural and social isolation.|
|the circumstances ofits|||||CYI Youth and Community<br>Centre offers an|
|beneficiaries|||and any wider||easily accessible safe place within the village|
|benefits|to society as a||||where all young people can attend,<br>whatever|
|whole.|||||the income<br>background<br>of the family.<br>The|
||||||charity<br>connects<br>with<br>young<br>people<br>and|
||||||offers support<br>to all, including<br>those who are|
||||||known to be vulnerable<br>for whatever<br>reason.|
||||||Strong contacts have been made with multi-|
||||||disciplinary<br>agencies to ease access for those|
||||||needing specialist help.|
||||||The project in 2022-3 is staffed by a senior|
||||||youth worker and all staff employed<br>with the|
||||||young people have appropriate<br>qualifications|
||||||for the work in which they are engaged.<br>All|
||||||are IT literate<br>and the staff know<br>the area|
||||||very well and the problems<br>that face families|
||||||and young people.|
||||||Juniors<br>(4<br>groups<br>from<br>years<br>5,6,7,8,in|
||||||different<br>sessions)<br>Basic cooking<br>and<br>craft|
||||||skills,<br>games,<br>mini<br>fundraising<br>challenges,|
||||||and trips out to activities for which the group|
||||||has<br>raised<br>money.<br>Opportunities<br>are|
||||||provided<br>to enable<br>young<br>people<br>to relax|
||||||after school<br>and mix with<br>friends<br>in a safe|
||||||environment,<br>to learn<br>mutual<br>respect,<br>learn|
||||||about<br>online<br>behaviour<br>and have access to|
||||||health discussions.|
||||||Seniors (2 groups<br>years 9,10+ at the start of|
||||||this period, reducing<br>to 1 group later) Young|
||||||people<br>can relax<br>with<br>friends,<br>play<br>pool,|
||||||enjoy<br>team<br>games,<br>access<br>health<br>and|
||||||relationship<br>information<br>and<br>support,<br>and|
||||||have access to small<br>group discussions<br>with|
||||||youth workers.<br>Learn about dangers<br>online,|
||||||access to contraception<br>through<br>C card and|
||||||STI screening<br>and where necessary access to|
||||||other agencies.|
||||||Allotment<br>Group<br>This is now<br>reinstated.|
||||||Young people can develop the site and grow|
||||||fruit<br>and<br>vegetables<br>as<br>well<br>as<br>hold|
||||||barbecues<br>and meet outdoors<br>in the summer|
||||||months.<br>At times<br>they<br>are able to enter|
||||||produce in the Village Show.|
||||||Girls'<br>Group<br>This<br>group<br>enables<br>girls<br>to|
||||||mix<br>and<br>develo<br>confidence,<br>to<br>discuss|





## 



|You ma|choose to include|choose to include|further statements|where|relevant|relevant|about|||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|||||By|the|provision<br>of||the facilities,|the||well|
|||||qualified||staff and activities described||||above,||
|Achievements||against||the|charity||achieves|its<br>objectives||to|the|
|objectives|set||Para 1.41|benefit ofthe|||participants.|||||
|||||By|the|provision<br>of||the facilities,|the||well|
|||||qualified||staff and activities described||||above,||
|Performance||offundraising||the|charity||achieves|its<br>objectives||to|the|
|activities against objectives||||benefit ofthe|||participants.|||||
|set|||Para 1.41|||||||||
|||||The|only|investments||that the charity||makes||
|||||is in|the|form|ofbank|deposits to gain||||
|Investment|performance|||interest||||||||
|against objectives|||Para 1.41|||||||||
|Other||||||||||||





## 

|Financial Review|Financial Review|Financial Review||||
|---|---|---|---|---|---|
|Review ofthe charity's||||Para 1.21|The Reaching Communities<br>Lottery grant|
|financial position at the end|||||ended in June 2022 and since then the charity|
|ofthe period|||||has had to apply for small grants from a|
||||||range offunders,<br>such as The Ballinger|
||||||Trust, The Barbour Foundation,<br>ECBelford|
||||||Trust, Hadrian<br>Trust, Garfield Weston|
||||||Foundation,<br>Sir James Knott Trust,|
||||||Community<br>Foundation.<br>The Parish Council|
||||||and local organisations<br>have also helped<br>to|
||||||cover the year's finances as well as relying|
||||||on local donors.<br>It is labour intensive work,|
||||||much ofit carried out by trustees.|
||||||Some ofour reserves have been required to|
||||||pay long awaited bills for heating and|
||||||maintenance<br>only recently sent to us by our|
||||||landlord<br>Northumberland<br>County Council.|
||||||In April 2023 there were sufficient<br>funds to|
||||||keep the project open for a further year but|
||||||ongoing regular fundraising<br>is vital to give|
||||||security for the work ofthe project and to|
||||||em lo<br>the staff necess<br>to run the<br>ro'ect.|
|Statement<br>explaining<br>the||||Para 1.22|Corbridge Youth Initiative Trustees have|
|policy for holding||reserves|||determined<br>that an appropriate<br>level offree|
|stating why|they are held||||reserves should be equivalent<br>to not less than|
||||||six months operating<br>costs plus a sum for|
||||||exit costs. Our policy is therefore to build up|
||||||this fund again and when it reaches this level|
||||||to maintain<br>the reserves which will be carried|
||||||forward for future core activities as identified|
||||||by the Trustees. This policy will be reviewed|
||||||annually<br>to ensure that it still meets the needs|
||||||ofthe<br>ro'ect.|
|Amount ofreserves||held||Para 1.22|f.15,000|
|Reasons for|holding zero|||Para 1.22|N/A|
|reserves||||||
|Details offund materially|||in|Para 1.24|N/A|
|deficit||||||
|Explanation|ofany|||Para 1.23|There are anumber ofchallenges<br>facing the|
|uncertainties|about|the|||charity.|
|charity continuing||as agoing|||1 The necessity to be constantly<br>fundraising|
|concern|||||from a variety ofsmall funders rather than|
||||||having a single large reliable funding<br>source|
||||||leads to uncertainty<br>about the financial|
||||||welfare ofthe charity for long term|
||||||development<br>work.|
||||||2The Senior Youth and Development|
||||||Worker lefi asofMarch 2023 to take up a|
||||||role as a social worker and the post has tobe|
||||||advertised<br>and appointment<br>ofa suitable|
||||||candidate<br>made.|
||||||3 Negotiations<br>about the lease renewal<br>are|
||||||still ongoing with Northumberland<br>County|
||||||Council. Ithas been decided to renew for I|





|year only whilst different premises<br>are|
|---|
|considered<br>because ofthe unsatisfactory|
|maintenance<br>and penalizing<br>charges from|
|NCC.|
|4The premises need maintenance<br>from damp|
|which the landlord<br>has failed to carry out.|
|This is compromising<br>the plasterwork<br>and|
|threatening<br>to make it unsafe.|
|The trustees monitor<br>all these issues at|
|regular meetings to safeguard<br>against such|
|failures. Funding bids are prepared<br>regularly|
|to cover the costs ofthe service, its changing|
|needs and to upgrade facilities.<br>Discussions|
|about the renewal ofthe lease ordifferent|
|premises are under consideration<br>and|
|repeated requests have been made for|
|essential maintenance.<br>Adverts have been|
|prepared to recruit a new senior youth|
|worker.|



|You ma<br>ch|oose|to|include fu|rther statements|where relevant about:||
|---|---|---|---|---|---|---|
||||||ECBelford Trust, The Ballinger Trust, The||
||||||Barbour Foundation,<br>Hadrian Trust, Garfield||
|The charity's|principal||||Weston Foundation,<br>SirJames Knott Trust,||
|sources offunds||(including|||Community<br>Foundation.<br>The Parish Council||
|any fundraising)||||Para 1.47|and local organisations.<br>Volunteer||
||||||fundraising<br>also raised K6,000for CYI Irom||
||||||arange offundraising<br>events, some||
||||||conducted<br>asjoint activities with other||
||||||charities in Corbridge,<br>which gives greater||
||||||reach for<br>ublic su<br>ort.||
||||||CYIdoes not invest in the stock market or in||
||||||social investment<br>funds.||
|Investment<br>policy and|||||||
|objectives including|||any||||
|social investment||policy||Para 1.46|||
|adopted|||||||
||||||The principal<br>risk is the failure to secure||
||||||adequate<br>finance to employ the suitably||
|A description ofthe|||principal||qualified staff required to lead the project.||
|risks facing|the charity|||Para 1.46|Adequate<br>finance is also required to pay the||
||||||rental and heating costs ofthe premises.||
||||||Further risks would be the loss ofthe||
||||||premises which are rented Irom||
||||||Northumberland<br>County Council before||
||||||other suitable accommodation<br>is secured.||
||||||The possibility ofa failure in safeguarding|or|
||||||failure in leadership<br>and appeal to young||
||||||people are also issues which are monitored.||
||||||An Away Day with the young people has||
||||||enabled us to draft our business<br>plan and||
||||||ro<br>ere uirements.||





||The trustees|meet|quarterly|and sub|and sub|
|---|---|---|---|---|---|
||committees|more|frequently,||to monitor|
||accounts, staffing,||programme||and activities.|
||Policies and|procedures<br>are||also monitored||
||and u dated|to|to minimize||all such risks|
|Other||||||





## 

|Description ofcharity's|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|trusts:|||||||||||
|Type of governing<br>document|Para 1.25|Constitution|adopted||August|||2"|2013||
|trust deed<br>ro al charter|||||||||||
|How is the charity|Para 1.25|Charitable|Incorporated|||Organisation|||||
|constituted?|||||||||||
|(e.g unincorporated|||||||||||
|association, C10|||||||||||
|Trustee selection methods|Para 1.25|Trustees|are|recruited|||with||regard|to|
|including<br>details ofany||appropriate|skills, knowledge|||||and experience|||
|constitutional<br>provisions e.g.||needed<br>to|administer|||the charity CIO. They|||||
|election to post or name of||are interviewed||by|at|least|two||trustees|and|
|any person orbody entitled||are<br>appointed||at||the||AGM||aller|
|to appoint one ormore||recommendation|||by|the|||interviewers.||
|trustees||Trustees can be||re-appointed||||to|post every 4||
|||years<br>aller|nomination|||and||election<br>at the|||
|||AGM.|||||||||



## 

|You ma|choose to includ|e fur|ther statements|where relevant about:|
|---|---|---|---|---|
|||||Prospective trustees are given acopy ofthe|
|||||CYIconstitution<br>and are referred to the|
|Policies|and procedures|||Charity Commission<br>website and advised to|
|adopted|for the induction|and||read the publication<br>"The Essential Trustee".|
|training|oftrustees||Para 1.51|DBSchecks are carried out snd there is a|
|||||child protection policy in place. A member of|
|||||the trustees will also discuss roles and|
|||||responsibilities<br>ofatrustee. There is astaff|
|||||handbook ofCYIpolicies and procedures|
|||||which is available to trustees.|





|||||The<br>charity's<br>trustees<br>give|The<br>charity's<br>trustees<br>give|their|time|
|---|---|---|---|---|---|---|---|
|||||voluntarily<br>and<br>receive<br>no||benefits|or|
|The charity's|organisational|||remuneration.<br>They<br>work<br>on||a variety|of|
|structure<br>and|any wider|||committees<br>eg<br>sta%ng,||management,||
|network with|which the||Para 1.51|fundraising,<br>all of which<br>complete<br>minutes||||
|charity works||||and<br>report<br>back to the trustees||at quarterly||
|||||trustee meetings,<br>where minutes||are also kept.||
|||||Trustees<br>take advice<br>to revise||policies|and|
|||||procedures<br>regularly<br>to bring||them<br>in|line|
|||||with<br>current<br>legislation<br>and||the<br>Charity||
|||||Commission's<br>requirements.||||
|||||The chair ofthe charity meets|regularly||with|
|||||the<br>senior<br>youth<br>worker<br>to|supervise||and|
|||||monitor<br>the delivery of the programme|||and|
|||||discuss any issues which have arisen.||||
|||||The charity works on occasions||with Hexham||
|||||Youth<br>Initiative,<br>local<br>middle<br>and|||high|
|||||schools,<br>Tynedale<br>Youth<br>Forum,<br>Corbridge||||
|||||Health<br>Centre, Co-op Foodshare||programme,||
|||||Children's<br>Services,<br>CAB,||DWP|and|
|||||Northumberland<br>Youth<br>Service,<br>Jobcentre||||
|||||Plus,<br>Northumbria<br>Police,<br>Northumberland||||
|||||Homefinder/Homeless<br>Team,||Adult<br>Social||
|||||Services.||||
|||||The<br>Charity<br>works<br>with<br>Corbridge<br>Cricket||||
|||||Club<br>and<br>Charlotte<br>Straker||Project|on|
|||||fundraising<br>events.||||
|||||N/A||||
|Relationship|with any related|||||||
|parties|||Para 1.51|||||
|||||N/A||||
|Other||||||||
|Reference and Administrative|||details|||||
|Charity name|||Corbridge Youth Initiative CIO|||||
|Other name the charity uses|||CYI|||||
|Registered charity||number||||||
||||1154200|||||
|Charity's<br>principal||address||||||
||||Corbridge Youth Initiative, Youth and Community|||Centre,||
||||Hill Street, Corbridge,<br>Northumberland.<br>NE45 5AA|||||





## 

|ames|ofthe charity trust|ees who manage the|charity||||
|---|---|---|---|---|---|---|
||Trustee name|Office (ifany)|Dates acted ifnot for<br>whole year|Name ofperson (or body)<br>entitled to appoint trustee<br>ifan|||
|||||The trustees themselves||and|
||Sean Soulsby|Chair||CYImembers|at the AGM||
|||||when positions|are confirmed||
|||||by election.|||
|2|||||||
||Amends Senior|Treasurer|1/04/22-15/12/22||||
|3|||||||
||Rosemary Rayfield|Secretary|||||
|4|Maurice Hodgson||1/04/22-15/12/22||||
|5|Olwen Hendry||1/04/22-15/12/22||||
|6|Richard-Hart-||1/04/22-15/12/22||||
||Jackson||||||
|7|William||||||
||Cunningham||||||
|8|||||||
||Karren Spowart||||||
|9|Clive Robertson||1/04/22-15/12/22||||
|10|||||||
||Chris Nevis||||||
|11|||||||
||Helen Mason||||||
|12|||||||
||Lisa Graham||||||
|13|||||||
|14|||||||
|15|||||||
|16|||||||
|17|||||||
|18|||||||
|19|||||||
|20|||||||






|Funds held as custodian|trustees on behalf ofothers|trustees on behalf ofothers|
|---|---|---|
|Description ofthe assets|held||
|in this capacity||N/A|
|Name and objects ofthe|||
|charity on whose behalf|the|N/A|
|assets are held and how this|||
|falls within the custodian|||
|charity's objects|||
|Details ofarrangements|for||
|safe custody and segregation||N/A|
|ofsuch assets from the|||
|charity's<br>own assets|||



## 



|Type of|Name|Address||
|---|---|---|---|
|adviser||||
|Independent|John Liddle|Woodbine House, Riding Mill, Northumberland,||
|external||NE44 6EE||
|financial||||
|examiner||||
|Independent|Mandy Senior|7,Stonecroft, Horsley, Northumberland.|NE15 OAF|
|treasurer||||
|Independent|Catherine|||
|Strategic|Merchant|||
|Planning||||
|Adviser||||



## 

## 



## 













# 

## 



## 

## 

## 

## 

## 

## 



## 

|Business receipts|60,976.78|
|---|---|
|Business payments|86,331.09|
|Cash deficit generated<br>by the business|25,354.31|
|Net cash inflow|25,354.31|
|Bank and cash balance at 1April 2022|75,575.91|
|Bank and cash balance at 31March 2023|50,221.60|
|Increase in bank and cash balances for the period|25,354.31|





## 

|Corbrldge youth Initiative 2022-23|Corbrldge youth Initiative 2022-23|Corbrldge youth Initiative 2022-23|||
|---|---|---|---|---|
|Receipts 86 Payments|||01April 2021|01April 2022|
||||31March 2022|31March 2023|
||||g|6|
|Income|||||
|Premises - Rental|Income||250.00|3016|
|Sessions|||||
|Donations|||597.00|3,548.00|
|Grants|||43,504.70|47,205.54|
|Fundraising|||3,475.95|10,094.85|
|HMRC IRSGrant|||549.32||
|Miscellaneous<br>-interest, refunds, trips|||655.76|98.39|
||||49,032.73|60,976.78|
|Expenditure|||||
|Premises/Administration|||9,525.36|32,095A6|
|Costs ofsessions|/ Stafff ng||49,991.51|43,480.41|
|Consumables|||4,653.06|1,224.97|
|Allotment<br>costs||||1,740.13|
|Training|||||
|Fundraising<br>costs|||1,296.00|2,452.14|
|Trips/Workshops|||721.50|1,406.50|
|Transport|||515.60|1,981AB|
|Sessions and centre running||costs|4,040.00|95D.DD|
||||70,744.03|06M150|
|Net Income|||(21,711.30(|(25,35431)|
|Balance brought|forward||97,287.21|75,575.91|
|Balance carried forward|||75,575.91|50,054.53|
|Current<br>Account|||4,712A4|19,515A3|
|Deposit Account|||70,469.13|30,539.10|
|Petty Cash|||394.34|167.07|
||||55 . 1|50511.6D|
|Being restricted funds:|||||
|Staff|||||
|Project Co-ordinator|||12,843.06|12,937.11|
|Sessional staff|||7,034.38|12,646.35|
|Allotment|||3,092.04|1,552.04|
|Premises|||11,244.50|2,602.94|
|Sessions/Resources|||13,203.90||
|Youth Focus NE|||||
|Fundraising||||5,316.09|
|Grants|||||
|Lottery Grant|||2,158.03||
|Reserves|||26,000.00|15,000.00|
||||7 575.91|5005 .|





## 

## 

|||2023||2022||2021||2020||2019|
|---|---|---|---|---|---|---|---|---|---|---|
|Bank Current Account|E|19,515.43|E|4,712.44|E|6,431.50|E|4,803.58|E|4,703.12|
|Bank De osit Account|E|30,539.10|E|70,469.13|E|90,461.37|E|42,940.53|E|43,358.75|
|Cash|E|167.07|E|394.34|E|394.34|E|473.80|E|318.61|
|TOTAL|E|50,221.60|E|75,575.91|E|97,287.21|E|48,217.91|E|48,380.48|














# 

## 



## 

## 

## 

## 

## 

## 



## 

|Business receipts|60,976.78|
|---|---|
|Business payments|86,331.09|
|Cash deficit generated<br>by the business|25,354.31|
|Net cash inflow|25,354.31|
|Bank and cash balance at 1April 2022|75,575.91|
|Bank and cash balance at 31March 2023|50,221.60|
|Increase in bank and cash balances for the period|25,354.31|





## 

|Corbrldge youth Initiative 2022-23|Corbrldge youth Initiative 2022-23|Corbrldge youth Initiative 2022-23|||
|---|---|---|---|---|
|Receipts 86 Payments|||01April 2021|01April 2022|
||||31March 2022|31March 2023|
||||g|6|
|Income|||||
|Premises - Rental|Income||250.00|3016|
|Sessions|||||
|Donations|||597.00|3,548.00|
|Grants|||43,504.70|47,205.54|
|Fundraising|||3,475.95|10,094.85|
|HMRC IRSGrant|||549.32||
|Miscellaneous<br>-interest, refunds, trips|||655.76|98.39|
||||49,032.73|60,976.78|
|Expenditure|||||
|Premises/Administration|||9,525.36|32,095A6|
|Costs ofsessions|/ Stafff ng||49,991.51|43,480.41|
|Consumables|||4,653.06|1,224.97|
|Allotment<br>costs||||1,740.13|
|Training|||||
|Fundraising<br>costs|||1,296.00|2,452.14|
|Trips/Workshops|||721.50|1,406.50|
|Transport|||515.60|1,981AB|
|Sessions and centre running||costs|4,040.00|95D.DD|
||||70,744.03|06M150|
|Net Income|||(21,711.30(|(25,35431)|
|Balance brought|forward||97,287.21|75,575.91|
|Balance carried forward|||75,575.91|50,054.53|
|Current<br>Account|||4,712A4|19,515A3|
|Deposit Account|||70,469.13|30,539.10|
|Petty Cash|||394.34|167.07|
||||55 . 1|50511.6D|
|Being restricted funds:|||||
|Staff|||||
|Project Co-ordinator|||12,843.06|12,937.11|
|Sessional staff|||7,034.38|12,646.35|
|Allotment|||3,092.04|1,552.04|
|Premises|||11,244.50|2,602.94|
|Sessions/Resources|||13,203.90||
|Youth Focus NE|||||
|Fundraising||||5,316.09|
|Grants|||||
|Lottery Grant|||2,158.03||
|Reserves|||26,000.00|15,000.00|
||||7 575.91|5005 .|





## 

## 

|||2023||2022||2021||2020||2019|
|---|---|---|---|---|---|---|---|---|---|---|
|Bank Current Account|E|19,515.43|E|4,712.44|E|6,431.50|f|4,803.58|E|4,703.12|
|Bank De osit Account|f|30,539.10|E|70,469.13|E|90,461.37|f|42,940.53|E|43,358.75|
|Cash|E|167.07|E|394.34|E|394.34|E|473.80|E|318.61|
|TOTAL|E|50,221.60|f|75,575.91|E|97,287.21|E|48,217.91|f|48,380.48|



