| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report | 2 to 5 | |
| Statement ofTrustees' | Responsibilities | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | 9to 10 | |
| Notes to the Financial | Statements | 11to 23 |
| 0 O |
O vl |
ca | Oo co |
co Co |
Ct | O D0 |
O O |
C0 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Oc | Cd | |||||||||||||||||||||||
| 0 | O | Oo Cd |
Oc | |||||||||||||||||||||
| CY 0 |
44 0 |
O cd O |
OO Oc |
I COO Cd |
'CI O Cd |
I Irl I |
ChC m |
CI m |
CI CIcd Oc |
|||||||||||||||
| Cd | ||||||||||||||||||||||||
| C | ||||||||||||||||||||||||
| Cl | ||||||||||||||||||||||||
| Ot c0 O |
C 'cd g |
'0 | O | |||||||||||||||||||||
| 'Cl | ||||||||||||||||||||||||
| M | M | |||||||||||||||||||||||
| 8 | ||||||||||||||||||||||||
| Etc | ||||||||||||||||||||||||
| O | ||||||||||||||||||||||||
| Cil CO '00 dl |
g C0 0 |
'0 dt O |
cl4 | Ct Cd |
I 0 Ct |
O CO |
c Cd |
m O |
o | Ct | Cd | al60 al I |
||||||||||||
| 0 | L 4I |
|||||||||||||||||||||||
| lal dl |
dl | 0 | 40 | |||||||||||||||||||||
| 8 | CL | E | ||||||||||||||||||||||
| 4 L cR |
dl X C |
)0 | E000 E |
|||||||||||||||||||||
| C0 | ||||||||||||||||||||||||
| CI | al | |||||||||||||||||||||||
| Cl | ||||||||||||||||||||||||
| Ccl | 0 | 000 'E |
OOE m Cd0 |
|||||||||||||||||||||
| Ol6g c0.g |
Cl C CI |
00 E Ct0 |
0 cd00 !5 C0 |
|||||||||||||||||||||
| 0 C Cl g |
C Ol |
00 2 0 O |
dd 0 E |
000 | ||||||||||||||||||||
| E | ||||||||||||||||||||||||
| IE | ||||||||||||||||||||||||
| 00 | 0I | '0 | 00 | 0 C |
||||||||||||||||||||
| 0 w E O C 040 ad 40 Q dt dt 4I 0 E'alC0 A |
0 ) o cd dt at U |
Cc E 0 O C C |
tt2 8 at |
0 4I L 2 tc CI0 |
ad 0 OE Et Ccl |
;) O tC 0 V |
tt .2 C Cd dd |
dl cl dt 0 E0 O2 Z |
w 0 '2 w l |
Cct E)0 0 |
I | I O OE 00 C al 0 |
OOE O at 0 at 0 |
cd0 0 0 |
~O 0'0 E Jo |
| Balan | ce Sheet as at 30 | September 202 | 0 | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Note | ||||||
| Fixed assets | ||||||
| Tangible assets | 12 | 2,935 | 3,913 | |||
| Current assets | ||||||
| Debtors | 13 | 8,986 | 29,161 | |||
| Cash at bank | and in hand | 14 | 113,368 | 127,256 | ||
| 122,354 | 156,417 | |||||
| Creditors: Amounts | falling due within | one year | 15 | (5,999) | (6,949) | |
| Net current | assets | 116,355 | 149,468 | |||
| Net assets | 119,290 | 153,381 | ||||
| Funds ofthe | charity: | |||||
| Restricted income funds | ||||||
| Restricted funds |
5,095 | 42,108 | ||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 114,195 | 111,273 | |||
| Total funds | 16 | 119,290 | 153,381 |
| 3 Incom |
e from donations and legacies |
|||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Restricted | Total | ||
| General | funds | funds | ||
| Donations | and legacies; | |||
| Gift aid | reclaimed | 861 | 861 | |
| Donations | 15,937 | 15,937 | ||
| Total for | 2020 | 16,798 | 16,798 | |
| Total for | 2019 | 17,116 | 31,890 | 49,006 |
| 4 Income from charitable activities |
|||
|---|---|---|---|
| Unrestricted | |||
| funds | Restricted | Total | |
| General | funds | funds | |
| Supported lodgings |
134,053 | 134,053 | |
| Housing benefit |
91,285 | 91,285 | |
| Rental income | 7,092 | 7,092 | |
| Prevention project income |
16,282 | 16,282 | |
| Total for 2020 | 232,430 | 16,282 | 248,712 |
| Total for 2019 | 210,278 | 32,291 | 242,569 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | ||||
| General | funds | ||||
| Other | investment | income | 42 | 42 | |
| Total | for 2020 | 42 | 42 | ||
| Total | for 2019 | 48 | 48 |
| a) Costs | ofgenerating donations and legacies |
|||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | |||
| General | funds | |||
| Note | f | |||
| Marketing | and publicity | 1,163 | 1,163 | |
| Total for | 2020 | 1,163 | 1,163 | |
| Total for | 2019 | 300 | 300 |
| Unrestricted | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | Total | |||||||||
| General | funds | |||||||||
| Note | f. | |||||||||
| Other direct | costs | 904 | 904 | |||||||
| Total for | 2020 | 904 | 904 | |||||||
| Total for | 2019 | 888 | 888 | |||||||
| Total | ||||||||||
| cost's | ||||||||||
| K | ||||||||||
| 7 Expenditure |
on charitable | activities | ||||||||
| Unrestricted | ||||||||||
| funds | Restricted | Total | ||||||||
| General | funds | funds | ||||||||
| Note | ||||||||||
| Supported | lodgings | 85,914 | 1,888 | 87,802 | ||||||
| Depreciation, | amortisation | and | other similar | |||||||
| costs | 978 | 978 | ||||||||
| Staff costs | 123,577 | 51,400 | 174,977 | |||||||
| Governance | costs | 33,711 | 108 | 33,819 | ||||||
| Total for 2020 | 244, | 180 | 53,396 | 297,576 | ||||||
| Total for 2019 | 250,038 | 39,797 | 289,835 | |||||||
| Total | ||||||||||
| expenditure |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Restricted | Total | ||||
| General | funds | funds | ||||
| Staff costs | ||||||
| Other staff | costs | 185 | 185 | |||
| Audit fees | ||||||
| Other fees | paid to auditors | 3,024 | 3,024 | |||
| Legal fees | 135 | 135 | ||||
| Other governance | costs | 30,367 | 108 | 30,475 | ||
| Total for 2020 | 33,711 | 108 | 33,819 | |||
| Total for 2019 | 29,944 | 1,652 | 31,596 | |||
| 9 Net incoming/outgoing |
resources | |||||
| Net outgoing | resources for the year include: | |||||
| 2020 | 2019 | |||||
| Depreciation | offixed assets | 978 | 1,304 |
| 10 Staffcosts | ||
|---|---|---|
| The aggregate payroll costs were as follows: |
||
| 2020 | 2019 | |
| Staff costs during the year were: | ||
| Wages and salaries | 155,923 | 154,802 |
| Social security costs | 11,906 | 9,816 |
| Pension costs | 4,319 | 4,380 |
| Other staff costs | 3,014 | 5,439 |
| 175,162 | 174,437 |
| 2020 | 2019 |
|---|---|
| No | No |
| 12 Tangible fixed assets | ||
|---|---|---|
| Furniture and |
||
| equipment | Total | |
| Cost | ||
| At 1 October 2019 | 16,720 | 16,720 |
| At 30September 2020 | 16,720 | 16,720 |
| Depreciation | ||
| At 1 October 2019 | 12,807 | 12,807 |
| Charge for the year | 978 | 978 |
| At 30 September 2020 | 13,785 | 13,785 |
| Net book value | ||
| At 30 September 2020 | 2,935 | 2,935 |
| At 30 September 2019 | 3,913 | 3,913 |
| 13 Debtors | ||
| 2020 | 2019 | |
| Trade debtors | 7,797 | 11,689 |
| Prepayments | 1,189 | 1,189 |
| Other debtors | 16,283 | |
| 8,986 | 29,161 | |
| 14 Cash and cash equivalents | ||
| 2020 | 2019 | |
| Cash on hand | 266 | 208 |
| Cash at bank | 113,102 | 127,048 |
| 113,368 | 127,256 |
| 15 Credito | rs: | amounts falling due |
within one year |
||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Trade creditors | 54 | 1,693 | |||||
| Other taxation | and social security | 2,801 | 2,405 | ||||
| Other creditors | 1,009 | 931 | |||||
| Accruals | 2,135 | 1,920 | |||||
| 5,999 | 6,949 | ||||||
| 16 Funds | |||||||
| Balance at | |||||||
| Balance at I | 30 | ||||||
| October | Incoming | Resources | September | ||||
| 2019 | resources | expended | Transfers | 2020 | |||
| Unrestricted | funds | ||||||
| General | 111,273 | 249,270 | (246,247) | (101) | 114,195 | ||
| Restricted | funds | 42,108 | 16,282 | (53,396) | 101 | 5,095 | |
| Total funds | 153,381 | 265,552 | (299,643) | 119,290 | |||
| Balance at | |||||||
| Balance at I | 30 | ||||||
| October | Incoming | Resources | September | ||||
| 2018 | resources | expended | Transfers | 2019 | |||
| Unrestricted | funds | ||||||
| General | 138,117 | 227,442 | (251,226) | (3,060) | 111,273 | ||
| Restricted funds | 14,664 | 64,181 | (39,797) | 3,060 | 42,108 | ||
| Total funds | 152,781 | 291,623 | (291,023) | 153,381 |
| Unrestricted | Total funds at | ||
|---|---|---|---|
| funds | 30September | ||
| General | 2020 | ||
| Tangible | fixed assets | 2,935 | 2,935 |
| Current | assets | 122,354 | 122,354 |
| Current | liabilities | (5,880) | (5,880) |
| Total net assets | 119,409 | 119,409 |