OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Annual
Report.
1-6
Statement ofFinancial Activities.
Balance Sheet
Notes to the Financial
Statements
Accounting
Policies ..............................................................9-10
Incoming
Resources ...
11
Resources Expended . 12
Investments,
Analysis ofNet assets, Debtors, Creditors
.........13
Statement offunds. 14

their grants in 20 21.
Hurst Community shop f32,337
The government listed places ofworship scheme f5,030
Chichester Diocese f,1,000
Sussex churches bike ride scheme f240
Alfied Charitable Trust f.500
Allchurches
Trust
f3,000
Beatrice Laing foundation f2,000
Garfield Weston Tnist 5.10,000
Total f54,107

FOR THE YEAR ENDED 31 DEC EMBER 2021
TOTAL TOTAL
Unrestricted Restricted Endowment FUNDS FUNDS
Notes Funds Funds Funds 2021 2020
6 6 0
Incoming resources
Voluntaryincome 2a 180,195 46,105 226,300 141,046
Activities forgenerating
funds
2b 675 675 1,736
Income frominvestments 2c 407 232 639 931
Church activities 2d 6,273 6,273 3,079
Otherincoming
resources
2e 2,451 2,451 7,153
Total incoming resources 187,550 48,556 232 236,338 153,945
Resources expended
Costs ofgenerating
voluntary
income 3a
Fund-raising
trading costs
3b 34
Church activities 3c 200,498 60,751 232 261,481 152,764
Governance
Costs
3d 67 67 60
Total resources expended 200,565 60,751 232 261,648 152,858
Net incoming/(outgoing) resources before transfers (13,015) (12,195) (25,210) 1,087
Gmss transfers
between
funds
Net incomingl(outgoing)
gains/losses
resources before other recognised (13,015) (12,195) (26,210) 1,087
Gains/(losses)
on revaluation
offired assets and Investments 6b 1,811 1,146 2,957 1,330
Gainsf(losses)
on disposal
investment assets 6b
Net movement
in funds
(11,204) (12,195) 1,146 (22,263) 2,417
Total funds brought
forward
at 1 January 2021 108,076 33,793 8,011 149,880 147,463
Total funds carried forward at 31December 2021 98,872 21,598 9,157 127,627 149,880

BALANCE SHEET AT 31 DECEMBER 2021
Notes 2021 2020
Fixed assets
Tangible fixed assets 6a
Investments 23,629 20,672
Total fixed assets 23,629 20,672
Current assets
Debtors 16,707 15,194
CBFDeposits 58,318 83,279
Cash at bank 56,162 37,242
131,187 135,715
Creditors: amounts falling due within one year -27,189 -6,507
Net current assets 103,998 129,208
Total assets less current liabilities 127,627 149,880
NET ASSETS 127,627 149,860
Funds
Endowment
funds
10 9,157 8,011
Restricted funds 10 21,598 33,793
Unrestricted
funds
10 96,872 106,076
127,627 149,880

2 Incoming reso urc es
TOTAL TOTAL
Unrestricted Restricted Endowment FUNDS FUNDS
Funds Funds Funds 2021 2020
F F F E F
a Voluntaryincome
Planned
giving
88,006 88,006 81,251
Collections 2,936 953 3,889 4,831
Gifts 6,323 36,505 42,828 6,435
Tax recoverable on gift aid 23,261 8,647 31,908 23,466
Grants 54,107 54,107 25,063
Legacies 5,562 5,562
180,195 46,105 226,300 141,046
b Activities for generating funds
Fund-raising
events
675 675 978
Padsh magazine advertising 758
675 675 1,736
c investment
income
Dividends
and interest
407 232 639 931
407 232 639 931
d income from Church Activities
Fees from weddings etc 4,790 4,790 1,882
Parish magazine sales 1,063
Church
lettings
1,483 1,483 114
6,273 6,273 3,079
e Otherincoming resources
Statutory
maternity
pay 451 451 5,153
Henry Smith chadty 2,000 2,000 2,000
2,451 2,451 7,153
Total incoming resources 1S7,550 4S,556 232 236,338 153,945

3 Resources expended
TOTAL TOTAL
Unrestricted Restricted Endowment FUNDS FUNDS
Funds Funds Funds 2021 2020
E E E E E
a Costs ofgenerating
voluntary
income
Envelope Costs
Stewardship
costs
b Fund-raising
irsding costs
Fundraising
Costs
34
34
c Church Aciivities
Missionary
and charitable
giving:
Friends International 2,000 2,000 2,000
Bible Society 'I,000 1,000 1,000
Offthe Fence 1,000 100 1,100 1,010
Christian
Aid
1,000 212 1,212 1,000
Sussex Pathways
Family Support Work
Royal Bditish Legion (Remembrance
Hurst Community
Shop (lan Nelson
Afghan Welcome
Sunday)
memorial
1,000
1,000
service)
885
218
195
494
1,000
1,885
218
195
494
1,000
2,103
Grants from Henry Smith charity 2,030 2,030 1,923
Use of Rector's Discretionary Fund 651 651 3,291
7,000 4,785 11,785 13,327
Diocesan parish contribution 74,300 232 74,532 74,259
Ministry Team costs and expenses 5,607 5,607 5,938
Insurance 6,226 6,226 6,219
Choir, music, copyright fees and licences 692 692 453
Church services supplies 997 997 142
Church
building
maintenance
22,165 12,425 34,590 10,257
Church
building
improvements
64,139 40,816 104,955 18,752
Church
running
expenses
3,049 3,049 2,085
Utilities for church 4,096 4,096 4,751
Staffsalaries 10,996 10,996 10,311
Office running costs and supplies 1,231 1 231 2,391
Statutory
maternity
pay
200,498 2,725
60,751
232 2,725
261,481
2,879
152,764
d Governance
costs
Independent
examination
fee 67 60
Cost ofannual accounts
67 67 60
Total resources expended 200,565 60,75'I 232 261,548 152,858

Investments
Market value
1 January 2021
20,572
Disposals at carrying
value
Purchases at cost
Net gain on revaluation 2,957
Market value 31 December 2021 23,629
7 Analysis of Net assets by fund
Unrestricted Restricted Endowment Total Funds
Funds Funds Funds 2021
F 8
Investment fixed assets 14,472 9,157 23,629
Current assets 109,589 21,598 131,187
Current liabilities -27,189 -27,189
96,872 21,598 9,157 127,627

Debtors
2021 2020
E E
Income tax recoverable 13,500 5,800
Grant claims 1,784 8,303
Other debtors 1,423 91
16,707 15,194

Creditors: amounts
falling due within
one year
2021 2020
8
Building maintenance 10,703
Audio visual equipment 11,874 2,337
Other 4,612 4,170
27,189 6,507

Bal b/fwd Income Expenditure Investments Bal c/fwd
1 Jan 2021 revaluation 31Dec 2021
Unrestricted Fund
General
fund
108,076 187,550 -200,565 1,811 96,872
0
108,076 187,550 -200,565 1,811 96,872
Restricted Fund
Discretionary Fund 14,417 260 -651 14,026
Passion Trust 625 625
StGeorges proceeds 3,250 -3,250 0
Hymn book fund 1,140 'I,140
Churchyard creation care 3,750 3,750
Henry Smith charity gifts 2,087 2,000 -2,030 2,057
Faculty works 0 45,845 -45,845 0
Projector and screen giR 6,250 -6,250 0
Statutory
Maternity
pay fund 2,274
33,793
451
48,556
-2,725
-60,751
0 0
21,598
Endowment Fund
Hannington Legacy 8,011 1,146 9,157
8,011 0 0 1,146 9,157
Total funds 149,880 236,106 -261,316 2,957 127,627