OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Annual Report. 1-5
Statement ofFinancial Activities.
Balance Sheet.
Notes to the Financial
Statements
Accounting
Policies
8-9
Incoming Resources. .10
Resources Expended .11
Investments,
Analysis ofNet assets, Debtors, Creditors
.12
Statement offunds. . .13
Report ofthe Independent
Examiner
..14

Rector Reverend Jane Willis MA
Associate Vicar Reverend Debbie Beer
Church'
ardens
George Baxter Vice-Chair
Rod Price
Treasurer Keith Birtles
PCC Secretary Claire Levin
Safeguarding officer Sally Allison
Ex-off'icio Kevin Carey (Reader)
Gerry Willis (Reader)
Jenny Brown (Reader)
Representatives
elected
to the Deanery Synod to servePom 2020-2023
Claire Levin Victoria Hall-Smith
Carolyn Bentley Lesley Webster
Elected Members
Toserve until 2021
Carolyn Bentley Jan Doxford
Tom Dare Mary Gibbens
To serve until 2022
Sally Allison Alison Dewdney
To serve until 2023
Olivia Nagle Ian Mayor-Smith

TOTAL TOTAL
Unrestricted Restricted Endowment FUNDS FUNDS
Notes Funds Funds Funds 2020 2019
F F E
Incoming resources
Voluntary income 2a 133,333 7,713 141,046 142,486
Activities for generating
funds
2b 1,736 1,736 5,390
Income from investments 2C 707 224 931 1,080
Church activities 2d 3,079 3,079 9,103
Otherincoming
resources
2e 7,153 T,153 5,248
Total incoming
resources
138,855 14,866 224 153,945 163,307
Resources expended
Costs ofgenerating
voluntary income
3a 13
Fund-raising
trading costs
3b 34 34 35
Church activities 3c 143,334 9,206 224 152,764 143,582
Governance
Costs
3d 60 60 57
Total resources expended 143,428 9,206 224 152,858 143,687
Net incomingl(outgoing) resources before transfers (4,573) 5,660 1,087 19,620
Gross transfers
between
funds
17,185 (17,185)
Net incoming/(outgoing)
gains/losses
resources before other recognised 12,612 (11,525) 1,087 19,620
Gains/(losses)
on revaluation
offixed assets and investments 6b 814 516 1,330 3,047
Gains/(losses)
on disposal
investment assets 6b
Net movement
in funds
13,426 (11,525) 516 2,417 22,667
Total funds brought
forward
at 1 January 2020 94,650 45,318 7,495 14T,463 124,796
Total funds carried forward at 31December 2020 108,076 33,793 8,011 149,880 147,463

Notes 2020 2019
Fixed assets
Tangible fixed assets 6a
Investments 20,672 19,341
Total fixed assets 20,672 19,341
Current assets
Debtors 15,194 17,598
CBFDeposits 83,279 82,926
Cash at bank 37,242 34,821
135,715 135,345
Creditors: amounts falling due within one year -6,507 -7,223
Net current assets 129,208 128,122
Total assets less current liabilities 149,880 147,463
NET ASSETS 149,880 147,463
Funds
Endowment
funds
10 8,011 7,495
Restricted funds 10 33,793 45,318
Unrestricted
funds
10 108,076 94,650
149,880 147,463

2 Incoming
resour
ce s
TOTAL TOTAL
Unrestricted Restricted Endowment FUNDS FUNDS
Funds Funds Funds 2020 2019
E F F
a Voluntary income
Planned
giving
81,251 81,251 78,383
Collections 3,834 997 4,831 12,531
Gifts 1,085 5,350 6,435 10,424
Tax recoverable on gift aid 22,100 1,366 23,466 23,654
Grants 25,063 25,063 13,794
Legacies 3,700
133,333 7,713 141,046 142,486
b Activities for generating funds
Fund-raising
events
978 978 4,345
Parish magazine advertising 758 758 1,045
1,736 1,736 5,390
c Investment
income
Dividends
and interest
707 224 931 1,080
707 224 931 1,080
d Income from Church Activities
Fees from weddings etc 1,882 1,882 6,403
Parish magazine sales 1,083 1,083 1,167
Church
lettings
114 114 1,533
3,079 3,079 9,103
e Other incoming resources
Insurance
claims
5,248
Statutory
maternity
pay 5,153 5,153
Henry Smith charity 2,000 2,000
7,153 7,153 5,248
Total incoming resources 138,855 14,866 224 153,945 163,307
F OR THE YEAR ENDED 31 DEC EMBER 2020
3 Resources expended
TOTAL TOTAL
Unrestricted Restricted Endowment FUNDS FUNDS
Funds Funds Funds 2020 2019
F F F F
a Costs ofgenerating
voluntary income
Envelope Costs 13
Stewardship
costs
13
b Fund-raising
trading costs
Fundraising
Costs
34 34 35
34 34 35
c Church Activities
Missionary
and charitable
giving:
Chichester Diocese Mission Fund 190
Friends
International
2,000 2,000 2,000
Bible Society 1,000 1,000 1,100
Off the Fence 1,000 10 1,010 1,622
Christian
Aid
1,000 1,000 2,880
Sussex Pathways 1,000 1,000 1,000
Family Support Work 1,000 1,103 2,103 1,000
Royal British Legion (Remembrance Sunday) 504
Individual
gifts
3,212
Water Aid 220
Grants from Henry Smith charity 1,923 1,923
Use of Rector's Discretionary Fund 3,291 3,291 550
7,000 6,327 13,327 14,278
Diocesan parish
contribution
74,035 224 74,259 70,663
Ministry Team costs and expenses 6,938 6,938 6,577
Insurance 6,219 6,219 6,071
Choir, music, copyright fees and licences 453 453 458
Church services supplies 142 142 300
Church
building
maintenance
10,257 10,257 10,467
Church
building
improvements
18,752 18,752 12,196
Church
running
expenses
2,085 2,085 2,542
Utilities for church 4,751 4,751 6,837
Staff salaries 10,311 10,311 10,206
Office running
costs and supplies
2,391 2,391 2,987
Statutory
maternity
pay
2,879 2,879
143,334 9,206 224 152,764 143,582
d Governance
costs
Independent
examination
fee 60 60 57
Cost ofannual accounts
60 60 57
Total resources expended 143,428 9,206 224 152,858 143,687

Investments
E
Market value
1 January 2020
19,342
Disposals at carrying value
Purchases
at cost
Net gain on revaluation 1,330
Market value 31 December 2020 20,672

Analysi s o f Net assets by fu nd
Unrestricted Restricted Endowment Total Funds
Funds Funds Funds 2020
E F F E
Investment fixed assets 12,661 8,011 20,672
Current assets 101,922 33,793 135,715
Current liabilities -6,507 -6,507
108,076 33,793 8,011 149,880

Debtors
2020 2019
E
Income tax recoverable 6,800 7,750
Grant claims 8,303 8,277
Other debtors 91 1,571
15,194 17,598
Creditors: amounts falling due within one year
2020 2019
F E
Donations 1,730
Re-ordering 2,337 960
Other 4,170 4,533
6,507 7,223

Bal b/fwd Income Expenditure Investments Bal c/fwd Bal c/fwd
1 Jan 2020 revaluation 31 Dec 2020
Unrestricted Fund
General fund 94,650 138,855 -143,428 814 90,891
Transfer between funds 17,185 17,185
94,650 156,040 -143,428 814 108,076
Restricted Fund
Discretionary Fund 17,358 350 -3,291 14,417
Legacies 17,185 -17,185 0
Passion Trust 625 625
StGeorges proceeds 3,250 3,250
Hymn book fund 1,140 1,140
Churchyard creation care 3,750 3,750
Henry Smith charity gifts 2,010 2,000 -1,923 2,087
Projector and screen gift 6,250 6,250
Statutory
Maternity
pay fund 5,153 -2,879 2,274
45,318 13,753 -25,278 33,793
Endowment Fund
Hannington Legacy 7,495 516 8,011
7,495 0 0 516 8,011
Total funds 147,463 169,793 -168,706 1,330 149,880