| for the Year Ended | 31 March 20 | 23 | |||||
|---|---|---|---|---|---|---|---|
| Period | |||||||
| 2.4.21 | |||||||
| Year Ended | to | ||||||
| 31.3.23 | 31.3.22 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | fund | funds | funds | ||||
| Notes | 6 | 6 | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
75,064 | 8,920 | 83,984 | 45,528 | |||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Church Activities | 52,028 | 52,028 | 47 801 | ||||
| NET INCOME/(EXPENDITURE) | 23,036 | 8,920 | 31,956 | (2,273) | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 7,091 | 300 | 7,391 | 9,664 | ||
| TOTAL FUNDS CARRIED FORWARD | 30,127 | 9,220 | 39,347 | 7,391 |
| Balance Sheet 31 March 2023 |
|||||
|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | ||||
| Unrestricted | Restricted | Total | Total | ||
| Notes | funds 6 |
fund 6 |
funds f |
funds 6 |
|
| FIXEDASSETS | |||||
| Tangible assets | 4 | 31,492 | 31,492 | 14,915 | |
| CURRENT ASSETS | |||||
| Debtors | 5,138 | 5,138 | |||
| Cash in hand |
(1,365) | 4,082 | 2,717 | 3,081 | |
| (1,365) | 9,220 | 7,855 | 3,081 | ||
| NET CURRENT ASSETS | ~1,365) | 9,220 | 7,855 | 3,081 | |
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 30,127 | 9,220 | 39,347 | 17,996 | |
| CREDITORS | |||||
| Amounts falling due after more than |
one | ||||
| year | 6 | (10,605) | |||
| NET ASSETS | 30,127 | 9,220 | 39,347 | 7,391 | |
| FUNDS | |||||
| Unrestricted funds |
30,127 | 7,091 | |||
| Restricted funds | 9,220 | 300 | |||
| TOTAL FUNDS | 39,347 | 7,391 |
| There were no trustees' exp ended 31 March 2022. |
There were no trustees' exp ended 31 March 2022. |
enses paid for the year ended 31 March 2023 nor fo |
enses paid for the year ended 31 March 2023 nor fo |
enses paid for the year ended 31 March 2023 nor fo |
enses paid for the year ended 31 March 2023 nor fo |
enses paid for the year ended 31 March 2023 nor fo |
r the period | |
|---|---|---|---|---|---|---|---|---|
| COMPARATIVES FOR THE | STATEMENT OF FINANCIAL ACTIVITIES | |||||||
| Unrestricted | Restricted | Total | ||||||
| funds | fund | funds | ||||||
| f | f | f | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
45,228 | 300 | 45,528 | |||||
| EXPENDITURE ON | ||||||||
| Charitable activities |
||||||||
| Church Activities |
47,801 | 47,801 | ||||||
| NET INCOME/(EXPENDITURE) | (2,573) | 300 | (2,273) | |||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought |
forward | 9,664 | 9,664 | |||||
| TOTAL FUNDS CARRIED | ||||||||
| FORWARD | 7,091 | 300 | 7,391 | |||||
| 4. | TANGIBLE FIXEDASSETS | |||||||
| Fixtures | ||||||||
| Plant | and | and | Motor | Computer | ||||
| machinery f |
fittings f |
vehicles f |
equipment | Totals f |
||||
| COST | ||||||||
| At 1 April 2022 | 8,415 | 2,568 | 1,232 | 2,700 | 14,915 | |||
| Additions | 12,452 | 4,125 | 16,577 | |||||
| At 31 March 2023 | 20,867 | 2,568 | 1,232 | 6,825 | 31,492 | |||
| NET BOOK VALUE | ||||||||
| At 31 March 2023 | 20,867 | 2,568 | 1,232 | 6,825 | 31,492 | |||
| At 31 March 2022 | 8,415 | 2,568 | 1,232 | 2,700 | 14,915 |
| for t | he Year Ended 31 March | 2023 | 2023 | 2023 | ||
|---|---|---|---|---|---|---|
| 5. | DEBTORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 31.3.23 | 31.3.22 | |||||
| f | f | |||||
| Other debtors | 5,138 | |||||
| 6. | CREDITORS: AMOUNTS | FALLING DUE AFTER MORE THAN | ONE YEAR | |||
| 31.3.23 | 31.3.22 | |||||
| 8 | 8 | |||||
| Other creditors | 10,605 | |||||
| 7. | MOVEMENT IN FUNDS |
|||||
| Net | ||||||
| movement | At | |||||
| At 1.4.22 | in funds | 31.3.23 | ||||
| f | f | 8 | ||||
| Unrestricted funds |
||||||
| General fund | 9,664 | 9,664 | ||||
| Church Collections |
(2,576) | (1,690) | (4,266) | |||
| HMRC Giff Aid | 3 | 24,726 | 24,729 | |||
| 7,091 | 23,036 | 30,127 | ||||
| Restricted funds | ||||||
| Church Mini Bus Fund |
300 | 8,920 | 9,220 | |||
| TOTAL FUNDS | 7,391 | 31,956 | 39,347 | |||
| Net movement in funds, |
included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources 8 |
expended f |
in funds f |
||||
| Unrestricted funds |
||||||
| Church Collections | 50,338 | (52,028) | (1,690) | |||
| HMRC Gift Aid | 24,726 | 24,726 | ||||
| 75,064 | (52,028) | 23,036 | ||||
| Restricted funds | ||||||
| Church Mini Bus Fund |
8,920 | 8,920 | ||||
| TOTAL FUNDS | 83,984 | (52,028) | 31,956 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 2.4.21 f |
in funds f |
31.3.22 f |
|||
| Unrestricted | funds | ||||
| General | fund | 9,664 | 9,664 | ||
| Church | Collections | (2,576) | (2,576) | ||
| HMRC | Gift Aid | 3 | 3 | ||
| 9,664 | (2,573) | 7,091 | |||
| Restricted funds | |||||
| Church | Mini | Bus Fund | 300 | 300 | |
| TOTAL | FUNDS | 9,664 | (2,273) | 7,391 |
| Compara | tive net movement in funds, i |
ncluded in the above are as |
follows: | |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources f |
expended | in funds f |
||
| Unrestricted funds |
||||
| Church | Collections | 35,963 | (38,539) | (2,576) |
| HMRC | Gift Aid | 9,265 | ~9,262) | 3 |
| 45,228 | (47,801) | (2,573) | ||
| Restricted funds | ||||
| Church | Mini Bus Fund | 300 | 300 | |
| TOTAL | FUNDS | 45,528 | (47,801) | ~2,273) |
| for the Year Ended | 31 March 2023 | ||
|---|---|---|---|
| Period | |||
| 2.4.21 | |||
| Year Ended | to | ||
| 31.3.23 | 31.3.22 | ||
| 6 | |||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Church Donations |
56,314 | 36,263 | |
| Gift aid | 24,726 | 9,265 | |
| Donated services and facilities | 2,944 | ||
| 83,984 | 45,528 | ||
| Total incoming resources |
83,984 | 45,528 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Salaries and Wages | 9,600 | 9,600 | |
| Light and Heating | 14,538 | 2,004 | |
| Insurance | 1,227 | 1,218 | |
| Legal and Professional | 1,200 | 600 | |
| Rent | 7,200 | 7,800 | |
| Telephone and Broadband |
1,428 | 1,343 | |
| Other Office Costs | 551 | 306 | |
| Postage, Stationery | & Printing | 1,128 | 205 |
| Repair to Building & |
Mini Hall | 5,129 | 10,148 |
| Africa Mission | 120 | 500 | |
| World Evangelical Mission |
5,593 | 4,563 | |
| Women Programme | 800 | 4,155 | |
| Central Office Fund | 1,200 | 400 | |
| Sun School & Pastors Off Renov | 2,314 | 4,579 | |
| Christ For Ail Nations | 380 | ||
| 52,028 | 47,801 | ||
| Total resources expended | 52,028 | 47,801 | |
| Net income/(expenditure) | 31,956 | ~2,273) |