OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

for the Year Ended 31 March 20 23
Period
2.4.21
Year Ended to
31.3.23 31.3.22
Unrestricted Restricted Total Total
funds fund funds funds
Notes 6 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
75,064 8,920 83,984 45,528
EXPENDITURE ON
Charitable
activities
Church Activities 52,028 52,028 47 801
NET INCOME/(EXPENDITURE) 23,036 8,920 31,956 (2,273)
RECONCILIATION OF FUNDS
Total funds brought forward 7,091 300 7,391 9,664
TOTAL FUNDS CARRIED FORWARD 30,127 9,220 39,347 7,391

Balance Sheet
31 March 2023
31.3.23 31.3.22
Unrestricted Restricted Total Total
Notes funds
6
fund
6
funds
f
funds
6
FIXEDASSETS
Tangible assets 4 31,492 31,492 14,915
CURRENT ASSETS
Debtors 5,138 5,138
Cash
in hand
(1,365) 4,082 2,717 3,081
(1,365) 9,220 7,855 3,081
NET CURRENT ASSETS ~1,365) 9,220 7,855 3,081
TOTAL ASSETS LESSCURRENT
LIABILITIES 30,127 9,220 39,347 17,996
CREDITORS
Amounts
falling due after more than
one
year 6 (10,605)
NET ASSETS 30,127 9,220 39,347 7,391
FUNDS
Unrestricted
funds
30,127 7,091
Restricted funds 9,220 300
TOTAL FUNDS 39,347 7,391

There were no
trustees' exp
ended 31 March 2022.
There were no
trustees' exp
ended 31 March 2022.
enses
paid for the year ended 31 March 2023 nor fo
enses
paid for the year ended 31 March 2023 nor fo
enses
paid for the year ended 31 March 2023 nor fo
enses
paid for the year ended 31 March 2023 nor fo
enses
paid for the year ended 31 March 2023 nor fo
r the period
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds fund funds
f f f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
45,228 300 45,528
EXPENDITURE ON
Charitable
activities
Church
Activities
47,801 47,801
NET INCOME/(EXPENDITURE) (2,573) 300 (2,273)
RECONCILIATION OF FUNDS
Total funds
brought
forward 9,664 9,664
TOTAL FUNDS CARRIED
FORWARD 7,091 300 7,391
4. TANGIBLE FIXEDASSETS
Fixtures
Plant and and Motor Computer
machinery
f
fittings
f
vehicles
f
equipment Totals
f
COST
At 1 April 2022 8,415 2,568 1,232 2,700 14,915
Additions 12,452 4,125 16,577
At 31 March 2023 20,867 2,568 1,232 6,825 31,492
NET BOOK VALUE
At 31 March 2023 20,867 2,568 1,232 6,825 31,492
At 31 March 2022 8,415 2,568 1,232 2,700 14,915
for t he Year Ended 31 March 2023 2023 2023
5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
f f
Other debtors 5,138
6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.23 31.3.22
8 8
Other creditors 10,605
7. MOVEMENT
IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
f f 8
Unrestricted
funds
General fund 9,664 9,664
Church
Collections
(2,576) (1,690) (4,266)
HMRC Giff Aid 3 24,726 24,729
7,091 23,036 30,127
Restricted funds
Church
Mini Bus Fund
300 8,920 9,220
TOTAL FUNDS 7,391 31,956 39,347
Net movement
in funds,
included in the above are as follows:
Incoming Resources Movement
resources
8
expended
f
in funds
f
Unrestricted
funds
Church Collections 50,338 (52,028) (1,690)
HMRC Gift Aid 24,726 24,726
75,064 (52,028) 23,036
Restricted funds
Church
Mini Bus Fund
8,920 8,920
TOTAL FUNDS 83,984 (52,028) 31,956

Net
movement At
At 2.4.21
f
in funds
f
31.3.22
f
Unrestricted funds
General fund 9,664 9,664
Church Collections (2,576) (2,576)
HMRC Gift Aid 3 3
9,664 (2,573) 7,091
Restricted funds
Church Mini Bus Fund 300 300
TOTAL FUNDS 9,664 (2,273) 7,391
Compara tive
net movement
in funds,
i
ncluded
in the above are as
follows:
Incoming Resources Movement
resources
f
expended in funds
f
Unrestricted
funds
Church Collections 35,963 (38,539) (2,576)
HMRC Gift Aid 9,265 ~9,262) 3
45,228 (47,801) (2,573)
Restricted funds
Church Mini Bus Fund 300 300
TOTAL FUNDS 45,528 (47,801) ~2,273)

for the Year Ended 31 March 2023
Period
2.4.21
Year Ended to
31.3.23 31.3.22
6
INCOME AND ENDOWMENTS
Donations
and legacies
Church
Donations
56,314 36,263
Gift aid 24,726 9,265
Donated services and facilities 2,944
83,984 45,528
Total incoming
resources
83,984 45,528
EXPENDITURE
Charitable
activities
Salaries and Wages 9,600 9,600
Light and Heating 14,538 2,004
Insurance 1,227 1,218
Legal and Professional 1,200 600
Rent 7,200 7,800
Telephone
and Broadband
1,428 1,343
Other Office Costs 551 306
Postage, Stationery & Printing 1,128 205
Repair to Building
&
Mini Hall 5,129 10,148
Africa Mission 120 500
World Evangelical
Mission
5,593 4,563
Women Programme 800 4,155
Central Office Fund 1,200 400
Sun School & Pastors Off Renov 2,314 4,579
Christ For Ail Nations 380
52,028 47,801
Total resources expended 52,028 47,801
Net income/(expenditure) 31,956 ~2,273)