OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2 to 5
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 9to 10
Notes to the Financial Statements 11to 23

0
O
O
vl
ca Oo
co
co
Co
Ct O
D0
O
O
C0
Oc Cd
0 O Oo
Cd
Oc
CY
0
44
0
O
cd
O
OO
Oc
I
COO
Cd
'CI
O
Cd
I
Irl
I
ChC
m
CI
m
CI
CIcd
Oc
Cd
C
Cl
Ot
c0
O
C
'cd
g
'0 O
'Cl
M M
8
Etc
O
Cil
CO
'00
dl
g
C0
0
'0
dt
O
cl4 Ct
Cd
I
0
Ct
O
CO
c
Cd
m
O
o Ct Cd al60
al
I
0 L
4I
lal
dl
dl 0 40
8 CL E
4
L
cR
dl
X
C
)0 E000
E
C0
CI al
Cl
Ccl 0 000
'E
OOE
m
Cd0
Ol6g
c0.g
Cl
C
CI
00
E
Ct0
0
cd00
!5
C0
0
C
Cl
g
C
Ol
00
2
0
O
dd
0
E
000
E
IE
00 0I '0 00 0
C
0
w
E
O
C
040 ad
40
Q
dt
dt
4I 0
E'alC0
A
0
)
o
cd
dt
at
U
Cc
E
0
O
C
C
tt2
8
at
0
4I
L
2
tc
CI0
ad
0
OE
Et
Ccl
;)
O
tC
0
V
tt
.2
C
Cd
dd
dl
cl
dt
0
E0
O2
Z
w
0
'2
w
l
Cct
E)0
0
I I
O
OE
00
C
al
0
OOE
O
at
0
at
0
cd0
0
0
~O
0'0
E
Jo

Balan ce Sheet as at 30 September 202 0
2020 2019
Note
Fixed assets
Tangible assets 12 2,935 3,913
Current assets
Debtors 13 8,986 29,161
Cash at bank and in hand 14 113,368 127,256
122,354 156,417
Creditors: Amounts falling due within one year 15 (5,999) (6,949)
Net current assets 116,355 149,468
Net assets 119,290 153,381
Funds ofthe charity:
Restricted income funds
Restricted
funds
5,095 42,108
Unrestricted income funds
Unrestricted funds 114,195 111,273
Total funds 16 119,290 153,381

3
Incom
e from donations
and legacies
Unrestricted
funds Restricted Total
General funds funds
Donations and legacies;
Gift aid reclaimed 861 861
Donations 15,937 15,937
Total for 2020 16,798 16,798
Total for 2019 17,116 31,890 49,006

4
Income from charitable
activities
Unrestricted
funds Restricted Total
General funds funds
Supported
lodgings
134,053 134,053
Housing
benefit
91,285 91,285
Rental income 7,092 7,092
Prevention
project income
16,282 16,282
Total for 2020 232,430 16,282 248,712
Total for 2019 210,278 32,291 242,569

Unrestricted
funds Total
General funds
Other investment income 42 42
Total for 2020 42 42
Total for 2019 48 48

a) Costs ofgenerating
donations
and legacies
Unrestricted
funds Total
General funds
Note f
Marketing and publicity 1,163 1,163
Total for 2020 1,163 1,163
Total for 2019 300 300

Unrestricted
funds Total
General funds
Note f.
Other direct costs 904 904
Total for 2020 904 904
Total for 2019 888 888
Total
cost's
K
7
Expenditure
on charitable activities
Unrestricted
funds Restricted Total
General funds funds
Note
Supported lodgings 85,914 1,888 87,802
Depreciation, amortisation and other similar
costs 978 978
Staff costs 123,577 51,400 174,977
Governance costs 33,711 108 33,819
Total for 2020 244, 180 53,396 297,576
Total for 2019 250,038 39,797 289,835
Total
expenditure

Unrestricted
funds Restricted Total
General funds funds
Staff costs
Other staff costs 185 185
Audit fees
Other fees paid to auditors 3,024 3,024
Legal fees 135 135
Other governance costs 30,367 108 30,475
Total for 2020 33,711 108 33,819
Total for 2019 29,944 1,652 31,596
9
Net incoming/outgoing
resources
Net outgoing resources for the year include:
2020 2019
Depreciation offixed assets 978 1,304

10 Staffcosts
The aggregate
payroll costs were as follows:
2020 2019
Staff costs during the year were:
Wages and salaries 155,923 154,802
Social security costs 11,906 9,816
Pension costs 4,319 4,380
Other staff costs 3,014 5,439
175,162 174,437
2020 2019
No No

12 Tangible fixed assets
Furniture
and
equipment Total
Cost
At 1 October 2019 16,720 16,720
At 30September 2020 16,720 16,720
Depreciation
At 1 October 2019 12,807 12,807
Charge for the year 978 978
At 30 September 2020 13,785 13,785
Net book value
At 30 September 2020 2,935 2,935
At 30 September 2019 3,913 3,913
13 Debtors
2020 2019
Trade debtors 7,797 11,689
Prepayments 1,189 1,189
Other debtors 16,283
8,986 29,161
14 Cash and cash equivalents
2020 2019
Cash on hand 266 208
Cash at bank 113,102 127,048
113,368 127,256

15 Credito rs: amounts
falling due
within
one year
2020 2019
Trade creditors 54 1,693
Other taxation and social security 2,801 2,405
Other creditors 1,009 931
Accruals 2,135 1,920
5,999 6,949
16 Funds
Balance at
Balance at I 30
October Incoming Resources September
2019 resources expended Transfers 2020
Unrestricted funds
General 111,273 249,270 (246,247) (101) 114,195
Restricted funds 42,108 16,282 (53,396) 101 5,095
Total funds 153,381 265,552 (299,643) 119,290
Balance at
Balance at I 30
October Incoming Resources September
2018 resources expended Transfers 2019
Unrestricted funds
General 138,117 227,442 (251,226) (3,060) 111,273
Restricted funds 14,664 64,181 (39,797) 3,060 42,108
Total funds 152,781 291,623 (291,023) 153,381

Unrestricted Total funds at
funds 30September
General 2020
Tangible fixed assets 2,935 2,935
Current assets 122,354 122,354
Current liabilities (5,880) (5,880)
Total net assets 119,409 119,409