OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-09-30-accounts

Reference andAdministrativeDetails 1
lndependentExaminer'sRepo( 7
StatementofFinancial Activities 8
Balance Sheet o
Statementof CashFlows 10
NotestotheFinancial Statements 11to21

TheWoodlawnsCentre
ReferenceandAdministrativeDetails
Chairman Roger Bowdery
Trustees Roger Bowdery
Nicholas Cattermole
PhyllisDunipace
CllrElizabeth Atkins
Raj Gupta
Michael Morfey
Secretary SimonHooberman
CharityRegistrationNumber1154154
Company Registration Number08360821
The charityis incorporatedinEngland.
Registered Office TheWoodlawnsCentre
16 LeighamCourtRoad
Streatham
London
SWl62PJ

Unrestricted Restricted Restricted Total
funds funds 2025
Note € E t
lncome and Endowments from:
Donationsandlegacies J 1,919 1,919
Other trading activities 4 3,310 3,310
Other income A 115,905 '115,905
Totalincome 121,134 121,134
Expenditure on:
Raising funds 6 (85,032) (85,032)
Charitable activities 7 (50,253) (50,253)
Total expenditure (135,285) (135,285)
Net expenditure (14,151) (14,151)
Net movementinfunds (14,151) (14,151)
Reconciliation offunds
Totalfundsbrought forward 6,911 3,710 10,621
Total funds carried forward .1E ____!24!j' _____ Jrq ______1989E
Unrestricted Restricted Total
Note funds
c
funds
t
2024
t
lncome and Endowments from:
Donationsandlegacies 3 716 716
Other trading activities 4 1,188 1,1BB
Otherincome 6 103,654 103,654
Totalincome '105,558 105,558
Expenditureon:
Raising funds 6 (71,159) (71,159)
Charitable activities 7 (39,678) (3e,678)
Total expenditure (110,837) (110,837)
Net expenditure (5,27e) (5,279)
Net movementinfunds (5,27e) (5,27e)
Reconciliation of funds
Totalfundsbrought forward 11,546 3,710 15,256
Total funds carriedforward 15 6,267 3,710 9,977
Thefundsbreakdown for2024isshowninnote15.


BalanceSheet asat30Sep
tembe r2025
2025 2024
Note e €
Fixed assets
Tangible assets '10 7,866
lnvestments 11 100 100
7,eq6 100
Current assets
Debtors 12 6,1 16 1,916
Cash at bankandin hand 41,064 44,800
47,180 46,716
Greditors: Amountsfallingduewithinoneyear 13 (35,194) (24,767)
Netcurrent assets 11,986 21,949
Total assets lesscurrent liabilities 19,952 22,049
Creditors: Amountsfallingdueaftermorethanoneyear 14 (23,482) (12,072)
Net(liabilities)/assets ______tg99q ____:,wl_
Fundsof the charity:
Restricted incomefunds
Restricted funds 3,710 3,710
Unrestricted incomefunds
Unrestricted funds (7,240) 6,267
Totalfunds 15 ____l!,59E _3,wl

2025 2024
Note f €
Cashflowsfromoperatingactivities
Net cash expenditure (14,151) (5,27e)
Adjustmentstocashflows fromnon-cash items
Depreciation 2,622
(11,52e) (5,27e)
Working capital adjustments
(lncrease)/decreasein debtors 12 (4,200) 4,695
lncrease in creditors 13 11,071 5,559
Net cash flows fromoperatingactivities (4,658) 4,975
Gashflowsfrominvestingactivities
Purchase of tangiblefixedassets 10 (10,488)
Cashflows fromfinancing activities
Repaymentofloansandborrowings 13 11,410
Net(decrease)/increasein cash and cash equivalents (J, iJo) 4,975
Cash and cashequivalents at'1October 44,800 39,825
Cash and cashequivalentsat 30 September _____i1p9t ___l1,B9q

Unrestricted
funds
Genera!
Total

funds
c
1,919
'1,919
_rc19_ ______lf19-
716 716

Unrestricted
funds
Total
General
funds
3,310
3,310
__j,3!_9i1!
_1Jq9___1J_q!_

Unrestricted
funds
General
Total
funds
115,905 '115,905
115,905 '1'15,905
___lqgEg- 199p!1

a)Costs of generatingdonationsandlegacies
Unrestricted
funds Total
General funds
Note t €
Deprecration,amortisationandothersimilar costs 1,731 1,731
Totalfor2025 1,731 1,731

b)Costs oftrading activities
Unrestricted
funds Total
General funds
Note I E
Allocatedsupport costs 8 83,301 83,301
Totalfor2025 83,301 _____i3,!!l_
Totaltor2024 71,159 _____J1,139_

Totalfor2025
Totaltor2024
7Expenditure on charitableactivities
83,301
71,159
_i3,!!l_
___J1,139
Unrestricted
funds Total
General funds
Note € €
Depreciation,amortisationandothersimilar costs 891 891
Allocated supportcosts 8 46,870 46,870
Governance costs 8 2,492 2,492
Total for2025 _____jq;!l
Totallor2024 39,678 ______!9,62q

Governance costs
Unrestricted
funds Total
General funds
€ t
Legal fees 1,410 1,410
Other governance costs 1,082 1,082
Totalfor2025 _21e2 ____Jl9L
Totaltor2024 725 725

Expenditure on Charitableactivities
Unrestricted
funds Total
Genera!
f
2024t
Legal fees 1,410
Depreciation offixturesand fittings 891
Wages and salaries '13,958 14,26;
Staff pensions (Definedcontribution) -pensionscheme1 1,783 919
Security Cost 35'1 JJ6
Waterrates 649 502
Light, heatandpower 6,264 5,897
Insurance 1,430 1,684
General maintenance 10,120 4,100
Telephone and fax 1,301 790
Printing, postage and stationery 73 90
Sundry expenses 3,425 3,124
Cleaning 4,577 4,043
Accountancy fees 2,917 3,183
Bank charges 22 21
49,171 38,953
Expenditure on raisingfunds
Unrestricted
funds Total
General 2024
E t
Legal fees 1,410
Depreciation offixturesand fittings 1,731
Wages and salaries 27,095 27,686
Staff pensions (Definedcontribution) -pensionscheme1 9'18 1,782
Security cost 683 657
Waterrates 1,259 975
Light, heatandpower 12,161 11,446
Insurance 2,774 3,270
General maintenance 19,645 7,959
Telephone and fax 670 1,534
Printing, postage and stationery 143 173
Sundry expenses 3,364 1,609
Cleaning B,BB5 7,849
Accountancy fees 5,662 6,178
Bank charges 42 41
_____86,4!L *_J1,199

10Tangible fixed assets
Furnitureand
equipment
ff
Total
Cost
Additions 10,488 10,488
At30 September2025 10,488 10,488
Depreciation
Charge for the year
2,622 2,622
At30 September 2025
Net bookvalue
At30 September 2025
11 Fixedasset investments
2025
fE
2024
lnvestment properties 100 100
lnvestment properties
lnvestment
properties
f
Cost orValuation
At1October 2024 100
Provision
At30 September 2025
Netbookvalue
At30 September 2025 100
At 30September 2024 100
Therehas been novaluation ofinvestment property byanindependent valuer.

12 Debtors
2025 2024
e €
Trade debtors 6,1 16 1,916
13Creditors: amountsfallingduewithinone year
2025
f
2024
€
Trade creditors 6,185 2,562
Other taxation andsocialsecurity 10,312 10,809
Other creditors 18,697 11,396
35,194 ____2U67_
14Creditors: amountsfallingdue afteroneyear
2025
e
2024
t
Otherloans _____23lu 12,072

15 Funds
Balance at30
Balanceat1 lncoming Resources September
October2024
E
resources
f
expended
t
2025
E
Unrestrictedfunds
General 6,911 121,134 (135,285) (7,240)
Restricted funds 3,710 3,710
Totalfunds ___19_,621_ *__14t31_ ___11!!;90 ______c,s!E
Balance at30
Balanceat1 lncoming Resources September
October2023
t
resources
t
expended
t
2024
t
Unrestricted funds
General 11,546 '105,558 (110,837) 6,267
Restricted funds 3,710 3,710
Totalfunds ____1q;94_ ____lgqffq ____(l-qEg1
16Analysisofnetassetsbetweenf unds
Totalfunds
Unrestricted at30
funds Restricted September
General funds 2025
e € €
Tangible fixed assets 7,866 7,866
Fixed asset investments 100 100
Current assets 47,180 47,180
Current liabilities (35,194) (35,194)
CreditorsoverIyear (11,410) rz,otil (23,482)
Total net assets ______9e42 _____t2,wa ____19{94

Notesto the FinancialStat ementsforthe YearEnd ed 30September2025
Totalfunds
Unrestricted
funds
General
I
at30
RestrictedSeptember
funds
2024
f€
Fixed asset investments 100 100
Current assets 46,716 46,716
Current liabilities
Creditorsover1year
(24,767-) rtz,oti)lil,l?Ll
Total net assets ____4plg_ G,wa
3,e71

Unrestricted Funds
Total Total
Unrestricted Unrestricted
Funds Funds
2025
f
2024
t
lncome and Endowments from:
Donationsandlegacies 1,919 716
Other trading activities 3,310 ,1,1BB
Rental income 115,905 '103,654
Totalincome 121,134 105,558
Expenditureon:
Raising funds (85,032) (71,15e)
Charitable activities (50,253) (39,678)
Total expenditure (135,285) (110,837)
Net expenditure (14,151) (5,27e)
Net movementinfunds (14,151) (5,27e)
Reconciliationoffunds
Totalfundsbrought forward 6,911 11,546
Total funds carried forward __-g_219) 6,267

Total Total
RestrictedRestricted
Funds
Funds
2025
2024
f€
lncome and Endowments from:
Expenditure on:
Net income/(expenditure)
Reconciliation offunds
Totalfundsbrought forward 3,710 3,710
Total fundscarriedforward LJ10____3119

Detailed StatementofFinancialActivities
2025
forthe Year Ended30Se ptember
Total Total
2025 2024
e t
lncome and Endowments from:
Donationsandlegacies(analysedbelow) 1,919 716
Other tradingactivities (analysedbelow) 3,310 1,199
Otherincome(analysedbelow) '115,905 '103,654
Totalincome 121,134 105,558
Expenditureon:
Raising funds(analysedbelow) (85,032) (71,15e)
Charitableactivities(analysed below) (50,253) (39,678)
Total expenditure (135,285) (110,837)
Net expenditure (14,151) (5,27e)
Net movement in funds (14,151) (5,279)
Reconciliationoffunds
Totalfundsbrought forward 10,621 15,256
Total funds carried forward ___19,59q 9,977

Detailed StatementofFinancialActivities forth
2025
e Year Ended30Sep tember
Total Total
2025 2024
E t
Donationsandlegacies
Appeals and donations 1,919 716
____u1q 716
Othertradi ngactivities
Other income 3,310 'l,188
____!,3]q
Otherincome
Rental income 115,905 103,654
!5,9911q9pg-
Raisingfunds
Depreciation offixturesand fittings (1,731)
Wages and salaries (27,095) (27,686)
Staff pensions (Definedcontribution)-pensionscheme1 (e1B) (1,782)
Security cost (683) (657)
Waterrates (1,259) (e75)
Light, heatandpower (12,161) (11,446)
lnsurance (2,774) (3,270)
General maintenance (1e,645) (7,ese)
Telephone and fax (670) (1,534)
Printing, postage and stationery (143) (173)
Sundry expenses (3,364) (1,60e)
Cleaning (B,BB5) (7,849)
Accountancy fees (5,662) (6,178)
Bank charges (42) (41)
_lgqpga__g!!9
Charitableactivities
Depreciation offixturesand fittings (8e1)
Wages and salaries ( 13,958) (14,262)
Staff pensions (Definedcontribution)-pensionscheme1 (1,783) (e1e)
Security Cost (351) (338)
Waterrates (64e) (502)
Light, heatandpower (6,264) (5,8e7)
Insurance (1,430) (1,684)
General maintenance (10,120) (4,100)
Telephone and fax (1,301) (7e0)
Printing, postage and statronery (73) (e0)

Total Total
2025 2024
E €
Sundry expenses (3,425) (3,124)
Cleaning (4,s77) (4,043)
Accountancy fees (2,e17) (3,183)
Bank charges (22) (21)
Adminand Governance (1,082) (725)
Legal and professional fees (1,410)
____l!0,2!o ____]!e,9zq