OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-10-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 6
Report ofthe Independent
Auditors
7 to 9
Statement of Flnanclal Activities 10
Balance Sheet
Cash Flow Statement 12
Notes to the Financial Statements 13 lo 18
Trustees Mrs M Evans
Ms W P Laybourn
Ms TThompson
Ms L Bechelet (appointed 15/9/2021)
Company secretary Ms W P Laybourn
Registered office 207 Regent Street
London
W1B 3HH
Registered company number 08236220 (England and Wales)
Registered charity number 1154143(England and Wales)
SG045615 (Scotland)
Auditors Haines Watts
Chartered
Accountants
and Statutory
Auditor
178 Buckingham Avenue
Slough
Berkshire
SL1 4RD
Bankers Unity Trust Bank
4 Brindley Place
Birmingham
B12JB
Solicitors Bates Wells
10Queen Street Place
London
EC4R
1BE

2021 2020
Unrestricted
fund Total funds
Notes f 8
Income and endowments from
Donations
snd legacies
691,267 295,227
Expenditure on
Raising funds 160,374 122,647
Charitable
sctlvltlas
Governance costs 18,687 4,644
Charitable
activities
284,946 162,673
Total 483,907 290,164
NET INCOME 227,360 5,063
Reconclllatlon
offunds
Total funds brought forward 10,045 4,982
Total funds carried forward 237,405 10,046

2021 2020
Unrestricted
fund Total funds
Notes E E
Current assets
Debtors 10 26,120 17,845
Cash In hand 237,793 26,768
263,913 44,613
Creditors
Amounts
falling due within one year
(26,508) (34,568)
Net current assets 237,405 10,046
Total assets less current liabilities 237,405 10,045
NET ASSET'6/(LIABILITIES) 237,405 10,045
Funds 12
Unrestricted funds 237,405 10,045
Total funds 237,405 10,045
2021 2020
Notes 6
Cash flows from operating activities
Cash generated
from operations
14 211,025 (20,332)
Nst cash provided
by/(used
in) operating activities 211,025 (20,332)
Change
in cash and cash
equivalents In
the reporting
period
211,025 (20,332)
Cash and cash equivalents at the
beginning
ofthe reporting
period 26,7BB 47,100
Cash and cash equivalents at the end of
the reporting
period
237,793 26,768

Donations
and legacies
2021f 2020
F.
Donations 231,053 135,377
Legacies 480,214 159,850
891,267 295,227

2021
8
2020f
Direct mall costs 160,374 122,847

Charitable activities costs
Grant
funding
of
Direct activities Support
Costs (see (see note costs (see
note 5)f 6)
8
note 7)
8
Totals
F.
Governance costs 18,587 18,587
Charitable activities 21,198 230,000 33,750 284,946
21,196 230,000 52,337 303,533

Direct cos ts of charitable
activiti es
2021 2020
E E
Sundries 3,377 1,664
Education 17,819 13,906
21,198 15,590
Grants payabls
2021 2020
E E
Charitable activities 230,000 144,000
The total grants paid to Institutions during the year was as follows:
2021 2020
E E
Grants to Institutions 230,000 144,000
Supportcosts
Governance
Finance Other costs Totals
E E E
Governance costs 18,587 18,587
Charitable activities 1,283 32,487 33,760
1,283 32,487 18,587 62,337
Auditors' remuneration
2021 2020
E E
Fees payable to the charity's auditors for the audit of the charity's financial
statements 6,000

2021 2020
6 6
Other debtors 26,120 17,845
11. Creditors: amounts falling due within one year
2021f 2020
6
Trade creditors 26,508 34,568
12. Movement
In
funds
Net
movement At
At 1/11/20 In funds 31/10/21
6 6 6
Unrestricted funds
General fund 10,045 227,380 237,405
TOTAL FUNDS 10,045 227,360 237,405
Net movement In funds, included In the above are as follows:
Incoming Resources Movement
resources
6
expendedf In funds
6
Unrestricted funds
General fund 691,287 (483,907) 227,380
TOTAL FUNDS 891,267 (463,907) 227,360
Comparatlves for movement In funds
Net
movement At
At 1/11/19
6
In funds
6
31/10/20f
Unrestricted funds
General fund 4,982 5,063 10,045
TOTALFUNDS 4,982 5,063 10,045
Comparative
net movement
In funds, included In lhe above are as follows:
Incoming Resources Movement
resources expended In funds
8 6 6
Unrestricted funds
General fund 295,227 (290,164) 5,063
TOTAL FUNDS 295,227 (290,164) 5,063

A curren t yea r 12months
snd prior year 1
2 months
combined
positio
n Is as fol lows:
Net
movement At
At 1/11/19f in funds
6
31/10/21
Unrestricted funds
General fund 4,982 232,423 237,405
TOTAL FUNDS 4,982 232,423 237,405

Incoming Resources Movement
resources expended In funds
8 6 6
Unrestricted funds
General fund 986,494 (754,071) 232,423
TOTAL FUNDS 986,494 (754,071) 232,423

Reconciliation
ofn
et income to net cash flow from operating
activities
2021 2020
6
Net Income for the reporting period (as per the Statement of
Financial Activities) 227,380 5,063
Adjustments
for:
(Increase)/decrease in debtors (8,275) 55,339
Decrease
In creditors
(B,ooo) (80,734)
Net cash provided by/(used In) operations 211,025 (20,332)

Analysis ofchan ges
In net funds
At 1/11/20f Cash flow
8
At 31/10/21
6
Net cash
Cash at bank and in hand 28,768 211,025 237,793
28,788 211,025 237,793
Total 28,768 211,025 237,793