Charity Registration No. 1154126
Company Registration No. 08515898 (England and Wales)
CORNERSTONE MINISTRIES
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
CORNERSTONE MINISTRIES
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | T Inglis |
|---|---|
| R T Andrews | |
| J Measures | |
| Secretary | L Demetriou |
| Pastor | Rev C Demetriou |
| Charity number | 1154126 |
| Company number | 08515898 |
| Principal address | 38 Station Avenue |
| Walton-on-Thames | |
| KT12 1NU | |
| Independent examiner | Beavis Morgan LLP |
| Accountants, Business and Tax Advisers | |
| 82 St John Street | |
| London | |
| EC1M 4JN | |
| Bankers | Barclays Bank PLC |
| 8/12 Church Street | |
| Walton on Thames | |
| Surrey | |
| KT12 2QX |
CORNERSTONE MINISTRIES
CONTENTS
| Page | |
|---|---|
| Trustees report | 1 - 3 |
| Statement of Trustees responsibilities | 4 |
| Independent examiner's report | 5 - 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Notes to the financial statements | 9 - 17 |
CORNERSTONE MINISTRIES
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2022
The trustees who are also directors of the charity for the purposes of the Companies Act 2006 present their report and financial statements for the year ended 31 March 2022.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
Organisational structure, objectives and activities
The charity is overseen by the trustees and senior pastor who meet regularly throughout year. Trustees are appointed for an unspecified period, any vacancies being filled by the selection and appointment of suitable persons by the trustees.
The church leadership constitution is both functional and spiritual: Senior Pastors; Pastors; Elders; Deacons and Stewards. Supporting this structure are department heads and groups of helpers which include; worship team, TV and AV, design, hospitality, breakdown and setup, greeters, parking attendants, etc. Everyone is fully committed to serving the people and making each service run smoothly.
Affiliation
The charity is not affiliated to any other charity.
Developments, activities and achievements during the year
Throughout 2021 the global COVID-19 pandemic necessitated unprecedented action by governments and organisations everywhere and it has impacted the daily lives and routines of people in our local community and beyond. However, regardless of the challenges Cornerstone Ministries was facing, the wellbeing of its congregation and their families has been its primary purpose, and this is the driving force behind everything the church has done in response to the pandemic.
The leadership were concerned due to the large number of people who were suffering because of the many inconveniences brought about by the uncertainty and the restrictions imposed. Consequently, the church was able to reach out to them and provide food, comfort and assistance. As the COVID situation continued to evolve, the church continued to support those in need and was committed to communicating regularly so that the families who make up the congregation were fully aware of the leadership’s concern for their well-being.
Cornerstone Ministries continues to advance the Christian religion in Surrey in accordance with our Trust deed. The work of the ministry has been effective in the local area throughout the year and has shown positive and encouraging progress. New families are attending the Sunday services and those in need are being helped both spiritually and practically. Despite the COVID-19 disruptions, there has been stable growth with the regular attendance of adults, youth and young children, and those watching on our YouTube channel.
Cornerstone has attracted people from 35 different nations; ranging from the very young to the elderly. The average weekly attendance had dropped due to the disruptions caused by COVID-19 and the restrictions imposed by the Government during this period.
The church was fully compliant with the Government guidelines and regulations, and became a model for how church services should be held (taking into account; social distancing, sanitation and facial coverings, etc.).
Meetings and special events that were usually held throughout the year – both at weekends and during the week – were also impacted by the pandemic. Yet the Food Storehouse sustained its distribution of food parcels and meals to those in need.
- 1 -
CORNERSTONE MINISTRIES
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
Future developments
The church is involved with numerous community initiatives, working with the Elmbridge Council, Brooklands College, Citizens Advice, Barnardos, Walton Community Centre, Mayfield House, Mannermede School, Compassion, Metro World Child and other organisation to reach those in need. Naturally a little more time will be necessary for many of these expansionary developments to be recognised. When this happens we anticipate there being a period of re-establishment and re-building of teams, activities and programs.
The church’s finances remained stable over the past year, and there was a gradual increase once the restrictions were lifted after 19 July 2021. The weekly attendance at our Sunday services has not grown enough to impact significantly on the financial giving. With some social distancing still in place, we were running at one third capacity (80 to 90 people). The church’s YouTube channel, which streams the Sunday services “live,” still attracts 120 to 180 viewers (households) over the week. This represents approximately 450 people.
Cornerstone Ministries plans to hold a Miracle Offering Sunday three times a year. This miracle offering is a practice where the members prayerfully commit to partnering with the church financially in order to raise an “extra-ordinary” amount and relieve pressure on the financial needs of the charity. There can also be pledges to give smaller amounts on a monthly basis - up and above the usual Tithes & Offerings.
Cornerstone Ministries continues to be a real asset to the local community, particularly in support of the “family unit” through practical teaching and training. The church focuses on each family’s needs, but at the same time, reaches out to people in impossible situations - drawing them into a loving and friendly circle of hope, where answers are found and acceptance is given. The vision is to impact on modern society by strengthening the family and equipping people to positively affect the community.
Due regard and guidelines
The Trustees have had due regard to the Charity Commission’s guidance on public benefit and all correct procedures have been implemented.
The Trustees met six times during this accounting period (four of which were Zoom Meetings) and exercised due regard to the Charity Commission’s guidance on public benefit and all correct procedures have been implemented. Minutes of meetings were submitted.
Financial review
The results for the year are shown in the financial statements.
It is the policy of the charitable company that free unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
Risk management
The trustees confirm that they have given consideration to the major risks to which the charity is exposed due to the pandemic and together with the charity’s advisers systems have been designed and established to mitigate those risks.
Reserves and assets
Other than cash in the Bank, the charity has no reserves that are not invested in fixed and current assets. The trustees regularly review the current level of reserves held by the charity and are satisfied that they are appropriate to its current circumstances.
Governance and management
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
T Inglis R T Andrews J Measures
- 2 -
CORNERSTONE MINISTRIES
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
The Trustees report was approved by the Board of Trustees.
R T Andrews Trustee Dated: 11 May 2023
J Measures Trustee Dated:11 May 2023
- 3 -
CORNERSTONE MINISTRIES
STATEMENT OF TRUSTEES RESPONSIBILITIES
FOR THE YEAR ENDED 31 MARCH 2022
The trustees, who are also the directors of Cornerstone Ministries for the purpose of company law, are responsible for preparing the Trustees Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 4 -
CORNERSTONE MINISTRIES
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF CORNERSTONE MINISTRIES
I report to the trustees (who are also Directors for the purpose of company law) on my examination of the financial statements of Cornerstone Ministries (the charitable company) for the year ended 31 March 2022 which comprise the Statement of Financial Activities, the Balance Sheet and related notes.
This report is made solely to the charity’s trustees, as a body, in accordance with section 145 of the Charities Act 2011. My work has been undertaken so that I might state to the charity’s trustees those matters I am required to state to them in this report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for my work, for this report, or for the opinions I have formed.
Responsibilities and basis of report
As the trustees of the charitable company you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charitable company’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
An independent examination does not involve gathering all the evidence that would be required in an audit and consequently does not cover all the matters that an auditor considers in giving their opinion on the financial statements. The planning and conduct of an audit goes beyond the limited assurance that an independent examination can provide. Consequently I express no opinion as to whether the financial statements present a ‘true and fair’ view and my report is limited to those specific matters set out in the independent examiner’s statement.
Independent examiner's statement
Since the charitable company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charitable company as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the financial statements give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
-
5 -
CORNERSTONE MINISTRIES
INDEPENDENT EXAMINER'S REPORT (CONTINUED) TO THE TRUSTEES OF CORNERSTONE MINISTRIES
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Paul Ashton FCA Beavis Morgan LLP
Accountants, Business and Tax Advisers 82 St John Street London EC1M 4JN
Dated: 11 May 2023
- 6 -
CORNERSTONE MINISTRIES
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2022
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| Notes | £ | £ | £ | £ | £ | £ | |
| Income from: | |||||||
| Donations and legacies | 3 | 250,791 | 50 | 250,841 | 195,106 | 500 | 195,606 |
| Expenditure on: | |||||||
| Charitable activities | 4 | 335,518 | - | 335,518 | 309,014 | - | 309,014 |
| Other expenditure | 8 | - | 51,293 | 51,293 | - | 76,162 | 76,162 |
| Total resources | |||||||
| expended | 335,518 | 51,293 | 386,811 | 309,014 | 76,162 | 385,176 | |
| Net outgoing | |||||||
| resources before | |||||||
| transfers | (84,727) | (51,243) | (135,970) | (113,908) | (75,662) | (189,570) | |
| Gross transfers between | |||||||
| funds | (51,243) | 51,243 | - | (75,662) | 75,662 | - | |
| Net expenditure for the | year/ | ||||||
| Net movement in funds | (135,970) | - | (135,970) | (189,570) | - | (189,570) | |
| Fund balances at 1 April | |||||||
| 2021 | 592,141 | - | 592,141 | 781,711 | - | 781,711 | |
| Fund balances at 31 | |||||||
| March 2022 | 456,171 | - | 456,171 | 592,141 | - | 592,141 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 7 -
CORNERSTONE MINISTRIES
BALANCE SHEET
AS AT 31 MARCH 2022
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| Fixed assets | |||||
| Tangible assets | 9 | 2,151,689 | 2,271,817 | ||
| Current assets | |||||
| Debtors | 10 | 3,557 | 3,468 | ||
| Cash at bank and in hand | 68,457 | 76,004 | |||
| 72,014 | 79,472 | ||||
| Creditors: amounts falling due within | |||||
| one year | 11 | (1,767,532) | (1,759,148) | ||
| Net current liabilities | (1,695,518) | (1,679,676) | |||
| Total assets less current liabilities | 456,171 | 592,141 | |||
| Income funds | |||||
| Unrestricted funds | 456,171 | 592,141 | |||
| 456,171 | 592,141 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2022. The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The Trustees acknowledge their responsibilities for ensuring that the charity keeps accounting records which comply with section 386 of the Act and for preparing accounts which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to accounts, so far as applicable to the company.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on 11 May 2023.
| R T Andrews | J Measures |
|---|---|
| Trustee | Trustee |
Company Registration No. 08515898
- 8 -
CORNERSTONE MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
Charity information
Cornerstone Ministries is a private company limited by guarantee incorporated in England and Wales. The registered office is 38 Station Avenue, Walton on Thames, Surrey, KT12 1NU.
1.1 Accounting convention
The accounts have been prepared in accordance with the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The company has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charitable company. Monetary amounts in these financial statements are rounded to the nearest pound.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Incoming resources
Cash donations are recognised on receipt. Other donations are recognised once the charitable company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Gifts in kind
The church received the benefit of work carried out by volunteers without charge. No value is placed on this voluntary labour.
- 9 -
CORNERSTONE MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
(Continued)
1.5 Resources expended
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Freehold land and building 20 years straight line basis Plant and machinery 25% reducing balance Fixtures, fittings & equipment 25% reducing balance Computer equipment 25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
1.7 Impairment of fixed assets
At each reporting end date, the trustees review the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, and bank overdrafts. Where applicable bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the balance sheet when the becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 10 -
CORNERSTONE MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charitable company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Taxation
The charity is exempt from corporation tax on its charitable activities.
2 Critical accounting estimates and judgements
In the application of the charitable company’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. These would be in respect of asset lives and depreciation and the recoverability of debtors.
3 Donations and legacies
| Unrestricted Designated funds funds £ £ Donations and gifts 250,791 50 For the year ended 31 March 2021 195,106 500 |
Total 2022 £ 250,841 - |
Total 2021 £ 195,606 |
|---|---|---|
| 195,606 |
- 11 -
CORNERSTONE MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
4 Charitable activities
| Staff costs Depreciation and impairment Charitable expenditure Share of support costs (see note 5) Support costs Support costs Governance costs £ £ Accountancy costs 9,560 - Legal and professional fees 2,559 - 12,119 - Analysed between Charitable activities 12,119 - |
Advancing Christianity Advancing Christianity 2022 2021 £ £ 98,317 87,299 121,499 121,843 103,583 88,434 323,399 297,576 12,119 11,438 335,518 309,014 2022 Support costs Governance costs 2021 £ £ £ £ 9,560 11,412 - 11,412 2,559 26 - 26 12,119 11,438 - 11,438 12,119 11,438 - 11,438 |
|---|---|
5 Support costs
Support costs are apportioned based on the charity's time spent furthering each charitable activity.
6 Trustees
None of the trustees received any remuneration or benefits from the charitable company during the year.
- 12 -
CORNERSTONE MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
7 Employees
Number of employees
The average monthly number of employees during the year was:
| 2022 | 2021 | |
|---|---|---|
| Number | Number | |
| 4 | 4 | |
| Employment costs | 2022 | 2021 |
| £ | £ | |
| Wages and salaries | 98,317 | 87,299 |
During the two years ended 31 March 2022 no employees received a total employment benefit of more than £60,000.
8 Other expenditure
| Restricted funds £ 2022 Financing costs 51,293 51,293 |
Total Restricted funds £ £ 2022 2021 51,293 76,162 51,293 76,162 |
Total Restricted funds £ £ 2022 2021 51,293 76,162 51,293 76,162 |
|---|---|---|
| 76,162 |
- 13 -
CORNERSTONE MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
| 9 Tangible fixed assets Freehold land and building £ Cost At 1 April 2021 3,106,288 Additions - At 31 March 2022 3,106,288 Depreciation and impairment At 1 April 2021 840,000 Depreciation charged in the year 120,000 At 31 March 2022 960,000 Carrying amount At 31 March 2022 2,146,288 At 31 March 2021 2,266,288 10 Debtors Amounts falling due within one year: Prepayments and accrued income 11 Creditors: amounts falling due within one year Bank loans Other taxation and social security Trade creditors Other creditors Accruals and deferred income |
Plant and machinery Fixtures, fittings & equipment £ £ 8,335 4,173 499 872 8,834 5,045 5,374 2,369 790 518 6,164 2,887 2,670 2,158 2,961 1,804 Notes 12 |
Computer equipment £ 3,222 - 3,222 2,458 191 2,649 573 764 2022 £ 3,557 2022 £ 1,707,200 14,519 19,084 2,379 24,350 1,767,532 |
Total £ 3,122,018 1,371 |
|---|---|---|---|
| 3,123,389 | |||
| 850,201 121,499 |
|||
| 971,700 | |||
| 2,151,689 | |||
| 2,271,817 | |||
| 2021 £ 3,468 |
|||
| 2021 £ 1,703,000 12,890 12,500 1,800 28,958 |
|||
| 1,759,148 |
- 14 -
CORNERSTONE MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
| 12 Loans and overdrafts Bank loans Payable within one year |
2022 £ 1,707,200 1,707,200 |
2021 £ 1,703,000 |
|---|---|---|
| 1,703,000 |
The bank loan is secured by fixed charges over the freehold property at 38 Station Avenue, Walton on Thames, Surrey, KT12 1NU. The loan is interest only with the principal balance repayable in full within one year.
- 15 -
CORNERSTONE MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
13 Restricted funds
| Movement in funds | Movement in funds | Movement in funds | Movement in funds | |||||
|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Transfers | Balance at | Incoming | Resources | Transfers | Balance at | |
| resources | expended | 1 April 2021 | resources | expended | 31 March 2022 | |||
| £ | £ | £ | £ | £ | £ | £ | £ | |
| Bricks initiative | 500 | (76,162) | 75,662 | - | 50 | (51,293) | 51,243 | - |
The fund relates to donations received under the Bricks initiative. Funds received under this initiative have been used for mortgage interest payments and building maintenance. The transfer from unrestricted funds represents excess restricted expenditure on mortgage interest which has been met from the unrestricted funds.
- 16 -
CORNERSTONE MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
14 Related party transactions
Rev C Demetriou is the senior Pastor and founder of Cornerstone Ministries. He is married to Mrs L Demetriou who is also a founder and a secretary of the charity and are considered key management personnel.
During the year Mrs L Demetriou was paid £18,000 (2021: £18,000) under a contract of employment for her services.
Under the contract of employment Rev C Demetriou was remunerated a gross amount of £40,728 (2021: £40,728) for his services.
During the year Ms X Demetriou, daughter of Rev C Demetriou received £6,300 (2021: £11,700) for consultancy work.
- 17 -